TCR_Public/961115.MBX




InterNet Bankruptcy Library - News for November 15, 1996






Bankruptcy News For November 15, 1996



  1. Grand Union announces second quarter and 28 week results

  2. Perfumania, Inc. Announces Definite Agreement to Purchase Assets of Nature's Elements Holding
    Corporation

  3. Bentley Pharmaceuticals Inc., Reports Results from Operations For Third Quarter

  4. ECOS Group Inc. announces second quarter results

  5. biosys Inc. announces third quarter financial results

  6. Clothestime retains Financo as investment banker

  7. Elsinore reports third-quarter results

  8. Foundation For New Era Philanthropy Bankruptcy Trustee, Non-Profits And Prudential Securities Reach
    Settlement

  9. Presidio sets final acquisition terms with Tom Brown

  10. Tom Brown, Inc. Revises Acquisition Terms - Gains Presidio's Principal Creditors Approval

  11. Allis-Chalmers Corporation Reports Third Quarter Results

  12. FIND/SVP Announces Third Quarter Results

  13. HyperDynamics Corporation Announces Results for First Quarter Ended Sept. 30, 1996

  14. Cooper Development Reports 1996 Third Quarter Results




Grand Union announces second quarter and 28 week results


WAYNE, N.J.--Nov. 15, 1996--The Grand Union Company announced that sales for its 12 week second quarter
ended Oct. 12, 1996 totaled $533.4 million compared to $523.7 million for the comparable 12 week quarter
ended Oct. 14, 1995.


Sales for the 28 weeks ended Oct. 12, 1996 totaled $1,260.2 million, compared to sales of $1,244.3 million for
the comparable period last year. Same store sales increased 2.0% during the second quarter and 1.4% for the
year to date, compared to the same periods of the prior year. The company has now experienced three
consecutive quarters of same store sales increases.


EBITDA totaled $30.6 million and $72.1 million, both 5.7% of sales, for this year's second quarter and year to
date period, compared to $33.0 million, 6.3% of sales, and $77.3 million, 6.2% of sales, for the comparable
periods last year.


Roger E. Stangeland, chairman of the board, said, "We are very pleased with the progress we continue to make in
building same store sales; however, the cost of generating these sales gains was more than we expected. Our
challenge for the remainder of this year is to continue to build on the sales progress we have made to date while
moderating our costs." Stangeland went on to say, "On September 17 we sold the first $40 million, of a total of
$100 million, of convertible preferred stock to an affiliate of Shamrock Capital Advisors Inc. and affiliates of
GE investments. This very significant step will enable us to accelerate our growing customer appeal by taking
advantage of the capital spending opportunities available to us."


Joseph J. McCaig, president and chief executive officer, said, "During the second quarter we continued the
implementation of our strategic plan by installing equipment for our `Best Take-Out Restaurant in Town' program
in many additional stores and by testing our `Fresh at Five' program in 25 stores. The growing, positive customer
response to our sales building programs strongly reinforces our determination to continue to reduce costs the
customer doesn't see and re-invest those savings in areas the customer sees every day."


McCaig said "The accelerated capital spending made possible by the sale of preferred stock is already
underway, with our primary emphasis being on the M.A.S.T.E.R.S. ("Maximize All Space, Totally Expand The
Right Stuff") renovations. During the second quarter, we began work on the next four M.A.S.T.E.R.S.
renovations. We completed the renovation of our Berkeley Heights, N.J., store last week and the remaining three
will be completed within the nest month. Two weeks ago, we opened a replacement store in Niskayuna, N.Y. By
the end of this fiscal year we expect to have opened one new store, two replacement stores, 10 M.A.S.T.E.R.S
renovations and have two replacement stores and one new store under construction. Capital spending, including
capital leases other than real estate leases, totaled approximately $20 million through the second quarter and is
expected to total between $65 and $70 million for the full year."


The same store sales increases of 2.0% for the second quarter and 1.4% for the year to date resulted from the
continued maturation of the company's marketing and customer service programs, partially offset by the negative
impact of the wet, cool summer on its northern resort stores.


EBITDA (earnings before LIFO provision, depreciation and amortization, unusual items, interest expense,
income tax and extraordinary gain) decreased $2.4 million for the second quarter and $5.2 million for the year to
date compared to the same periods last year. The comparison of this year's second quarter EBITDA to last year
was negatively affected, as a percentage of sales, by the "More Lower Prices" marketing program implemented
last year and completed early this year and by higher levels of sales promotions, offset by the positive benefits
from outsourcing the company's warehousing, distribution and product supply. The comparison of EBITDA to the
prior year for the year to date period included the above factors, as well as the positive benefit of the restoration
of vendor promotional allowances and other vendor support to normal levels this year from bankruptcy impacted
levels experienced in last year's first quarter.


The company reported net losses applicable to common stock of $30.9 million ($3.09 per share) for the second
quarter and $74.7 million ($7.47 per share) for the year to date period. Last year, the company reported a loss for
the second quarter of $30.1 million ($3.01 per share) and, for the comparable year to date period, had a loss
before extraordinary gain on debt discharge of $68.9 million.


The company held its 1996 Annual Stockholders' Meeting on Nov. 7, 1996. The stockholders re-elected all nine
incumbent directors and approved all proposals, including the 1995 Non-Employee Directors' Stock Option Plan,
the 1995 Equity Incentive Plan, an increase in the number of authorized shares of common stock and two
amendments to the company's certificate of incorporation, a Fair Price Amendment and an amendment to permit
stockholder action by written consents.


Certain statements contained in this press release are "forward- looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks,
uncertainties and other factors which could cause actual results to differ materially from future results expressed
or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to,
the competitive environment in which the company operates, the company's ability to complete its capital
expenditure program on a timely basis and the general economic conditions in the geographic areas in which the
company operates.


Grand Union is a regional retail food company which currently operates 227 retail food stores in six Northeastern
states. Its common stock is traded under the GUCO symbol on the NASDAQ National Market.


                          THE GRAND UNION COMPANY
                    CONSOLIDATED STATEMENT OF OPERATIONS
                                 (unaudited)
                          (in thousands of dollars)
                                  12 Weeks Ended          28 Weeks Ended
        

                                 Oct. 12,  Oct. 14,      Oct. 12,  Oct. 14,
                                   1996      1995          1996      1995
        

        Sales                      $ 533,412  $ 523,711   $ 1,260,235 $
        1,244,256
        

        Gross Profit                 162,458    162,937       384,757
        380,258
        

        Operating and 
         administrative expenses    (131,809)  (129,932)     (312,687)
        (302,968)
        

        Earnings before LIFO 
         provision, depreciation and
         amortization, unusual items,
         interest expense, income tax,
         and extraordinary gain on
         debt discharge (EBITDA)      30,649     33,005        72,070
        77,290
        

        LIFO provision                  (300)      (300)         (700)
        (700)
        

        Depreciation and 
         amortization                (19,732)   (17,002)      (45,145)
        (41,172)
        

        Amortization of excess
         reorganization value        (23,678)   (24,717)      (55,250)
        (34,827)
        

        Unusual items(a)                 -       (4,500)
        -        (23,127)
        

        Interest expense, net        (24,574)   (22,433)      (56,861)
        (51,770)
        

        Loss before income tax
         benefit and extraordinary
         gain on debt discharge      (37,635)   (35,947)      (85,886)
        (74,306)
        

        Income tax benefit             6,982      5,872        11,421
        5,372
        

        Loss before extraordinary 
         gain on debt discharge      (30,653)   (30,075)      (74,465)
        (68,934)
        

        Extraordinary gain on 
         debt discharge
        -          -            -       854,785
        

        Net (loss) income            (30,653)   (30,075)      (74,465)
        785,851
        

        Accrued preferred stock 
         dividends                      (243)        -           (243)
        -
        

        Net (loss) income applicable 
         to common stock           $ (30,896) $ (30,075)    $ (74,708)  $
        785,851
        

        (a) Unusual items consists of $18,627 of reorganization expense for 
        the 28 weeks ended Oct. 14, 1995 and a $4,500 provision for
        voluntary resignation incentives for the 12 and 28 weeks ended Oct.
        14, 1995.
        

CONTACT: The Grand Union Company Donald C. Vaillancourt, 201/890-6100




Perfumania, Inc. Announces Definite Agreement to Purchase Assets of Nature's Elements Holding Corporation


MIAMI, FL - Nov. 15, 1996 - Perfumania, Inc. (Nasdaq: PRFM) announced today that it has entered into a
definite agreement to purchase substantially all of the assets of Nature's Elements Holding Corporation. Included
in the purchase are 34 operating stores in the northeast. The Nature's Elements stores currently sell cosmetics,
treatments, bath and body products, and candles under the name Nature's Elements.


The agreement was approved by the Bankruptcy Court and closing is expected to take place early next week. For
the remainder of the holiday season, Perfumania intends to continue to operate the stores as they have been
running except that Perfumania will add fragrance gift sets to each of the stores.


SOURCE Perfumania, Inc. /CONTACT: Simon Falic, Perfumania, 305-889-1520/




Bentley Pharmaceuticals Inc., Reports Results from Operations For Third Quarter


TAMPA, Fla.--Nov. 15, 1996--Bentley Pharmaceuticals Inc. (AMEX:BNT) today reported that although sales
for the third quarter ended Sept. 30, 1996, were $4,049,000, compared with sales of $8,169,000 in the previous
year's third quarter, the company tripled its gross profit margins to 42 percent, or $1,700,000, for the three month
period, compared with only 14 percent, or $1,140,000, at this time last year, primarily as the result of the
discontinuance of low margin product sales in France, and continued solid growth of 76% in sales of higher
margin products in Spain.


Additionally, the company generated positive cash flow from operations of $335,000 for the nine months ended
Sept. 30, 1996, compared with net use of cash from operations of $2,268,000 for the same period last year.


The company also reported a net loss of $710,000, or $.22 per share for the current reporting period, compared
with a net loss of $130,000, or $.06 per share for the previous year's third quarter. For the nine month period
ended Sept. 30, 1996, sales were $18,425,000, compared with sales of $24,368,000 during the same period last
year. The company also reported a net loss for the nine months ended Sept. 30, 1996, of $2,085,000, or $.66 per
share, compared with a net loss of $1,519,000, or $.55 per share, for the same period a year ago.


"We continue to be pleased with the substantial progress that we are making with respect to results from
operations," said James R. Murphy, president and chief executive officer of Bentley Pharmaceuticals. "We
experienced continued sales growth in Spain, and the loss from operations improved to $739,000 for the nine
months ended September 30, 1996, versus $1,882,000 in the same period last year. Notwithstanding the decrease
in sales volume associated with the expiration of the Ceredase marketing agreement, we were successful in
achieving a 46 percent improvement in loss from operations for the quarter and a 61 percent improvement in loss
from operations, year to date. Given the restructuring, unceasing cost control and newly defined direction of the
Company, we believe we are on track to achieve our goals and objectives," concluded Murphy.


Leveraging competitive advantages of relatively low-cost GMP-accredited manufacturing capability, novel
drug-delivery technologies and an international sales and marketing presence, Tampa-based Bentley
Pharmaceuticals, Inc., is an emerging international pharmaceutical company with a broad and expanding line of
off-patent ("generic") drugs marketed in Spain that prevent or treat illnesses in the following therapeutic
categories -- cardiovascular, gastrointestinal, neurological, dermatological, analgesic, and women's health care.


                       BENTLEY PHARMACEUTICALS, INC.
              CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                (Unaudited)
                                (In $'000s)
        

                                      For The               For The 
                                 Three Months Ended     Nine Months Ended
                                      Sept. 30              Sept. 30
                                 1996          1995     1996        1995
        

        Sales                        $4,049        $8,169   $18,425
        $24,368
        Cost of Sales                 2,349         7,029    12,879
        19,985
        

        Gross Profit                  1,700         1,140     5,546
        4,383
        

        Total Operating Expenses      2,111         1,901     6,285
        6,265
        

        Loss From Operations           (411)        (761)      (739)
        (1,882)
        

        Other (Income) Expenses 
         Interest Expense               331           89       1,343
        215
         Interest Income                (34)          --        (79)
        (1)
         Other (Income) Expense, net      2         (720)        82
        (577)
        

        Net Loss                       $(710)      $(130)    $(2,085)
        $(1,519)
        

        Net Loss Per Common Share      $(.22)      $(.06)     $(.66)
        $(.55)
        

        Loss From Operations Per 
         Common Share                  $(.12)      $(.26)     $(.22)
        $(.63)
        

        Weighted Average Common Shares 
         Outstanding                    3,332       2,978      3,331
        2,978
        

CONTACT: Bentley Pharmaceuticals Inc. Michael D. Price, 813/286-4401 or Ronald Trahan Associates, Inc.
Ronald C. Trahan, 508/651-1180 or Continental Capital & Equity Corp. Jimmy Holton, 407/875-1110 or
www.insidewallstreet.com




ECOS Group Inc. announces second quarter results


WEST PALM BEACH, Fla.--Nov. 15, 1996--ECOS Group Inc. (formerly known as Evans Environmental Corp.)
Friday announced second quarter results for the reporting period ended Sept. 30, 1996.


Revenues of the quarter were $2,191,036, an increase of 49% from $1,474,739 of revenues in the corresponding
period. The company reported a net loss of $535,676 or $(.03) per share for the quarter compared to a net loss of
$69,263 or (nil) per share in the prior year's second quarter. The company's results of operation for the quarter
include the recent July 1996 acquisition of American Remedial Technologies Inc. and restructuring efforts of new
management.


The company's revenues for the six month period ended Sept. 30, 1996 were $3,456,081, up 6% from $3,265,550
in the comparable period last year. The company reported a net loss of $590,432 or $.06 per share compared to a
net loss of $390,491 or $(.03) per share for the prior year corresponding period. Net income for the 1996 six
month period included a net gain from discontinued operations of $509,036 or $.05 per share and extraordinary
gains of $1,215,072 or $.10 per share.


ECOS is an emerging leader in providing innovative environmental consulting and management, remediation and
resource recovery services to the US market. ECOS specializes in providing solutions to environmental problems
such as contaminated soil and water, underground storage tanks, asbestos, lead based paint, wetland or
endangered habitat management, thermal remediation and steel recycling services to industry and government.


            ECOS Group Inc. (f/k/a Evans Environmental Corp.)
                          ECOS Group Inc.
                  (F/N/A Evans Environmental Corp.)
        

                                     Quarter ended Sept. 30,
                                     1996               1995
                                 ------------      -------------
        

        Total revenues               $  2,191,036      $   1,474,739
        Operating loss               $   (529,386)     $    (159,687)
        Discontinued operations                --      $     136,928  
        Net income (loss)            $   (535,676)     $     (69,263)
        

        Income (loss) per share:
        Continuing operations        $      (0.03)     $       (0.01)
        Discontinued operations                --      $        0.01
        Net income (loss)            $      (0.03)                --
        

                                      
                                     

                                     Six months ended Sept. 30,
                                     1996               1995
                                 ------------       ------------
        

        Total revenues               $  3,456,081       $  3,265,550
        Operating loss               $ (1,105,282)      $   (522,737)
        Discontinued operations      $    509,036       $    222,428
        Net loss before
         extraordinary income        $   (624,640)      $   (390,491)
        Extraordinary income         $  1,215,072                 --
        Net income (loss)            $    590,432       $   (390,491)
        

        Income (loss) per share:
        Continuing operations        $      (0.09)      $      (0.05)
        Discontinued operations      $       0.05       $       0.02
        Extraordinary income         $       0.10                 --
        Net income (loss)            $       0.06       $      (0.03)
        

                                             Sept. 30,
                                     1996               1995
                                 ------------       ------------
         

        Net working capital          $   (799,840)      $ (2,206,090)
        Total assets                 $ 14,114,767       $  5,245,892
        Total stockholders' equity   $  9,750,540       $   (427,055)
        

CONTACT: ECOS Group Inc., West Palm Beach Enrique A. Tomeu, President & Chief Executive Officer or
David C. Langle, Chief Financial Officer 561/835-0990




biosys Inc. announces third quarter financial results


COLUMBIA, Md.--Nov. 15, 1996--biosys Inc. (Nasdaq: BIOSQ) Friday announced its financial results for the
third quarter ended Sept. 30, 1996.


On March 18, 1996, biosys completed the acquisition of AgriDyne Technologies Inc. in a transaction which has
been accounted for under the convention of purchase accounting. Accordingly, the purchased research and
development of $6 million was written off in the first quarter of 1996 as a one-time non-recurring transaction.


On Sept. 27, 1996, biosys Inc. and one of its subsidiaries, Crop Genetics International Corp. filed voluntary
petitions for relief under Chapter 11 of the Bankruptcy Code as a protective measure against respective creditors.


Revenues for the quarter ended Sept. 30, 1996, totaled $5,137,000, compared to $5,322,000 reported for the
comparable period of 1995, which resulted in revenues for the nine months ended Sept. 30, 1996 of $19,238,000,
compared to $19,744,000 in 1995.


The quarter and nine month comparisons are adversely affected by the respective timing of the harvest and sale of
Kleentek seed cane. In 1995 all of the Kleentek seed cane had been harvested and sold by Sept. 30 and
$1,930,000 of revenue was recognized in the third quarter of 1995.


Adverse weather conditions delayed the 1996 harvest slightly and only $1,366,000 of revenue was recognized
for Kleentek seed cane in the quarter ended Sept. 30, 1996. The harvest was completed in October 1996 and total
revenue from the Kleentek seed cane in 1996 is expected to approximate $1,900,000.


Product sales, other than Kleentek, for the third quarter were therefore $3,577,000 for the third quarter of 1996,
an increase of 7.9% from product sales other than Kleentek of $3,316,000 in 1995.


Gross profit for the quarter totaled $339,000 compared to $691,000 for the comparable quarter in 1995, and for
the nine months ended Sept. 30, 1996, gross profit totalled $2,506,000 compared to $2,756,000 in 1995.


Operating costs continue to reflect strong savings from merger synergies and cost efficiency measures. Operating
costs before merger expenses for the third quarter of 1996 were $2,876,000, a reduction of 17% compared to
$3,468,000 for the third quarter of 1995. Operating costs before merger expenses for the nine months ended Sept.
30, 1996 have decreased 19% from $11,856,000 in 1995 to $9,648,000 in 1996.


The net loss for the third quarter before merger costs was $2,851,000 or (36) cents per share in 1996 as
compared to $3,210,000 or (68) cents per share in 1995.


The net loss year to date, before merger costs and the one-time purchase accounting charge related to the
AgriDyne merger as described above, was $8,337,000 or $(1.17) per share, compared to a net loss before
merger expenses of $9,860,000 or $(2.19) per share for the nine months ended Sept. 30, 1995.


Net loss for the nine months ended Sept. 30, 1996, including the one time merger costs and charges related to
purchase accounting for AgriDyne merger ($6.1MM), was $14,395,000, or $(2.03) per share.


biosys is a leader in the development and commercialization of biological products worldwide, primarily for
insect control applications, based on multiple technologies, including nematodes and baculoviruses, as well as
environmentally benign botanical and pheromone products.


biosys also has a contract fermentation business unit, which scales up and produces fermentation products for
third party clients. biosys has active research programs in a variety of areas, including nematode and pheromone
product development, baculovirus production via both in vivo and in vitro methodologies, and applications of
recombinant virus technology.


                               biosys inc.
                Condensed Consolidated Statement of Operations
        

                          Three months ended          Nine months ended
                               Sept. 30,                  Sept. 30,
                          1996         1995          1996         1995
                         ------       ------        ------       ------
        Revenues:
          Product sales     $ 4,943      $ 5,246       $18,514      $19,668
          Contract research
           and development      194           76           724           76
                        -------      -------       -------      -------
        Total revenues        5,137        5,322        19,238       19,744
                        -------      -------       -------      -------
        

        Operating costs and 
         expenses:
          Cost of product
           sales              4,798        4,631        16,732       16,988
          Operating costs     2,876        3,468         9,648       11,856
          Purchased research
           and development       --           --         6,000           --
          Merger costs           --          765            58        3,961
                        -------      -------       -------      -------
        Total operating
         costs and expenses   7,674        8,864        32,438       32,805
                        -------      -------       -------      -------
        

        Loss from operations (2,537)      (3,542)      (13,200)     (13,061)
        

        Interest, other income
         and expense, net      (314)        (433)       (1,195)        (760)
                        -------      -------       -------      -------
        

        Net loss            $(2,851)     $(3,975)     $(14,395)    $(13,821)
                                       

        
        Net loss per
         common share       $ (0.36)     $ (0.84)     $  (2.03)    $  (3.07)
                                       

        
        Weighted average
         common shares
         outstanding          7,869        4,705         7,106        4,507
                                       

        
                         Condensed Consolidated Balance Sheet
                                (amounts in thousands)
        

                                          Sept. 30,        Dec. 30,
                                             1996            1995
                                          ---------       ---------
        

        Assets:
         Cash, cash equivalents, and
          short-term investments              $   755          $ 1,755
         Other current assets                   8,862            7,595
         Property and equipment, net            6,378            6,421
         Other assets, net                      4,699              586
                                          -------         --------
          Total assets                        $20,694          $16,357
                                                   

        
        Liabilities & Shareholders' Equity:
         Current liabilities                  $ 6,209          $15,039
         Long-term obligations                     --            3,642
         Liabilities subject to compromise     10,852               --
         Shareholders' equity                   3,633           (2,324)
                                          -------         --------
           Total liabilities &
        shareholders' equity              $20,694          $16,357
                                                   



For a more detailed statement of company results please refer to the "Management's Discussion and Analysis"
section in Form 10Q, which was filed with the SEC today.


CONTACT: biosys Inc. Dr. Edwin C. Quattlebaum, president and CEO or Michael R.N. Thomas, vice president
and CFO 410/381-3800




Clothestime retains Financo as investment banker


ANAHEIM, Calif.--Nov. 15, 1996--The Clothestime Inc. on Friday announced that Financo Inc., a New York
based investment bank specializing in retail and apparel industry transactions, has been engaged to advise and
assist the company with its efforts to maximize the value of the company, which has been under the protection of
Chapter 11 of the U.S. Bankruptcy Code since Dec. 8, 1995.


"Our first year under the protection of Chapter 11 has allowed us the time to stabilize the company and consider
an orderly solution to our financial and operating challenges," stated Clothestime's Chairman and Chief Executive
Officer John Ortega II.


"With our Christmas selling season nearly upon us, we have begun preparing -- earlier than most companies in
Chapter 11 -- for a resolution of the process that will best serve the joint interests of the company, its
shareholders, and associates.


"Financo has a proven track record of servicing companies in the retail sector, and we believe that the timing of
its engagement is appropriate at this stage of the reorganization process."


Joshua Goldberg, managing director, will head up Financo's advisory efforts. Goldberg has been involved in
mergers and acquisitions as both an attorney and an investment banker since 1983, and has been a senior partner
at Financo since it's re- establishment in 1989.


Clothestime Stores currently operates 357 women's apparel stores in 17 states and Puerto Rico, offering
in-season fashions of moderately-priced sportswear, dresses and accessories, emphasizing fashion at a discount
from department and specialty stores.


CONTACT: The Clothestime Inc., Anaheim Andrew G. Tepper, 714/779-5881, Ext. 2260




Elsinore reports third-quarter results


LAS VEGAS, NV --Nov. 15, 1996--Elsinore Corp. (ASE/PSE:ELS) Friday reported financial results for the
company's third quarter ended Sept. 30, 1996.


Elsinore reported revenues of $14,813,000 for the third quarter, compared with $13,756,000 for the comparable
period of 1995. The company reported a net loss of $1,604,000, or $0.10 per share on 15,891,793 weighted
average shares outstanding, compared with a net loss of $8,921,000, or $0.56 per share on 15,877,849 weighted
average shares outstanding, for the third quarter of 1995.


For the nine months ended Sept. 30, 1996, the company reported revenues of $45,815,000 compared with
$43,049,000 for the same period last year. Net loss for the nine-month period was $920,000, or $0.06 per share
on 15,891,793 weighted average shares outstanding, compared with a net loss of $16,198,000, or $1.05 per share
on 15,383,988 weighted average shares outstanding for the same period a year ago.


Operating results and cash flows improved because of the increase in patronage, as discussed below, and the
protection afforded the company by the bankruptcy laws (contractual interest is reflected in the accompanying
condensed table of operations) as reorganization proceedings continued during 1996.


The company reported that third-quarter revenues from the Four Queens Hotel and Casino increased to
$14,813,000 from $13,444,000.


The increase resulted primarily from an overall growth in the number of visitors to Las Vegas and by a greater
number of gaming and hotel patrons attracted to the downtown Las Vegas Fremont Street Experience, which
features a 10-story "celestial vault" canopy with an electronic light show choreographed to music, that opened on
Dec. 13, 1995.


The Fremont Street Experience project has connected the Four Queens and nine other major entertainment venues
in a downtown pedestrian mall that offers a total of 17,000 slot machines, 650 blackjack and other table games,
41 restaurants and 8,000 hotel rooms.


On March 1, 1996, Elsinore announced that it had filed with the U.S. Bankruptcy Court for the District of Nevada,
a proposed Plan of Reorganization and an accompanying Disclosure Statement related to the company's filing for
protection under Chapter 11 of the U.S. Bankruptcy Code.


On Aug. 8, 1996 the Bankruptcy Court entered an order confirming a modified plan of reorganization for Elsinore
and certain of its subsidiaries that had also filed for Chapter 11 protection.


As confirmed, the plan contemplates the ongoing operation of Elsinore and at least three of its subsidiaries, Four
Queens Inc. ("FQI"), Elsub Management Corp. ("Elsub") and Palm Springs East Limited Partnership ("PSELP").
The plan calls for a restructuring of the debts of the Elsinore entities, and for a redistribution of equity interests in
Elsinore.


Creditors of Elsinore, FQI, Elsub and PSELP, as well as Elsinore's shareholders, will receive the distributions
provided under the confirmed plan. Distributions will be made out of cash flow generated by the ongoing
operations of the businesses, supplemented by a $5 million rights offering provided by the plan.


The plan will not be completely effective until all required regulatory approvals are received, including the
approval by the Nevada gaming authorities, and sufficient cash is available for distribution. The company
currently expects that the plan will be fully effective by the end of March 1997.


Trading in the company's common stock continues to be halted by the American Stock Exchange. As previously
reported, the Exchange intends to review the company's continued listing eligibility concurrently with its progress
in the Chapter 11 proceeding. There can be no assurance that the listings on the American Stock Exchange and the
Pacific Stock Exchange will be continued.


Elsinore owns and operates the Four Queens, a downtown Las Vegas Hotel and Casino offering 690 rooms,
meeting facilities, four restaurants, 1050 slot machines, and numerous blackjack, craps and other table games.


                     ELSINORE CORP. (Debtor in Possession)
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share data)
                                 (unaudited)
        

                              Three Months Ended       Nine Months Ended
                                   Sept. 30,              Sept. 30,
                              1996         1995       1996         1995
        

        Net revenues          $  14,813     $  13,756  $  45,815    $
        43,049
        

        Costs and expenses, 
         before interest and
         reorganization items    14,629        20,013     43,294
        51,321
        

        Interest expense 
         (contractual interest
         expense of $1,789 and
         $6,490 for the three-
         and nine-months periods
         ended Sept. 30, 1996,
         respectively)              811         2,664      1,326
        7,926
                             15,440        22,677     44,620       59,247
        

        Income (loss) before 
         reorganization items      (627)       (8,921)     1,195
        (16,198)
        

        Reorganization items        977            --      2,115
        --
        

        Net loss              $  (1,604)    $  (8,921)  $   (920)   $
        (16,198)
        

        Loss per common share $   (0.10)    $   (0.56)  $  (0.06)   $
        (1.05)
        

        Weighted average number 
         of common shares
         outstanding         15,891,793    15,877,849  15,891,793
        15,383,988
        

                        CONSOLIDATED BALANCE SHEET DATA
                            (Dollars in thousands)
        

                                    Sept. 30, 1996      Dec. 31, 1995
                                      (unaudited)
        

        Current assets                  $    8,599           $   5,578
        Total assets                        37,874              37,101
        Current liabilities                  8,380               6,182
        Long-term debt                      61,425              61,327
        Shareholders' equity (deficit)  $  (44,361)          $ (43,441)
        

CONTACT: Elsinore Corp., Las Vegas Thomas E. Martin, 702/387-5110 or The Financial Relations Board Inc.,
Los Angeles Daniel Saks, 310/442-0599




Foundation For New Era Philanthropy Bankruptcy Trustee, Non-Profits And Prudential Securities Reach
Settlement


PHILADELPHIA, PA - Nov. 15, 1996 - The Chapter 7 bankruptcy trustee for the Foundation for New Era
Philanthropy
, along with certain non-profit organizations, philanthropists and Prudential Securities Incorporated,
announced today that they have reached a settlement in principle regarding lawsuits pending in United States
District Court and United States Bankruptcy Court in Philadelphia, Pennsylvania. The settlement would resolve
all claims brought against Prudential Securities by the Trustee and certain participants in the ill-fated Foundation
for New Era Philanthropy, as well as result in the withdrawal of objections filed by Prudential Securities to other
settlements entered into by the Trustee. Once completed the settlement would enable the Trustee to move forward
with his proposal for a prompt interim distribution to non-profit organizations harmed by New Era's Ponzi
scheme and then proceed to an expeditious conclusion of the bankruptcy case. Under the terms of the settlement,
Prudential Securities would pay $18 million in final resolution of all claims against it.


The funds provided by Prudential Securities to the bankruptcy estate from the settlement will benefit the various
non-profit organizations that were victimized by New Era. An additional benefit of these agreements would be
the elimination of the burden of protracted and expensive litigation. The settlement when approved by the
appropriate courts would result in the dismissal of the Trustee's lawsuit against Prudential Securities as well as
the withdrawal of objections and settlement of appeals filed by Prudential Securities regarding decisions by the
Bankruptcy Court in the New Era case. Further, this settlement is intended to resolve all litigation and potential
claims against Prudential Securities by non-profit organizations and philanthropists that had deposited funds with
New Era.


Arlin M. Adams, the Trustee, said, "Under the guidance of Judge Dalzell, we worked closely with Prudential
Securities and the other parties in fashioning this resolution. This settlement should assure the swift
administration of the bankruptcy case and enable me to obtain authorization to make an interim distribution of
funds to those charities victimized by the Foundation for New Era Philanthropy. I am pleased with Prudential
Securities' commitment to finding a solution to these matters and avoiding lengthy and expensive litigation." The
Trustee was greatly aided in these endeavors by a great many of the charities involved in the New Era bankruptcy
case, and most importantly United Response and Judge Rollin Van Broekhoven.


Prudential Securities said, "We are pleased to resolve this matter in a way that further benefits the wide variety
of organizations that provide important services to their communities. This settlement allows the Trustee to move
forward quickly with the bankruptcy case and resolve these issues in a manner that benefits everyone." In
agreeing to the settlement, Prudential Securities made no admission of any liability.


The Settlement is subject to final documentation and approval by the United States Bankruptcy Court, where the
Trustee's action is pending, and the United States District Court, where the suits of the participants have been
consolidated before District Judge Stewart Dalzell. The parties anticipate promptly presenting the settlement
agreement to the courts for approval.


SOURCE Prudential Securities Incorporated /CONTACT: Charles Perkins of Prudential Securities,
212-214-3955, or Stuart M. Brown, Esq., Bankruptcy Trustee, 215-665-3929/




Presidio sets final acquisition terms with Tom Brown


DENVER, CO --Nov. 15, 1996--PRESIDIO OIL COMPANY today reported that Tom Brown, Inc. has agreed to
increase its purchase price for Presidio to $193.1 million (consisting of approximately $105 million of cash and
5.35 million shares of Tom Brown Common Stock valued at $16.50 per share), plus the assumption of certain
liabilities.


The previous acquisition agreement provided for an aggregate purchase price of $183 million. In exchange for the
increased purchase price, all of its principal creditors have agreed to support Presidio's Chapter 11 Bankruptcy
reorganization plan. The revised acquisition terms have been approved by Presidio's Board of Directors. A
confirmation hearing is scheduled for December 10, 1996 and the acquisition is currently anticipated to close no
later than year end 1996.


Presidio is an independent oil and gas company engaged in onshore oil and gas exploration, development and
production in the continental United States.


CONTACT: Presidio Oil, Denver Investor Relations at (212) 593-2244




Tom Brown, Inc. Revises Acquisition Terms - Gains Presidio's Principal Creditors Approval


MIDLAND, Texas--Nov. 15, 1996--Tom Brown, Inc. (NASDAQ:TMBR) today announced it has agreed to
increase its purchase price for Presidio Oil Company from $183 million to $193.1 million (consisting of
approximately $105 million in cash and 5.35 million shares of Tom Brown, Inc. Common Stock valued at $16.50
per share) plus the assumption of certain liabilities.


In exchange for the increased purchase price all impaired creditor classes have agreed to support Presidio's
Chapter 11 Bankruptcy reorganization plan. The Company currently owns 56% of Presidio's Senior Gas Index
Notes and will receive a portion of the purchase price. The net consideration required of the Company will be
approximately $105 million in cash and 2.71 million shares of Tom Brown, Inc. Common Stock.


Tom Brown, Inc.'s obligation to consummate the transaction is subject to a number of conditions including the
receipt of a Chapter 11 bankruptcy confirmation order approving the transaction by Dec. 12, 1996. A
confirmation hearing is scheduled for December 10 and the acquisition should close by year end.


Donald L. Evans, Chairman of the Board and Chief Executive Officer of Tom Brown, Inc., said: "The Company
increased its offer from $183 million to $193.1 million to gain the consent of the creditors. The higher price
reflects the improved gas market and higher natural gas prices currently existing in the Rocky Mountains. We are
pleased that following many months of negotiation the proposed acquisition of Presidio is in the final stage."


Tom Brown, Inc. is an independent energy company engaged in the domestic exploration for, and the acquisition,
development, production and sale of, natural gas and crude oil. Its stock is traded in the over-the-counter market
and appears on the NASD National Market system under the symbol "TMBR."


CONTACT: Tom Brown, Inc., Midland Donald L. Evans, 915/682-9715




Allis-Chalmers Corporation Reports Third Quarter Results


MILWAUKEE, - Nov. 15, 1996 - Allis-Chalmers Corporation today reported a net loss of $461,000, or $.46 per
common share, in the third quarter of 1996 compared with a net loss of $402,000, or $.40 per common share, in
the same quarter of 1995.


The 1996 third quarter loss included a non-cash expense of $339,000 for pension expense on the unfunded
liability of approximately $11.9 million associated with the Company's Consolidated Pension Plan (Consolidated
Plan). This expense was $267,000 in the third quarter of 1995.


Sales in the third quarter of 1996 were $968,000 compared with $770,000 in the 1995 period. The increase in
sales from the prior year is primarily the result of a stronger market for machinery repair and services along with
expanded sales effort.


For the first nine months of 1996, Allis-Chalmers had a net loss of $1,178,000, or $1.17 per common share,
versus a net loss of $1,194,000, or $1.18 per common share, in the first nine months of 1995. For the first nine
months sales were $3,109,000 in 1996 and $2,392,000 in 1995.


Regarding the underfunding of the Consolidated Plan, the Company made a $205,000 cash contribution to the plan
in the first quarter of 1996. Additional cash contributions required to eliminate this underfunding are estimated to
be $2.3 million in 1996, $3.6 million in 1997 and $12.2 million between 1998 and 2002. The cash contributions
due on April 15, 1996 and July 15, 1996 each in the amount of $637,000 and the cash contribution of $378,000
due on September 15, 1996 were not made. Because the unpaid contributions now exceed $1,000,000, a lien has
been filed by the Pension Benefit Guaranty Corporation (PBGC) against the Company in favor of the
Consolidated Plan. The unpaid contributions result in additional interest liability and may result in IRS excise tax
penalties if they remain unpaid. Given the inability of the Company to fund the entire underfunding obligations
with its current financial resources, a termination of the Consolidated Plan will likely occur, with the
consequence of a liability to the PBGC in excess of the current net worth of the Company. However, the Company
intends to continue discussions with the PBGC concerning its obligations under the Consolidated Plan. Although
it is not possible to predict the outcome of such discussions, if the Company is unable to negotiate a settlement
with the PBGC on terms that are acceptable to the Company, Allis-Chalmers will be required to evaluate its
options, which include attempting to raise additional capital to eliminate the underfunding or seeking protection
from its creditors by commencing voluntary bankruptcy proceedings under the federal bankruptcy laws. The
Company does not believe it will be able to raise additional capital to meet its obligations under the
Consolidated Plan.


Financial results for the three and nine month periods ended September 30, 1996 and 1995 follow.


                              Allis-Chalmers Corporation
        

                                                Three Months         Nine Months
                                                    1996     1995       1996
        1995
        

                                                   (thousands, except per share)
        

            Sales                                   $968     $770     $3,109
        $2,392
        

            Net Loss                                (461)    (402)
        (1,178)  (1,194)
        

        Average common shares
             outstanding                           1,003    1,003      1,003
        1,003
        

            Loss per common share                  $(.46)   $(.40)
        $(1.17)  $(1.18)
        

SOURCE Allis-Chalmers Corporation /CONTACT: Jeffrey I. Lehman of Allis-Chalmers Corporation,
610-565-2343/




FIND/SVP Announces Third Quarter Results


NEW YORK--(BUSINESS WIRE)--November 15, 1996--Reports Record Revenues, Third Quarter Loss And
One Time Charge As Part Of Restructuring Plan


FIND/SVP, Inc. (NASDAQ: FSVP) announced today its results for the three months and nine months ended
September 30, 1996. Revenues for the recent three-month period rose to a record $7,441,000 from $7,398,000
for the comparable period in 1995, and to a record $23,079,000 for the nine-month period ended September 30,
1996 from $21,256,000 for the comparable period in 1995.


The Company previously announced on November 1 that it expected a net loss for the third quarter. In line with
those expectations, the Company reported a net loss for the three months ended September 30, 1996 of
($655,000), or ($0.10) per share, and a net loss of ($365,000), or ($0.06) per share, for the nine months ended
September 30, 1996. During the third quarter the Company took a restructuring charge to operations of $802,000,
which accounted for between ($0.06) and ($0.07) of the losses after taking into account the related tax benefit.


The restructuring charge was due to planned changes in its publishing operations and to changes arising from a
more aggressive growth strategy being implemented in conjunction with a new $5 million financing arrangement
led by Furman Selz Investments LLC. The charge covers costs associated with the restructuring of FIND/SVP's
publishing business, including the planned sale and/or closing of certain small properties that are losing money,
and adjustments to inventory and deferred charges, as well as charges associated with the changes in the
Company's marketing strategy and operations.


Andrew P. Garvin, FIND/SVP President, indicated that "the loss for this quarter was due primarily to the
restructuring charge, an unexpected drop in revenues from published reports, and the softness in custom research
revenues for the quarter." He commented that the restructuring charge was in part due to the Company's new
growth strategy which includes "meaningfully expanding our client base and achieving our goal of $100 million
in revenue." Mr. Garvin also reported that "despite the losses, the Company showed a positive cash flow from
operations for the quarter."


FIND/SVP is the premier provider of outsourced research and business intelligence services. Founded in 1969, it
offers an integrated group of knowledge support resources to more than 17,000 executives in 2,500 client
organizations.


                                FIND/SVP
                      COMPARATIVE STATEMENT OF EARNINGS
                                (unaudited)
        

                    For the Nine Months Ended   For the Three Months Ended 
                       Sept. 30,  Sept. 30,        Sept. 30,   Sept. 30,
                         1996        1995            1996         1995
        Revenues          $23,079,000  $21,256,000  $7,441,000   $7,398,000
        

        Earnings (Loss) 
        Before Interest,
        Taxes, Depreciation
        and Amortization     $355,000  $1,473,000    ($824,000)    $554,000
        

        (Loss) Income 
        Before Income Taxes
        (Tax Benefit)       ($651,000)   $678,000  ($1,177,000)    $278,000
        

        Net (Loss) Income   ($365,000)   $382,000    ($655,000)    $158,000
        

        Net (Loss) Income 
        Per Common and
        Common Equivalent
        Share                 ($0.06)       $0.06      ($0.10)        $0.02
        

        Primary Weighted 
        Average Shares
        Outstanding        6,674,629    6,651,831   6,719,410     6,646,361
        

CONTACT: Peter Fiorillo pfiorillo@findsvp.com (212) 645-4500 http://www.findsvp.com




HyperDynamics Corporation Announces Results for First Quarter Ended Sept. 30, 1996


HOUSTON, TX --Nov. 15, 1996--HyperDynamics Corporation (OCT:RAMS) reported consolidated revenues of
$1,571,000 for the first quarter ended Sept. 30, 1996 which represented a 22.6 percent increase over revenues in
the first quarter of fiscal 1995. The company posted a loss for the period of $59,972 or $.01 per share. The
consolidated results include HyperDynamics Corporation; its parent company, RAM-Z Enterprises, Inc; and its
two wholly-owned subsidiaries, Houston Creative Connections, Inc., including its division, The Agency, and
MicroData Systems, Inc.


"This quarter, the first for the combined entities, represents an important milestone for HyperDynamics," said
Greg Mieck, president of the holding company. "We are seeing true synergies among the companies, and this
performance is reflected in accelerating sales throughout our transitional first quarter."


First quarter consolidated revenues for the company comprised revenues from Houston Creative Connections of
$1,165,000 or 74 percent and revenues from MicroData of $496,000 or 26 percent of total assets.


Gross margins widened in the first quarter to 12.9 percent from 8.6 percent in the comparable quarter in 1995;
however, operating expenses at Houston Creative Connections included the start up of The Agency as well as a
new technical drafting service which hurt end results. Additionally, general and administrative expenses were
impacted by restructuring costs associated with the move to a centralized accounting and budgeting system for the
parent company and its subsidiaries. These restructuring costs will continue to affect the company in the second
quarter.


Highlights during the first quarter included:


-- In August, HyperDynamics acquired Houston Creative Connections, Inc., a computer industry outsourcing
agency; its division, The Agency, a full-service advertising agency; and MicroData Systems, Inc., a value-added
reseller and systems integrator.


-- In September, MicroData Systems, Inc. was awarded a contract, valued at approximately $300,000, to
establish a corporate client server computing environment for Novo Industries, Inc. This turnkey system is on
schedule for completion in early December. A majority of the sales and earnings from this project will fall in the
second quarter.


-- Also in September 1996, HyperDynamics signed a Letter of Intent to acquire Internet Finance and Equipment, a
Florida-based leasing and equipment company servicing the Internet service provider market. The acquisition,
which is subject to HyperDynamics' due diligence, approval of the board of directors and completion of a
definitive agreement, is expected to be effective during the second quarter.


In October, Cherie Dunn joined HyperDynamics as vice president -- marketing. She is responsible for focusing
the company's products and services on demand-driven markets, particularly the Internet market.


HyperDynamics Corporation is a holding company formed in March 1996 to make key acquisitions of technical
and creative businesses providing information technology infrastructure. HyperDynamics is traded on the
NASDAQ Bulletin Board under the symbol RAMS.


        RAM-Z ENTERPRISES, INC.
        Consolidated Balance Sheets
         

                                   September 30, 1996   June 30, 1996(a)
                                      (unaudited)    (audited pro forma)
                                      -----------    -------------------
        ASSETS
        CURRENT ASSETS
          Cash                             $   74,875           $  175,962
          Accounts Receivable                 829,076              742,865
          Other Current Assets                 40,142               32,082
                                       ----------           ----------
        Total Current Assets              944,093              950,909
                                       ----------           ----------
         

        EQUIPMENT - net                       230,894              164,983
         

        OTHER ASSETS - net                     71,666               14,729
                                       ----------           ----------
         

           TOTAL ASSETS                    $1,246,653           $1,130,621
                                                  

         
        LIABILITIES AND STOCKHOLDERS'
         EQUITY
        CURRENT LIABILITIES
          Current portion of notes payable $   35,354           $   51,344
          Bank credit line                    149,000              145,000
          Short-term note payable              30,000                   --
          Note payable - related party         40,484                   --
          Accounts payable                    273,664              354,604
          Accrued expenses                    123,841               89,269
          Deferred revenue                     76,373                   --
          Deferred federal income tax          50,616               70,607
                                       ----------           ----------
        TOTAL CURRENT LIABILITIES         779,332              710,824
                                                  

         
        LONG-TERM DEBT                        135,619               79,720
        

        STOCKHOLDERS' EQUITY
          Common stock                          6,324                6,265
          Paid-in capital 171,622             156,181                   --
          Retained earnings                   153,756              177,631
                                       ----------           ----------
         

        TOTAL STOCKHOLDERS' EQUITY        331,702              340,077
                                                  

         
        TOTAL LIABILITIES AND STOCK-
         HOLDERS' EQUITY               $1,246,653           $1,130,621
                                                  

        
        (a) This pro forma balance sheet has been derived from the balance
        sheets of the various companies at June 30, 1996 and adjust such
        information to give effect to the mergers which occurred in
        August 1996 as if such mergers had occurred on June 30, 1996.
        The pro forma balance sheet is presented for informational
        purposes only and does not purport to be indicative of the
        financial condition that actually would have resulted if the
        mergers had been consummated at June 30, 1996.
         

         
                            RAM-Z ENTERPRISES, INC.
                          dba HyperDynamics Corporation
                         Consolidated Income Statements
                                  (unaudited)
                                             Three months ended Sept. 30,
                                                1996               1995
                                              ---------         ---------
        REVENUES
          Placements                             $  978,825        $
        910,962
          Sales of hardware/software                405,610
        370,078
          Graphic design and drafting
           services                                 186,585
        72
                                              ---------         ---------
                                              1,571,020         1,281,112
                                              ---------         ---------
         

        COST OF SALES
          Placements                                841,512
        833,882
          Sales of hardware/software                354,805
        291,982
          Graphic design and drafting
           services                                 172,196
        45,166
                                              ---------         ---------
                                              1,368,513         1,171,030
                                              ---------         ---------
        GROSS MARGIN                                202,507
        110,082
                                              ---------         ---------
         

          Selling                                    26,475
        11,391
          General and administrative                222,113
        116,996
          Interest                                    7,521
        3,052
          Depreciation and amortization              26,911
        9,985
                                              ---------         ---------
        TOTAL EXPENSES                          283,020           141,424
         

        Net income (loss)                       (80,513)         (31,342)
        Other income                                550
                                              ---------         ---------
        Net income (loss) before
         income taxes                           (79,963)         (31,342)
        INCOME TAXES (RECOVERY)                 (19,991)
                                              ---------         ---------
        NET INCOME (LOSS)                    $  (59,972)       $ (31,342)
                                                       

        NET LOSS PER COMMON SHARE            $    (0.01)              n/a
        WEIGHTED AVERAGE COMMON
         SHARES OUTSTANDING                   6,284,667               n/a
        

CONTACT: HyperDynamics Corp. Tarrant Hancock, director -- investor relations 713/622-1893, or fax,
713/840-9034




Cooper Development Reports 1996 Third Quarter Results


MORGAN HILL, Calif., Nov. 15, 1996 - Cooper Development Company reported today that net sales for the
quarter ended September 30, 1996 were $3,237,000 compared with $4,572,000 for the quarter ended September
30, 1995. Included in net sales are the sales of Cabot's cosmetic product line which was sold on September 5,
1996 of $270,000 in the third quarter of 1996 and $1,280,000 in the third quarter of 1995. The Company reported
a net loss for the quarter ended September 30, 1996 of $2,585,000 or $.71 per share compared with a net loss of
$2,793,000 or $.77 per share for the quarter ended September 30, 1995.


The Company also reported that net sales for the nine months ended September 30, 1996 were $13,301,000
compared with $15,429,000 for the nine month period ended September 30, 1995. Included in net sales are the
sales of Cabot's cosmetic product line of $1,800,000 in the nine months of 1996 and $3,080,000 in the nine
months ended September 30, 1995. The Company reported a net loss for the nine months ended September 30,
1996 of $5,892,000 or $1.62 per share, including the restructuring charge of $363,000 or $.10 per share,
compared with a net loss of $8,673,000 or $2.39 per share for the prior year.


As previously reported on August 21, 1996, Cooper Development Company filed with the Securities and
Exchange Commission a statement in connection with a proposed one-for-500 reverse stock split. The proposed
reverse stock split is intended to terminate its status as a "public reporting company," by reducing the numbers of
its stockholders, and thereby, relieving the Company of the expenses of a public reporting company as quickly as
possible.


Coper Development Company invests in and develops personal care products businesses.


                     COOPER DEVELOPMENT COMPANY AND SUBSIDIARIES
                   Consolidated Condensed Statements of Operations
                       (in thousands, except per share figures)
                                     (Unaudited)
        

                                     Three Months Ended              Nine
        Months Ended
        

                                      Sept 30,  Sept 30,            Sept 30,
        Sept 30,
        

                                        1996      1995                 1996
        1995
        

            Net sales                 $3,237     $4,572             $13,301
        $15,429
        

            Cost of sales              2,103      2,833               7,471
        8,080
        

            Gross profit               1,134      1,739               5,830
        7,349
        

        Research and development
              expenses                   129        138                 426
        508
        

                Selling expenses           2,026      2,772
        7,065      8,308
        

        General and administrative
              expenses                 1,035      2,055               3,728
        5,714
        

            Restructuring charges         88         --                 363
        1,395
        

        Amortization of intangible
              assets                      67         85                 217
        256
        

                                       3,345      5,050              11,799
        16,181
        

            Operating loss            (2,211)    (3,311)             (5,969)
        (8,832)
        

            Interest income               30         21                  55
        143
        

            Interest expense            (260)       (82)               (708)
        (248)
        

            Other income (expense), net (207)       584                 948
        279
        

            Loss before income taxes  (2,648)    (2,788)             (5,674)
        (8,658)
        

            Income tax expense            63         (5)               (218)
        (15)
        

            Net loss                 $(2,585)   $(2,793)            $(5,892)
        $(8,673)
        

            Net loss per share        $(0.71)    $(0.77)             $(1.62)
        $(2.39)
        

        Average number of shares
          outstanding during
              the period               3,629      3,629               3,629
        3,629
        

                     COOPER DEVELOPMENT COMPANY AND SUBSIDIARIES
                        Consolidated Condensed Balance Sheets
                                    (in thousands)
        

                                             (Unaudited)
                                            September 30,    December 31,
                                                1996             1995
                                        ASSETS
        Current assets:
        Cash and cash equivalents            $ 2,601           $2,780
        Accounts receivable, net               3,800            4,211
        Other receivables                        541              302
        Inventories                            3,833            5,200
        Prepaid expenses                         216              239
        Total current assets                  10,991           12,732
        Property, plant and equipment, net     2,974            3,359
        Intangible assets, net                   148              167
        Excess cost over net assets
          acquired, net                        2,841            4,281
        Other assets                             367              530
                                             $17,321          $21,069
        

                    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
        

        Current liabilities:
        Notes and advances payable to
          related parties                   $     --          $ 2,948
        Accounts payable                       4,107            5,853
        Accrued expenses                       6,149            5,600
        Tax liabilities                        6,494            6,605
        Total current liabilities             16,750           21,006
        Notes and advances payable to
          related parties                      8,948            2,450
        Other long-term liabilities            1,903            1,943
        Total liabilities                     27,601           25,399
        

        Stockholders' equity (deficit):
        Common stock, $.10 par value per
          share                                  447              447
        Additional paid-in capital            68,580           68,580
        Foreign currency translation
          adjustments                            654              712
        Accumulated deficit                  (75,299)         (69,407)
        Cost of shares held in treasury       (4,662)          (4,662)
        Total stockholders' equity           (10,280)          (4,330)
                                             $17,321         $ 21,069
        

SOURCE Cooper Development Co./CONTACT: P.G. Montgomery of Cooper Development Co., 408-779-8088/