260628.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
Sunday, June 28, 2026, Vol. 30, No. 179
Headlines
425 TRUST 2026-LEX: Moody's Assigns (P)B2 Rating to Cl. F Certs
AB BSL CLO 6: S&P Assigns Prelim BB- (sf) Rating on Cl. E-R Notes
ACREC 2026-FL5: Fitch Assigns 'B-(EXP)sf' Rating on Three Tranches
AIMCO CLO 10: Fitch Assigns 'BB-sf' Rating on Class E-R3 Notes
AMAPS 5: Fitch Assigns 'BB(EXP)' Rating on Class C Notes
ANCHORAGE CAPITAL 18: Fitch Assigns 'BB-sf' Rating on Cl. E-R Notes
APIDOS CLO XXXV: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
ARES LOAN V: Fitch Affirms 'BB-sf' Rating on Class E Notes
ARES LXXXI: Fitch Assigns 'BB-sf' Rating on Class E Notes
ASPIRE MORTGAGE 2026-3: S&P Assigns B (sf) Rating on Cl. B-2 Certs
BALBOA BAY 2024-1: S&P Assigns 'BB- (sf)' Rating on Cl. E-R Notes
BANK5 2026-5YR22: Fitch Assigns 'B-sf' Rating on Class G-RR Certs
BANK5 2026-5YR23: Fitch Assigns 'B-(EXP)sf' Rating on 2 Tranches
BBCMS MORTGAGE 2026-5C42: Fitch Assigns BB-sf Rating on 2 Tranches
BENCHMARK 2020-B18: Fitch Lowers Rating on Cl. G-RR Notes to 'Csf'
BENCHMARK 2020-B21: Fitch Affirms 'Bsf' Rating on Two Tranches
BENEFIT STREET V-B: Fitch Assigns 'BB-sf' Rating on Cl. E-RR Notes
BIKE 2026-BAND: Moody's Assigns Ba2 Rating to 2 Tranches
BMO 2024-5C4: Fitch Lowers Rating on Two Tranches to 'Bsf'
BRAVO RESIDENTIAL 2026-NQM5: Fitch Rates Class B2 Notes 'B-sf'
BRIDGE COMMERCIAL 2026-MF: Fitch Rates Class HRR Certs 'Bsf'
BX COMMERCIAL 2026-ORBT: Fitch Rates Class HRR Certs 'B-(EXP)sf'
CARLYLE US 2019-4: Fitch Assigns 'BB-sf' Rating on Class E-R2 Notes
CARMAX SELECT 2026-B: Fitch Assigns 'BBsf' Rating on Class E Notes
CARVAL CLO V-C: Fitch Assigns 'B-sf' Rating on Class F-R Notes
CHASE HOME 2026-AGY1: Moody's Assigns (P)B3 Rating to Cl. B-5 Certs
CIFC FUNDING 2017-I: Fitch Assigns 'BB-sf' Rating on Cl. E-R3 Notes
CIFC FUNDING 2022-II: Moody's Cuts Rating on Class F Notes to B3
COLLEGIATE FUNDING 2005-B: Fitch Lowers Cl. A-4 Notes Rating to Bsf
COLT 2026-5: Fitch Assigns 'BBsf' Final Rating on Class B2 Certs
COMM 2015-DC1: Fitch Lowers Rating on Class D Debt to 'Csf'
CROWN POINT 9: Fitch Assigns 'BB-(EXP)sf' Rating on Cl. E-RR Notes
CROWN POINT 9: Moody's Assigns (P)B3 Rating to $250,000 F Notes
DRYDEN 42: Fitch Assigns 'B-sf' Final Rating on Class F-RR Notes
DRYDEN 83: S&P Affirms BB- (sf) Rating on Class E-R Notes
DWIGHT 2026-FL2: Fitch Assigns 'B-(EXP)sf' Rating on Three Tranches
ELMWOOD CLO 49: Fitch Assigns 'B-sf' Final Rating on Class F Notes
EXETER AUTOMOBILE 2026-3: S&P Assigns B (sf) Rating on Cl. E Notes
FIGRE TRUST 2026-FL2: Moody's Assigns B3 Rating to Cl. B-2 Certs
FORTRESS CREDIT XXVII: S&P Assigns BB-(sf) Rating on Class E Notes
FREDDIE MAC 2026-MN14: Fitch Assigns BB-sf Rating on Cl. M-2 Notes
GLS AUTO 2023-2: S&P Affirms BB- (sf) Rating on Class E Notes
GOLDENTREE LOAN 30: Fitch Assigns 'B-(EXP)sf' Rating on Cl. F Notes
GS MORTGAGE 2016-GS2: Fitch Lowers Rating on Class C Debt to 'CCsf'
GS MORTGAGE 2026-PJ8: Fitch Rates Class B5 Notes 'B-(EXP)sf'
GS MORTGAGE-BACKED 2026-DSC2: S&P Rates Class B-2 Certs (P) B (sf)
GS MORTGAGE-BACKED 2026-HLTV1: S&P Rates Class B-2 Certs (P) B(sf)
GUGGENHEIM MM 2023-6: S&P Assigns BB- (sf) Rating on Cl. E-R Notes
HILDENE TRUPS 2018-1: Moody's Assigns Ba2 Rating to $5MM D-R Notes
HILTON GRAND 2026-2: Fitch Assigns 'BB-sf' Rating on Class D Notes
ICG US 2014-2: Moody's Cuts Rating on $20MM Cl. E-RR Notes to Caa1
INCREF 2026-FL2: Fitch Assigns 'B-sf' Final Rating on Class G Notes
JP MORGAN 2026-5: Fitch Assigns 'B-(EXP)sf' Rating on Cl. B5 Certs
JP MORGAN 2026-FUN: S&P Assigns BB (sf) Rating on Class E Certs
JPMBB COMMERCIAL 2015-C29: Fitch Lowers Rating on 2 Classes to Csf
LENDINGCLUB RATED 2026-P4: Fitch Assigns Bsf Rating on Cl. F Notes
MAGNETITE XXXVIII: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
MAN US 2023-1: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
MENLO CLO V: S&P Assigns BB- (sf) Rating on Class E Notes
MIDOCEAN CREDIT XXIII: Fitch Assigns 'BB-sf' Rating on Cl. E Notes
MOSAIC SOLAR 2022-3: Fitch Lowers Rating on Two Tranches to 'CCsf'
NEUBERGER BERMAN 64: Fitch Assigns 'BB-sf' Rating on Class E Notes
NEW RESIDENTIAL 2026-NQM7: Fitch Rates Class B2 Notes 'B-sf'
NORTHWOODS CAPITAL XVIII: Moody's Affirms B1 Rating on Cl. E Notes
OCEAN TRAILS XVIII: S&P Assigns BB- (sf) Rating on Class E Notes
OCP CLO 2024-32: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
OCP CLO 2026-50: Fitch Assigns 'BB-sf' Rating on Class E Notes
OHA LOAN 2013-1: Fitch Assigns 'BB-sf' Rating on Class E-R4 Notes
ORION CLO 2024-3: Fitch Assigns BB+sf Final Rating on Cl. E-R Notes
PALMER SQUARE 2018-1: Fitch Assigns 'BBsf' Rating on Cl. D-R Notes
PFP 2026-14: Fitch Assigns 'B-sf' Rating on Class G Notes
PIKES PEAK 16: Fitch Assigns 'BB-(EXP)sf' Rating on Class E-R Debt
PMT LOAN 2026-CNF5: Moody's Assigns B3 Rating to Cl. B-5 Certs
PMT LOAN 2026-INV6: Moody's Assigns B3 Rating to Cl. B-5 Certs
POST CLO VIII: Fitch Assigns 'BB-(EXP)sf' Rating on Class E Notes
PPM CLO 2018-1: Moody's Cuts Rating on $6.8MM Class F Notes to C
PRKCM 2026-AFC4: S&P Assigns Prelim B (sf) Rating on Cl. B-2 Notes
PROVIDENT FUNDING 2026-2: Moody's Assigns B2 Rating to B-5 Certs
PRPM 2026-RCF4: Fitch Assigns 'BB-sf' Final Rating on Cl. M2 Notes
RATE MORTGAGE 2026-J2: Fitch Assigns 'Bsf' Rating on Cl. B-5 Notes
RCKT MORTGAGE 2026-CES6: Fitch Assigns Bsf Rating on Five Tranches
REALT 2026-RONA2: Moody's Assigns (P)Ba1 Rating to Cl. E Certs
REGATTA XXVII: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
REGATTA XXVIII: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
RR 16: Fitch Assigns BB-sf Rating on Cl. D-R2 Notes, Outlook Stable
RR 45: Fitch Assigns 'BB-sf' Rating on Cl. D Notes, Outlook Stable
SANTANDER BANK 2026-A: Fitch Assigns 'Bsf' Rating on Class F Notes
SANTANDER BANK 2026-A: Moody's Assigns (P)B3 Rating to Cl. F Notes
SBNA AUTO 2025-SF1: Fitch Affirms Bsf Rating on Class F Notes
SEQUOIA MORTGAGE 2026-8: Fitch Rates Class B5 Certs 'B(EXP)sf'
SEQUOIA MORTGAGE 2026-HYB2: Fitch Rates Class B2 Certs 'B-sf'
SG RESIDENTIAL 2026-4: S&P Assigns B- (sf) Rating on Cl. B-2 Certs
SUNNOVA HELIOS X: Fitch Lowers Rating on Class C Notes to Bsf
TEXAS DEBT 2024-I: Fitch Assigns BB-(EXP)sf Rating on Cl. E-R Debt
TRESTLES CLO VIII: Fitch Assigns 'Bsf' Rating on Class F-R Notes
TRUPS FINANCIALS 2026-3: Moody's Assigns (P)Ba1 Rating to D Notes
UBS COMMERCIAL 2017-C5: Fitch Lowers Rating on G-RR Certs to 'Csf'
VENTURE 42: S&P Lowers Class E Notes Rating to 'B (sf)'
VOYA CLO 2018-2: S&P Affirms 'B+ (sf)' Rating on Class E Notes
WELLS FARGO 2015-C31: Fitch Lowers Rating on Class F Notes to 'Csf'
WELLS FARGO 2018-C48: Fitch Affirms 'B-sf' Rating on Cl. G-RR Certs
[] Moody's Upgrades Ratings on 4 Bonds from 2 US RMBS Deals
[] Moody's Upgrades Ratings on 4 Bonds from 3 US MILN Deals
[] Moody's Upgrades Ratings on 41 Bonds from 7 US RMBS Deals
[] Moody's Upgrades Ratings on 51 Bonds from 10 US RMBS Deals
[] Moody's Upgrades Ratings on 65 Bonds from 7 US RMBS Deals
[] S&P Takes Various Action on 72 Classes From 11 U.S. CLO Deals
*********
425 TRUST 2026-LEX: Moody's Assigns (P)B2 Rating to Cl. F Certs
---------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to seven classes
of CMBS securities, to be issued by 425 Trust 2026-LEX, Commercial
Mortgage Pass-Through Certificates, Series 2026-LEX.
Cl. A Assigned (P)Aaa (sf)
Cl. B Assigned (P)Aa3 (sf)
Cl. C Assigned (P)A3 (sf)
Cl. D Assigned (P)Baa3 (sf)
Cl. E Assigned (P)Ba3 (sf)
Cl. F Assigned (P)B2 (sf)
Cl. HRR Assigned (P)B3 (sf)
RATINGS RATIONALE
The certificates are collateralized by a single, floating rate
loan, secured by a leasehold and leased fee mortgage on 425
Lexington Avenue, (the "Property"), which is a 31-story, Class A
office building located in New York, NY. The building offers
approximately 746,786 SF of net rentable area ("NRA"). Moody's
ratings are based on the credit quality of the loans and the
strength of the securitization structure.
Moody's approach to rating this transaction involved the
application of Moody's Large Loan and Single Asset/Single Borrower
Commercial Mortgage-backed Securitizations methodology. The rating
approach for securities backed by a single loan compares the credit
risk inherent in the underlying collateral with the credit
protection offered by the structure. The structure's credit
enhancement is quantified by the maximum deterioration in property
value that the securities are able to withstand under various
stress scenarios without causing an increase in the expected loss
for various rating levels. In assigning single borrower ratings,
Moody's also considers a range of qualitative issues as well as the
transaction's structural and legal aspects.
The Property was constructed in 1987 and offers approximately
746,786 SF of rentable area. Floor plates are flexible, ranging
from approximately 14,500 SF to 36,000 SF. Slab-to-slab ceiling
heights are approximately 13 feet. The Property is approximately
99.1% leased as of June 2026, with the vast majority of the area
occupied by Simpson Thacher & Bartlett LLP. The law firm currently
occupies approximately 702,592 SF (~94% of NRA) pursuant to a lease
that is scheduled to expire in October 2033.
The credit risk of loans is determined primarily by two factors: 1)
Moody's assessments of the probability of default, which is largely
driven by each loan's DSCR, and 2) Moody's assessments of the
severity of loss upon a default, which is largely driven by each
loan's loan-to-value ratio, referred to as the Moody's LTV or MLTV.
As described in the CMBS methodology used to rate this transaction,
Moody's makes various adjustments to the MLTV. Moody's adjust the
MLTV for each loan using a value that reflects capitalization (cap)
rates that are between Moody's sustainable cap rates and market cap
rates. Moody's also uses an adjusted loan balance that reflects
each loan's amortization profile.
The Moody's Actual DSCR is 1.12x and Moody's Stressed DSCR of
0.82x. Moody's DSCR is based on Moody's stabilized net cash flow.
The trust loan balance of $352,000,000 represents a Moody's LTV
ratio of 121.4%. Adjusted Moody's LTV ratio for the first mortgage
balance is also 121.4% based on Moody's Value using a cap rate
adjusted for the current interest rate environment.
Moody's also grade properties on a scale of 0 to 5 (best to worst)
and consider those grades when assessing the likelihood of debt
payment. The factors considered include property age, quality of
construction, location, market, and tenancy. The portfolio's
average property quality grade is 0.50.
Notable strengths of the transaction include:
(i) Location and accessibility: The Property enjoys a prime
location in Midtown Manhattan on Lexington Avenue between 43rd and
44th Streets, directly across the street from Grand Central Station
offering superior regional and local connectivity.
(ii) Asset quality and recent renovations: The Property was
recently renovated for over $34M in strategic base building
improvements, including elevator upgrades, window replacements, and
the delivery of a brand-new, state-of-the-art amenity center.
(iii) Limited rollover during loan term: Leases representing less
than 5% percent of the cumulative in-place base rent is scheduled
to expire prior to the loan's maturity date in 2031.
Notable concerns of the transaction include:
(i) High MLTV: The mortgage loan has a high MLTV ratio of 121.4%.
(iv) Floating-rate profile: The initial two-year loan accrues
interest at one-month Term SOFR plus an estimated spread of 3.2%
subject to pricing, exposing the loan to variable debt service
payments.
(v) Single-tenant exposure: Simpson, Thacher & Bartlett LP accounts
for 94.1% of NRA and 92.7% of the in-place base pursuant to a lease
that expires two years after loan maturity in 2033.
The principal methodology used in these ratings was "Large Loan and
Single Asset/Single Borrower Commercial Mortgage-backed
Securitizations" published in May 2026.
Moody's approach for single borrower and large loan multi-borrower
transactions evaluates credit enhancement levels based on an
aggregation of adjusted loan level proceeds derived from Moody's
loan level LTV ratios. Major adjustments to determining proceeds
include leverage, loan structure, and property type. These
aggregated proceeds are then further adjusted for any pooling
benefits associated with loan level diversity, other concentrations
and correlations.
Factors that would lead to an upgrade or downgrade of the ratings:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range may
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously anticipated. Factors that may cause an
upgrade of the ratings include significant loan pay downs or
amortization, an increase in the pool's share of defeasance or
overall improved pool performance. Factors that may cause a
downgrade of the ratings include a decline in the overall
performance of the pool, loan concentration, increased expected
losses from specially serviced and troubled loans or interest
shortfalls. With respect to classes with ratings above the
applicable sovereign rating, significant exposure to defeasance may
also lead to a downgrade.
AB BSL CLO 6: S&P Assigns Prelim BB- (sf) Rating on Cl. E-R Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-R loans and class A-R, B-R, C-R, D-1-R, D-2-R,
and E-R notes from AB BSL CLO 6 Ltd./AB BSL CLO 6 LLC, a CLO
managed by AB Broadly Syndicated Loan Manager LLC that was
originally issued in June 2025.
The preliminary ratings are based on information as of June 23,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the June 26, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing class A, B, C, D-1, D-2, and E debt and assign ratings to
the replacement class A-R loans and class A-R, B-R, C-R, D-1-R,
D-2-R, and E-R notes. However, if the refinancing doesn't occur, we
may affirm our ratings on the existing debt and withdraw our
preliminary ratings on the replacement debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement debt is expected to be issued at a lower
weighted average cost of debt than the existing debt.
-- The replacement class D-2-R debt is expected to be issued at a
floating spread, replacing the current fixed spread.
-- The non-call period will be extended to June 26, 2028.
-- The reinvestment period will be extended to July 20, 2031.
-- The legal final maturity dates for the replacement debt and the
subordinated notes will be extended to July 20, 2039.
-- No additional assets will be purchased on June 26, 2026,
refinancing date, and the target initial par amount will remain at
$400.00 million. There will be no additional effective date or
ramp-up period, and the first payment date following the
refinancing is Oct. 20, 2026.
-- The required minimum overcollateralization and interest
coverage ratios will be amended.
-- Additional subordinated notes will be issued on the refinancing
date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
AB BSL CLO 6 Ltd./AB BSL CLO 6 LLC
Class A-R, $183.00 million: AAA (sf)
Class A-R loans, $65.00 million: AAA (sf)
Class B-R, $56.00 million: AA (sf)
Class C-R, $24.00 million: A (sf)
Class D-1-R, $24.00 million: BBB- (sf)
Class D-2-R, $4.00 million: BBB- (sf)
Class E-R, $12.00 million: BB- (sf)
Other Debt
AB BSL CLO 6 Ltd./AB BSL CLO 6 LLC
Subordinated notes, $35.73 million(i): NR
(i)Additional subordinated notes worth $1.63 million will be issued
as part of the refinancing and extension.
NR--Not rated.
ACREC 2026-FL5: Fitch Assigns 'B-(EXP)sf' Rating on Three Tranches
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
ACREC 2026-FL5 LLC as follows:
- $605,000,000a class A 'AAA(EXP)sf'; Outlook Stable;
- $152,625,000a class A-S 'AAA(EXP)sf'; Outlook Stable;
- $79,750,000a class B 'AA-(EXP)sf'; Outlook Stable;
- $63,250,000a class C 'A-(EXP)sf'; Outlook Stable;
- $38,500,000ab class D 'BBB(EXP)sf'; Outlook Stable;
- $0ab class D-E 'BBB(EXP)sf'; Outlook Stable;
- $0abc class D-X 'BBB(EXP)sf'; Outlook Stable;
- $19,250,000ab class E 'BBB-(EXP)sf'; Outlook Stable;
- $0ab class E-E 'BBB-(EXP)sf'; Outlook Stable;
- $0abc class E-X 'BBB-(EXP)sf'; Outlook Stable;
- $33,000,000bd class F 'BB-(EXP)sf'; Outlook Stable;
- $0bd class F-E 'BB-(EXP)sf'; Outlook Stable;
- $0bcd class F-X 'BB-(EXP)sf'; Outlook Stable;
- $23,375,000bd class G 'B-(EXP)sf'; Outlook Stable;
- $0bd class G-E 'B-(EXP)sf'; Outlook Stable;
- $0bcd class G-X 'B-(EXP)sf'; Outlook Stable.
The following class is not expected to be rated by Fitch:
- $85,250,000d Income Notes.
(a) Privately placed and pursuant to Rule 144A and Regulation S.
(b) Exchangeable Notes. The class D, E, F and G notes are
exchangeable notes. Each class of exchangeable notes may be
exchanged for the corresponding classes of exchangeable notes, and
vice versa. The dollar denomination of each of the received classes
of notes must be equal to the dollar denomination of each of the
surrendered classes of notes.
(c) Notional amount and interest only.
(d) Horizontal risk retention interest, estimated to be 12.875% of
the aggregate principal balance of the notes.
The approximate collateral interest balance as of the cutoff date
is $1,100,000,000 and does not include future funding.
The expected ratings are based on information provided by the
issuer as of June 15, 2026.
Transaction Summary
The notes are collateralized by 25 collateral interests consisting
of loans, promissory notes and participations therein, which are
secured by 36 commercial properties with an aggregate principal
balance of $1,100,000,000 as of the cutoff date. The pool includes
five delayed-close collateral interests totaling approximately
$206.9 million, which are expected to close or be modified within
60 days of the settlement date. The pool does not include
approximately $22.5 million of expected future funding.
The loans were contributed to the trust by ACREC Loan Seller II
LLC. The servicer is expected to be Situs Asset Management LLC, and
the special servicer is expected to be Situs Holdings, LLC. The
trustee is expected to be Wilmington Trust, National Association
and the note administrator is expected to be Computershare Trust
Company, National Association. The notes are expected to follow a
sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 25 loans
in the pool (100.0% by balance). Fitch's resulting aggregate net
cash flow (NCF) of $36.6 million represents a 7.3% decline from the
issuer's aggregate underwritten NCF of $39.5 million, excluding
loans for which Fitch utilized an alternate value analysis.
Aggregate cash flows include only the pro-rated trust portion of
any pari passu loan.
Higher Fitch Leverage: The pool has higher leverage than recent CRE
CLO transactions rated by Fitch. The pool's Fitch loan‐to‐value
(LTV) ratio of 146.8% is higher than both the 2026 YTD and 2025 CRE
CLO averages of 139.0% and 139.6%, respectively. The pool's Fitch
NCF debt yield (DY) of 5.71% is lower than both the 2026 YTD and
2025 CRE CLO averages of 6.50% and 6.47%, respectively.
Better Pool Diversity: The pool diversity is in line with recent
Fitch-rated CRE CLO transactions. The top 10 loans make up 60.0% of
the pool, which is in line with the 2026 YTD of 60.1% and lower
than the 2025 CRE CLO average 61.7%. Fitch measures loan
concentration risk using an effective loan count, which accounts
for both the number and size of loans in the pool. The pool's
effective loan count is 22.2. Fitch views diversity as a key
mitigant to idiosyncratic risk. Fitch raises the overall loss for
pools with effective loan counts below 40.
Multifamily Concentration: The pool 100% comprises multifamily
properties, compared with both the 2026 YTD and 2025 CRE CLO
averages of 73.9% and 76.1%, respectively. The quality of the pool
is comparable to that of Fitch-rated Freddie Mac transactions.
Therefore, Fitch modeled the pool as such, removing the property
type concentration adjustment similar to Freddie Mac and
Fitch-rated MF1 CRE-CLO transactions.
No Amortization: The pool is 100.0% comprised of interest-only (IO)
loans, based on fully extended loan terms. This is worse than both
the 2026 YTD and 2025 CRE CLO average of 73.6%. As a result, the
pool is expected to have zero principal paydown by the fully
extended maturity of the loans. By comparison, the average
scheduled paydowns for Fitch‐rated U.S. CRE CLO transactions for
both 2026 YTD and 2025 were 0.5%.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAsf'/'A-sf'/'BBBsf'/'BB+sf'/'BB-sf'/'B-sf'/ less than
'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBBsf'/'BB+sf'/'B+sf'.
SUMMARY OF FINANCIAL ADJUSTMENTS
Cash Flow Modeling
This transaction utilizes note protection tests to provide
additional credit enhancement (CE) to the investment-grade
noteholders, if needed. The note protection tests comprise an
interest coverage test and a par value test at the 'BBB' level
(class E) in the capital structure. Should either of these metrics
fall below a minimum requirement, then interest payments to the
retained notes are diverted to pay down the senior most notes. This
diversion of interest payments continues until the note protection
tests are back above their minimums.
As a result of this structural feature, Fitch's analysis of the
transaction included an evaluation of the liabilities structure
under different stress scenarios. To undertake this evaluation,
Fitch used the cash flow modeling referenced in the Fitch criteria
"U.S. and Canadian Multiborrower CMBS Rating Criteria." Different
scenarios were run where asset default timing distributions and
recovery timing assumptions were stressed.
Key inputs, including Rating Default Rate (RDR) and Rating Recovery
Rate (RRR), were based on the CMBS multiborrower model output in
combination with CMBS analytical insight. The cash flow modeling
results showed that the default rates in the stressed scenarios did
not exceed the available CE in any stressed scenario.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E ("Form 15E") as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to each of the mortgage loans. Fitch
considered this information in its analysis, and it did not have an
effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
AIMCO CLO 10: Fitch Assigns 'BB-sf' Rating on Class E-R3 Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to AIMCO CLO
10, Ltd. reset transaction.
Entity/Debt Rating
----------- ------
AIMCO CLO 10, Ltd.
A-1-R3 LT AAAsf New Rating
A-2-R3 LT AAAsf New Rating
B-R3 LT AAsf New Rating
C-R3 LT Asf New Rating
D-1-R3 LT BBB-sf New Rating
D-2-R3 LT BBB-sf New Rating
E-R3 LT BB-sf New Rating
Subordinated LT NRsf New Rating
X-R3 LT AAAsf New Rating
Transaction Summary
AIMCO CLO 10, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Allstate Investment Management Company. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $450 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 21.82, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.06% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.58% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with that of other
recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R3, between 'Asf' and 'AA+sf' for
class A-1-R3, between 'A-sf' and 'AA+sf' for class A-2-R3, between
'BBB-sf' and 'A+sf' for class B-R3, between 'B+sf' and 'A-sf' for
class C-R3, between less than 'B-sf' and 'BBB-sf' for class D-1-R3,
between less than 'B-sf' and 'BBB-sf' for class D-2-R3, and between
less than 'B-sf' and 'B+sf' for class E-R3.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R3, class
A-1-R3 and class A-2-R3 notes as these notes are in the highest
rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R3, 'AAsf' for class C-R3, 'A+sf'
for class D-1-R3, 'A-sf' for class D-2-R3, and 'BBB+sf' for class
E-R3.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for AIMCO CLO 10, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
AMAPS 5: Fitch Assigns 'BB(EXP)' Rating on Class C Notes
--------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
AMAPS 5 LLC.
Entity/Debt Rating
----------- ------
AMAPS 5 LLC
Class A-1 Notes LT A+(EXP) Expected Rating
Class A-2 Notes LT A+(EXP) Expected Rating
Class A-3 Loans LT A+(EXP) Expected Rating
Class B Notes LT BBB(EXP) Expected Rating
Class C Notes LT BB(EXP) Expected Rating
Equity LT NR(EXP) Expected Rating
Transaction Summary
AMAPS 5 LLC is a bankruptcy remote SPV that will issue rated debt
and invest the proceeds in a highly diversified portfolio of
underlying credit assets across a wide range of asset classes.
These investments will be made via commitments to funds managed by
Apollo Capital Management, L.P., and via direct purchases of assets
in a separately managed account (SMA).
KEY RATING DRIVERS
Asset Quality and Diversity: The underlying portfolio is diverse
and of higher credit quality when compared with a collateralized
loan obligation (CLO). The average credit quality in the Fitch
Expected Portfolio (FEP) is around 'BB', and the manager targets a
minimum investment grade share of 40%. The portfolio will include
more than 500 issuers initially, with the expectation being that
obligor count will increase further as the underlying funds deploy
capital over time. Exposure to a single issuer is capped at 5%.
Investments are made across a broad spectrum of asset classes,
including middle market lending, investment-grade corporate debt,
real estate debt and other asset backed loans.
Robust Structural Features: The transaction combines a higher rated
and diversified portfolio with many of the structural protections
commonly seen in CLO transactions. For example, there are separate
interest and principal waterfalls, and loan-to-value (LTV) tests
which allow cash to be diverted to note redemption rather than
being paid to equity holders. These features are reflected in
Fitch's cash flow modeling and support the ratings on the debt.
Ramp-Up and Reinvestment Risk: The transaction has a 10-month
ramp-up period followed by a five-year reinvestment period. Fitch
has incorporated the impact of the extended risk horizon by
stressing the weighted-average life (WAL) of the portfolio in its
asset modeling by the length of the reinvestment period. Fitch has
also assessed the track record and strategy of the manager
alongside the portfolio targets and eligibility criteria included
in the investment management agreement (IMA). Fitch views the risk
of material adverse portfolio migration limited.
Sophisticated Asset Manager: Apollo Capital Management, L.P. is the
manager for the transaction. Fitch rates Apollo Global Management,
Inc. at 'A'. Fitch considered the significant experience, size,
resources and track record of Apollo as a manager. Fitch also
considered aligned incentives and harmonized management and
governance across the different credit funds to which AMAPS 5 is
exposed. The strength of the manager has a positive impact on the
rating.
FX and Interest Rate Risk: The debt is issued in USD, but the
documents allow for up to 30% of the underlying assets to be
denominated in other currencies. There is an interest rate mismatch
between assets and liabilities. A portion of the portfolio consists
of fixed rate assets, while the vast majority of the liabilities
are floating rate. These risks are hedged by Apollo on a dynamic
basis. Fitch believes this substantially reduces the exposure but
some residual risk remains. Fitch has accounted for this in its
Qualitative Assessment.
Exposure to Internally Rated and Unrated Assets: Approximately 27%
of the indicative portfolio consists of assets only rated
internally by Apollo. An additional 5% consists of assets with no
rating at all. There is no limit on internally rated assets and
unrated assets are limited to 10%. Fitch does not expect a material
increase in these buckets based on the manager's communicated
strategy and the track record from prior funds. Fitch has accounted
for these risks in its modeling by applying downward adjustments to
internal ratings to account for the additional uncertainty and
assigning minimal credit to unrated equity tranches and alternative
investments. Fitch has also reviewed Apollo's internal rating
methodology.
Additional Rating Constraint: The highest achievable rating is
'A+'. This is primarily due to the broad investment guidelines,
high levels of manager discretion and the eligibility of some
alternative investments in the portfolio.
QRI and QA: Fitch derived a Quantitative Rating Indication (QRI) of
'aa+', 'a-' and 'bbb-' for class A, B and C, respectively. This was
primarily informed by its quantitative asset and liability
modeling. Fitch made a Qualitative Assessment of two notches, to
account for risks not directly accounted for in the quantitative
analysis (e.g. residual FX and interest rate risk, potential for
deviance in the fully ramped portfolio from its FEP). Bringing
together the QRI, QA and rating cap results in a final rating
determination of 'A+', 'BBB' and 'BB' for classes A, B and C,
respectively.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- A material deviance from communicated strategy of the manager.
The investment guidelines leave room for the manager to exercise
discretion. Fitch does not expect material deviance in the fully
ramped portfolio from its FEP, noting the portfolio limits in
place, Apollo's track record and the assets already within the
relevant underlying funds. Moreover, the assigned ratings
deliberately leave room for expected levels of portfolio
fluctuation over time. Nevertheless, if the fully ramped portfolio
ultimately has materially riskier characteristics than the FEP
(e.g. lower credit quality, higher correlation, higher
concentration, etc.), the ratings could be negatively affected.
- Portfolio deterioration leading to sustained increase in LTV
during the reinvestment period. However, the sensitivity of the
rating to this factor is reduced by the adjustments Fitch has made
to the risk horizon assumed in its analysis to account for the
reinvestment period.
- Lower than expected portfolio yield. The more junior tranches in
particular show greater model-implied sensitivity to excess spread
diverted under the LTV tests. The ratings are robust to moderate
fluctuations in yield, especially because its analysis included
sensitivity analysis around these assumptions. However, materially
lower than expected portfolio yield could put pressure on the
ratings, especially for mezzanine tranches.
- Failure of the manager to manage interest rate and currency
hedging. Fitch has given substantial credit to the manager's
ability to hedge the various mismatches between the assets and
liabilities. Fitch will monitor the performance of these hedges in
its ongoing surveillance. Sustained losses on these hedges could
lead to adjustments in its quantitative assumptions or QA
adjustments.
Fitch expects the more junior notes to be the most vulnerable to
these factors given its subordinated position in the waterfall,
greater reliance on excess spread and sub-investment grade rating.
The most senior notes have the most resilience to portfolio
deterioration and macroeconomic factors.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Sustained increases in net asset value during the reinvestment
period. The manager has a long track record of generating positive
returns on investment across numerous strategies and credit cycles.
Fitch has assumed only downside stress scenarios in its rating
analysis. Realized positive returns which build NAV over time would
increase cushion at the assigned ratings and could eventually
justify upgrades for the class B and C notes.
- Benign reinvestment period. Fitch has extended the risk horizon
assumed on corporate assets in the FEP to account for the
reinvestment period. This stress will naturally taper down as the
reinvestment period progresses. To the extent that significant
stress hasn't materialized, this could put upward pressure on the
ratings of the class A and B notes.
CRITERIA VARIATION
Fitch applied the following variations from the CLOs and Corporate
CDOs Rating Criteria:
Fitch gave partial credit to internal ratings assigned by Apollo to
corporate debt, and full credit to ratings assigned by other NRSROs
and the NAIC in its modeling (with only an adjustment to map
instrument ratings to issuer ratings where applicable). The CLOs
and Corporate CDOs Rating Criteria stipulate that Fitch uses Fitch
ratings or the lowest of Moody's and S&P, or a 'CCC' rating if not
rated by any of these agencies.
The rationale for this variation is that the additional rating
sources are a large and sophisticated asset manager with a proven
track record of managing credit risk, NRSROs, or a regulatory
support organization. Fitch estimates that the rating impact of
this variation compared to applying the criteria approach (modeling
all corporate assets not rated by Fitch, Moody's or S&P at CCC) is
about 0 notches for class A, 1 notch for class B and 2 notches for
class C.
Fitch applied the following variations from the Structured Finance
CDO Rating Criteria:
Fitch used two additional sub-sectors in PCM beyond the standard
ones stipulated in the criteria. This was to adequately account for
the breadth of asset classes in which AMAPS is expected to invest,
and to avoid overstating the level of correlation between those
asset classes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
Securities and Markets Authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information.
Overall, Fitch's assessment of the asset pool information relied
upon for its rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for AMAPS 5 LLC. In
cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
ANCHORAGE CAPITAL 18: Fitch Assigns 'BB-sf' Rating on Cl. E-R Notes
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the
Anchorage Capital CLO 18, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Anchorage Capital
CLO 18, Ltd.
A-1 03331AAA9 LT PIFsf Paid In Full AAAsf
A-1 Loans LT AAAsf New Rating
A-1R LT AAAsf New Rating
A-2 03331AAC5 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1R LT BBB-sf New Rating
D-2R LT BBB-sf New Rating
E-R LT BB-sf New Rating
SUB LT NRsf New Rating
X-R LT AAAsf New Rating
Transaction Summary
Anchorage Capital CLO 18, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Anchorage Collateral Management, L.L.C. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.81, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.63%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.32% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 11.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R, between 'BBB+sf' and 'AA+sf' for
class A-1R, between 'BBB+sf' and 'AA+sf' for class A-2R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'A-sf' for
class C-R, between less than 'B-sf' and 'BBBsf' for class D-1R, and
between less than 'B-sf' and 'BB+sf' for class D-2R and between
less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R, class A-1R
and class A-2R notes as these notes are in the highest rating
category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A+sf'
for class D-1R, and 'A+sf' for class D-2R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Anchorage Capital
CLO 18, Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
programme, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
APIDOS CLO XXXV: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Apidos
CLO XXXV Reset Transaction:
Entity/Debt Rating
----------- ------
Apidos CLO XXXV
X-R LT NRsf New Rating
A-1-R LT NRsf New Rating
A-2-R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1-R LT BBB-sf New Rating
D-2-R LT BBB-sf New Rating
E-R LT BB-sf New Rating
F-R LT NRsf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Apidos CLO XXXV (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by CVC
Credit Partners, LLC. Net proceeds from the issuance of the secured
and subordinated notes will provide financing on a portfolio of
approximately $550 million of primarily first-lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.05. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 98.31%
first-lien senior secured loans and has a weighted average recovery
assumption of 72.95%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'A-sf' for
class C-R, between less than 'B-sf' and 'BBBsf' for class D-1-R,
between less than 'B-sf' and 'BBB-sf' for class D-2-R and between
less than 'B-sf' and 'BB-sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-1-R, 'A+sf' for class D-2-R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Apidos CLO XXXV.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
ARES LOAN V: Fitch Affirms 'BB-sf' Rating on Class E Notes
----------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Ares Loan
Funding V, Ltd. refinancing notes. Fitch has also affirmed the
ratings for the class D-1, D-2 and E notes. The Rating Outlooks for
classes D-1, D-2 and E remain Stable.
Entity/Debt Rating Prior
----------- ------ -----
Ares Loan Funding V,
Ltd.
A-1R LT AAAsf New Rating
A-2 04020QAC4 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B 04020QAE0 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 04020QAG5 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D-1 04020QAJ9 LT BBB-sf Affirmed BBB-sf
D-2 04020QAL4 LT BBB-sf Affirmed BBB-sf
E 04020PAA0 LT BB-sf Affirmed BB-sf
Transaction Summary
Ares Loan Funding V, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that is managed by Ares CLO
Management LLC. The original transaction closed in June 2024 and
this is the first refinancing. The refinanced secured notes will be
redeemed in full using net proceeds from the issuance of the new
secured refinancing notes. Together with the existing secured and
subordinated notes, the refinancing transaction will finance a
portfolio of approximately $398.9 million of primarily first lien
senior secured leveraged loans (including principal cash).
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.06 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.2% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.01% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39.0% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 3.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to extending the refinancing
notes non-call period to June 2027 (one year from the original
date) from June 2026. The stated maturity on the refinanced notes
and the reinvestment period end date remain unchanged.
The spread for the class A-1R, A-2R, B-R and C-R notes are 1.22%,
1.40%, 1.55% and 1.90%, respectively, compared to the spread of
1.50%, 1.70%, 1.90% and 2.35% for the class A-1, A-2, B, and C
notes, respectively, at the original transaction in June 2024. The
class D-1, D-2 and E notes are not refinanced and remain with the
same spread of 3.45%, 4.60% and 6.60%, respectively.
Fitch Test Matrices have been updated.
Fitch Analysis
The portfolio includes 404 assets from 350 primarily high-yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $398.9 million. As of the latest
trustee report prior to the refinance date the transaction was not
passing its weighted Average Coupon Test, Weighted Average Fitch
Recovery Rate Test and Effective Date Overcollateralization Tests.
All other collateral quality tests, coverage tests, and
concentration limitations were passing. The weighted average rating
of the current portfolio is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
43.3% of the current portfolio par balance; ratings for 56.7% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map. As per Fitch's criteria, the analysis focused on
the Fitch stressed portfolio (FSP) for the refinancing notes and on
the indicative portfolio for the non-refinanced notes, if any.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: 6.25 years;
- Minimum weighted average spread of 2.80%;
- Minimum weighted average recovery rate of 66.80%;
- Maximum weighted average rating factor of 25.00;
- Fixed-rate assets: 5.00%;
- Minimum weighted average coupon of 6.50%.
The transaction will exit its reinvestment period on July 25,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-1R: 'AAAsf' / Default 42.80% / Recovery 39.49% / Cushion
15.20%;
- Class A-2R: 'AAAsf' / Default 42.80% / Recovery 39.49% / Cushion
12.50%;
- Class B-R: 'AAsf' / Default 39.90% / Recovery 49.12% / Cushion
13.00%;
- Class C-R: 'Asf' / Default 35.30% / Recovery 58.92% / Cushion
17.10%;
- Class D-1: 'BBB-sf' / Default 27.20% / Recovery 69.12% / Cushion
18.40%;
- Class D-2: 'BBB-sf' / Default 27.20% / Recovery 69.12% / Cushion
15.30%;
- Class E: 'BB-sf' / Default 22.80% / Recovery 74.12% / Cushion
13.50%.
FSP Model Outputs:
- Class A-1R: 'AAAsf' / Default 49.80% / Recovery 35.90% / Cushion
4.50%;
- Class A-2R: 'AAAsf' / Default 49.80% / Recovery 35.90% / Cushion
2.10%;
- Class B-R: 'AAsf' / Default 46.70% / Recovery 41.80% / Cushion
0.00%;
- Class C-R: 'Asf' / Default 41.60% / Recovery 51.80% / Cushion
3.60%;
- Class D-1: 'BBB-sf' / Default 32.90% / Recovery 61.80% / Cushion
6.60%;
- Class D-2: 'BBB-sf' / Default 32.90% / Recovery 61.80% / Cushion
2.60%;
- Class E: 'BB-sf' / Default 27.70% / Recovery 66.80% / Cushion
2.80%.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'Asf' and 'AAAsf' for class A-1R, between 'A-sf'
and 'AA+sf' for class A-2R, between 'BBB-sf' and 'A+sf' for class
B-R, between 'B+sf' and 'A-sf' for class C-R, between less than
'B-sf' and 'BBB-sf' for class D-1, between less than 'B-sf' and
'BB+sf' for class D-2 and between less than 'B-sf' and 'B+sf' for
class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1R and class
A-2R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'Asf'
for class D-1, 'BBB+sf' for class D-2 and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Ares Loan Funding
V, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
ARES LXXXI: Fitch Assigns 'BB-sf' Rating on Class E Notes
---------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Ares
LXXXI CLO Ltd.
Entity/Debt Rating Prior
----------- ------ -----
Ares LXXXI CLO Ltd.
A-1 LT AAAsf New Rating AAA(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D LT BBB-sf New Rating BBB-(EXP)sf
E LT BB-sf New Rating BB-(EXP)sf
Subordinated notes LT NRsf New Rating NR(EXP)sf
Transaction Summary
Ares LXXXI CLO Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Ares
Capital Management LLC. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $500 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.15 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 96.85% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.72% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 7.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A+sf' and 'AAAsf' for class A-1, between 'A-sf'
and 'AA+sf' for class A-2, between 'BBB-sf' and 'A+sf' for class B,
between 'B+sf' and 'A-sf' for class C, between less than 'B-sf' and
'BBBsf' for class D, and between less than 'B-sf' and 'B+sf' for
class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1 and class A-2
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A+sf' for
class D, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Ares LXXXI CLO
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ASPIRE MORTGAGE 2026-3: S&P Assigns B (sf) Rating on Cl. B-2 Certs
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to Aspire Mortgage Trust
2026-3's mortgage-backed certificates.
The certificate issuance is an RMBS securitization backed by
first-lien, fixed- and adjustable-rate, fully amortizing
residential mortgage loans (some with interest-only periods) to
prime and nonprime borrowers with a weighted average seasoning of
three months. The mortgage loans have primarily 30-year maturities,
though some have 40-year maturities and one has a 20-year maturity.
The loans are secured by single-family residential properties,
planned-unit developments, condominiums, two- to four-family
residential properties, and a condotel. The pool consists of 917
loans, which are qualified mortgage (QM) safe harbor (average prime
offer rate), QM/higher priced mortgage loan,
non-QM/ability-to-repay-compliant (ATR-compliant), and ATR-exempt
loans.
S&P said, "After we assigned preliminary ratings on June 12, 2026,
the issuer decided not to issue the class A-1A and A-1B
certificates on the closing date. In turn, the certificate amounts
of class A-1FCF, class A-1LCF, and exchangeable class A-1 were
increased to $276.0 million from $138.0 million, to $92.0 million
from $46.0 million, and to $368.0 from $184.0 million,
respectively. The resized certificates did not change the credit
enhancement on the transaction. After analyzing the final coupons
and the updated structure, we assigned ratings to the classes and
the ratings remain unchanged from the preliminary ratings. Further,
we withdrew the preliminary ratings assigned to the class A-1A and
A-1B certificates."
The ratings reflect S&P's view of:
-- The pool's collateral composition and geographic
concentration;
-- The transaction's credit enhancement, associated structural
mechanics, and representation and warranty framework;
-- The mortgage aggregator, Aspire Residential Conduit--Redwood
Trust Inc.;
-- The mortgage originators, including S&P Global Ratings-reviewed
originators;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our economic outlook is updated, if necessary, when these
projections change materially."
Ratings Assigned(i)
Aspire Mortgage Trust 2026-3
Class A-1FCF, $276,000,000: AAA (sf)
Class A-1LCF, $92,00,000: AAA (sf)
Class A-1, $368,000,000: AAA (sf)
Class A-2, $22,089,000: AA (sf)
Class A-3, $37,274,000: A (sf)
Class M-1, $17,348,000: BBB (sf)
Class B-1, $10,081,000: BB (sf)
Class B-2, $8,205,000: B (sf)
Class B-3, $5,860,746: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class R, not applicable: NR
Class LT-R, not applicable: NR
(i)The ratings address the ultimate payment of interest and
principal. They do not address the payment of the cap carryover
amounts.
(ii)The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period and is initially $468,857,746.
NR--Not rated.
BALBOA BAY 2024-1: S&P Assigns 'BB- (sf)' Rating on Cl. E-R Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R, A-2-R, B-1-R, B-2-R, C-1-R, C-2-R, D-1-R, D-2-R, and E-R
debt from Balboa Bay Loan Funding 2024-1 Ltd./Balboa Bay Loan
Funding 2024-1 LLC, a CLO managed by Pacific Investment Management
Co. LLC that was originally issued in June 2024. At the same time,
S&P withdrew its ratings on the previous class A-1, A-2, B-1, B-2,
C-1, C-2, D-1, D-2, and E debt following payment in full on the
June 22, 2026, refinancing date.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to June 20, 2027.
-- No additional assets were purchased on June 22, 2026,
refinancing date, and the target initial par amount remains at $400
million. There is no additional effective date or ramp-up period
and the first payment date following the refinancing is July 20,
2026.
-- No additional subordinated notes were issued on the refinancing
date.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1-R, $244.00 million: Three-month CME term SOFR +
1.23%
-- Class A-2-R, $16.00 million: Three-month CME term SOFR + 1.40%
-- Class B-1-R, $34.00 million: Three-month CME term SOFR + 1.50%
-- Class B-2-R, $10.00 million: 5.4460%
-- Class C-1-R (deferrable), $16.00 million: Three-month CME term
SOFR + 1.75%
-- Class C-2-R (deferrable), $8.00 million: Three-month CME term
SOFR + 2.00%
-- Class D-1-R (deferrable), $21.00 million: Three-month CME term
SOFR + 2.60%
-- Class D-2-R (deferrable), $7.00 million: Three-month CME term
SOFR + 4.40%
-- Class E-R (deferrable), $12.00 million: Three-month CME term
SOFR + 5.75%
Previous debt
-- Class A-1, $244.00 million: Three-month CME term SOFR + 1.51%
-- Class A-2, $16.00 million: Three-month CME term SOFR + 1.70%
-- Class B-1, $34.00 million: Three-month CME term SOFR + 1.85%
-- Class B-2, $10.00 million: 5.9300%
-- Class C-1 (deferrable), $16.00 million: Three-month CME term
SOFR + 2.10%
-- Class C-2 (deferrable), $8.00 million: Three-month CME term
SOFR + 2.55%
-- Class D-1 (deferrable), $21.00 million: Three-month CME term
SOFR + 3.20%
-- Class D-2 (deferrable), $7.00 million: Three-month CME term
SOFR + 4.75%
-- Class E (deferrable), $12.00 million: Three-month CME term SOFR
+ 6.25%
-- Subordinated notes, $39.35 million: Not applicable
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Balboa Bay Loan Funding 2024-1 Ltd. /
Balboa Bay Loan Funding 2024-1 LLC
Class A-1-R, $244.00 million: 'AAA (sf)'
Class A-2-R, $16.00 million: 'AAA (sf)'
Class B-1-R, $34.00 million: 'AA (sf)'
Class B-2-R, $10.00 million: 'AA (sf)'
Class C-1-R (deferrable), $16.00 million: 'A+ (sf)'
Class C-2-R (deferrable), $8.00 million: 'A(sf)'
Class D-1-R (deferrable), $21.00 million: 'BBB (sf)'
Class D-2-R (deferrable), $7.00 million: 'BBB- (sf)'
Class E-R (deferrable), $12.00 million: 'BB- (sf)'
Ratings Withdrawn
Balboa Bay Loan Funding 2024-1 Ltd./
Balboa Bay Loan Funding 2024-1 LLC
Class A-1 to NR from 'AAA (sf)'
Class A-2 to NR from 'AAA (sf)'
Class B-1 to NR from 'AA (sf)'
Class B-2 to NR from 'AA (sf)'
Class C-1 (deferrable) to NR from 'A+ (sf)'
Class C-2 (deferrable) to NR from 'A (sf)'
Class D-1 (deferrable) to NR from 'BBB (sf)'
Class D-2 (deferrable) to NR from 'BBB- (sf)'
Class E (deferrable) to NR from 'BB- (sf)'
Other Debt
Balboa Bay Loan Funding 2024-1 Ltd./
Balboa Bay Loan Funding 2024-1 LLC
Subordinated notes, $39.35 million: NR
NR--Not rated.
BANK5 2026-5YR22: Fitch Assigns 'B-sf' Rating on Class G-RR Certs
-----------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
BANK5 2026-5YR22 commercial mortgage pass-through certificates,
series 2026-5YR22 as follows:
- $1,563,000 class A-1 'AAAsf'; Outlook Stable;
- $60,000,000 class A-2 'AAAsf'; Outlook Stable;
- $521,284,000 class A-3 'AAAsf'; Outlook Stable;
- $582,847,000 (a) class X-A 'AAAsf'; Outlook Stable;
- $75,979,000 class A-S 'AAAsf'; Outlook Stable;
- $43,713,000 class B 'AA-sf'; Outlook Stable;
- $33,306,000 class C 'A-sf'; Outlook Stable;
- $152,998,000 (a) class X-B 'A-sf'; Outlook Stable;
- $28,101,000 (b) class D 'BBB-sf'; Outlook Stable;
- $28,101,000 (a)(b) class X-D 'BBB-sf'; Outlook Stable;
- $9,368,000 (b) class E 'BBsf'; Outlook Stable;
- $9,368,000 (a)(b) class X-E 'BBsf'; Outlook Stable;
- $8,326,000 (b)(c) class F 'BB-sf'; Outlook Stable;
- $8,326,000 (a)(b) class X-F 'BB-sf'; Outlook Stable;
- $11,449,000 (b)(c) class G-RR 'B-sf'; Outlook Stable.
The following classes are not rated by Fitch:
- $39,550,742 (b)(c) class H-RR;
- $16,632,565 (b)(d) class RR;
- $2,968,985 (b)(d) RR interest.
(a) Notional amount and interest only.
(b) Privately placed and pursuant to Rule 144A.
(c) Horizontal risk retention.
(d) Vertical risk retention.
Since Fitch published its expected ratings on May 15, 2026, the
balances for classes A-2 and A-3 were finalized. The initial
certificate balance of class A-2 was expected to be in the range of
$0 to $250,000,000 and the initial aggregate certificate balance of
class A-3 was expected to be in the range of $331,284,000 to
$581,284,000. The final class balances for classes A-2 and A-3 are
$60,000,000 and $521,284,000, respectively.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 27 loans secured by 184
commercial properties having an aggregate principal balance of
$852,241,292 as of the cut-off date. The loans were contributed to
the trust by Wells Fargo Bank, National Association, JPMorgan Chase
Bank, National Association, Morgan Stanley Mortgage Capital
Holdings LLC and Bank of America, National Association.
The master service is Trimont LLC and the special servicer is
KeyBank National Association. The trustee is Deutsche Bank National
Trust Company while the certificate administrator is Computershare
Trust Company, National Association. BellOak, LLC is the operating
advisor. The certificates follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed cash flow analyses on 19
loans totaling 90.5% by balance. Fitch's resulting NCF of $74.0
million represents an 11.3% decline from the issuer's underwritten
NCF of $84.6 million.
Higher Fitch Leverage: The pool's Fitch leverage is higher than
average compared to recent U.S. private label multiborrower
transactions rated by Fitch. The pool's Fitch loan to value ratio
(LTV) of 106.9% is higher than the 2026 YTD and higher than 2025
averages of 98.1% and 101.0%, respectively. The pool's Fitch NCF
debt yield (DY) of 8.8% is lower than the 2026 YTD and 2025
averages of 10.6% and 9.7%, respectively.
Shorter-Duration Loans: Loans with five-year terms constitute 100%
of the pool, whereas Fitch-rated multiborrower transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default than 10-year loans,
all else being equal. This is mainly attributed to the shorter
window of exposure to potential adverse economic conditions. Fitch
considered its loan performance regression in its analysis of the
pool.
Investment-Grade Credit Opinion Loan: One loan representing 9.6% of
the pool received an investment-grade credit opinion. Mountain
Industrial Portfolio received a standalone credit opinion of
'A-sf*'. The pool's total credit opinion percentage is slightly
below the 2026 YTD and 2025 averages of 11.3% and 10.6%,
respectively. Excluding the credit opinion loans, the pool's Fitch
LTV and DY of 110.1% and 8.7%, respectively, are slightly worse
than the equivalent conduit YTD 2026 LTV and DY averages of 103.9%
and 11.0%, respectively.
Lower Property Type Concentration: The pool has above average
diversity by property type (as designated by Fitch) concentrations.
Loans collateralized by office properties have the highest property
type concentration at 22.5% of the pool, followed by industrial
properties at 17.5%, multifamily at 16.2% and manufactured housing
at 15.3%. No other property type comprises more than 10.3% of the
pool. The Fitch effective property type count is 6.3, which is
above both the YTD 2026 and 2025 averages of 4.7 and 5.5,
respectively. Pools with a greater concentration by property type
are at greater risk of losses, all else being equal. Fitch raises
the overall loss for pools with effective property type counts
below 5.0.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
A reduction in cash flow decreases property value and capacity to
meet its debt service obligations, which could result in negative
ration action.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BB-sf'/'B+sf'/'Bsf'/less than
'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Similarly, improvement in cash flow increases property value and
capacity to meet its debt service obligations, which could result
in positive rating action.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'BB+sf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BANK5 2026-5YR23: Fitch Assigns 'B-(EXP)sf' Rating on 2 Tranches
----------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
BANK5 2026-5YR23 commercial mortgage pass -through certificates,
series 2026-5YR23 as follows:
- $3,800,000 class A-1 'AAA(EXP)sf'; Outlook Stable;
- $175,000,000ab class A-2 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-2-1 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-2-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-2-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-2-X2 'AAA(EXP)sf'; Outlook Stable;
- $602,102,000ab class A-3 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-3-1 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-3-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-3-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-3-X2 'AAA(EXP)sf'; Outlook Stable;
- $108,768,000b class A-S 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-S-1 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-S-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-S-X1 'AAA(EP)sf'; Outlook Stable;
- $0bc class A-S-X2 'AAA(EXP)sf'; Outlook Stable;
- $780,902,000c class X-A 'AAA(EXP)sf'; Outlook Stable;
- $58,568,000b class B 'AA-(EXP)sf'; Outlook Stable;
- $0b class B-1 'AA-(EXP)sf'; Outlook Stable;
- $0b class B-2 'AA-(EXP)sf'; Outlook Stable;
- $0bc class B-X1 'AA-(EXP)sf'; Outlook Stable;
- $0bc class B-X2 'AA-(EXP)sf'; Outlook Stable;
- $43,228,000b class C 'A-(EXP)sf'; Outlook Stable;
- $0b class C-1 'A-(EXP)sf'; Outlook Stable;
- $0b class C-2 'A-(EXP)sf'; Outlook Stable;
- $0bc class C-X1 'A-(EXP)sf'; Outlook Stable;
- $0bc class C-X2 'A-(EXP)sf'; Outlook Stable;
- $210,564,000c class X-B 'A-(EXP)sf'; Outlook Stable;
- $36,257,000d class D 'BBB-(EXP)sf'; Outlook Stable;
- $36,257,000cd class X-D 'BBB-(EXP)sf'; Outlook Stable;
- $20,917,000d class E 'BB-(EXP)sf'; Outlook Stable;
- $20,917,000cd class X-E 'BB-(EXP)sf'; Outlook Stable;
- $15,339,000d class F 'B-(EXP)sf'; Outlook Stable;
- $15,339,000cd class X-F 'B-(EXP)sf'; Outlook Stable.
Fitch does not expect to rate the following classes:
- $22,311,000de class G 'NR(EXP)sf';
- $22,311,000cd class X-G 'NR(EXP)sf';
- $29,284,541de class H 'NR(EXP)sf';
- $29,284,541cd class X-H 'NR(EXP)sf';
- $58,714,449.56de class RR'NR(EXP)sf'.
(a) The initial certificate balances of classes A-2 and A-3 are
unknown but expected to be $777,102,000 in aggregate, subject to a
5% variance. The certificate balances will be determined based on
the final pricing of those class certificates. The expected class
A-2 range is $0-$350,000,000, and the expected class A-3 balance
range is $427,102,000- $777,102,000. Fitch's certificate balances
for class A-2 reflect the midpoint of each range. In the event the
class A-3 certificates are issued at $574,523,000, class A-2 will
not be issued.
(b) Exchangeable certificates; classes A-2, A-3, A-S, B, and C are
exchangeable certificates. Each class of exchangeable certificates
may be exchanged for the corresponding class of exchangeable
certificates and vice versa. The dollar denomination of each of the
certificates received must equal the dollar denomination of each of
the surrendered certificates.
(c) Notional amount and interest only.
(d) Privately placed pursuant to Rule 144A.
(e) Vertical risk retention interest.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, the primary assets of which are 33 loans secured by 167
properties with an aggregate principal balance of $1,174,288,991 as
of the cute off date. The loans were contributed to the trust by
Morgan Stanley Mortgage Capital Holdings LLC, Bank of America,
National Association, Wells Fargo Bank, National Association, Bank
of America, National Association, Morgan Stanley Mortgage Capital
Holdings LLC and JPMorgan Chase Bank, National Association, which
will act as mortgage loan sellers.
The master servicer is expected to be Midland Loan Services, a
Division of PNC Bank, National Association, and the special
servicer is expected to be Torchlight Loan Services. Trimont LLC is
expected to act as primary servicer, performing duties delegated by
the master servicer for certain mortgage loans sold to the
depositor by Wells Fargo Bank, National Association, pursuant to a
primary servicing agreement with the master servicer. The trustee
and certificate administrator is expected to be Computershare Trust
Company, National Association. BellOak, LLC will act as operating
advisor and asset representations reviewer. The certificates are
expected to follow a sequential paydown structure. The
transaction's closing date is expected to be July 14, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch Ratings performed cash flow analyses on
19 loans totaling 85.5% of the pool by balance. Fitch's aggregated
pool net cash flow (NCF) of $105,596,416 represents a 12.0% decline
from the issuer's underwritten aggregate pool NCF of $119,938,811.
Higher Fitch Leverage: The pool's Fitch leverage is higher than
that of recent five-year multiborrower transactions rated by Fitch.
The pool's Fitch loan-to-value ratio (LTV) of 104.0% is worse than
the 2026 YTD five-year multiborrower transaction average of 98.1%
and the 2025 five-year multiborrower transaction average of 101.0%.
The pool's Fitch NCF debt yield (DY) of 9.0% is worse than the 2026
YTD average of 10.55% and the 2025 average of 9.7%.
Investment Grade Credit Opinion Loans: One loan representing 7.7%
of the pool received an investment-grade credit opinion on a
standalone basis. Mountain Industrial Portfolio received a
standalone credit opinion of 'A-sf*'. The pool's total credit
opinion percentage is lower than the 2026 YTD and 2025 averages of
11.3% and 10.6%, respectively. Excluding the credit opinions loans,
the pool's Fitch LTV and DY are 106.2% and 9.0%, respectively,
compared with the equivalent five-year multiborrower 2026 YTD
averages of 103.6% and 9.9%, respectively.
Property-Type Concentration: The effective property type count is
54.60. The largest three property concentrations are office
(32.5%), multifamily (16.3%) and industrial (11.0%). The pool's
office concentration is higher than the 2026 YTD five-year
multiborrower average of 22.7% and the 2025 five-year multiborrower
average of 20.9%. There are two office loans in the top 10 largest
loans in the pool which account for 10.5% of the pool. As such,
Fitch applied a concentration add-on to account for the higher
pool's office property-type concentration.
Shorter-Duration Loan: Loans with five-year terms constitute 100%
of the pool, whereas Fitch-rated multiborrower transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default (PD) than 10-year
loans, all else equal. This is mainly attributable to the shorter
window of exposure to potential adverse economic conditions. Fitch
took into account its loan performance regression in its analysis
of the pool.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
A reduction in cash flow decreases property value and capacity to
meet its debt service obligations, which could result in negative
ration action.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BB-sf'/'B-sf'/less than 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Similarly, improvement in cash flow increases property value and
capacity to meet its debt service obligations, which could result
in positive rating action.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAAsf'/'AA+sf'/'Asf'/'BBBsf'/'BB+sf'/'BB+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E)
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BBCMS MORTGAGE 2026-5C42: Fitch Assigns BB-sf Rating on 2 Tranches
------------------------------------------------------------------
Fitch has assigned final ratings and Ratings Outlooks to BBCMS
Mortgage Trust 2026-5C42 commercial mortgage pass-through
certificates, series 2026-5C42, as follows:
- $7,993,000 Class A-1 'AAAsf'; Outlook Stable;
- $52,192,000 Class A-2 'AAAsf'; Outlook Stable;
- $383,291,000 Class A-3 'AAAsf'; Outlook Stable;
- $443,476,000a Class X-A 'AAAsf'; Outlook Stable;
- $75,233,000 Class A-S 'AAAsf'; Outlook Stable;
- $29,301,000 Class B 'AA-sf'; Outlook Stable;
- $22,174,000 Class C 'A-sf'; Outlook Stable;
- $126,708,000ab Class X-B 'A-sf'; Outlook Stable;
- $18,214,000b Class D 'BBB-sf'; Outlook Stable;
- $18,214,000ab Class X-D 'BBB-sf'; Outlook Stable;
- $11,879,000b Class E 'BB-sf'; Outlook Stable;
- $11,879,000ab Class X-E 'BB-sf'; Outlook Stable.
Fitch does not rate the following classes:
- $12,671,000b Class F 'NRsf'; Outlook Stable;
- $12,671,000ab Class X-F 'NRsf';
- $20,590,007bc Class G-RR 'NRsf'.
(a) Notional amount and interest only.
(b) Privately placed and pursuant to Rule 144A.
(c) Horizontal risk retention.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, the primary assets of which are 37 loans secured by 58
commercial properties having an aggregate principal balance of
$633,538,007 as of the cutoff date. The loans were contributed to
the trust by Barclays Capital Real Estate INC., Starwood Mortgage
Capital LLC, KeyBank National Association, Zions Bancorporation,
N.A., German American Capital Corporation, Goldman Sachs Mortgage
Company, Argentic Real Estate Finance 2 LLC, Citi Real Estate
Funding Inc. and Societe Generale Financial Corporation.
The master servicer is Midland Loan Services, a Division of PNC
Bank, National Association and the special servicer is LNR
Partners, LLC. Computershare Trust Company, National Association
acts as the trustee and certificate administrator. The operating
advisor and asset representations reviewer are Park Bridge Lender
Services LLC. The certificates follow a sequential paydown
structure.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed cash flow analyses on 24
loans totaling 89.0% of the pool by balance, including all of the
largest 20 loans in the pool. Fitch's resulting NCF of $72,386,625
million represents a 13.5% decline from the issuer's underwritten
NCF of $83,702,603 million.
Fitch Leverage: The pool higher leverage is in line with those of
recent U.S. private label multiborrower transactions rated by
Fitch. The pool's Fitch loan to value ratio (LTV) of 92.6% compares
favorably with the 2026 YTD and 2025 average of 98.1% and 101.0%,
respectively. The pool's Fitch NCF debt yield (DY) of 11.4% is
above the 2026 YTD and 2025 averages of 10.6% and 9.7%,
respectively.
Lower Pool Concentration: The pool is less concentrated than
recently rated Fitch transactions. The top 10 loans in the pool
represent 56.0% of the pool, which compares favorably with the 2026
YTD and 2025 five-year multiborrower averages of 60.8% and 61.5%,
respectively. Fitch measures loan concentration risk using an
effective loan count, which accounts for both the number and size
of loans in the pool. The pool's effective loan count, at 22.3,
consistent with the 2026 YTD and 2025 averages of 22.3 and 21.8,
respectively. Fitch views diversity as a key mitigant to
idiosyncratic risk. Fitch raises the overall loss for pools with
effective loan counts below 40.
Shorter Duration Loans: The pool is 100% comprised of loans with
five-year terms, whereas standard conduit transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default (PD) than 10-year
loans, all else equal. This is mainly attributed to the shorter
window of exposure to potential adverse economic conditions. Fitch
considered its loan performance regression in its analysis of the
pool.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating: 'AAAsf'/AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf';
- 10% NCF Decline: 'AAAsf'/AAsf'/'A-sf'/'BBBsf'/'BB-sf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating: 'AAAsf'/AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf';
- 10% NCF Increase: 'AAAsf'/AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BB+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENCHMARK 2020-B18: Fitch Lowers Rating on Cl. G-RR Notes to 'Csf'
------------------------------------------------------------------
Fitch Ratings has downgraded five classes and affirmed 10 classes
of Benchmark 2020-B18 Mortgage Trust (BMARK 2020-B18). Classes E
and X-D were assigned Negative Rating Outlooks following their
downgrades. The Outlooks for classes B, C, D, and X-B remain
Negative.
Fitch has also affirmed 15 classes of Morgan Stanley Capital I
Trust, commercial mortgage pass-through certificates, series
2016-BNK2 (MSC 2016-BNK2). The Outlooks for classes A-S, B, C, D,
X-B, and X-D remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
BMARK 2020-B18
A-3 08163AAB9 LT AAAsf Affirmed AAAsf
A-4 08163AAD5 LT AAAsf Affirmed AAAsf
A-5 08163AAE3 LT AAAsf Affirmed AAAsf
A-M 08163AAG8 LT AAAsf Affirmed AAAsf
A-SB 08163AAC7 LT AAAsf Affirmed AAAsf
B 08163AAH6 LT AA-sf Affirmed AA-sf
C 08163AAJ2 LT BBBsf Affirmed BBBsf
D 08163AAT0 LT BB+sf Affirmed BB+sf
E 08163AAV5 LT B-sf Downgrade BB-sf
F 08163AAX1 LT CCsf Downgrade B-sf
G-RR 08163AAZ6 LT Csf Downgrade CCCsf
X-A 08163AAF0 LT AAAsf Affirmed AAAsf
X-B 08163AAM5 LT BBBsf Affirmed BBBsf
X-D 08163AAP8 LT B-sf Downgrade BB-sf
X-F 08163AAR4 LT CCsf Downgrade B-sf
MSC 2016-BNK2
A-3 61690YBT8 LT AAAsf Affirmed AAAsf
A-4 61690YBU5 LT AAAsf Affirmed AAAsf
A-S 61690YBX9 LT AAAsf Affirmed AAAsf
A-SB 61690YBS0 LT AAAsf Affirmed AAAsf
B 61690YBY7 LT Asf Affirmed Asf
C 61690YBZ4 LT BBsf Affirmed BBsf
D 61690YAC6 LT Bsf Affirmed Bsf
E 61690YAL6 LT CCCsf Affirmed CCCsf
E-1 61690YAE2 LT CCCsf Affirmed CCCsf
E-2 61690YAG7 LT CCCsf Affirmed CCCsf
EF 61690YAU6 LT CCCsf Affirmed CCCsf
F 61690YAS1 LT CCCsf Affirmed CCCsf
X-A 61690YBV3 LT AAAsf Affirmed AAAsf
X-B 61690YBW1 LT Asf Affirmed Asf
X-D 61690YAA0 LT Bsf Affirmed Bsf
KEY RATING DRIVERS
'Bsf' Loss Expectations: Deal-level 'Bsf' rating case losses for
BMARK 2020-B18 have increased since Fitch's prior rating action to
8.0% compared to 5.5% at the prior rating action. For MSC
2016-BNK2, losses have increased to 11.6% from 9.0% at the prior
rating action. The BMARK 2020-B18 transaction includes six Fitch
Loans of Concern (FLOCs; 27.6% of the pool), including two
specially serviced loans (8.7%). The MSC 2016-BNK2 transaction has
eight FLOCs (45.0%), including four loans (14.8%) in special
servicing.
BMARK 2020-B18: The downgrades on classes E, F, G-RR, X-D and X-F
reflect increased pool loss expectations since Fitch's prior rating
action, primarily driven by higher-than-expected losses on the
specially serviced 3000 Post Oak (4.7%) asset. The Negative
Outlooks reflect possible downgrades if loss expectations on the
specially serviced assets increase further due to updated lower
valuations, and further FLOC performance deterioration.
MSC 2016-BNK2: The affirmations reflect generally stable
performance since Fitch's prior rating action and increased credit
enhancement (CE). The Negative Outlooks reflect performance and
refinance concerns for the FLOCs, particularly 101 Hudson Street
(12.7%), Harlem USA (11.9%), Briarwood Mall (5.3%), and Marriott
Albany (6.5%).
Given the near-term loan maturities and increasing pool
concentrations in the MSC 2016-BNK2 transaction, Fitch performed a
look-through analysis, including the likelihood of repayment, to
determine expected loan recoveries and losses based on the current
loan status, collateral quality and performance. The Negative
Outlooks reflect this analysis and reliance on proceeds from FLOCs
to repay these classes.
Largest Loss Contributors: The largest contributor to overall loss
expectations in BMARK 2020-B18 is the 3000 Post Oak (4.7%) asset,
which is a 19-story, 441,523-sf office building in Houston, TX. The
asset transferred to the special servicer in August 2024 for
imminent default related to the single tenant, Bechtel (98.9% of
the NRA), vacating at the lease expiration in October 2024. Bechtel
relocated 8.6 miles west to the Westchase area, occupying an office
that is approximately half the size of 3000 Post Oak. The asset
became real estate owned (REO) in May 2026 and is scheduled for
auction in June 2026.
Fitch's 'Bsf' rating case loss of 69.6% (prior to a concentration
adjustment) is based on the most recent October 2025 valuation and
reflects a value of approximately $57 psf, down from $326 psf at
issuance. Fitch's 'Bsf' rating case loss for this loan at the prior
rating action was 34.4%.
The second-largest contributor to overall loss expectations in
BMARK 2020-B18 is the Brass Professional Center (4.1%) loan, which
is secured by an 11-building, 575,771-sf, multi-tenant office park
located in NW San Antonio, TX. The asset transferred to special
servicing in May 2023 for a payment default after the borrower
stopped paying debt service in March 2023, and it became REO in
October 2023.
Property performance has declined since issuance, with December
2025 occupancy declining to 55% from 85% at issuance. The most
recently reported NOI as of YE 2024 reflected a 70% decline from YE
2020 NOI and 66% decline from the originator's underwritten NOI at
issuance.
Fitch's 'Bsf' rating case loss of 50.8% (prior to a concentration
adjustment) reflects a discount to the most recent December 2024
appraisal value, reflecting a stressed value of $64 psf.
The largest contributor to overall loss expectations in MSC
2016-BNK2 is the Harlem USA (11.9%) loan, which is secured by a
five-story multi-tenanted retail building located in the Harlem
neighborhood of New York City and anchored by a 28,000-sf AMC Magic
Johnson Cineplex. The property has been designated as a FLOC due to
sustained performance declines and maturity default risk as the
loan is set to mature in October 2026. As of YE 2025, occupancy was
75%, which is significantly below issuance at 95.0%. The
servicer-reported net operating income (NOI) debt service coverage
ratio (DSCR) for this interest-only (IO) loan was reported to be
2.05x as of YE 2025, compared to 1.71x at YE 2024, 1.68x at YE
2023, 1.77x at YE 2022, 1.65x at YE 2021 and 1.43x at YE 2020; the
property NOI remains approximately 32.2% below issuance.
Fitch's 'Bsf' rating case loss of 24.2% (prior to a concentration
adjustment) is based on a 9.0% cap rate, 7.5% stress to the YE 2025
NOI, and factors in an increased probability of default due to
refinancing concerns.
The second-largest contributor to overall loss expectations in MSC
2016-BNK2 is the 101 Hudson Street (12.7%) loan, also the largest
loan in the pool, which is secured by an office property totaling
1,351,373-sf located in Jersey City, NJ within the center of Jersey
City's Waterfront district. The loan was designated a FLOC due to
occupancy declines and loan performance below issuance
expectations. The loan matures in October 2026.
The property's largest tenants include Merril Lynch Pierce Fenner
(28.9%, March 2027), Jefferies LLC, (4.7%, January 2035) and GBT US
LLC (3.7%, November 2026). Occupancy has declined to 64% as of YE
2025 compared to 74% at YE 2022 and 98% at issuance. Upcoming
rollover includes 6.0% of the NRA (Net Rentable Area) in 2026 and
31.3% of the NRA in 2027.
The servicer-reported NOI DSCR was 2.58x as of YE 2025, compared
with 2.62x as of YE 2024, 3.55x at YE 2023, and 2.74x at YE 2022.
Fitch's 'Bsf' rating case loss of 22.2% (prior to a concentration
adjustment) is based on a 9.0% cap rate, a 20.0% stress to the YE
2025 NOI to reflect the occupancy declines and a higher probability
of default to account for upcoming rollover and refinancing
concerns.
The third-largest contributor to overall loss expectations in MSC
2016-BNK2 is the Briarwood Mall (5.3%) loan, which is secured by a
369,916-sf portion of a 978,034-sf super-regional mall in Ann
Arbor, MI, approximately 2.5 miles from the University of Michigan.
The sponsor, Simon Property Group, acquired the remaining interest
in the subject property from joint venture partner General Motors
Pension Trust in April 2025. The loan was designated a FLOC due to
continued occupancy declines and refinancing concerns as the loan
is maturing in September 2026.
The servicer-reported NOI DSCR for this IO loan was 1.87x as of YE
2025, compared with 1.99x as of YE 2024, 1.94x at YE 2023, 2.04x at
YE 2022, below pre-pandemic levels of 3.03x at YE 2019. Occupancy
was reported at 75% at YE 2025, compared with 72% at YE 2024, 71%
at YE 2023, 70% at YE 2022 and 87% at YE 2019 and 95% at issuance.
The remaining non-collateral anchors are Macy's, JCPenney, and Von
Maur. The former Sears site is being redeveloped as part of a
mixed-use project that includes a Harvest Market grocery store,
Dick's Sporting Goods, and a multifamily residential complex.
Fitch's 'Bsf' rating case loss of 41.2% (prior to a concentration
adjustment) is based on a 15.0% cap rate, a 7.5% stress to the YE
2023 NOI and a higher probability of default to account for
refinancing concerns. Fitch also consider the loan's potential for
refinancing, modification, or extension, given its continued
performance during the loan term.
Increase in CE: As of the May 2026 distribution date, the aggregate
pool balances of the BMARK 2020-B18 and MSC 2016-BNK2 transactions
have been reduced by 19.8% and 14.1%, respectively, since issuance.
The BMARK 2020-B18 transaction includes two loans (1.2% of the
pool) that have been fully defeased. Four loans (5.1%) are fully
defeased in MSC 2016-BNK2.
Interest Shortfalls: To date, the BMARK 2020-B18 and MSC 2016-BNK2
transactions have not incurred any realized principal losses.
Interest shortfalls totaling $2.6 million are impacting the classes
F, G-RR, non-rated class H-RR and risk retention class RRI in the
BMARK 2020-B18 transaction. Interest shortfalls totaling $975,119
are impacting the non-rated class H-2 and risk retention class RRI
in the MSC 2016-BNK2 transaction.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to 'AAAsf' rated classes with Stable Outlooks are not
expected due to their high CE, senior position in the capital
structure and expected payoff in the near term from defeased loans
and those expected to repay at maturity, but may occur if
deal-level losses increase significantly and/or interest shortfalls
occur or are expected to occur.
Downgrades to 'AAsf' and 'Asf' category rated classes could occur
in BMARK 2020-B18 if deal-level losses increase significantly from
outsized losses on the specially serviced assets and FLOCs,
particularly 3000 Post Oak, Brass Professional Center and 711 Fifth
Avenue (6.0%). In the MSC 2016-BNK2 transaction, downgrades to
these classes or the class rated 'AAAsf' with a Negative Outlook
could occur if performance and valuation of the FLOCs, most notably
101 Hudson Street, Harlem USA, Marriott Albany, and Briarwood Mall,
deteriorate further or if more loans than expected default at or
prior to maturity.
Downgrades to the 'BBsf' category rated class are likely with
higher-than-expected losses from continued underperformance of the
FLOCs, particularly the aforementioned FLOCs with deteriorating
performance and with greater certainty of losses on the specially
serviced loans or other FLOCs.
Downgrades to 'CCCsf', 'CCsf', and 'Csf' rated classes would occur
if additional loans transfer to special servicing and/or default,
or as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated 'AAsf' and 'Asf' may be possible with
significantly increased CE, coupled with stable-to-improved
pool-level loss expectations and improved performance on the
FLOCs.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls.
Upgrades to 'BBsf' and 'Bsf' category rated classes could occur
only if the performance of the remaining pool is stable, recoveries
on the FLOCs are better than expected, and there is sufficient CE
to the classes.
Upgrades to distressed classes are not likely but may be possible
with better-than-expected recoveries on specially serviced loans
and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENCHMARK 2020-B21: Fitch Affirms 'Bsf' Rating on Two Tranches
--------------------------------------------------------------
Fitch Ratings has affirmed 16 classes of Benchmark 2020-B21
Mortgage Trust (BMARK 2020-B21). The Rating Outlooks for classes B,
C, and X-B were revised to Stable from Negative. The Outlooks for
classes D, E, F, G, X-D, X-F, and X-G remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
BMARK 2020-B21
A-2 08163LAC3 LT AAAsf Affirmed AAAsf
A-4 08163LAE9 LT AAAsf Affirmed AAAsf
A-5 08163LAG4 LT AAAsf Affirmed AAAsf
A-AB 08163LAJ8 LT AAAsf Affirmed AAAsf
A-S 08163LAQ2 LT AAAsf Affirmed AAAsf
B 08163LAS8 LT AA-sf Affirmed AA-sf
C 08163LAU3 LT A-sf Affirmed A-sf
D 08163LBC2 LT BBBsf Affirmed BBBsf
E 08163LBE8 LT BBB-sf Affirmed BBB-sf
F 08163LBG3 LT BBsf Affirmed BBsf
G 08163LBJ7 LT Bsf Affirmed Bsf
X-A 08163LAL3 LT AAAsf Affirmed AAAsf
X-B 08163LAN9 LT A-sf Affirmed A-sf
X-D 08163LBU2 LT BBB-sf Affirmed BBB-sf
X-F 08163LAW9 LT BBsf Affirmed BBsf
X-G 08163LAY5 LT Bsf Affirmed Bsf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations: The affirmations reflect
the generally stable pool performance and loss expectations since
the prior rating action. Deal-level 'Bsf' rating case loss is 4.0%
compared to 3.7% at the prior rating action. The transaction has
eight Fitch Loans of Concern (FLOCs; 23.6% of the pool), including
two loans (1.2%) in special servicing.
The Outlook revisions for class B, C, and X-B reflect stable loss
expectations and increased credit enhancement. The Negative
Outlooks reflect performance concerns regarding the specially
serviced loans and FLOCs — particularly, The Standard (2.8%) and
32-42 Broadway (7.3%). Future downgrades are possible if
performance deteriorates further or if there are additional
transfers to special serving.
Largest Contributors to Loss: The largest contributor to overall
loss expectations is The Standard loan (2.8%), which is secured by
a 284,459-sf office property located in Farmington Hills, MI. The
property's occupancy declined to 35% as of the December 2025
servicer-provided rent roll, due to the former largest tenant, TD
Auto Finance (previously 55% of the NRA) vacating the property upon
lease expiration in May 2025. The other remaining tenant in the
property is Centria Healthcare (34.9% of NRA, leased through
November 2033).
The servicer-reported NOI DSCR was 1.11x as of YE 2025, compared to
1.82x at YE 2024, 2.38x at YE 2023, and 2.27x at YE 2022. The loan
has remained current since issuance. According to CoStar, the
property lies within the Farmington/Farm Hills Office Submarket of
the Detroit, MI, market area. As of 1Q26, average rental rates were
$21.30 psf and $22.47 psf for the submarket and market,
respectively. Vacancy for the submarket and market was 15.5% and
11.8%, respectively.
Fitch's 'Bsf' case loss of 26.1% (prior to a concentration
adjustment) is based on a 10.50% cap rate to the YE 2025 NOI, and
factors in an increased probability of default due to the loan's
heightened default risk given the decline in occupancy.
The second largest contributor to overall loss expectations is the
Walgreens 9 Portfolio loan (2.9%), which is secured by a portfolio
comprised of nine single-tenant retail properties leased to
Walgreens; all leases expire in February 2035. The properties are
located within six states including two properties in Illinois, two
properties in Tennessee, two properties in South Carolina, one
property in Missouri, one property in Texas and one property in
Michigan.
Although the portfolio is 100% occupied, overall portfolio rental
income has steadily declined since 2022. The servicer-reported NOI
DSCR was 0.95x as of YE 2025, down from 1.63x at YE 2024, 2.40x at
YE 2023, and 2.39x at YE 2022. Fitch requested information
regarding the reason for the decline in income, but did not receive
a response. The loan has remained current since issuance and there
are currently no outstanding servicer advances.
Fitch's 'Bsf' case loss of 22.2% (prior to a concentration
adjustment) is based on a 10.0% cap rate and 15% stress to the YE
2024 NOI.
The third largest contributor to overall loss expectations is the
32-43 Broadway (7.3%) loan, which is secured by two interconnected
office buildings totaling 521,573 sf located in Manhattan, NY.
Major tenants include the City of New York Department of Consumer
Affairs (17.4% of NRA; 16.3% leased through September 2027, 1.1% in
August 2029) and the City of New York Board of Elections (11.6%;
8.9% leased through February 2027, 2.7% in February 2028).
Occupancy was 72.6% as of the servicer-provided March 2026 rent
roll, compared to 71.6% at YE 2025, 71% at September 2024, and 76%
at YE 2023. The servicer-reported NOI DSCR was 1.54x as of YE 2025,
down from 2.03x at YE 2024, 2.53x at YE 2023, and 2.58x at YE 2022.
According to CoStar, the property lies within the Financial
District Office Submarket of the New York, NY, market area. As of
1Q26, average rental rates were $54.52 psf and $64.76 psf for the
submarket and market, respectively. Vacancy for the submarket and
market was 20.2% and 12.9%, respectively.
Fitch's 'Bsf' case loss of 7.8% (prior to a concentration
adjustment) is based on a 9.25% cap rate and 15% stress to the YE
2024 NOI.
Increase in Credit Enhancement (CE): As of the June 2026 remittance
reporting, the pool's aggregate principal balance has been reduced
by 5.2% since issuance. Twenty-one loans (73.2%) are full term,
interest-only. Fourteen loans (21.6%) have a partial, interest-only
component, all of which have begun amortizing. There are currently
no defeased loans in the pool.
Interest Shortfalls: To date, the BMARK 2020-B21 transaction has
not incurred any realized principal loss. Interest shortfalls
totaling $142,844 are affecting the non-rated class H and risk
retention class RRI.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' rated classes are not likely due to
the senior position in the capital structure, high CE and expected
continued amortization and loan repayments, but may occur if
deal-level losses increase significantly or interest shortfalls
occur or are expected to occur.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur if deal-level losses increase significantly from
outsized losses on larger FLOCs or more loans than expected
experience performance deterioration or default at or before
maturity.
Downgrades to the 'BBBsf', 'BBsf' and 'Bsf' categories are possible
with higher than expected losses from continued underperformance of
the FLOCs, particularly The Standard and 32-42 Broadway, with
deteriorating performance or with greater certainty of losses on
FLOCs.
Downgrades to distressed ratings would occur should additional
loans be transferred to special servicing or default, as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the 'AAsf' and 'Asf' category may be
possible with significantly increased CE, coupled with
stable-to-improved pool-level loss expectations and improved
performance on the FLOCs.
Upgrades to the 'BBBsf' and 'BBsf' category rated classes would be
limited based on sensitivity to concentrations or the potential for
future concentration. Classes would not be upgraded above 'AA+sf'
if there is likelihood for interest shortfalls.
Upgrades to 'BBsf' and 'Bsf' category rated classes could occur
only if the performance of the remaining pool is stable, recoveries
on the FLOCs are better than expected, and there is sufficient CE
to the classes.
Upgrades to distressed classes are not likely but may be possible
with better-than-expected recoveries on specially serviced loans
and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENEFIT STREET V-B: Fitch Assigns 'BB-sf' Rating on Cl. E-RR Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Benefit
Street Partners CLO V-B, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Benefit Street
Partners CLO V-B,
Ltd.
A-1RR LT NRsf New Rating
A-2R 08181JAK8 LT PIFsf Paid In Full AAAsf
A-2RR LT AAAsf New Rating
B-R 08181JAM4 LT PIFsf Paid In Full AA+sf
B-RR LT AAsf New Rating
C-R 08181JAP7 LT PIFsf Paid In Full A+sf
C-RR LT Asf New Rating
D-1R 08181JAR3 LT PIFsf Paid In Full BBB+sf
D-1RR LT BBB-sf New Rating
D-2R 08181JAT9 LT PIFsf Paid In Full BBB-sf
D-2RR LT BBB-sf New Rating
E-R 08181KAD1 LT PIFsf Paid In Full BB+sf
E-RR LT BB-sf New Rating
Transaction Summary
Benefit Street Partners CLO V-B, Ltd. (the issuer) is an arbitrage
cash flow collateralized loan obligation (CLO) which originally
closed in May 2018 and was first reset on June 2024 will be managed
by Benefit Street Partners L.L.C.. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $500 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.81, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 97.52%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.5% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 47.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 7.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2RR, between
'BB+sf' and 'A+sf' for class B-RR, between 'B+sf' and 'A-sf' for
class C-RR, between less than 'B-sf' and 'BBBsf' for class D-1RR,
and between less than 'B-sf' and 'BBB-sf' for class D-2RR and
between less than 'B-sf' and 'BB-sf' for class E-RR.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2RR notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-RR, 'AA+sf' for class C-RR,
'A+sf' for class D-1RR, and 'A+sf' for class D-2RR and 'BBB+sf' for
class E-RR.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Benefit Street
Partners CLO V-B, Ltd. In cases where Fitch does not provide ESG
relevance scores in connection with the credit rating of a
transaction, program, instrument or issuer, Fitch will disclose in
the key rating drivers any ESG factor which has a significant
impact on the rating on an individual basis.
BIKE 2026-BAND: Moody's Assigns Ba2 Rating to 2 Tranches
--------------------------------------------------------
Moody's Ratings has assigned definitive ratings to five classes of
CMBS securities, issued by BIKE 2026-BAND Pass-Through Trust,
Commercial Mortgage Pass-Through Certificates, Series 2026-BAND:
Cl. A, Definitive Rating Assigned A2 (sf)
Cl. B, Definitive Rating Assigned Baa3 (sf)
Cl. C, Definitive Rating Assigned Ba2 (sf)
Cl. HRR, Definitive Rating Assigned Ba2 (sf)
Cl. X-IO*, Definitive Rating Assigned Baa2 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The certificates are collateralized by a first lien mortgage on the
borrower's fee simple interest in a 533,889 SF Class A office
campus located in downtown Raleigh, NC (the "Property"). The
Property is 100% leased to Bandwidth, Inc. ("Bandwidth") and serves
as the company's global headquarters. Moody's ratings are based on
the credit quality of the loans and the strength of the
securitization structure.
The Property is a newly delivered (2023), 534K SF Class A office
campus with approximately 460K SF of office space, a 31K SF
Montessori-based childcare center, a 29K SF fitness center, and
more than 13K SF of meeting and event space across two buildings.
Designed by Gensler, the 22-acre campus includes a five-story
office building with an open layout and large floor plates
averaging about 92K SF. The Property is 100% leased to Bandwidth,
Inc. on a NNN lease expiring in July 2043, with no early
termination options. The lease has a remaining lease term of
approximately 17.2 years or 12.2 years beyond the full extended
loan term. The Property was built to consolidate Bandwidth's
existing operations into a single, integrated campus designed to
encourage collaboration and in-person work, where employees are in
office five days a week.
Moody's approach to rating this transaction involved the
application of both Moody's Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations methodology and
Moody's Approach to Rating Structured Finance Interest-Only (IO)
Securities. The rating approach for securities backed by single
loans compares the credit risk inherent in the underlying
collateral with the credit protection offered by the structure. The
structure's credit enhancement is quantified by the maximum
deterioration in property value that the securities are able to
withstand under various stress scenarios without causing an
increase in the expected loss for various rating levels. In
assigning single borrower ratings, Moody's also considers a range
of qualitative issues as well as the transaction's structural and
legal aspects.
The credit risk of loans is determined primarily by two factors: 1)
Moody's assessments of the probability of default, which is largely
driven by each loan's DSCR, and 2) Moody's assessments of the
severity of loss upon a default, which is largely driven by each
loan's loan-to-value ratio, referred to as the Moody's LTV or MLTV.
As described in the CMBS methodology used to rate this transaction,
Moody's makes various adjustments to the MLTV. Moody's adjust the
MLTV for each loan using a value that reflects capitalization (cap)
rates that are between Moody's sustainable cap rates and market cap
rates. Moody's also uses an adjusted loan balance that reflects
each loan's amortization profile.
The Moody's first mortgage actual DSCR is 1.47X and Moody's first
mortgage stressed DSCR is 1.24X. Moody's DSCR is based on Moody's
stabilized net cash flow.
The loan first mortgage balance of $140,839,695 represents a
Moody's LTV ratio of 95.7% based on Moody's value. Adjusted Moody's
LTV ratio for the first mortgage balance is also 95.7% based on
Moody's Value using a cap rate adjusted for the current interest
rate environment.
Moody's also grade properties on a scale of 0 to 5 (best to worst)
and considers those grades when assessing the likelihood of debt
payment. The factors considered include property age, quality of
construction, location, market, and tenancy. The property quality
grade is 2.00.
Notable strengths of the transaction include: new construction /
superior asset quality, long-term NNN lease with no rollover,
purpose-built tenant headquarters, and location/accessibility.
Notable concerns of the transaction include: single tenant
concentration, re-tenanting risk, soft office market fundamentals,
floating-rate, interest-only loan profile, single asset
transaction, and credit negative legal features.
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
May 2026.
Moody's approach for single borrower and large loan multi-borrower
transactions evaluates credit enhancement levels based on an
aggregation of adjusted loan level proceeds derived from Moody's
loan level LTV ratios. Major adjustments to determining proceeds
include leverage, loan structure, and property type. These
aggregated proceeds are then further adjusted for any pooling
benefits associated with loan level diversity, other concentrations
and correlations.
Moody's analysis considers the following inputs to calculate the
proposed IO rating based on the published methodology: original and
current bond ratings and credit estimates; original and current
bond balances grossed up for losses for all bonds the IO(s)
reference(s) within the transaction; and IO type corresponding to
an IO type as defined in the published methodology.
Factors that would lead to an upgrade or downgrade of the ratings:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range may
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously anticipated. Factors that may cause an
upgrade of the ratings include significant loan pay downs or
amortization, an increase in the pool's share of defeasance or
overall improved pool performance. Factors that may cause a
downgrade of the ratings include a decline in the overall
performance of the pool, loan concentration, increased expected
losses from specially serviced and troubled loans or interest
shortfalls. With respect to classes with ratings above the
applicable sovereign rating, significant exposure to defeasance may
also lead to a downgrade.
BMO 2024-5C4: Fitch Lowers Rating on Two Tranches to 'Bsf'
----------------------------------------------------------
Fitch Ratings has downgraded three and affirmed 11 classes of BMO
2024-5C4 Mortgage Trust (BMO 2024-5C4). The Rating Outlooks for
classes E and X-D were revised to Negative from Stable. Classes F
and X-F were assigned Negative Outlooks following their
downgrades.
Additionally, Fitch has affirmed 13 classes of BMO 2024-5C5
Mortgage Trust (BMO 2024-5C5). The Rating Outlooks for classes
E-RR, F-RR, and G-RR were revised to Negative from Stable. Fitch
has also affirmed 13 classes of BMO 2024-5C7 Mortgage Trust (BMO
2024-5C7). The Rating Outlooks for classes F-RR and G-RR were
revised to Negative from Stable.
Entity/Debt Rating Prior
----------- ------ -----
BMO 2024-5C7
A-1 09660WAS0 LT AAAsf Affirmed AAAsf
A-2 09660WAT8 LT AAAsf Affirmed AAAsf
A-3 09660WAU5 LT AAAsf Affirmed AAAsf
A-S 09660WAX9 LT AAAsf Affirmed AAAsf
B 09660WAY7 LT AA-sf Affirmed AA-sf
C 09660WAZ4 LT A-sf Affirmed A-sf
D 09660WAC5 LT BBBsf Affirmed BBBsf
E-RR 09660WAE1 LT BBB-sf Affirmed BBB-sf
F-RR 09660WAG6 LT BB-sf Affirmed BB-sf
G-RR 09660WAJ0 LT B-sf Affirmed B-sf
X-A 09660WAV3 LT AAAsf Affirmed AAAsf
X-B 09660WAW1 LT A-sf Affirmed A-sf
X-D 09660WAA9 LT BBBsf Affirmed BBBsf
BMO 2024-5C5
A-1 05593RAA0 LT AAAsf Affirmed AAAsf
A-2 05593RAB8 LT AAAsf Affirmed AAAsf
A-3 05593RAC6 LT AAAsf Affirmed AAAsf
A-S 05593RAF9 LT AAAsf Affirmed AAAsf
B 05593RAG7 LT AA-sf Affirmed AA-sf
C 05593RAH5 LT A-sf Affirmed A-sf
D 05593RAL6 LT BBBsf Affirmed BBBsf
E-RR 05593RAN2 LT BBB-sf Affirmed BBB-sf
F-RR 05593RAQ5 LT BB-sf Affirmed BB-sf
G-RR 05593RAS1 LT B-sf Affirmed B-sf
X-A 05593RAD4 LT AAAsf Affirmed AAAsf
X-B 05593RAE2 LT A-sf Affirmed A-sf
X-D 05593RAJ1 LT BBBsf Affirmed BBBsf
BMO 2024-5C4
A-1 09660SAS9 LT AAAsf Affirmed AAAsf
A-2 09660SAT7 LT AAAsf Affirmed AAAsf
A-3 09660SAU4 LT AAAsf Affirmed AAAsf
A-S 09660SAX8 LT AAAsf Affirmed AAAsf
B 09660SAY6 LT AA-sf Affirmed AA-sf
C 09660SAZ3 LT A-sf Affirmed A-sf
D 09660SAE0 LT BBBsf Affirmed BBBsf
E 09660SAG5 LT BBB-sf Affirmed BBB-sf
F 09660SAJ9 LT Bsf Downgrade BB-sf
G-RR 09660SAL4 LT CCCsf Downgrade B-sf
X-A 09660SAV2 LT AAAsf Affirmed AAAsf
X-B 09660SAW0 LT AAAsf Affirmed AAAsf
X-D 09660SAA8 LT BBB-sf Affirmed BBB-sf
X-F 09660SAC4 LT Bsf Downgrade BB-sf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations: The deal-level 'Bsf'
rating case loss is 4.68% for BMO 2024-5C4, 4.89% for BMO 2024-5C5,
and 4.55% for BMO 2024-5C7, compared with 3.71%, 4.75%, and 4.36%,
respectively, at Fitch's last rating action. Fitch Loans of Concern
(FLOCs) comprise nine loans (13.9%) in BMO 2024-5C4, including two
specially serviced loans (2.2%); eight loans (19.0%) in BMO
2024-5C5, including two specially serviced loans (7.4%); and five
loans (9.7%) in BMO 2024-5C7, including one specially serviced loan
(1.8%).
The downgrades in BMO 2024-5C4 reflect increased pool loss
expectations since Fitch's last rating action, driven primarily by
the specially serviced Euclid Apartments (1.7%) and several other
delinquent multifamily loans.
The Negative Outlooks across all three transactions reflect the
potential for future downgrades due to prolonged workout timelines
and/or valuation declines on the specially serviced loans, as well
as further performance deterioration among the FLOCs.
Largest Contributors to Loss Expectations: The largest contributor
to loss expectations in BMO 2024-5C4 is the Euclid Apartments
(1.7%) loan, which is secured by a 738-unit multifamily property in
Euclid, OH. The loan transferred to special servicing in February
2025 following payment default. Foreclosure, receivership, and
guarantor enforcement actions were subsequently initiated. It was
also discovered that the borrower provided fraudulent property
insurance certificates and the property has been uninsured since
issuance. Although the borrower's bankruptcy delayed the
receivership process, the automatic stay was lifted in November
2025 and the case was dismissed in March 2026.
A foreclosure is expected to be completed in the near term with the
servicer continuing to pursue judgment enforcement against the
guarantor. Due to borrower mismanagement, the property is in poor
condition and requires significant capital expenditure to address
life safety issues and comply with local codes and regulations. The
receiver is currently implementing a lender-approved rehabilitation
plan that includes structural and foundation repairs, upgrades to
commons areas and sewer lines, mechanical system improvements and
interior unit renovations. The loan was originated by LMF
Commercial, LLC.
Occupancy has declined to 38% as of April 2026 from 95% at
issuance. Fitch's 'Bsf' case loss of 76.4% (prior to a
concentration adjustment) is based on an updated appraisal and
reflects a recovery value of approximately $24,500 per unit.
Higher loss expectations in BMO 2024-5C4 are also driven by a group
of four delinquent multifamily loans: 352 Meeker Avenue (2.5%), 55
Borinquen Place (1.5%), La Provence Apartments (0.6%), and 1281 Hoe
Avenue (1.0%). Overall performance of these loans remains generally
in line with issuance expectations, and the delinquencies appear to
be related to idiosyncratic borrower-related issues. Fitch is
monitoring the performance of these assets and will assess whether
the delinquencies are cured.
The largest contributor to loss expectations in BMO 2024-5C5 is the
Pointe & Oak Shadows loan (3.3%), which is secured by two
multifamily properties in Texas. Pointe Apartments is a 518-unit
multifamily property comprising 47 two-story residential buildings
in Pasadena, TX, while Oak Shadows Apartments is a 182-unit
multifamily property comprising nine two-story residential
buildings in Houston, TX. The loan transferred to special servicing
in March 2025 following a payment default.
Following the transfer to special servicing, a title search
identified liens senior to the trust's mortgage. A title insurance
claim has been filed, with trial scheduled for March 2027. The
special servicer has also initiated legal action against the
guarantor and issued a repurchase notice to Starwood Mortgage
Capital, LLC, the loan's originator, to cure the defect, repurchase
the loan, or substitute a qualified loan.
Fitch's 'Bsf' case loss of 16.3% (prior to a concentration
adjustment) reflects a 15% stress to the issuance net operating
income, a 9% cap rate and an elevated probability of default due to
the special serviced status Fitch which equates to a stressed value
of approximately $63,000/unit.
The other specially serviced loan in BMO 2024-5C5 is the Gateway
Multifamily Portfolio (4.1%) loan, which is secured by a
three-property multifamily portfolio totaling 593 units in St.
Louis, MO. The loan transferred to special servicing in October
2025 due to payment default. A pre-negotiation letter (PNL) has
been executed, and a borrower proposal is under review by the
special servicer.
Occupancy declined to 46% as of March 2026 from 95% at issuance.
Fitch's 'Bsf' case loss of 5.2% (prior to a concentration
adjustment) is based on a 30% stress to the issuance appraisal due
to poor property condition as evidenced by inspection reports from
November 2025 and the lack of an updated value.
The largest contributor to loss expectations in BMO 2024-5C7 is the
AL & SC Multifamily Portfolio loan, which is secured by four
multifamily properties in Alabama and South Carolina. The loan is
considered a FLOC due to the delinquency status (the loan is 60
days past due as of the May 2026 reporting period). The borrower
has not provided an explanation for the delinquency.
The DSCR as of September 2025 was 1.03x, compared with 1.45x at
issuance. Fitch's 'Bsf' case loss of 27.0% (prior to a
concentration adjustment) is based on the Fitch issuance net cash
flow, and an 8.75% cap rate as well as an elevated probability of
default due to the loan's delinquent status.
The specially serviced loan in BMO 2024-5C7 is the 5 East
Apartments loan (1.8%), which is secured by a 268-unit multifamily
property in Baton Rouge, LA. The loan transferred to special
servicing in April 2026 due to imminent default, driven by a
significant decline in occupancy since issuance. The borrower has
submitted a forbearance request, which is under review by the
lender. A pre-negotiation agreement was executed at the end of
April 2026.
Occupancy was 79% as of March 2026, down from 87% in September 2025
and 96% at issuance. The DSCR for the TTM period ending September
2025 was 0.99x, compared with 1.41x at issuance. Fitch's 'Bsf' case
loss of 1.0% (prior to a concentration adjustment) reflects a 7.5%
haircut to the YE 2025 NOI and a 8.75% cap rate which equates to a
Fitch stressed value of approximately $72,500/unit.
Changes in Credit Enhancement (CE): As of the May 2026 distribution
date, the aggregate balances of the BMO 2024-5C4, BMO 2024-5C5, and
BMO 2024-5C7 transactions have been reduced by 0.2%, 0.2%, and 0%,
respectively, since issuance. No loans have been defeased in the
transactions.
Interest Shortfalls: Interest shortfalls totaling $396,895 are
impacting the non-rated class J-RR and risk retention class VRR in
the BMO 2024-5C4 transaction, interest shortfalls totaling
$1,805,735 are impacting the non-rated risk retention class J-RR in
the BMO 2024-5C5 transaction, and interest shortfalls totaling
$10,545 are impacting non-rated risk retention class J-RR in the
BMO 2024-5C7 transaction.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to the 'AAAsf' rated classes are not expected due to
the position in the capital structure and expected continued
amortization and loan repayments, but may occur if deal-level
losses increase significantly and/or interest shortfalls occur;
- Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur if deal-level losses increase significantly from higher
losses on FLOCs, most notably Euclid Apartments in BMO 2024-5C4,
Gateway Multifamily Portfolio and The Pointe & Oak Shadows in BMO
2024-5C5 and AL & SC Multifamily Portfolio in BMO 2024-5C7, and/or
more loans than expected experience performance deterioration
and/or default at or prior to maturity;
- Downgrades to classes in the 'BBBsf', 'BBsf' and 'Bsf' categories
are possible with further loan performance deterioration of FLOCs,
additional transfers to special servicing, and/or with greater
certainty of losses on the specially serviced loans and/or FLOCs;
In BMO 2024-5C4, further downgrades are possible if Euclid
Apartments continues to erode in value and/or have significant
increases in exposure.
- Downgrades to the distressed class in BMO 2024-5C4 would occur as
losses become more certain and/or losses are incurred.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to classes rated in the 'AAsf' and 'Asf' category may be
possible with significantly increased credit enhancement (CE),
coupled with stable-to-improved pool-level loss expectations and
improved performance on the FLOCs;
- Upgrades to the 'BBBsf' and 'BBsf' category rated classes would
be limited based on sensitivity to concentrations or the potential
for future concentration. Classes would not be upgraded above
'AA+sf' if there is the likelihood of interest shortfalls;
- Upgrades to 'BBsf' and 'Bsf' category rated classes could occur
only if the performance of the remaining pool is stable, recoveries
on the FLOCs are better than expected, and there is sufficient CE
to the classes;
- Upgrades to distressed classes are not likely, but may be
possible with better than expected recoveries on specially serviced
loans and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BRAVO RESIDENTIAL 2026-NQM5: Fitch Rates Class B2 Notes 'B-sf'
--------------------------------------------------------------
Fitch Ratings has assigned final ratings to BRAVO Residential
Funding Trust 2026-NQM5 (BRAVO 2026-NQM5).
Entity/Debt Rating Prior
----------- ------ -----
BRAVO 2026-NQM5
A1 LT AAAsf New Rating AAA(EXP)sf
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A1F LT AAAsf New Rating AAA(EXP)sf
A1FCF LT AAAsf New Rating AAA(EXP)sf
A1IO LT AAAsf New Rating AAA(EXP)sf
A1LCF LT AAAsf New Rating AAA(EXP)sf
A1PT LT AAAsf New Rating AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
B1 LT BB-sf New Rating BB-(EXP)sf
B2 LT B-sf New Rating B-(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
M1 LT BBB-sf New Rating BBB-(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
Transaction Summary
Fitch re-ran its asset analysis and cash flow stress tests and
confirmed that there was no change in the expected ratings for each
class.
The notes are supported by 950 loans with a total balance of
approximately $494 million as of the cutoff date.
Citadel Servicing Corporation (dba Acra Lending) Guaranteed Rate,
Inc. and Change Lending, LLC originated approximately 43.9%, 14.8%
and 12.1% of the pool, respectively, and all are considered
'Acceptable' originators by Fitch. No other originator contributed
more than 10% of the pool. Following servicing transfers after the
closing date, Citadel and Rocket Mortgage LLC, dba Rushmore
Servicing will service 57.7% and 42.3% of the loans, respectively.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets (Mixed): RMBS transactions are
directly affected by the performance of the underlying residential
mortgages or mortgage-related assets. Fitch analyzes loan-level
attributes and macroeconomic factors to assess the credit risk and
expected losses. BRAVO 2026-NQM5 has a final probability of default
(PD) of 43.6% in the 'AAAsf' rating stress. Fitch's final loss
severity in the 'AAAsf' rating stress is 40.4%. The expected loss
in the 'AAAsf' rating stress is 17.6%.
The pool consists of 950 primarily newly originated non-qualified
mortgage (non-QM or NQM) loans with a Fitch FICO of 743 and a
weighted average (WA) original combined loan-to-value ratio (CLTV)
of 69.0%. Fitch considers approximately 87.3% of the pool to be
non-prime. About 13.9% of the loans in the pool are full
documentation; the remaining loans are non-full documentation,
including debt service coverage ratio (DSCR; 41.3%), bank statement
(36.6%) and other program (8.2%) loans.
DSCR loans receive a slight reduction in the non-full documentation
PD penalty; however, the DSCR all-in treatment remains more
punitive than for fully documented, borrower-underwritten loans.
Roughly 43.1% of borrowers are self-employed or have unknown
employment status. In addition, approximately 4.9% of the loans
were originated to foreign nationals (including individual taxpayer
identification number [ITIN] borrowers) and are therefore subject
to a PD penalty due to the perceived weaker connection to the
property.
Structural Analysis (Positive): The mortgage cash flow and loss
allocation in BRAVO 2026-NQM5 are based on a modified sequential
structure, whereby the principal is distributed pro rata among the
senior notes while shutting out the subordinate bonds from
principal until all senior classes are reduced to zero. If a
cumulative loss trigger event or delinquency trigger event occurs
in a given period, principal will be distributed sequentially to
the senior notes until they are reduced to zero. Principal on the
collective class A-1 designated notes (specifically, the A-1FCF,
A-1LCF, A-1F, A1-IO, A-1A and A-1B notes) will be allocated either
pro rata or sequentially among themselves, as set out in the
priority of payments.
The structure includes a step-up coupon feature where the fixed
interest rate for class A-1, A-2 and A-3 will increase by 100bps,
subject to the net WA coupon (WAC), starting on the June 2030
payment date. This reduces the modest excess spread available to
repay losses. Starting on the June 2030 payment date, interest
distribution amounts otherwise allocable to the unrated class B-3,
to the extent available, may be used to reimburse any unpaid cap
carryover amount for class A-1FCF, A-1LCF, A-1F, A-1IO, A-1A, A-1B,
A-2 and A-3 notes.
The provision for principal amounts to pay any unpaid interest
prior to principal distribution is highly supportive of timely
interest payments to the notes in the absence of principal and
interest (P&I) advancing.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's Credit Enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The credit enhancement for all ratings was
sufficient for the given rating levels. The credit enhancement for
a given rating exceeded the expected losses of that rating stress
to address the structures recoupment of advances and leakage of
principal to more subordinate classes.
Operational Risk Analysis (Positive): Fitch considers aggregator,
originator and servicer capability, and the transaction-specific
representation, warranty and enforcement (RW&E) framework as
qualitative inputs to its RMBS ratings framework. These
counterparty assessments are conducted and updated on a regular
cadence independent of any specific RMBS rating, and Fitch uses a
risk-based framework — considering contribution share and
collateral profile — to determine which parties warrant review.
The only consideration that has a direct impact on Fitch's loss
expectations is the third-party due diligence results. Third-party
due diligence was performed on 100% of the loans in the
transaction. Fitch applies a 5bp z-score reduction for loans fully
reviewed by a third-party review (TPR) firm deemed 'Acceptable' by
Fitch and that have a final grade of either "A" or "B."
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects
BRAVO 2026-NQM5 to be fully de-linked and bankruptcy remote special
purpose vehicle (SPV). All transaction parties and triggers align
with Fitch expectations.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0%, in addition to the model projected 37.5% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by multiple third-party review firms. The third-party due
diligence described in Form 15E focused on credit, compliance, and
property valuation review. Fitch considered this information in its
analysis and, as a result, Fitch made the following adjustments to
its analysis: A 5% probability of default credit was applied at the
loan level for all loans graded either A or B.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
covering 100% of the pool. The scope was generally consistent with
Fitch's "U.S. RMBS Rating Criteria." Loans reviewed under this
engagement received compliance, credit, and valuation grades, with
initial and final grades assigned for each subcategory. Exceptions
and waivers were documented in the due diligence reports and
incorporated into Fitch's analysis.
Fitch also used data files provided by the issuer on its SEC Rule
17g-5 designated website. Fitch received loan-level information in
ASF data layout format, which was considered comprehensive. The due
diligence firms reviewed the ASF data tape, and no material
discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BRIDGE COMMERCIAL 2026-MF: Fitch Rates Class HRR Certs 'Bsf'
------------------------------------------------------------
Fitch Ratings has assigned the following final ratings and Ratings
Outlooks to Bridge Commercial Mortgage Trust 2026-MF, Commercial
Mortgage Pass Through Certificates, Series 2026-MF.
- $343,100,000 class A 'AAAsf'; Outlook Stable;
- $54,600,000 class B 'AA-sf'; Outlook Stable;
- $42,800,000 class C 'A-sf'; Outlook Stable;
- $60,300,000 class D 'BBB-sf'; Outlook Stable;
- $76,750,000 class E 'BB- sf'; Outlook Stable;
- $20,000,000 class F 'B+sf'; Outlook Stable;
- $31,450,000a class HRR 'Bsf'; Outlook Stable.
(a) Horizontal risk retention interest representing at least 5.0%
of the estimated fair value of all classes.
Transaction Summary
The certificates represent the beneficial interests in a trust that
holds a two-year, floating-rate, interest-only (IO) mortgage loan
with three one-year extension options. The mortgage is secured by
the borrowers' fee simple interests in 11 multifamily properties
totaling 4,956 units, located across six states and seven markets
(Dallas, Atlanta, Las Vegas, Phoenix, Orlando, Tampa and San
Diego). The properties comprise garden-style multifamily
communities.
Loan proceeds will refinance approximately $469.4 million in prior
debt, return $152.8 million in equity to the sponsor and pay $6.8
million in closing costs. The borrower sponsors acquired the
properties between 2018 and 2021 and have invested approximately
$94.9 million ($19,417 per unit) in capital improvements since
2018. At closing, the borrower sponsors will have a cost basis of
over $835.7 million and approximately $206.7 million of cash equity
remaining in the portfolio.
The loan is sponsored by Bridge Multifamily Fund IV International
Master LP, Bridge Multifamily Fund IV-A LP and Bridge Multifamily
Fund IV LP, each a Delaware limited partnership affiliated with
Bridge Investment Group.
The certificates follow a pro rata paydown structure for
prepayments of the initial 30% of the loan amount and a standard
senior sequential paydown structure thereafter. The mortgage loan
has no additional debt.
The loan is originated by Wells Fargo Bank, National Association,
JPMorgan Chase Bank, National Association, Morgan Stanley Bank,
N.A. and Atlas SP Commercial Mortgage, L.P. KeyBank National
Association is the master servicer, with CWCapital Asset Management
LLC as special servicer. Computershare Trust Company, National
Association acts as trustee, certificate administrator and
custodian. BellOak, LLC acts as operating advisor.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch assumed a stressed net cash flow (NCF)
for the portfolio at $45.3 million and a 7.75% cap rate to derive a
Fitch value of approximately $584.1 million ($117,851 per unit).
High Fitch Leverage: The $629.0 million whole loan equates to debt
of approximately $126,917 per unit, with a Fitch stressed
loan-to-value ratio (LTV) and debt yield of 107.7% and 7.2%,
respectively.
Geographic Diversity: The portfolio is secured by 11 multifamily
properties located in six states and seven MSAs. The three largest
state concentrations by allocated loan amount (ALA) are Texas
(29.7% of ALA; two properties), Georgia (23.4% of ALA; three
properties) and Florida (18.0% of ALA; three properties). The three
largest markets by ALA are Dallas, TX (29.7% of ALA; 29.2% of unit
count), Atlanta, GA (23.4% of ALA; 28.8% of unit count) and Las
Vegas, NV (17.4% of ALA; 17.4% of unit count). The portfolio has
effective MSA and property counts of 5.10 and 7.85, respectively.
Institutional Sponsorship: The loan is sponsored by Bridge
Multifamily Fund IV International Master LP, Bridge Multifamily
Fund IV-A LP and Bridge Multifamily Fund IV LP, affiliates of
Bridge Investment Group. Bridge Investment Group is an alternative
investment manager with approximately $121.0 billion in assets
under management (AUM), across specialized asset classes, and
experience of over 16 years.
In September 2025, Apollo Global Management, Inc. completed a
take-private acquisition of Bridge, becoming its ultimate parent
entity. Apollo is a global alternative investment manager with
$938.4 billion in AUM across credit, equity and real assets. The
sponsor has approximately $206.7 million of cash equity remaining
in the transaction. The properties are managed in-house by
affiliates of the sponsors, with Bridge's principals averaging more
than 20 years of experience in local and capital markets.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the model
implied rating sensitivity to changes in one variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf'/'Bsf';
- 10% NCF Decline: 'AAsf'/BBB+sf
'/'BBB-sf'/'BBsf'/'Bsf'/'B-sf'/'CCC+sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model implied rating sensitivity to changes to the same one
variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf'/'Bsf';
- 10% NCF Increase: 'AAAsf'/'AA+sf
'/'A+sf'/'BBB+sf'/'BB+sf'/'BBsf'/'BB-sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to the mortgage loan. Fitch considered
this information in its analysis, and it did not have an effect on
Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BX COMMERCIAL 2026-ORBT: Fitch Rates Class HRR Certs 'B-(EXP)sf'
----------------------------------------------------------------
Fitch Ratings has assigned the following expected ratings and
Rating Outlooks to BX Commercial Mortgage Trust 2026-ORBT
commercial mortgage pass-through certificates, series 2026-ORBT:
- $670,200,000 class A 'AAA(EXP)sf'; Outlook Stable;
- $90,900,000 class B 'AA(EXP)sf'; Outlook Stable;
- $108,800,000 class C 'A(EXP)sf'; Outlook Stable;
- $179,000,000 class D 'BBB-(EXP)sf'; Outlook Stable;
- $195,400,000 class E 'BB-(EXP)sf'; Outlook Stable;
- $114,200,000 class F 'B(EXP)sf'; Outlook Stable;
- $71,500,000 class HRR 'B-(EXP)sf'; Outlook Stable.
Transaction Summary
The certificates represent the beneficial ownership interest in a
trust that will hold a $1.43 billion, two-year, floating-rate,
interest-only mortgage loan, subject to three one-year extension
options. The loan will be secured by a first mortgage lien against
the borrower's fee simple and leasehold interests in a portfolio of
84 properties, including 79 industrial facilities (98.0% of NRA),
three office properties (2.0%) and two excess land parcels,
comprising approximately 13.1 million sf located across 12 states
and 12 markets.
Mortgage loan proceeds are being used to refinance approximately
$805.0 million of existing debt, pay $38.3 million in closing costs
and return approximately $515.3 million in equity to the borrower.
The loan is being co-originated by German American Capital
Corporation, Natixis Real Estate Capital LLC, Royal Bank of Canada
and Bank of America, N.A. KeyBank National Association is expected
to serve as the servicer and as the special servicer. Computershare
Trust Company, National Association will act as both the trustee
and certificate administrator. The certificates will follow a
pro-rata paydown with respect to prepayments of up to 30% of the
initial loan balance and a standard senior-sequential paydown
thereafter. The transaction is scheduled to close on July 9, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch Ratings' stressed net cash flow (NCF)
for the portfolio is estimated at $89.5 million. This is 9.2% lower
than the issuer's NCF. Fitch applied a 7.25% cap rate to derive a
Fitch value of $1.23 billion.
Leasehold Exposure: The loan is secured by 84 properties, including
the leasehold interests in seven properties. Of the total leasehold
interests, four feature ground lease maturity dates within 15 years
of loan maturity. To account for ground lease expiration risk,
Fitch fully excluded all revenue and expenses attributable to these
four properties in its cash flow analysis. The remaining three
leasehold properties feature ground lease maturity dates 25 years
beyond the fully extended loan maturity date. To account for ground
lease expiration risk, Fitch calculated the shortfall between the
net present value of these three properties against its standard
Fitch value and adjusted the Fitch NCF downward by $170,681.
High Fitch Leverage: The $1.43 billion trust loan equates to debt
of $109 psf with a Fitch stressed debt service coverage ratio of
0.76x, a loan-to-value ratio of 115.9% and a debt yield of 6.3%.
The loan represents about 74.1% of the appraiser-concluded
portfolio value of $1.93 billion and 76.2% of the aggregate as-is
appraised value of the individual properties of $1.88 billion.
Geographic Diversity: The portfolio is well diversified, with 84
properties (13.1 million sf) located across 12 states and 12
markets. The three largest state concentrations by size are Florida
(2.7 million sf; 20 properties), Pennsylvania (2.3 million sf;
seven properties) and Virginia (2.3 million sf; 13 properties). The
three largest markets by allocated loan amount are Central Florida
(20.5% of NRA; 24.2% of allocated loan amount [ALA]), PA I-78/I-81
Corridor (17.5% of NRA; 13.4% of ALA) and Baltimore-DC (9.2% of
NRA; 12.2% of ALA). The portfolio has an effective MSA count of
11.9 and 168 unique tenants.
Institutional Sponsorship: The loan is sponsored by BREIT Orbit
Depositor LLC, an affiliate of Blackstone Inc. Blackstone is
recognized as one of the world's leading investment firms, managing
assets across private equity, real estate, public debt and equity,
infrastructure, life sciences, growth equity, opportunistic and
non-investment-grade credit, real assets and secondary funds. The
portfolio in this transaction will be managed by Link Logistics, an
affiliate of the sponsor. Link Logistics has a nationwide footprint
totaling approximately 470 million sf of logistics real estate
across over 3,000 properties.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAsf'/'Asf'/'BBB-sf'/'BB-sf'/'Bsf'/'B-sf';
- 10% NCF Decline:
'AA+sf'/'A+sf'/'BBBsf'/'BBsf'/'Bsf'/'CCC+sf'/'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAsf'/'Asf'/'BBB-sf'/'BB-sf'/'Bsf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AAsf'/'BBB+sf'/'BBsf'/'BB-sf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party
due diligence described in Form 15E focused on a comparison and
re-computation of certain characteristics with respect to the
mortgage loan. Fitch considered this information in its analysis,
and it did not have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CARLYLE US 2019-4: Fitch Assigns 'BB-sf' Rating on Class E-R2 Notes
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Carlyle
US CLO 2019-4, Ltd. reset transaction.
Entity/Debt Rating
----------- ------
Carlyle US
CLO 2019-4, Ltd.
X-R2 LT NRsf New Rating
A-1R2 LT NRsf New Rating
A-2R2 LT AAAsf New Rating
B-R2 LT AAsf New Rating
C-R2 LT Asf New Rating
D-R2 LT BBB-sf New Rating
E-R2 LT BB-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Carlyle US CLO 2019-4, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that is managed by Carlyle CLO
Management L.L.C. The transaction originally closed in January 2020
and was refinanced in February 2022. On June 22, 2026, all existing
secured notes will be redeemed in full using net proceeds from the
issuance of the new secured notes and subordinated notes. Net
proceeds from the issuance of the secured and subordinated notes
will provide financing on a portfolio of approximately $550 million
of primarily first-lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 23.11 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 95.08%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.16% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2R2, between
'BB+sf' and 'A+sf' for class B-R2, between 'Bsf' and 'A-sf' for
class C-R2, between less than 'B-sf' and 'BBB-sf' for class D-R2
and between less than 'B-sf' and 'B+sf' for class E-R2.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2R2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R2, 'AA+sf' for class C-R2,
'A+sf' for class D-R2 and 'BBB+sf' for class E-R2.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Carlyle US CLO
2019-4, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
CARMAX SELECT 2026-B: Fitch Assigns 'BBsf' Rating on Class E Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the notes
issued by CarMax Select Receivables Trust 2026-B (CMXS 2026-B).
Entity/Debt Rating Prior
----------- ------ -----
CarMax Select
Receivables
Trust 2026-B
A-1 ST F1+sf New Rating F1+(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
A-3 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D LT BBBsf New Rating BBB(EXP)sf
E LT BBsf New Rating BB(EXP)sf
KEY RATING DRIVERS
Collateral — Subprime Credit Quality: CMXS 2026-B has stronger
credit quality than subprime peers, with a weighted-average (WA)
FICO score of 613, slightly up from 612 in 2026-A. Loans with
original terms greater than 60 months total 88.2% of the collateral
pool, slightly lower than 89.4% for 2026-A. Similar to the prior
CMXS transactions, the pool is primarily backed by used vehicles,
with ValuMax collateral making up 39.0% of the pool. The WA
loan-to-value ratio (LTV) is 97.7%, down from 98.4% in 2026-A. The
pool is diverse by geography and model. SUVs account for the
largest vehicle segment in the pool at 52.2%, in line with the
shift in consumer preference toward SUVs over cars in recent years.
Electric vehicles (EVs) make up approximately 2.3% of the pool.
Forward-Looking Approach to Derive Rating-Case Loss Proxy: Fitch
considered economic conditions and future expectations by assessing
key macroeconomic and wholesale market conditions when deriving the
series rating case loss proxy. Loss performance for the non-prime
portfolio peaked in 2016 after beginning originations in 2014 and
experienced subsequent improvement in 2018. While the 2019 and 2020
vintages of CBS's managed portfolio benefited from government
stimulus, net losses on the 2021 through 2023 vintages are
currently tracking higher than all prior vintages due to impacts
from continuing economic headwinds and decline in used vehicle
values off peak pandemic levels. The 2024 and 2025 vintage
performance is tracking better than the weaker 2022 and 2023
vintages, though still higher than pre-pandemic vintages.
In deriving the forward-looking rating-case cumulative net loss
(CNL) proxy, Fitch utilized 2007-2009 peer proxy data, together
with the 2006-2008 data from the lower credit quality segment of
CAF's core portfolio as proxy recessionary managed portfolio data.
To reflect recent performance, Fitch also utilized 2022-2024
vintage data from CAF. The CNL proxy is 10.00%, consistent with
2026-A but up from 9.25% in 2025-B, and 9.00% in 2025-A and
2024-A.
Payment Structure — Adequate Credit Enhancement (CE): Initial
hard CE totals 31.75%, 25.25%, 16.25%, 8.50%, and 4.50% for classes
A, B, C, D and E, respectively. This is up significantly to all
classes in 2026-A. Initial expected excess spread is 8.88%, which
is slightly lower than the 9.85% in 2026-A. Initial CE is
sufficient to withstand Fitch's rating-case CNL proxy of 10.00% at
the applicable rating loss multiples.
Operational and Servicer Risk — Adequate
Origination/Underwriting/Servicing: CBS demonstrates adequate
abilities as underwriter and servicer, as evidenced by historical
portfolio delinquency, loss experience and securitization
performance. Fitch deems CBS capable to service this series.
Fitch's base case loss expectation, which does not include a margin
of safety and is not used in Fitch's quantitative analysis to
assign ratings, is 9.00% based on Fitch's "Global Economic Outlook
- June 2026" report, historical performance and projections.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CNL levels that are higher than the rating case and would likely
result in declines of CE and remaining net loss coverage levels
available to the notes. Weakening asset performance is strongly
correlated to increasing levels of delinquencies and defaults that
could negatively affect CE levels. Additionally, unanticipated
declines in recoveries could also result in lower net loss
coverage, which may make certain note ratings susceptible to
potential negative rating actions, depending on the extent of the
decline in coverage.
Fitch conducts sensitivity analyses by stressing both a
transaction's initial rating case CNL and recovery rate assumptions
and examining the rating implications on all classes of issued
notes. The CNL sensitivity stresses the rating case CNL proxy to
the level necessary to reduce each rating by one full category, to
non-investment grade (BBsf) and to 'CCCsf', based on the break-even
loss coverage provided by the CE structure.
Additionally, Fitch conducts a 1.5x and 2.0x increase to the rating
case CNL proxy, representing both moderate and severe stresses,
respectively. Fitch also evaluates the impact of stressed recovery
rates on an auto loan ABS structure and rating impact with a 50%
haircut. These analyses are intended to provide an indication of
the rating sensitivity of notes to unexpected deterioration of a
trust's performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Conversely, stable to improved asset performance, driven by stable
delinquencies and defaults, would lead to increasing CE levels and
consideration for potential upgrades. If the CNL is 20% less than
the projected rating case proxy, the ratings for the subordinate
notes could be upgraded by up to five notches.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on comparing or recomputing certain information
with respect to 125 loans from the statistical data file. Fitch
considered this information in its analysis, and it did not have an
effect on Fitch's analysis or conclusions.
ESG Considerations
The concentration of approximately 2.3% of electric vehicles in the
pool did not have an impact on Fitch's ratings, rating analysis or
conclusions for this transaction. Therefore, it has no impact on
Fitch's ESG Relevance Score.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CARVAL CLO V-C: Fitch Assigns 'B-sf' Rating on Class F-R Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the
CarVal CLO V-C Ltd. reset transaction.
Entity/Debt Rating
----------- ------
CarVal CLO V-C Ltd.
X LT AAAsf New Rating
A-1-R LT AAAsf New Rating
A-2-R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1-R LT BBB+sf New Rating
D-2-R LT BBB-sf New Rating
E-R LT BB-sf New Rating
F-R LT B-sf New Rating
Subordinated Notes LT NRsf New Rating
Transaction Summary
CarVal CLO V-C Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) managed by CarVal CLO
Management, LLC. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $425 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.86, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.56%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.25% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X, between 'BBB+sf' and 'AA+sf' for
class A-1-R, between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'Bsf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BBBsf' for class D-1-R,
between less than 'B-sf' and 'BBB-sf' for class D-2-R, and between
less than 'B-sf' and 'B+sf' for class E-R and less than 'B-sf' for
class F-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X, class A-1-R
and class A-2-R notes as these notes are in the highest rating
category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-1-R, 'A+sf' for class D-2-R, and 'BBB+sf' for class E-R
and 'BBB-sf' for class F-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for CarVal CLO V-C,
Ltd. In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
CHASE HOME 2026-AGY1: Moody's Assigns (P)B3 Rating to Cl. B-5 Certs
-------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to 94 classes of
residential mortgage-backed securities (RMBS) to be issued by Chase
Home Lending Mortgage Trust 2026-AGY1, and sponsored by JPMorgan
Chase Bank, N.A. (JPMCB).
The securities are backed by a pool of conforming residential
mortgages originated and serviced by JPMorgan Chase Bank, N.A. The
loans were GSE-eligible (100% by balance).
The complete rating actions are as follows:
Issuer: Chase Home Lending Mortgage Trust 2026-AGY1
Cl. A-1, Assigned (P)Aaa (sf)
Cl. A-2, Assigned (P)Aaa (sf)
Cl. A-3, Assigned (P)Aaa (sf)
Cl. A-3-A, Assigned (P)Aaa (sf)
Cl. A-3-B, Assigned (P)Aaa (sf)
Cl. A-3-X1*, Assigned (P)Aaa (sf)
Cl. A-3-X2*, Assigned (P)Aaa (sf)
Cl. A-3-X3*, Assigned (P)Aaa (sf)
Cl. A-4, Assigned (P)Aaa (sf)
Cl. A-4-A, Assigned (P)Aaa (sf)
Cl. A-4-B, Assigned (P)Aaa (sf)
Cl. A-4-X1*, Assigned (P)Aaa (sf)
Cl. A-4-X2*, Assigned (P)Aaa (sf)
Cl. A-4-X3*, Assigned (P)Aaa (sf)
Cl. A-5, Assigned (P)Aaa (sf)
Cl. A-5-A, Assigned (P)Aaa (sf)
Cl. A-5-B, Assigned (P)Aaa (sf)
Cl. A-5-X1*, Assigned (P)Aaa (sf)
Cl. A-5-X2*, Assigned (P)Aaa (sf)
Cl. A-5-X3*, Assigned (P)Aaa (sf)
Cl. A-6, Assigned (P)Aaa (sf)
Cl. A-6-A, Assigned (P)Aaa (sf)
Cl. A-6-B, Assigned (P)Aaa (sf)
Cl. A-6-X1*, Assigned (P)Aaa (sf)
Cl. A-6-X2*, Assigned (P)Aaa (sf)
Cl. A-6-X3*, Assigned (P)Aaa (sf)
Cl. A-7, Assigned (P)Aaa (sf)
Cl. A-7-A, Assigned (P)Aaa (sf)
Cl. A-7-B, Assigned (P)Aaa (sf)
Cl. A-7-X1*, Assigned (P)Aaa (sf)
Cl. A-7-X2*, Assigned (P)Aaa (sf)
Cl. A-7-X3*, Assigned (P)Aaa (sf)
Cl. A-8, Assigned (P)Aaa (sf)
Cl. A-8-A, Assigned (P)Aaa (sf)
Cl. A-8-B, Assigned (P)Aaa (sf)
Cl. A-8-X1*, Assigned (P)Aaa (sf)
Cl. A-8-X2*, Assigned (P)Aaa (sf)
Cl. A-8-X3*, Assigned (P)Aaa (sf)
Cl. A-9, Assigned (P)Aa1 (sf)
Cl. A-9-A, Assigned (P)Aa1 (sf)
Cl. A-9-B, Assigned (P)Aa1 (sf)
Cl. A-9-X1*, Assigned (P)Aa1 (sf)
Cl. A-9-X2*, Assigned (P)Aa1 (sf)
Cl. A-9-X3*, Assigned (P)Aa1 (sf)
Cl. A-10, Assigned (P)Aaa (sf)
Cl. A-10-A, Assigned (P)Aaa (sf)
Cl. A-10-B, Assigned (P)Aaa (sf)
Cl. A-10-X1*, Assigned (P)Aaa (sf)
Cl. A-10-X2*, Assigned (P)Aaa (sf)
Cl. A-10-X3*, Assigned (P)Aaa (sf)
Cl. A-11, Assigned (P)Aaa (sf)
Cl. A-11-X*, Assigned (P)Aaa (sf)
Cl. A-12, Assigned (P)Aaa (sf)
Cl. A-13, Assigned (P)Aaa (sf)
Cl. A-13-X*, Assigned (P)Aaa (sf)
Cl. A-14, Assigned (P)Aaa (sf)
Cl. A-14-X*, Assigned (P)Aaa (sf)
Cl. A-14-X2*, Assigned (P)Aaa (sf)
Cl. A-14-X3*, Assigned (P)Aaa (sf)
Cl. A-14-X4*, Assigned (P)Aaa (sf)
Cl. A-15, Assigned (P)Aaa (sf)
Cl. A-15-A, Assigned (P)Aaa (sf)
Cl. A-15-B, Assigned (P)Aaa (sf)
Cl. A-15-X1*, Assigned (P)Aaa (sf)
Cl. A-15-X2*, Assigned (P)Aaa (sf)
Cl. A-15-X3*, Assigned (P)Aaa (sf)
Cl. A-16, Assigned (P)Aaa (sf)
Cl. A-16-A, Assigned (P)Aaa (sf)
Cl. A-16-B, Assigned (P)Aaa (sf)
Cl. A-16-X1*, Assigned (P)Aaa (sf)
Cl. A-16-X2*, Assigned (P)Aaa (sf)
Cl. A-16-X3*, Assigned (P)Aaa (sf)
Cl. A-17, Assigned (P)Aaa (sf)
Cl. A-17-A, Assigned (P)Aaa (sf)
Cl. A-17-B, Assigned (P)Aaa (sf)
Cl. A-17-X1*, Assigned (P)Aaa (sf)
Cl. A-17-X2*, Assigned (P)Aaa (sf)
Cl. A-17-X3*, Assigned (P)Aaa (sf)
Cl. A-18, Assigned (P)Aaa (sf)
Cl. A-18-A, Assigned (P)Aaa (sf)
Cl. A-18-B, Assigned (P)Aaa (sf)
Cl. A-18-X1*, Assigned (P)Aaa (sf)
Cl. A-18-X2*, Assigned (P)Aaa (sf)
Cl. A-18-X3*, Assigned (P)Aaa (sf)
Cl. A-X-1*, Assigned (P)Aa1 (sf)
Cl. B-1, Assigned (P)Aa3 (sf)
Cl. B-1-A, Assigned (P)Aa3 (sf)
Cl. B-1-X*, Assigned (P)Aa3 (sf)
Cl. B-2, Assigned (P)A3 (sf)
Cl. B-2-A, Assigned (P)A3 (sf)
Cl. B-2-X*, Assigned (P)A3 (sf)
Cl. B-3, Assigned (P)Baa3 (sf)
Cl. B-4, Assigned (P)Ba3 (sf)
Cl. B-5, Assigned (P)B3 (sf)
*Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.47%, in a baseline scenario-median is 0.22% and reaches 7.27% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
CIFC FUNDING 2017-I: Fitch Assigns 'BB-sf' Rating on Cl. E-R3 Notes
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to CIFC
Funding 2017-I, Ltd. refinancing notes.
Entity/Debt Rating Prior
----------- ------ -----
CIFC Funding 2017-I,
Ltd. - Reset
A-R3 LT AAAsf New Rating
A-RR 17181PAC3 LT PIFsf Paid In Full AAAsf
B-R3 LT AAsf New Rating
B-RR 17181PAE9 LT PIFsf Paid In Full AAsf
C-R3 LT Asf New Rating
C-RR 17181PAG4 LT PIFsf Paid In Full Asf
D-R3 LT BBB-s New Rating
D-RR 17181PAJ8 LT PIFsf Paid In Full BBB-sf
E-R3 LT BB-sf New Rating
E-RR 17181QAA5 LT PIFsf Paid In Full BB-sf
Transaction Summary
CIFC Funding 2017-I, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by CIFC
CLO Management LLC. The transaction was last reset and rated by
Fitch in February 2024. The CIFC 2017-I, Ltd. transaction
originally closed in March 9, 2017 and was not rated by Fitch at
that time. The existing secured notes will be refinanced in full
except for the X note on the closing date, expected June 18, 2026.
Net proceeds from the refinancing of the secured and subordinated
notes will provide financing on a portfolio of approximately $471
million of primarily first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.59, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 95.64%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.36% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 45% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 2.8-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- Spreads have been reduced for all classes of refinanced notes.
- The non-call period for the refinanced notes is extended to April
20, 2027.
- Stated maturity on the refinanced notes and the reinvestment
period end date remain the same as the original notes.
- The Fitch recovery rate definition, Fitch industry definition and
matrices have been amended to conform with Fitch's new criteria.
The Fitch test matrices were updated to 24 matrices.
FITCH ANALYSIS
The portfolio includes 591 assets from 512 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $471 million. As of the latest
trustee report prior to the refinance date the transaction was not
passing its Minimum Weighted Average Recovery Rate test. All other
collateral quality tests, coverage tests, and concentration
limitations were passing. The weighted average rating of the
current portfolio is 'B'.
As per Fitch's criteria, the analysis focused on the Fitch stressed
portfolio (FSP) for the refinancing notes and on the indicative
portfolio for the non-refinanced notes.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 17.0%, 14.0%, and 14.0%, respectively;
- Assumed risk horizon: six years;
- Minimum weighted average spread of 2.80%;
- Minimum weighted average recovery rate of 67.50%;
- Maximum weighted average rating factor of 25.00;
- Fixed rate Assets: 5.00%;
- Minimum weighted average coupon of 7.50%;
The transaction will exit its reinvestment period on April 21,
2029.
Fitch Asset and Cash Flow Analysis:
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-R3: 'AAAsf' / Default 43.00% / Recovery 38.84% / Cushion
13.80%
- Class B-R3: 'AAsf' / Default 39.80% / Recovery 48.24% / Cushion
11.90%
- Class C-R3: 'Asf' / Default 35.30% / Recovery 58.07% / Cushion
14.70%
- Class D-R3: 'BBB-sf' / Default 27.00% / Recovery 68.15% / Cushion
16.60%
- Class E-R3: 'BB-sf' / Default 22.40% / Recovery 73.21% / Cushion
10.50%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class A-R3: 'AAAsf' / Default 49.90% / Recovery 36.25% / Cushion
4.80%
- Class B-R3: 'AAsf' / Default 46.30% / Recovery 42.50% / Cushion
0.00%
- Class C-R3: 'Asf' / Default 41.30% / Recovery 52.50% / Cushion
3.80%
- Class D-R3: 'BBB-sf' / Default 32.40% / Recovery 62.50% / Cushion
6.70%
- Class E-R3: 'BB-sf' / Default 27.20% / Recovery 67.50% / Cushion
1.20%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'Asf' and 'AAAsf' for class A-R3, between
'BBB-sf' and 'A+sf' for class B-R3, between 'B+sf' and 'A-sf' for
class C-R3, and between less than 'B-sf' and 'BBB-sf' for class
D-R3 and between less than 'B-sf' and 'B+sf' for class E-R3.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-R3 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R3, 'AAsf' for class C-R3, and
'A+sf' for class D-R3 and 'BBB+sf' for class E-R3.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for CIFC Funding
2017-I, Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
program, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
CIFC FUNDING 2022-II: Moody's Cuts Rating on Class F Notes to B3
----------------------------------------------------------------
Moody's Ratings has downgraded the rating on the following notes
issued by CIFC Funding 2022-II, Ltd.:
US$5,015,000 Class F Junior Secured Deferrable Floating Rate Notes
due 2035, Downgraded to B3 (sf); previously on March 31, 2022
Assigned B2 (sf)
CIFC Funding 2022-II, Ltd. originally issued in March 2022 and
refinanced in February 2025, is a managed cashflow CLO. The notes
are collateralized primarily by a portfolio of broadly syndicated
senior secured corporate loans. The transaction's reinvestment
period will end in April 2027.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
RATINGS RATIONALE
The downgrade rating action on the Class F notes reflects the
specific risks to the junior notes posed by par loss and credit
deterioration observed in the underlying CLO portfolio. Based on
the trustee's May 2026[1] report, the total collateral par balance,
including recoveries from defaulted securities, is $491,930,254, or
$8,069,746 less than the $500,000,000 initial par amount targeted
during the deal's ramp-up. Furthermore, the trustee-reported
weighted average spread (WAS) has been deteriorating and the
current level is 3.04%[2], compared to 3.28% in May 2025[3].
No actions were taken on the Class A-1R Notes, Class A-1LR Loans,
Class A-2R Notes and Class E-R Notes because their expected losses
remain commensurate with their current ratings, after taking into
account the CLO's latest portfolio information, its relevant
structural features and its actual over-collateralization and
interest coverage levels.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Collateralized
Loan Obligations" rating methodology published in April 2026.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score, weighted average
spread, and weighted average recovery rate, are based on Moody's
published methodology and could differ from the trustee's reported
numbers. For modeling purposes, Moody's used the following
base-case assumptions:
Performing par and principal proceeds balance: $491,930,254
Diversity Score: 89
Weighted Average Rating Factor (WARF): 2727
Weighted Average Spread (WAS): 2.90%
Weighted Average Recovery Rate (WARR): 45.66%
Weighted Average Life (WAL): 5 years
In addition to base case analysis, Moody's ran additional scenarios
where outcomes could diverge from the base case. The additional
scenarios consider one or more factors individually or in
combination, and include: defaults by obligors whose low ratings or
debt prices suggest distress, defaults by obligors with potential
refinancing risk, deterioration in the credit quality of the
underlying portfolio, and, lower recoveries on defaulted assets.
Methodology Underlying the Rating Action:
The principal methodology used in this rating was "Collateralized
Loan Obligations" published in April 2026.
Factors that Would Lead to an Upgrade or Downgrade of the Rating:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
COLLEGIATE FUNDING 2005-B: Fitch Lowers Cl. A-4 Notes Rating to Bsf
-------------------------------------------------------------------
Fitch Ratings has downgraded class A-4 notes on Collegiate Funding
Services Education Loan Trust 2005-B (CFS 2005-B) to 'Bsf' from
'BBsf'. The downgrade reflects the notes' failure to pass all
credit and maturity stresses under Fitch's cash flow modeling. The
Rating Outlook is Stable. Fitch has also affirmed the class B notes
at 'Bsf' with a Stable Outlook.
Entity/Debt Rating Prior
----------- ------ -----
Collegiate Funding
Services Education
Loan Trust 2005-B
A-4 19458LBH2 LT Bsf Downgrade BBsf
B 19458LBJ8 LT Bsf Affirmed Bsf
Transaction Summary
For the current review, CFS 2005-B class B notes continue to fail
all credit and maturity stresses under Fitch's cash flow modeling.
The resulting model-implied rating for class B is 'CCCsf', and the
one-category rating difference is permissible under Fitch's
"Federal Family Education Loan Program (FFELP) Rating Criteria".
The Stable Outlook on these notes reflects that the legal final
maturity is nearly 10 years away and performance remains in line
with the prior review.
The rating is supported by qualitative factors, such as Navient
Solutions, LLC's ability as the servicer to call the notes upon
reaching 10% pool factor.
KEY RATING DRIVERS
U.S. Sovereign Risk: The trust collateral comprises Federal Family
Education Loan Program (FFELP) loans with guaranties provided by
eligible guarantors and reinsurance provided by the U.S. Department
of Education (ED) for at least 97% of principal and accrued
interest. The U.S. sovereign rating is currently 'AA+'/Outlook
Stable.
Collateral Performance: Based on transaction-specific performance
to date, Fitch recommends maintaining its sCDR of 2.5% and the
sCPRat 7.0%. The 'AAsf' and base case default rate is 41.25% and
15.00%, respectively. After applying the default timing curve per
criteria, the 'AA' and base case effective default rate are
unchanged. The TTM levels of deferment, forbearance, and IBR are
2.8%, 4.6% and 25.14%, respectively. These assumptions are used as
the starting point in cash flow modelling and subsequent declines
or increases are modelled as per criteria. The claim reject rate is
assumed to be 0.25% in the base case and 1.65% in the 'AA' case. As
of the latest distribution date, the 31- 60 DPD dropped to 2.21%
from 3.56% one-year prior, and the 91-120 DPD also decreased to
1.04% from 1.66%. Borrower benefits are 0.26% based on information
provided by the sponsor.
Basis and Interest Rate Risk: Basis risk for the transactions arise
from any rate and reset frequency mismatch between interest rate
indices for SAP and the securities. As of the most recent
collection period, all of the trust student loans for CFS 2005-B
are indexed to 90-day average SOFR. Fitch applies its standard
basis and interest rate stresses to the transactions as per
criteria.
Payment Structure: Credit enhancement (CE) is provided by
overcollateralization, excess spread, and for the class A notes,
subordination of the class B notes. As of the most recent
distribution date, the reported total parity/asset percentage was
107.43%. Liquidity support is provided by a reserve account. The
transaction is not releasing cash.
Operational Capabilities: As of 2024, day-to-day servicing is
provided by MOHELA while Navient Solutions, LLC maintains
administrative agent capabilities. Fitch believes Navient to be an
acceptable servicer, due to its extensive track record as one of
the largest servicers of FFELP loans. MOHELA is also deemed to be
an acceptable servicer as a servicer for government and commercial
enterprises. On Jan. 29, 2024, Navient entered into a binding
letter of intent to transition student loan servicing to MOHELA.
The transition occurred in October 2024 and has not affected
servicing activities.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
'AA+sf' rated tranches of most FFELP securitizations will likely
move in tandem with the U.S. sovereign rating given the strong
linkage to the U.S. sovereign, by nature of the reinsurance
provided by the ED. Aside from the U.S. sovereign rating, defaults,
basis risk and loan extension risk account for the majority of the
risk embedded in FFELP student loan transactions. This section
provides insight into the model-implied sensitivities the
transactions face when one assumption is modified, while holding
others equal.
Fitch conducts credit and maturity stress sensitivity analysis by
increasing or decreasing key assumptions by 25% and 50% over the
base case. The credit stress sensitivity is viewed by stressing
both the base case default rate and the basis spread. The maturity
stress sensitivity is viewed by stressing remaining term, IBR
usage, and prepayments. The results below should only be considered
as one potential outcome, as the transaction is exposed to multiple
dynamic risk factors and should not be used as an indicator of
possible future performance.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. Fitch conducts credit and maturity stress
sensitivity analysis by increasing or decreasing key assumptions by
25% and 50% over the base case. The credit stress sensitivity is
viewed by stressing both the base case default rate and the basis
spread. The maturity stress sensitivity is viewed by stressing
remaining term, IBR usage and prepayments. The results below should
only be considered as one potential outcome, as the transactions
are exposed to multiple dynamic risk factors and should not be used
as an indicator of possible future performance.
Credit Stress Rating Sensitivity
- Default increase 25%: class A 'CCCsf'; class B 'CCCsf';
- Default increase 50%: class A 'CCCsf'; class B 'CCCsf';
- Basis Spread increase 0.25%: class A 'CCCsf'; class B 'CCCsf';
- Basis Spread increase 0.5%: class A 'CCCsf'; class B 'CCCsf'.
Maturity Stress Rating Sensitivity
- CPR decrease 25%: class A 'CCCsf'; class B 'CCCsf';
- CPR decrease 50%: class A 'CCCsf'; class B 'CCCsf';
- IBR Usage increase 25%: class A 'CCCsf'; class B 'CCCsf';
- IBR Usage increase 50%: class A 'CCCsf'; class B 'CCCsf'.
- Remaining Term increase 25%: class A 'CCCsf'; class B 'CCCsf';
- Remaining Term increase 50%: class A 'CCCsf'; class B 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Credit Stress Rating Sensitivity
- Default decrease 25%: class A 'CCCsf'; class B 'CCCsf';
- Default decrease 50%: class A 'CCCsf'; class B 'CCCsf';
- Basis Spread decrease 0.25%: class A 'CCCsf'; class B 'CCCsf';
- Basis Spread decrease 0.5%: class A 'AAAsf'; class B 'CCCsf'.
Maturity Stress Rating Sensitivity
- CPR decrease 25%: class A 'CCCsf'; class B 'CCCsf';
- CPR decrease 50%: class A 'CCCsf'; class B 'CCCsf';
- IBR Usage decrease 25%: class A 'CCCsf'; class B 'CCCsf';
- IBR Usage decrease 50%: class A 'Bsf'; class B 'CCCsf'.
- Remaining Term decrease 25%: class A 'AAAsf'; class B 'BBBsf';
- Remaining Term decrease 50%: class A 'AAAsf'; class B 'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
COLT 2026-5: Fitch Assigns 'BBsf' Final Rating on Class B2 Certs
----------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to the
residential mortgage-backed certificates issued by COLT 2026-5
Mortgage Loan Trust (COLT 2026-5).
Entity/Debt Rating Prior
----------- ------ -----
COLT 2026-5
A1 LT AAAsf New Rating AAA(EXP)sf
A1FCF LT AAAsf New Rating AAA(EXP)sf
A1LCF LT AAAsf New Rating AAA(EXP)sf
A1A LT WDsf Withdrawn AAA(EXP)sf
A1B LT WDsf Withdrawn AAA(EXP)sf
A1F LT WDsf Withdrawn AAA(EXP)sf
A1IO LT WDsf Withdrawn AAA(EXP)sf
A2 LT AA+sf New Rating AA(EXP)sf
A3 LT A+sf New Rating A(EXP)sf
M1 LT BBB+sf New Rating BBB(EXP)sf
B1 LT BBB-sf New Rating BB(EXP)sf
B2 LT BBsf New Rating B(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
X LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
Transaction Summary
The certificates are supported by 623 nonprime loans with a total
balance of approximately $361.3 million as of the cutoff date.
Loans in the pool were originated by The Loan Store, Inc. and
others. The loans were aggregated by Hudson Americas L.P. and are
serviced by Select Portfolio Servicing, Inc. and Fay Servicing.
The borrowers in the pool exhibit a moderate credit profile, with a
weighted-average Fitch FICO of 749 and 32.5% debt-to-income ratio.
The borrowers also have moderate leverage, with a 69.4%
mark-to-market combined LTV. Overall, 36.7% of the pool loans are
for primary residences, while the remainder are second homes or
investment properties. In addition, 99.8% of the loans are clean
and current.
Since the publishing of Fitch's presale and expected ratings, the
issuer provided final documentation that reflected the withdrawal
of four classes: A-1A, A-1B, A-1F, and A-1IO. The class balances
were reallocated among the remaining A-1 classes (A-1FCF and
A-1LCF). In addition, a corresponding pricing structure was
provided reflecting lower coupons between 25 and 46 bps for all the
fixed-rate classes. Given the decreased priced coupons and increase
in excess spread from 92 bps previously to 111 bps post-pricing (a
19-bp total increase), the updated structure passed at ratings
higher than the relative expected ratings at the time of the
presale.
The class A-2, A-3, and M-1 certificates are one notch higher, the
class B1 certificate is two notches higher, and the class B-2
certificate is three notches higher.
Fitch has withdrawn the expected ratings of 'AAA(EXP)sf'/Stable
from COLT 2026-5's class A-1A, A-1B, A-1F, and A-1IO notes as they
were cancelled by the issuer and are no longer being issued.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzed loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. COLT 2026-5 had a final probability of default of 43.2% in
the 'AAAsf' rating stress. Fitch's final loss severity in the
'AAAsf' rating stress was 41.7%. The expected loss in the 'AAAsf'
rating stress was 18.0%.
Structural Analysis: The mortgage cash flow and loss allocation in
COLT 2026-5 were based on a modified sequential-payment structure,
whereby principal was distributed pro rata among the senior
certificates (A-1FCF, A-1LCF, A-2, and A-3 classes) while excluding
the subordinate bonds from principal until all senior classes were
reduced to zero. If a cumulative loss trigger event or delinquency
trigger event occurred in a given period, principal was distributed
sequentially to A-1 classes, then sequentially to A-2 and A-3
certificates until they were reduced to zero.
Fitch analyzed the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applied its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels. The CE in the form of subordination and excess
spread for a given rating exceeded the expected losses of that
rating stress.
Operational Risk Analysis: Fitch considered originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that had a direct impact on Fitch's loss
expectations was due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction. Fitch applied a
5-bps z-score reduction for loans fully reviewed by a third-party
review firm which had a final grade of either A or B.
Counterparty and Legal Analysis: All relevant transaction parties
conformed with the requirements as described in Fitch's "Global
Structured Finance Rating Criteria." Relevant parties were those
whose failure to perform could have a material impact on
transaction performance. In addition, all legal requirements were
satisfied to fully de-link the transaction from any other entity.
COLT 2026-5 was fully de-linked and served as a bankruptcy remote
special-purpose vehicle. All transaction parties and triggers were
aligned with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may have
included, but were not limited to, new product types with limited
or volatile historical data and transactions with weak operational
or structural/counterparty features. These considerations did not
apply to COLT 2026-5; as such, Fitch was comfortable assigning the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national level to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0% in addition to the
model projected 38.0% at 'AAA'. The analysis indicates that there
is some potential rating migration with higher MVDs for all rated
classes, compared with the model projection. A 10% additional
decline in home prices would lower all rated classes by one full
category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national level
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. A 10% gain in
home prices would result in a full category upgrade for the rated
class excluding those assigned 'AAAsf' ratings.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC, Consolidated Analytics, Clarifii, Clayton,
Evolve, Maxwell, Opus, and Selene. The third-party due diligence
described in Form 15E focused on credit, compliance, and property
valuation. Fitch considered this information in its analysis, and
it did not have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
COMM 2015-DC1: Fitch Lowers Rating on Class D Debt to 'Csf'
-----------------------------------------------------------
Fitch Ratings has downgraded three and affirmed six classes of COMM
2015-DC1 Mortgage Trust. Following the downgrade, classes C and PEZ
were assigned a Negative Outlook. The Rating Outlooks on classes
A-M, B, X-A, and X-B remain Negative.
Fitch has affirmed four classes of COMM 2014-LC17 Mortgage Trust.
Fitch has affirmed seven classes of COMM 2016-DC2 Mortgage Trust
and revised the Outlook for class C to Stable from Negative. The
Outlooks for classes D, E, and X-C remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
COMM 2014-LC17
E 12592MAQ3 LT CCCsf Affirmed CCCsf
F 12592MAS9 LT CCsf Affirmed CCsf
X-D 12592MAE0 LT CCCsf Affirmed CCCsf
X-E 12592MAG5 LT CCsf Affirmed CCsf
COMM 2016-DC2
Mortgage Trust
B 12594CBJ8 LT AA-sf Affirmed AA-sf
C 12594CBK5 LT A-sf Affirmed A-sf
D 12594CAL4 LT BBsf Affirmed BBsf
E 12594CAN0 LT Bsf Affirmed Bsf
F 12594CAQ3 LT CCCsf Affirmed CCCsf
X-C 12594CAC4 LT BBsf Affirmed BBsf
X-D 12594CAE0 LT CCCsf Affirmed CCCsf
COMM 2015-DC1
A-M 12629NAH8 LT AAAsf Affirmed AAAsf
B 12629NAJ4 LT A-sf Affirmed A-sf
C 12629NAL9 LT BB-sf Downgrade BBB-sf
D 12629NAX3 LT Csf Downgrade CCCsf
E 12629NAZ8 LT Csf Affirmed Csf
PEZ 12629NAK1 LT BB-sf Downgrade BBB-sf
X-A 12629NAG0 LT AAAsf Affirmed AAAsf
X-B 12629NAM7 LT A-sf Affirmed A-sf
X-D 12629NAR6 LT Csf Affirmed Csf
KEY RATING DRIVERS
Pool Concentration and Adverse Selection; 'B' Loss Expectations:
Deal-level 'Bsf' rating case losses are 42.1% in COMM 2015-DC1,
31.7% in COMM 2014-LC17, and 25.2% in COMM 2016-DC2.
All three transactions are concentrated with 11 loans remaining in
the COMM 2015-DC1 transaction, three loans in COMM 2014-LC17 and
five loans in COMM 2016-DC2. Fitch Loans of Concern (FLOCs)
comprise 10 loans (88.3% of the pool) in the COMM 2015-DC1
transaction, which are all in special servicing; two loans (84.8%)
in COMM 2014-LC17, which include one loan (63.8%) in special
servicing and five loans (100.0%) in COMM 2016-DC2, with four loans
(83.3%) in special servicing.
COMM 2015-DC1: The downgrades reflect increasing pool loss
expectations since Fitch's previous action and higher certainty of
loss resulting from the concentration of REO assets which account
for 16.3% of the pool. The largest FLOCS in the transaction include
SoHo Portfolio (22.3% of the pool), Keystone Summit Corporate Park
(19.0%), 115 Mercer (10.8%), 760 & 800 Westchester Avenue (8.6%),
and Legacy at Lake Park (7.8%). The Negative Outlooks reflect the
high concentration of loans in special servicing and the potential
for further downgrades if recoveries are lower than expected and/or
workouts on the specially serviced loans are prolonged.
COMM 2014-LC17: The affirmations of the distressed classes reflect
the potential for outsized losses from the Parkway 120 loan to
impact the classes. The Parkway 120 loan accounts for 63.8% of the
remaining pool balance. U-Haul Pool 4 and Highwoods Portfolio loans
both mature in 2029. Highwoods Portfolio is a FLOC due to upcoming
rollover concerns; the loan did not repay by its September 2025 ARD
and has a final maturity in September 2029.
COMM 2016-DC2: The affirmations and the revision of the Outlook on
class C to Stable reflect the significant increase in credit
enhancement (CE) and better-than-expected recoveries from loan
payoffs. Additionally, specially serviced Williamsburg Premium
Outlet (27.7%), which executed a loan modification in January 2026,
is expected to return to the master servicer. The Negative Outlook
on classes D and E reflects the classes' reliance on proceeds from
specially serviced loans to repay and the potential for future
downgrades, should expected losses increase due to further
performance or appraisal value declines, lower-than-expected
recoveries, or prolonged workouts on specially serviced loans.
Due to the elevated pool concentration and adverse selection in all
the transactions, Fitch performed a look-through analysis to
determine the remaining loans' expected recoveries and losses and
to assess the outstanding classes' ratings relative to available
credit enhancement. The Negative Outlook on Class A-M in the COMM
2015-DC1 also considers the potential for interest shortfalls due
to the concentration of specially serviced assets, which could
limit advancing if deemed nonrecoverable.
Largest Contributors to Loss Expectations: The largest contributor
to overall loss expectations in the COMM 2015-DC1 is the Keystone
Summit Corporate Park loan, secured by a 557,768-sf office complex
consisting of five interconnected buildings in Marshall Township,
PA, which is 19 miles from Pittsburgh. The loan transferred to the
special servicer in December 2024 after the borrower stated it
could not repay the loan by the January 2025 maturity date.
Occupancy continues to trend downward despite lease extensions for
the three largest tenants, falling to 79.0% as of March 2026 from
82.7% in April 2025, and 100% at issuance, and could decline
further as 19.0% of NRA is scheduled to roll in 2027. According to
the servicer, a foreclosure proceeding was initiated in May 2025,
the court appointed a receiver in December 2025, and the receiver
is now evaluating a potential sale of the property.
Fitch's 'Bsf' rating case loss of 58.8% (prior to concentration
add-ons) is based on a stress to the most recent appraised value,
which is 57.5% below the appraised value at issuance and equates to
a stressed value of $56 psf.
The second-largest contributor to overall loss expectations is the
115 Mercer loan, which is secured by a 4,041-sf unanchored retail
condominium space at the base of a seven-story mixed-use
residential building in the SoHo neighborhood of New York, NY. The
loan transferred to special servicing in March 2019, followed by
the appointment of a receiver. The special servicer initiated
foreclosure proceedings, and a foreclosure auction was held in
October 2022, with the lender emerging as the highest bidder.
The property is currently fully occupied, with Barbara Strum
leasing 2,100 sf (52% of NRA) under an extension agreement, and
Boggi Milano leasing 1,941 sf (48%) under a new lease. Boggi has
completed their build-out and commenced operations. The lender's
current plan is to re-evaluate marketing the property for sale in
4Q26.
Fitch's loss expectations of 73.4% (prior to concentration add-ons)
reflects a stress to the most recent appraisal value, which is
approximately 64% below the value at issuance and equates to a
stressed value of $2,219 psf.
The largest contributor to overall loss expectations in the COMM
2014-LC17 transaction is the Parkway 120 loan , which is secured by
a 220,062-sf suburban office property located in Matawan, NJ. The
loan was transferred to special servicing in September 2024 due to
maturity default. The borrower executed a forbearance agreement in
August 2025 that expires in September 2026. Occupancy decreased to
93% as of December 2024 from 100% at issuance primarily due to the
downsizing of the second- and third-largest tenants. Occupancy is
expected to decline further, as Fragomen Del Rey Bernsen (21%) has
indicated plans to relinquish over half of its current space while
renewing its lease, reducing its occupancy to 8.1% of the
property's NRA. Rollover risk includes 10% of the NRA expiring in
2026 and 32.5% in 2028.
As of YE 2025, the net operating income (NOI) debt servicing
coverage ratio (DSCR) was 1.55x. Per the servicer, discussions
remain ongoing regarding the borrower's request to extend the
forbearance period further, which would require a significant
equity contribution.
Fitch's 'Bsf' rating case loss (prior to concentration add-ons) of
45.8% is based on a stress to the most recent appraisal value,
which is approximately 50.7% below the appraisal value at issuance,
equating to a stressed value of $93 psf.
The largest contributor to overall loss expectations in the COMM
2016-DC2 transaction is the North Point Center East loan (31.6%),
which is secured by a portfolio of four office buildings totaling
540,747-sf located in Alpharetta, GA. The loan transferred to
special servicing in October 2025 due to imminent maturity default
after the borrower cited refinancing challenges ahead of maturity.
According to the servicer, occupancy declined to 60.0% as of April
2026 compared to 92.0% at YE 2024 and 100% at issuance. Rollover
risk includes 15.4% of NRA scheduled to expire in 2027. The most
recent servicer-reported NOI DSCR was 1.44x as of YTD June 2025.
Discussions regarding a revised modification proposal are ongoing.
Fitch's 'Bsf' rating case loss of 31% (prior to concentration
adjustments) reflects a 10.5% cap rate, 30% stress to the YE 2024
NOI and an increased probability of default to account for the
loan's heightened default risk.
The second-largest contributor to overall loss expectations in the
COMM 2016-DC2 transaction is the Intercontinental Kansas City Hotel
(20.4%) loan, which is secured by a 366-room full-service hotel
located in Kansas City, Missouri. The loan transferred to special
servicing in December 2025 due to imminent monetary default. As of
September 2025, NOI DSCR declined to 0.97x from 1.11x at YE 2024,
and 2.26x at YE 2018. Occupancy was 53% in September 2025 and YE
2024 and 67% at YE 2018. According to the servicer, the borrower
expressed intentions to surrender the collateral to the lender and
a receiver was appointed in March 2026.
Fitch's 'Bsf' rating case loss (prior to concentration add-ons) of
27.8% is based on a stress to the most recent appraisal value,
which is approximately 37.9% below the appraisal value at issuance,
equating to a stressed value of $123,497psf.
Increased Credit Enhancement (CE): As of the May 2026 distribution
date, the aggregate balances of the COMM 2015-DC1, COMM 2014-LC17
and COMM 2016-DC2 transactions have been reduced by 75.6%, 95.2%
and 77.7% respectively, since issuance.
Interest Shortfalls and Realized Losses: Cumulative interest
shortfalls of $15.1 million are affecting classes D and E, and the
non-rated classes F, G, and H in the COMM 2015-DC1 transaction,
$4.2 million is affecting the non-rated class G, and H in the COMM
2014-LC17 transaction and $1.4 million is affecting the non-rated
class H in the COMM 2016-DC2 transaction.
Realized losses of $14.4 million are impacting the non-rated class
H in the COMM 2015-DC1 transaction, $35 million impacting the
non-rated class H in the COMM 2014-LC17 transaction and $3.4
million impacting the non-rated class H in the COMM 2016-DC12
transaction.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' rated classes in the COMM 2015-DC1
transaction are not expected due to the position in the capital
structure and increasing CE and expected paydown from loan
repayments but may occur if deal-level losses increase
significantly or interest shortfalls occur or are expected to
affect these classes.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur with an increase in pool-level losses from further
performance deterioration of the FLOCs and/or more loans than
expected default at or prior to maturity, including office FLOCs in
special servicing, Keystone Summit Corporate Park (16.9% of the
pool), 760 & 800 Westchester Avenue (7.5%), Legacy at Lake Park
(6.8%), Tintri Mountain View (5.1%), 200 West Second Street (6.6%),
and the retail REO asset 115 Mercer (9.4%) in COMM 2015-DC1 and
North Point Center East, Intercontinental Kansas City Hotel and
Colony Square Atascadero in COMM 2016-DC2.
Downgrades to classes rated in the 'BBsf' and 'Bsf' categories
which have Negative Outlooks are likely with higher-than-expected
losses, underperformance of the FLOCs with deteriorating
performance, and with greater certainty of losses on the specially
serviced loan or FLOCs.
Downgrades to distressed classes are possible should additional
loans transfer to special servicing and/or as losses are realized
or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the 'AAsf' and 'Asf' categories may be
possible with significantly increased CE from loan payoffs, coupled
with stable-to-improved pool-level loss expectations and improved
performance on the aforementioned FLOCs in special servicing.
Classes would not be upgraded above 'AA+sf' if there is a
likelihood for interest shortfalls.
Upgrades to the 'BBsf' and 'Bsf' rated category are not likely
given the significant concentrations and pool composition but could
occur if recoveries are larger than expected, and there is
sufficient CE to the classes.
Upgrades to distressed classes are not likely but may be possible
with better-than-expected recoveries and/or significantly higher
values on specially serviced loans.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CROWN POINT 9: Fitch Assigns 'BB-(EXP)sf' Rating on Cl. E-RR Notes
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
Crown Point CLO 9 Ltd.
Entity/Debt Rating
----------- ------
Crown Point
CLO 9 Ltd.
A-1-RR LT NR(EXP)sf Expected Rating
A-2-RR LT AAA(EXP)sf Expected Rating
B-RR LT AA(EXP)sf Expected Rating
C-RR LT A(EXP)sf Expected Rating
D-RR LT BBB-(EXP)sf Expected Rating
E-RR LT BB-(EXP)sf Expected Rating
F LT NR(EXP)sf Expected Rating
Transaction Summary
Crown Point CLO 9 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Pretium Credit CLO Management, LLC. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $300 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 99.99%
first-lien senior secured loans and has a weighted average recovery
assumption of 73.78%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for WAL covenants that are
greater than six years, to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-RR, between
'BB+sf' and 'A+sf' for class B-RR, between 'B+sf' and 'A-sf' for
class C-RR, and between less than 'B-sf' and 'BBB-sf' for class
D-RR and between less than 'B-sf' and 'B+sf' for class E-RR.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-RR notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-RR, 'AA+sf' for class C-RR, and
'A+sf' for class D-RR and 'BBB+sf' for class E-RR.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Crown Point CLO 9
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
CROWN POINT 9: Moody's Assigns (P)B3 Rating to $250,000 F Notes
---------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to two classes of
refinancing notes (the Refinancing Notes) to be issued by Crown
Point CLO 9 Ltd. (the Issuer):
US$186,000,000 Class A-1-RR Senior Secured Floating Rate Notes due
2039, Assigned (P)Aaa (sf)
US$250,000 Class F Secured Deferrable Junior Floating Rate Notes
due 2039, Assigned (P)B3 (sf)
The notes listed are referred to herein, collectively, as the
Refinancing Notes.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks particularly those associated with the
CLO's portfolio and structure.
The Issuer is a managed cash flow collateralized loan obligation
(CLO). The issued notes are collateralized primarily by a portfolio
of broadly syndicated senior secured corporate loans. At least 90%
of the portfolio must consist of first lien senior secured loans
and up to 10% of the portfolio may consist of second lien loans,
unsecured loans or permitted non-loan assets.
Pretium Credit CLO Management, LLC (the Manager) will continue to
direct the selection, acquisition and disposition of the assets on
behalf of the Issuer and may engage in trading activity, including
discretionary trading, during the transaction's extended five year
reinvestment period. Thereafter, subject to certain restrictions,
the Manager may reinvest unscheduled principal payments and
proceeds from sales of credit risk assets.
In addition to the issuance of the Refinancing Notes, the five
other classes of secured notes and additional subordinated notes, a
variety of other changes to transaction features will occur in
connection with the refinancing. These include: extension of the
reinvestment period; extensions of the stated maturity and non-call
period; changes to certain collateral quality tests; changes to the
overcollateralization test levels; and changes to the base matrix
and modifiers.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
April 2026.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score and weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers. For modeling
purposes, Moody's used the following base-case assumptions:
Portfolio par: $300,000,000
Diversity Score: 70
Weighted Average Rating Factor (WARF): 2800
Weighted Average Spread (WAS): 2.90%
Weighted Average Recovery Rate (WARR): 45.50%
Weighted Average Life (WAL): 8 years
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
The performance of the Refinancing Notes is subject to uncertainty.
The performance of the Refinancing Notes is sensitive to the
performance of the underlying portfolio, which in turn depends on
economic and credit conditions that may change. The Manager's
investment decisions and management of the transaction will also
affect the performance of the Refinancing Notes.
DRYDEN 42: Fitch Assigns 'B-sf' Final Rating on Class F-RR Notes
----------------------------------------------------------------
Fitch Ratings has assigned final ratings to the Dryden 42 Senior
Loan Fund (the issuer) refinancing classes X-R3, A-1R3, A-2R3,
B-R3, C-R3, D-1R3 and D-2R3 notes, each with a Stable Rating
Outlook. Fitch has affirmed the ratings of classes E-RR and F-RR,
each with a Stable Outlook.
Entity/Debt Rating Prior
----------- ------ -----
Dryden 42 Senior
Loan Fund
X-RR 26244YAY2 LT PIFsf Paid In Full AAAsf
X-R3 LT AAAsf New Rating
A-1RR 26244YBA3 LT PIFsf Paid In Full AAAsf
A-1R3 LT AAAsf New Rating
A-2RR 26244YBC9 LT PIFsf Paid In Full AAAsf
A-2R3 LT AAAsf New Rating
B-RR 26244YBE5 LT PIFsf Paid In Full AAsf
B-R3 LT AAsf New Rating
C-RR 26244YBG0 LT PIFsf Paid In Full Asf
C-R3 LT Asf New Rating
D-1ARR 26244YBJ4 LT PIFsf Paid In Full BBB-sf
D-1BRR 26244YBL9 LT PIFsf Paid In Full BBB-sf
D-1R3 LT BBB-sf New Rating
D-2RR 26244YBN5 LT PIFsf Paid In Full BBB-sf
D-2R3 LT BBB-sf New Rating
E-RR 26245AAC1 LT BB-sf Affirmed BB-sf
F-RR 26245AAJ6 LT B-sf Affirmed B-sf
Transaction Summary
The issuer is an arbitrage cash flow collateralized loan obligation
(CLO) that will be managed by PGIM, Inc. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $342 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 21.94 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 96.96% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.76% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 3.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
KEY PROVISION CHANGES
The refinancing is being implemented via a supplemental indenture
which amended certain provisions of this transaction. The changes
include but are not limited to:
- Spreads have been reduced for all classes of refinancing notes;
- The non-call period for the refinancing notes is extended to June
11, 2027;
- The stated maturity on the refinanced notes and the reinvestment
period end date remain the same as the original notes, with the
exception of class A-1R3 which will now have the same stated
maturity as all other classes of notes;
- The Fitch recovery rate definition, Fitch industry
classifications and Fitch test matrices have been amended to
conform to Fitch's new rating criteria. Further, the number of
Fitch test matrices has been increased from two to four in
connection with the refinancing.
FITCH ANALYSIS
The portfolio includes 439 assets from 385 primarily high-yield
obligors, and 0.2% of the portfolio consists of assets that are
rated 'CC' or below. The portfolio balance (excluding defaults and
including principal cash) is approximately $342 million. As of the
latest trustee report prior to the refinance date, the transaction
was not passing its minimum weighted average Fitch recovery rate
test and minimum percentage of senior secured loans. All other
collateral quality tests, coverage tests, and concentration
limitations were passing. The weighted average rating of the
current portfolio is 'B+'/B'.
Fitch has an explicit rating, credit opinion or private rating for
49.7% of the current portfolio par balance; ratings for 49.9% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map and 0.4% were unrated. As per Fitch's criteria, the
analysis focused on the Fitch Stressed Portfolio (FSP) for the
refinancing notes and on the indicative portfolio for the
non-refinanced notes, if any.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: 6.25 years;
- Minimum weighted average spread of 2.80%;
- Minimum weighted average recovery rate of 68.60%;
- Maximum weighted average rating factor of 22.00;
- Fixed-rate assets: 5.00%;
- Minimum weighted average coupon of 7.00%.
The transaction will exit its reinvestment period on July 15,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class X-R3: 'AAAsf' / Default 38.70% / Recovery 39.28% / Cushion
61.30%;
- Class A-1R3: 'AAAsf' / Default 38.70% / Recovery 39.28% / Cushion
18.10%;
- Class A-2R3: 'AAAsf' / Default 38.70% / Recovery 39.28% / Cushion
15.00%;
- Class B-R3: 'AAsf' / Default 36.00% / Recovery 48.89% / Cushion
13.50%;
- Class C-R3: 'Asf' / Default 31.80% / Recovery 58.81% / Cushion
15.30%;
- Class D-1R3: 'BBB-sf' / Default 24.30% / Recovery 68.72% /
Cushion 17.60%;
- Class D-2R3: 'BBB-sf' / Default 24.30% / Recovery 68.72% /
Cushion 12.10%;
- Class E-RR: 'BB-sf' / Default 20.10% / Recovery 73.63% / Cushion
7.20%;
- Class F-RR: 'B-sf' / Default 15.90% / Recovery 78.62% / Cushion
7.10%.
FSP Model Outputs:
- Class X-R3: 'AAAsf' / Default 46.80% / Recovery 36.80% / Cushion
53.20%;
- Class A-1R3: 'AAAsf' / Default 46.80% / Recovery 36.80% / Cushion
8.80%;
- Class A-2R3: 'AAAsf' / Default 46.80% / Recovery 36.80% / Cushion
6.10%;
- Class B-R3: 'AAsf' / Default 43.30% / Recovery 43.60% / Cushion
2.90%;
- Class C-R3: 'Asf' / Default 38.20% / Recovery 53.60% / Cushion
6.40%;
- Class D-1R3: 'BBB-sf' / Default 29.50% / Recovery 63.60% /
Cushion 10.10%;
- Class D-2R3: 'BBB-sf' / Default 29.50% / Recovery 63.60% /
Cushion 5.80%;
Fitch affirmed the non-refinancing class E-RR and class F-RR notes
at 'BB-sf'/Stable and 'B-sf'/Stable, respectively, given that the
indicative default cushions for each of these classes are
sufficient. Furthermore, Fitch has assigned a rating of
'BBB-sf'/Stable to the class D-1R3 notes, which is two notches
below the Model Implied Rating (MIR).
In Fitch's view, the MIR for class D-1 R3 does not adequately
reflect the transaction's recent adverse performance trend,
including realized losses in the current portfolio or the
below-average credit enhancement available to these tranches. These
factors indicate a higher likelihood of further credit
deterioration and weaker recovery prospects, increasing the
tranches' sensitivity to additional portfolio stress. Fitch
therefore believes that an upgrade in line with the MIR could be
reversed in the near term.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R3, between 'A+sf' and 'AAAsf' for
class A-1R3, between 'A+sf' and 'AAAsf' for class A-2R3, between
'BBB+sf' and 'AA-sf' for class B-R3, between 'BB-sf' and 'A+sf' for
class C-R3, between less than 'B-sf' and 'BBB+sf' for class D-1R3,
between less than 'B-sf' and 'BBB-sf' for class D-2R3, between less
than 'B-sf' and 'B+sf' for class E-RR, and less than 'B-sf' for
class F-RR.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R3, A-1R3 and
A-2R3 notes as they are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R3, 'AA+sf' for class C-R3,
'A+sf' for class D-1R3, 'A+sf' for class D-2R3, 'BBB+sf' for class
E-RR, and 'BB+sf' for class F-RR.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Dryden 42 Senior
Loan Fund.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
DRYDEN 83: S&P Affirms BB- (sf) Rating on Class E-R Notes
---------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-R2, B-R2, C-R2, D-1-R2 and D-2-R2 debt from Dryden 83 CLO
Ltd./Dryden 83 CLO LLC, a CLO managed by PGIM Inc. that was
originally issued in January 2021 and underwent a refinancing in
May 2024. At the same time, S&P withdrew its ratings on the
previous class A-R, B-1-R, B-2-R, C-1-R, C-2-R, D-1-R, and D-2-R
debt following payment in full on the June 24, 2026, refinancing
date. S&P also affirmed its rating on the class E-R debt, which was
not refinanced. The rating on the class E-R debt remains on
CreditWatch, where it was placed with negative implications on May
6, 2026.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to June 24, 2027.
-- The reinvestment period was not extended.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes were not extended.
-- No additional assets were purchased on the June 24, 2026,
refinancing date, and the target initial par amount remains at $450
million. There was no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 18,
2026.
-- The previous class B-1-R and B-2-R debt were combined into the
replacement class B-R2 debt.
-- The previous class C-1-R and C-2-R debt were combined into the
replacement class C-R2 debt.
-- No additional subordinated notes were issued on the refinancing
date.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-R2, $288.00 million: Three-month CME term SOFR + 1.21%
-- Class B-R2, $54.00 million: Three-month CME term SOFR + 1.55%
-- Class C-R2 (deferrable), $27.00 million: Three-month CME term
SOFR + 1.85%
-- Class D-1-R2 (deferrable), $23.60 million: Three-month CME term
SOFR + 3.10%
-- Class D-2-R2 (deferrable), $6.75 million: Three-month CME term
SOFR + 4.85%
Previous debt
-- Class A-R, $288.00 million: Three-month CME term SOFR + 1.53%
-- Class B-1-R, $40.50 million: Three-month CME term SOFR + 1.95%
-- Class B-2-R, $13.50 million: Three-month CME term SOFR + 2.15%
-- Class C-1-R (deferrable), $18.00 million: Three-month CME term
-- SOFR + 2.35%
-- Class C-2-R (deferrable), $9.00 million: Three-month CME term
SOFR + 2.80%
-- Class D-1-R (deferrable), $23.60 million: Three-month CME term
SOFR + 3.70%
-- Class D-2-R (deferrable), $6.75 million: Three-month CME term
SOFR + 5.20%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
assigned.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"The rating on the class E-R debt was placed on CreditWatch
negative on May 6, 2026, due to a decline in the
overcollateralization ratios, par loss, and weakened cash flow
results. On a standalone basis, our cash flow analysis continues to
indicate a lower rating on the class E-R debt, which was not
refinanced. We affirmed our rating on this class and will resolve
the CreditWatch placement in coming months.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Dryden 83 CLO Ltd./Dryden 83 CLO LLC
Class A-R2, $288.00 million: AAA (sf)
Class B-R2, $54.00 million: AA (sf)
Class C-R2, $27.00 million: A (sf)
Class D-1-R2, $23.60 million: BBB- (sf)
Class D-2-R2, $6.75 million: 'BBB- (sf)
Ratings Withdrawn
Dryden 83 CLO Ltd./Dryden 83 CLO LLC
Class A-R to NR from 'AAA (sf)'
Class B-1-R to NR from 'AA+ (sf)'
Class B-2-R to NR from 'AA (sf)'
Class C-1-R to NR from 'A+ (sf)'
Class C-2-R to NR from 'A (sf)'
Class D-1-R to NR from 'BBB (sf)'
Class D-2-R to NR from 'BBB- (sf)'
Rating Affirmed
Dryden 83 CLO Ltd./Dryden 83 CLO LLC
Class E-R: BB- (sf)/Watch Neg
Other Debt
Dryden 83 CLO Ltd./Dryden 83 CLO LLC
Subordinated notes, $57.52 million: NR
NR--Not rated.
DWIGHT 2026-FL2: Fitch Assigns 'B-(EXP)sf' Rating on Three Tranches
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
Dwight 2026-FL2 Issuer LLC as follows:
- $523,250,000a class A 'AAA(EXP)sf'; Outlook Stable;
- $122,850,000a class A-S 'AAA(EXP)sf'; Outlook Stable;
- $61,425,000a class B 'AA-(EXP)sf'; Outlook Stable;
- $43,225,000a class C 'A-(EXP)sf'; Outlook Stable;
- $37,537,000ab class D 'BBB(EXP)sf'; Outlook Stable;
- $0c class D-E 'BBB(EXP)sf'; Outlook Stable;
- $0d class D-X 'BBB(EXP)sf'; Outlook Stable;
- $12,513,000ab class E 'BBB-(EXP)sf'; Outlook Stable;
- $0c class E-E 'BBB-(EXP)sf'; Outlook Stable;
- $0d class E-X 'BBB-(EXP)sf'; Outlook Stable;
- $35,262,000be class F 'BB-(EXP)sf'; Outlook Stable;
- $0c class F-E 'BB-(EXP)sf'; Outlook Stable;
- $0d class F-X 'BB-(EXP)sf'; Outlook Stable;
- $21,613,000be class G 'B-(EXP)sf'; Outlook Stable;
- $0c class G-E 'B-(EXP)sf'; Outlook Stable;
- $0d class G-X 'B-(EXP)sf'; Outlook Stable.
The following class is not expected to be rated by Fitch:
- $53,325,000ef income notes.
(a) Privately placed and pursuant to Rule 144A.
(b) Exchangeable notes: The classes D, E, F, and G notes are
exchangeable for proportionate interest in the MASCOT notes,
subject to satisfaction of certain conditions and restrictions,
provided that at the time of exchange such notes are owned by a
wholly owned subsidiary of Dwight RET. The principal balance of
each of the exchangeable notes received in an exchange will be
equal to the principal balance of the corresponding MASCOT
principal and interest (P&I) notes surrendered in such exchange.
(c) MASCOT P&I notes.
(d) MASCOT interest-only notes.
(e) Retained notes.
(f) Horizontal risk retention interest, estimated to be 5.75% of
the notional amount of the notes.
The approximate collateral interest balance as of the cutoff date
is $858,563,291 and does not include future funding.
The expected ratings are based on information provided by the
issuer as of June 22, 2026.
Transaction Summary
The notes are collateralized by 24 loans secured by 24 commercial
properties having an aggregate principal balance of $858,563,291 as
of the cut-off date. There are three delayed closed loans totaling
$147.0 million, equating to 17.2% of trust cutoff balance; all
three loans are projected to close within 60 days of the closing
date. There is $51.4 million in ramp cash that the issuer has 120
days to purchase additional collateral interests. The pool does not
include the $55.9 million of future funding, equating to 6.5% of
trust cutoff balance.
The loans and interest securing the notes will be owned by Dwight
2026-FL2 Issuer LLC as the issuer of the notes. The servicer and
special servicer are expected to be Situs Asset Management LLC and
Situs Holdings, LLC. The trustee is expected to be Wilmington
Trust, National Association and the note administrator is expected
to be Computershare Trust Company, National Association. The notes
are expected to follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed net cash flow (NCF) analysis
totaling 95.5% of the pool. Fitch's resulting NCF of $36.7 million
represents a 12.2% increase from the issuer's underwritten NCF of
$32.8 million, excluding loans for which Fitch conducted an
alternative value analysis. Aggregate cash flows include only the
prorated trust portion of any pari passu loan.
Higher Fitch Leverage: The pool has higher leverage than recent CRE
CLO transactions rated by Fitch. The pool's Fitch loan-to-value
(LTV) of 140.5% is higher than the 2026 YTD CRE CLO average of
139.0% and 2025 CRE CLO average of 139.6%. The pool's Fitch NCF
debt yield (DY) of 6.2% is lower than the 2026 YTD CRE CLO average
of 6.5% and the 2025 CRE CLO average of 6.5% .
Higher Pool Concentration: The pool is more concentrated than
recently rated Fitch CRE CLO transactions. The top 10 loans account
for 69.8% of the pool which is higher than 2026 YTD CRE CLO average
of 60.15 and 2025 CRE CLO average of 61.7%. Fitch measures loan
concentration risk using an effective loan count, which accounts
for both the number and size of loans in the pool. The pool's
effective loan count is 17.2. This is lower than the 2026 YTD CRE
CLO average of 21.1 and 2025 CRE CLO average of 20.4. Fitch views
diversity as a key mitigator to idiosyncratic risk. Fitch raises
the overall loss for pools with effective loan counts below 40.
Multifamily Concentration: Loans secured by multifamily properties
(designated by Fitch) represent 100.0% of the pool, which is higher
than the 2026 YTD CRE CLO average of 73.9% and 2025 CRE CLO average
of 76.1%. Multifamily properties have a lower average likelihood of
default than retail, office or industrial, all else being equal.
Fitch did not raise the overall losses for this concentration, as
multifamily properties have diversity of tenants and,
correspondingly, diversity of employment.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating: 'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/
'BBBsf'/'BBB-sf'/'BB-sf'/ 'B-sf'.
- 10% NCF Decline: 'AAAsf'/'AA+sf'/'A+sf'/'A-sf'/'BBB-sf'/'BB+sf'/
'Bsf'/ 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating: AAAsf/AAAsf/AA-sf/A-sf/BBBsf/BB-sf/ B-sf.
- 10% NCF Increase: AAAsf/AAAsf/AA+sf/AA-sf/A-sf/ BBB+sf/ BB+sf/
B+.
SUMMARY OF FINANCIAL ADJUSTMENTS
This transaction utilizes note protection tests to provide
additional credit enhancement (CE) to the investment-grade
noteholders, if needed. The note protection tests comprise an
interest coverage test and a par value test at the BBB- level
(class E) in the capital structure. Should either of these metrics
fall below a minimum requirement then interest payments to the
retained notes are diverted to pay down the senior most notes. This
diversion of interest payments continues until the note protection
tests are back above their minimums.
As a result of this structural feature, Fitch's analysis of the
transaction included an evaluation of the liabilities structure
under different stress scenarios. To undertake this evaluation,
Fitch used the cash flow modeling referenced in its "U.S. and
Canadian Multiborrower CMBS Rating Criteria." Different
scenarios were run where asset default timing distributions and
recovery timing assumptions were stressed.
Key inputs, including Rating Default Rate (RDR) and Recovery Rating
Rate (RRR), were based on the CMBS multiborrower model output in
combination with CMBS analytical insight. The cash flow modeling
results showed that the default rates in the stressed scenarios did
not exceed the available CE in any stressed scenario.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by PricewaterhouseCoopers LLC. The third-party due
diligence described in Form 15E focused on comparison and
re-computation of certain characteristics with respect to each of
the mortgage loans. Fitch considered this information in its
analysis and it did not have an effect on Fitch's analysis or
conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of 3, unless
otherwise disclosed in this section. A score of 3 means ESG issues
are credit-neutral or have only a minimal credit impact on the
entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
ELMWOOD CLO 49: Fitch Assigns 'B-sf' Final Rating on Class F Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
Elmwood CLO 49 Ltd.
Entity/Debt Rating Prior
----------- ------ -----
Elmwood CLO 49
Ltd.
A-1 LT AAAsf New Rating AAA(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D-1 LT BBB-sf New Rating BBB-(EXP)sf
D-2 LT BBB-sf New Rating BBB-(EXP)sf
E LT BB-sf New Rating BB-(EXP)sf
F LT B-sf New Rating B-(EXP)sf
Subordinated LT NRsf New Rating NR(EXP)sf
Transaction Summary
Elmwood CLO 49 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Elmwood Asset Management LLC. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $500 million of primarily first-lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.6, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 96.5%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.9% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'Asf' and 'AA+sf' for class A-1, between 'BBB+sf'
and 'AA+sf' for class A-2, between 'BBB-sf' and 'A+sf' for class B,
between 'B+sf' and 'Asf' for class C, between less than 'B-sf' and
'BBBsf' for class D-1, between less than 'B-sf' and 'BBB-sf' for
class D-2, between less than 'B-sf' and 'BB-sf' for class E and
between less than 'B-sf' and 'B+sf' for class F.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1 and class A-2
notes as these notes are in the highest rating category of
'AAAsf'.
For other notes, variability in key model assumptions, such as
increases in recovery rates and decreases in default rates, could
result in an upgrade. Fitch evaluated the notes' sensitivity to
potential changes in such metrics; the minimum rating results under
these sensitivity scenarios are 'AAAsf' for class B, 'AAsf' for
class C, 'A+sf' for class D-1, 'A+sf' for class D-2, 'BBB+sf' for
class E and 'BBB+sf' for class F.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
16 June 2026
ESG Considerations
Fitch does not provide ESG relevance scores for Elmwood CLO 49
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
EXETER AUTOMOBILE 2026-3: S&P Assigns B (sf) Rating on Cl. E Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to Exeter Automobile
Receivables Trust 2026-3's automobile receivables-backed notes.
The note issuance is an ABS transaction backed by subprime auto
loan receivables.
The ratings reflect:
-- The availability of approximately 57.14%, 50.92%, 42.69%,
32.21%, 25.54%, and 23.54% credit support (hard credit enhancement
and haircut to excess spread) for the class A (classes A-1, A-2,
and A-3, collectively), B, C, D, E, and N notes, respectively,
based on post-pricing final stressed cash flow scenarios. These
credit support levels provide at least 2.70x, 2.40x, 2.00x, 1.50x,
1.20x, and 1.10x coverage of S&P's expected cumulative net loss of
21.00% for classes A, B, C, D, E, and N, respectively.
-- The expectation that under a moderate ('BBB') stress scenario
(1.50x S&P's expected loss level), all else being equal, S&P's 'AAA
(sf)', 'AA (sf)', 'A (sf)', 'BBB (sf)', 'BB- (sf)', and 'B (sf)'
ratings on the class A, B, C, D, E, and N notes, respectively, will
be within its credit stability limits.
-- The timely payment of interest and principal repayment by the
designated legal final maturity dates under S&P's stressed cash
flow modeling scenarios for the assigned ratings.
-- The collateral characteristics of the series' subprime
automobile loans, S&P's view of the collateral's credit risk, its
updated macroeconomic forecast, and forward-looking view of the
auto finance sector.
-- S&P's assessment of the series' bank accounts at Citibank N.A.,
which do not constrain the ratings.
-- S&P's operational risk assessment of Exeter Finance LLC as
servicer, along with our view of the company's underwriting and its
backup servicing arrangement with Citibank.
-- S&P's assessment of the transaction's potential exposure to
environmental, social, and governance credit factors, which are in
line with its sector benchmark.
-- The transaction's payment and legal structures.
Ratings Assigned
Exeter Automobile Receivables Trust 2026-3
Class A-1, $142.00 million: A-1+ (sf)
Class A-2, $236.22 million: AAA (sf)
Class A-3, $267.47 million: AAA (sf)
Class B, $140.34 million: AA (sf)
Class C, $146.42 million: A (sf)
Class D, $194.31 million: BBB (sf)
Class E, $130.90 million: BB- (sf)
Class N(i), $34.41 million: B (sf)
(i)The class N notes will be paid to the extent funds are available
after the overcollateralization target is achieved, and they will
not provide any enhancement to the senior classes.
FIGRE TRUST 2026-FL2: Moody's Assigns B3 Rating to Cl. B-2 Certs
----------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 8 classes of
residential mortgage-backed securities (RMBS) issued by FIGRE Trust
2026-FL2, and sponsored by Figure Lending LLC.
The securities are backed by a pool of predominantly first-lien,
performing, simple interest, fixed rate, fully amortizing and
predominantly open-ended Home Equity Lines of Credit (HELOCs),
originated by Figure Lending LLC and various other originators and
serviced by Figure Lending LLC.
The complete rating actions are as follows:
Issuer: FIGRE Trust 2026-FL2
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-1FCF, Definitive Rating Assigned Aaa (sf)
Cl. A-1LCF, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aa2 (sf)
Cl. A-3, Definitive Rating Assigned A1 (sf)
Cl. M-1, Definitive Rating Assigned Baa3 (sf)
Cl. B-1, Definitive Rating Assigned Ba3 (sf)
Cl. B-2, Definitive Rating Assigned B3 (sf)
RATINGS RATIONALE
The ratings are based on the credit quality of the HELOCs, the
structural features of the transaction, the origination quality and
the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
1.26%, in a baseline scenario-median is 0.82% and reaches 13.29% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
FORTRESS CREDIT XXVII: S&P Assigns BB-(sf) Rating on Class E Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to Fortress Credit
Opportunities XXVII CLO B LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by middle market speculative-grade
(rated 'BB+' or lower) senior secured term loans. The transaction
is managed by Fortress CLO Manager B LLC, a subsidiary of Fortress
Investment Group LLC.
The ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management;
-- The transaction's legal structure, which is expected to be
bankruptcy remote; and
-- The rating requirements of The Bank of Nova Scotia as the class
A-1R loan holder, as well as the rating requirements of any future
class A-1R loan holder(s).
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Ratings Assigned
Fortress Credit Opportunities XXVII CLO B LLC
Class A-1R(i)(ii)(iii), $40.00 million: AAA (sf)
Class A-1T, $188.00 million: AAA (sf)
Class A-2, $20.00 million: AAA (sf)
Class B, $24.00 million: AA (sf)
Class C (deferrable), $32.00 million: A (sf)
Class D-1 (deferrable), $24.00 million: BBB (sf)
Class D-2 (deferrable), $8.00 million: BBB- (sf)
Class E (deferrable), $16.00 million: BB- (sf)
Subordinated notes, $46.82 million: NR
(i)Revolving tranche.
(ii)Issued in loan form.
(iii)The preliminary rating on the class A-1R loans addresses the
full and timely payment of principal and the referenced interest
amount (i.e. interest rate cap), and it does not consider any
capped amounts above this referenced interest amount.
NR--Not rated.
FREDDIE MAC 2026-MN14: Fitch Assigns BB-sf Rating on Cl. M-2 Notes
------------------------------------------------------------------
Fitch Ratings has assigned the following ratings and Ratings
Outlooks for the Freddie Mac Multifamily Structured Credit Risk
(MSCR) Notes, Series 2026-MN14.
- $147,996,000b class M-1 'BBB-sf'; Outlook Stable;
- $174,271,000b class M-2 'BB-sf'; Outlook Stable;
Fitch does not rate the following classes:
- $20,824,890,658a class A-H;
- $180,818,062a class M-1H;
- $154,543,063a class M-2H;
- $175,367,000b class B-1;
- $43,842,375a class B-1H;
- $219,209,376a class B-2H.
(a) Class A-H, M-1H, M-2H, B-1H and B-2H are reference tranches and
will not have corresponding notes. Reference tranches will be
referenced only in connection with making calculations of principal
payments required to be made on the notes, and reductions and
increases in the class balances of the notes.
(b) Class M-1, M-2 and B-1 will have corresponding reference
tranches for the purpose of making calculations of principal
payments required to be made by the trust, and reductions and
increases in the class balances of the notes.
Since Fitch published the presale report, the class balance of M-1
changed to $147,996,000 from $115,084,000; and the class balance of
M-1-H changed to $180,818,062 from $213,730,062. The aggregate
amount for the Class M-1 and Class M-1H reference tranches is
unchanged.
Since Fitch published the presale report, the class balance of M-2
changed to $174,271,000 from $156,186,000; and the class balance of
M-2H changed to $154,543,063 from $172,628,063. The aggregate
amount for the Class M-2 and Class M-2H reference tranches is
unchanged.
Since Fitch published the presale report, the class balance of B-1
changed to $175,367,000 from $142,486,000; and the class balance of
B-1H changed to $43,842,375 from $76,723,375. The aggregate amount
for the Class B-1 and Class B-1H reference tranches is unchanged.
Transaction Summary
The Freddie Mac Multifamily Structured Credit Risk (MSCR) Notes,
Series 2026-MN14 (MSCR 2026-MN14), serve as a credit risk transfer
mechanism, whereby the credit risk of a reference pool of loans
held and/or guaranteed by Freddie Mac are transferred to the notes'
investors. The reference pool consists of 827 obligations totaling
$21.9 billion.
The reference pool loans were originated in connection with Freddie
Mac's Multi PC (285; 43.3%), K Series (419; 53.6%), Targeted
Affordable Housing Bond Credit Enhancement (TAH BCE; 31; 1.8%) and
small balance loan (92; 1.4%) programs. In six instances where a
first-lien loan and a second-lien are both included in the
reference pool, and in one instance where two first-lien loans are
secured by the same underlying collateral, Fitch has modeled them
as one loan; therefore, loan counts may vary slightly from those in
the offering documents.
Proceeds from the sale of the notes will be used by the trust to
purchase eligible investments (EIs), as defined under the
transaction documents. On each payment date, the trust will use
earnings from EIs to pay interest due, with Freddie Mac (rated AA+
by Fitch Ratings) acting as a backstop to provide any additional
funds to the extent earnings from the EIs are insufficient to pay
amounts due.
The transaction is intended to mimic cash flows of traditional CMBS
for investors. On each payment date, noteholders will receive
interest payment based on the note's interest rate and outstanding
notional balance. The notional balance can be reduced by losses to
the trust resulting from liquidations or modifications. Noteholders
will also be entitled to principal paydowns from corresponding
principal payments on the reference pool.
On the closing date, the issuer will enter into a collateral
administration agreement and capital contribution agreement with
the trust under which the trust will provide credit protection to
Freddie Mac on the reference loan pool. The trust will be required,
according to the collateral administration agreement, to pay the
issuer based on credit events and modification events, as defined
under the transaction documents.
KEY RATING DRIVERS
Fitch Property Cash Flow: Fitch performed cash flow analyses on 81
loans totaling 17.2% of the pool by balance. Fitch's resulting net
cash flow (NCF) of $1.6 billion represents a 10.05% decline from
the issuer's underwritten NCF of $1.8 billion.
Historical Performance of GSE Multifamily Programs: Historical
losses under GSE multifamily programs are much lower than they are
for conduit transactions. This is the 14th issuance under Freddie's
MSCR series, and as of February 2026, the delinquency rate for the
series was 0.1%. Under its six multifamily issuance programs,
aggregate issuance has been approximately $905 billion, with
aggregate losses of about $403 million (0.02%).
Loan Diversity: The pool is highly diverse in respect of loan
concentration. The pool has an effective loan count of 357.2,
materially higher than the average for 2025 Fitch-rated 10-year
Freddie Mac transactions (K Series) of 19.8. The top 10 loans
represent 8.6% of the pool, compared with the 2025 Fitch-rated
10-year Freddie Mac transactions' (K Series) average of 60.9%.
The pool is also more geographically diverse, with an effective
geographic count of 35.0 compared with the 2025 Fitch-rated 10-year
Freddie Mac transactions' (K Series) average of 10.1. Fitch applied
QRS of '1' instead of '3' to most of the loans in the pool,
reflecting the additional benefit of the diversity of the pool and
strong historical Freddie Mac loan performance. In addition, the
Fitch cap rate and stressed constant were reduced by 25 bps across
the portfolio to account for the materially high loan diversity.
Ratings Cap: The ratings are capped at the lower of the credit
protection buyer (Freddie Mac, rated AA+ by Fitch) and account
holder of the charged assets (U.S. Bank National Association, rated
AA- by Fitch). Although the current ratings are not constrained by
a rating cap, a downgrade of either party may affect the ratings,
and upgrades due to improvement in underlying asset performance may
be limited based on the caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating: 'BBB-sf'/'BB-sf'
- 10% NCF Decline: 'BBsf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating: 'BBB-sf'/'BB-sf'
- 10% NCF Increase: 'BBB-sf'/'BB-sf'.
CRITERIA VARIATION
For loans with original terms exceeding 10 years, the modeled term
used to calculate the term probability of default was set at 120
months plus 15% of the remaining months beyond that threshold. This
application is consistent with Fitch's "Exposure Draft: U.S.
Multiborrower C-PACE Rating Criteria" and was calibrated to
historical performance data.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
GLS AUTO 2023-2: S&P Affirms BB- (sf) Rating on Class E Notes
-------------------------------------------------------------
S&P Global Ratings raised its ratings on 14 classes of notes and
affirmed its ratings on nine classes of notes from six GLS Auto
Receivables Issuer Trust (GCAR) transactions. These are ABS
transactions that are backed by subprime retail auto loan
receivables originated and serviced by Global Lending Services
LLC.
The rating actions reflect:
-- Each transaction's collateral performance to date and S&P's
expectations regarding its future collateral performance;
-- S&P's revised cumulative net loss (CNL) expectations for each
transaction and the transactions' structures and credit enhancement
levels; and
-- Other credit factors, including credit stability, payment
priorities under various scenarios, and sector- and issuer-specific
analyses, including S&P's most recent macroeconomic outlook that
incorporates baseline forecasts for U.S. GDP and unemployment.
Considering all these factors, S&P believes the creditworthiness of
each class of notes is consistent with the rating actions.
S&P said, "The GCAR 2023-1, 2023-2, and 2024-1 transactions
continue to perform worse than our prior CNL expectations. As such,
we raised our expected CNLs for these series. The 2024-3
transaction is performing better than our initial expected CNL, and
we lowered our expected CNL for this transaction. The GCAR 2024-2
and 2025-2 transactions are performing in line with our original
CNL expectations. As a result, we maintained our expected CNL for
these transactions."
Table 1
Collateral performance(i)
Pool 60+ day Current
Series Mo. factor delinq. ext.(%) CGL(%) CRR(%) CNL (%)
(%) (%)
2023-1 39 22.75 9.98 4.05 30.05 33.93 19.85
2023-2 37 29.29 9.52 3.67 27.56 35.41 17.80
2024-1 28 41.15 7.45 3.51 20.38 36.75 12.89
2024-2 25 47.19 7.28 3.76 16.39 39.66 9.89
2024-3 22 53.00 6.57 3.29 13.23 41.02 7.80
2025-2 13 72.49 5.61 2.64 7.13 41.77 4.15
(i)As of the June 2026 distribution date.
Mo.--Month.
Delinq.--Delinquencies.
Ext.--Extensions.
CGL--Cumulative gross loss.
CRR--Cumulative recovery rate.
CNL--Cumulative net loss.
Table 2
CNL expectations (%)
Prior
Original revised Revised
lifetime lifetime lifetime
Series CNL exp. CNL exp.(i) CNL exp.
2023-1 17.50 21.00 24.50
2023-2 17.50 19.00 23.75
2024-1 17.50 17.50 19.25
2024-2 17.50 17.50 17.50
2024-3 17.50 N/A 16.50
2025-2 17.50 N/A 17.50
(i)Previously revised in June 2025 for series 2023-1 through
2024-2.
CNL exp.--Cumulative net loss expectations.
N/A–-Not applicable.
Each transaction has a sequential principal payment structure--in
which the notes are paid principal by seniority--that will increase
the credit enhancement for the senior notes as the pool amortizes.
Each transaction also has credit enhancement consisting of a
non-amortizing reserve account, overcollateralization,
subordination for the more senior classes, and excess spread. As of
the June 2026 distribution date, the non-amortizing reserve account
for each transaction is at its required level.
Overcollateralization for all transactions except 2023-2 is at its
target overcollateralization level. The 2023-2 transaction is
approximately $160,559 under its overcollateralization target. Each
transaction's sequential principal payment structure has led to an
increase in hard credit enhancement since issuance.
Table 3
Hard credit support(i)(ii)
Total hard Current total
credit support hard credit support
Series Class at issuance (%) (% of current)
2023-1 D 15.95 59.41
2023-1 E 7.80 23.59
2023-2 C 27.40 89.79
2023-2 D 13.75 43.20
2023-2 E 6.20 17.42
2024-1 B 40.00 100.20
2024-1 C 26.10 66.42
2024-1 D 14.00 37.02
2024-1 E 6.00 17.58
2024-2 B 40.35 87.51
2024-2 C 26.75 58.69
2024-2 D 14.60 32.95
2024-2 E 6.60 16.00
2024-3 B 39.35 77.25
2024-3 C 25.35 50.83
2024-3 D 12.20 26.02
2024-3 E 6.05 14.42
2025-2(iii) A 53.80 79.67
2025-2 B 39.20 59.53
2025-2 C 25.60 40.77
2025-2 D 12.60 22.84
2025-2 E 6.05 13.80
(i)As of the June 2026 distribution date.
(ii)Calculated as a percentage of the total gross receivable pool
balance, which consists of overcollateralization and a reserve
account, and if applicable, subordination. Excludes excess spread,
which can also provide additional enhancement.
(iii)Classes A-2 and A-3 collectively.
S&P said, "We analyzed the current hard credit enhancement compared
to the remaining expected CNLs for those classes where hard credit
enhancement alone--without credit to the stressed excess
spread--was sufficient, in our view, to raise or affirm the ratings
on the notes. For other classes, we incorporated a cash flow
analysis to assess the loss coverage level, giving credit to
stressed excess spread. Our various cash flow scenarios included
forward-looking assumptions on recoveries, timing of losses, and
voluntary absolute prepayment speeds that we believe are
appropriate, given each transaction's performance to date and our
current economic outlook.
"We also conducted sensitivity analyses to determine the impact
that a moderate ('BBB') stress scenario would have on our ratings
if losses began trending higher than our revised base-case loss
expectation.
"In our view, the results demonstrated that all of the classes have
adequate credit enhancement at their respective raised and affirmed
rating levels, which is based on our analysis as of the collection
period ended May 31, 2026 (the June 2026 distribution date).
"We will continue to monitor the performance of all outstanding
transactions to ensure that the credit enhancement remains
sufficient, in our view, to cover our CNL expectations under our
stress scenarios for each of the rated classes."
Ratings Raised
GLS Auto Receivables Issuer Trust 2023-1
Class D to 'AA+ (sf)' from 'AA- (sf)'
GLS Auto Receivables Issuer Trust 2024-1
Class C to 'AAA (sf)' from 'AA (sf)'
Class D to 'AA- (sf)' from 'BBB (sf)'
Class E to 'BBB- (sf)' from 'BB (sf)'
GLS Auto Receivables Issuer Trust 2024-2
Class B to 'AAA (sf)' from 'AA+ (sf)'
Class C to 'AAA (sf)' from 'A+ (sf)'
Class D to 'A+ (sf)' from 'BBB (sf)'
Class E to 'BB+ (sf)' from 'BB (sf)'
GLS Auto Receivables Issuer Trust 2024-3
Class B to 'AAA (sf)' from 'AA (sf)'
Class C to 'AA+ (sf)' from 'A (sf)'
Class D to 'A- (sf)' from 'BBB (sf)'
Class E to 'BB+ (sf)' from 'BB (sf)'
GLS Auto Receivables Issuer Trust 2025-2
Class B to 'AAA (sf)' from 'AA (sf)'
Class C to 'AA- (sf)' from 'A(sf)'
Ratings Affirmed
GLS Auto Receivables Issuer Trust 2023-1
Class E: BB (sf)
GLS Auto Receivables Issuer Trust 2023-2
Class C: AAA (sf)
Class D: A (sf)
Class E: BB- (sf)
GLS Auto Receivables Issuer Trust 2024-1
Class B: AAA (sf)
GLS Auto Receivables Issuer Trust 2025-2
Class A-2: AAA (sf)
Class A-3: AAA (sf)
Class D: BBB (sf)
Class E: BB (sf)
GOLDENTREE LOAN 30: Fitch Assigns 'B-(EXP)sf' Rating on Cl. F Notes
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
GoldenTree Loan Management US CLO 30, Ltd.
Entity/Debt Rating
----------- ------
GoldenTree Loan Management
US CLO 30, Ltd.
X LT NR(EXP)sf Expected Rating
A LT NR(EXP)sf Expected Rating
A-J LT AAA(EXP)sf Expected Rating
B LT AA(EXP)sf Expected Rating
C LT A(EXP)sf Expected Rating
D LT BBB-(EXP)sf Expected Rating
D-J LT BBB-(EXP)sf Expected Rating
E LT BB-(EXP)sf Expected Rating
F LT B-(EXP)sf Expected Rating
Subordinated LT NR(EXP)sf Expected Rating
Transaction Summary
GoldenTree Asset Management LP (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
GLM III, LP. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $725 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 23.02, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 100%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.68% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by 12 months for the WAL covenants that are
greater than 6 years, to account for the structural and
reinvestment conditions after the reinvestment conditions would
reduce the effective risk horizon of the portfolio during stress
periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-J, between
'BB+sf' and 'A+sf' for class B, between 'B+sf' and 'A-sf' for class
C, between less than 'B-sf' and 'BBB+sf' for class D, between less
than 'B-sf' and 'BBB-sf' for class D-J, and between less than
'B-sf' and 'BBsf' for class E and between less than 'B-sf' and
'B+sf' for class F.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-J notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AA+sf' for class C, 'A+sf' for
class D, 'A+sf' for class D-J, and 'BBB+sf' for class E and
'BBB+sf' for class F.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for GoldenTree Loan
Management US CLO 30, Ltd. In cases where Fitch does not provide
ESG relevance scores in connection with the credit rating of a
transaction, program, instrument or issuer, Fitch will disclose in
the key rating drivers any ESG factor which has a significant
impact on the rating on an individual basis.
GS MORTGAGE 2016-GS2: Fitch Lowers Rating on Class C Debt to 'CCsf'
-------------------------------------------------------------------
Fitch Ratings has downgraded eight and affirmed three classes of GS
Mortgage Securities Trust 2016-GS2 (GSMS 2016-GS2). Fitch has also
assigned a Negative Outlook to six classes following their
downgrades.
Fitch also downgraded three and affirmed seven classes of Citigroup
Commercial Mortgage Trust 2016-P4 (CGCMT 2016-P4) and assigned a
Negative Outlook to one class following its downgrade. The Rating
Outlooks were revised to Stable from Negative for two affirmed
classes. The Rating Outlook is Negative for two affirmed classes.
Fitch also affirmed 10 classes of Citigroup Commercial Mortgage
Trust 2016-P3 (CGCMT 2016-P3). The Rating Outlook was revised to
Stable from Negative for two affirmed classes. The Rating Outlook
is Negative for four affirmed classes.
Entity/Debt Rating Prior
----------- ------ -----
CGCMT 2016-P3
A-S 29429CAF2 LT AAsf Affirmed AAsf
B 29429CAG0 LT BBBsf Affirmed BBBsf
C 29429CAH8 LT Bsf Affirmed Bsf
D 29429CAM7 LT CCCsf Affirmed CCCsf
E 29429CAP0 LT CCsf Affirmed CCsf
EC 29429CAL9 LT Bsf Affirmed Bsf
F 29429CAR6 LT Csf Affirmed Csf
X-A 29429CAJ4 LT AAsf Affirmed AAsf
X-B 29429CAK1 LT BBBsf Affirmed BBBsf
X-D 29429CAV7 LT CCCsf Affirmed CCCsf
CGCMT 2016-P4
A-4 29429EAD3 LT AAAsf Affirmed AAAsf
A-S 29429EAH4 LT AAAsf Affirmed AAAsf
B 29429EAJ0 LT AA-sf Affirmed AA-sf
C 29429EAK7 LT BB-sf Downgrade BBB-sf
D 29429EAL5 LT CCsf Downgrade CCCsf
E 29429EAN1 LT Dsf Affirmed Dsf
F 29429EAQ4 LT Dsf Affirmed Dsf
X-A 29429EAF8 LT AAAsf Affirmed AAAsf
X-B 29429EAG6 LT AA-sf Affirmed AA-sf
X-C 29429EAW1 LT CCsf Downgrade CCCsf
GSMS 2016-GS2
A-4 36252TAR6 LT AAAsf Affirmed AAAsf
A-S 36252TAV7 LT AAAsf Affirmed AAAsf
B 36252TAW5 LT Asf Downgrade AAsf
C 36252TAY1 LT BBBsf Downgrade Asf
D 36252TAA3 LT BB-sf Downgrade BBB-sf
E 36252TAE5 LT CCCsf Downgrade BB-sf
F 36252TAG0 LT CCsf Downgrade Bsf
PEZ 36252TAX3 LT BBBsf Downgrade Asf
X-A 36252TAT2 LT AAAsf Affirmed AAAsf
X-B 36252TAU9 LT Asf Downgrade AAsf
X-D 36252TAC9 LT BB-sf Downgrade BBB-sf
KEY RATING DRIVERS
Increased 'Bsf' Loss Expectations; Upcoming Maturities: Based on
the original balance and including losses to date, deal-level 'Bsf'
rating case loss has increased to 11.3% from 3.1% in GSMS 2016-GS2,
increased to 12.4% from 9.9% in CGCMT 2016-P4, and decreased to
11.0% from 13.1% in CGCMT 2016-P3 at Fitch's prior rating action in
July 2025. All nine of the remaining loans in the GSMS 2016-GS2
transaction are FLOCs (100%) that are in special servicing.
The CGCMT 2016-P4 transaction has eight FLOCs (36.6%), including
four loans (22.4%) in special servicing. All five of the remaining
loans in the CGCMT 2016-P3 transaction are FLOCs (100%), three
(57.8%) of which are in special servicing. These pools have
significant maturity concentration as all of the loans are either
past their scheduled maturities or are scheduled to mature in
2026.
Due to the near-term loan maturities, increasing pool concentration
and adverse selection concerns, Fitch performed a recovery and
liquidation analysis that grouped the remaining loans based on
their current status, collateral quality, and their perceived
likelihood of repayment at loan maturity, their loan modification
or extension likelihood, and/or loss expectation to assess
outstanding classes' ratings relative to their credit enhancement
(CE). Higher probabilities of default were assigned to loans that
have already defaulted or are anticipated to default due to
performance declines and/or rollover concerns. The rating actions
incorporate this analysis.
GSMS 2016-GS2: The downgrades reflect higher pool loss expectations
since Fitch's prior rating action driven by the two largest
remaining loans in the pool, Twenty Ninth Street (32.1%) and
Panorama Corporate Center (31.8%), both of which have defaulted and
transferred to special servicing since Fitch's prior rating action.
Higher losses for these loans reflect an updated lower valuation or
further performance deterioration and occupancy declines.
The Negative Outlooks reflect exposure to loans that failed to
repay at their maturity and further possible downgrades with
additional performance deterioration or recoveries that are worse
than expected.
CGCMT 2016-P4: The downgrades reflect higher pool loss expectations
since Fitch's prior rating action from the performance
deterioration for FLOCs Esplanade I (9.7%) and Marriott Midwest
Portfolio (7.2%), as well as the imminent transfer to special
servicing for the 247 Bedford Avenue loan (4.0%) due to maturity
default.
Despite increased pool loss expectations, the revision of the
Outlook to Stable from Negative on class A-S and X-A reflects the
expected paydown from the remaining loans in the pool and
sufficient credit enhancement.
The Negative Outlooks reflect that further downgrades are possible
if expected losses increase for Esplanade I, Marriott Midwest
Portfolio, and 247 Bedford Avenue including lack of performance
stabilization, updated lower valuations, increased exposure, and/or
with extended resolution times. The Negative Outlooks also reflect
upcoming maturities and the pool's exposure to office loans,
comprising 17.0% of the pool.
CGCMT 2016-P3: The affirmations reflect the generally stable pool
performance and improved loss expectations since the prior rating
action. The revision of the Outlook to Stable from Negative on
class A-S and X-A reflects the improved pool loss expectations,
expected paydown from the remaining loans and sufficient credit
enhancement.
The Negative Outlooks reflect that further downgrades are possible,
if expected losses increase for FLOCs including Nyack College NYC
(23.6%), Marriott Midwest Portfolio (24.3%), and 79 Madison (21.8%)
performance weakens beyond current expectations, property values
decline further, and/or if prolonged workout timelines on specially
serviced loans . The Negative Outlooks also reflect the pool's
concentration of office loans, comprising 65.8% of the pool, all of
which are FLOCs.
Largest Increases in Loss Expectations/Largest Loss Contributors:
The largest increase in loss expectations since the prior rating
action and the largest contributor to overall pool loss
expectations in GSMS 2016-GS2 is the Panorama Corporate Center,
which is secured by a 780,648-sf suburban office complex located in
Centennial, CO. The loan is interest only for the full loan term.
The loan transferred to special servicing in February 2026 due to
maturity default and is designated as a FLOC due to upcoming
rollover risk. According to the servicer, the borrower submitted an
A/B proposal that is under review, with discussions ongoing
regarding alternative workout strategies.
Largest tenants include United Launch Alliance (59.2% NRA; through
February 2027), Comcast (36.9%; February 2029) and RTD (11.5%;
December 2099). According to the servicer, United Launch Alliance
is in discussions to renew its lease at a decreased rate and
Comcast has gone dark and does not intend to renew its lease upon
expiration in February 2029. As of June 2026, the loan has a total
reserve balance of $7.4 million, consisting of $2.7 million in
replacement reserves, $2.7 million in lockbox receipts, and $1.8
million in capital improvement reserves.
Occupancy was 84%, as of December 2025, compared with 98% at
December 2024, remaining relatively unchanged since issuance. The
most recent servicer-reported NOI DSCR was 2.50x as of YE 2025,
compared with 2.40x at YE 2024, 2.43x at YE 2023, 2.20x at YE 2022
and 2.49x at YE 2021.
Fitch's 'Bsf' rating case loss of 40.0% (prior to concentration
add-ons) reflects a 9% cap rate and a 60% stress to the YE 2025 NOI
and a higher probability of default to reflect the maturity default
and specially serviced status. As of June 2026 the loan is
categorized as Non-Performing Matured.
The second largest increase in loss expectations since the prior
rating action and the second largest contributor to overall pool
loss expectations in GSMS 2016-GS2 is the Twenty Ninth Street loan,
which is secured by a fee and leasehold interest in a 704,713-sf
retail regional lifestyle center located in Boulder, CO, less than
one mile from the University of Colorado Boulder. The ground lease
has a remaining term through 2060 with an current annual payment of
approximately $5.5 million. The loan transferred to special
servicing in February 2026 due to maturity default. According to
the servicer, the borrower submitted an extension proposal, which
is under review, and discussions are ongoing. As of June 2026, the
loan is categorized as Performing Matured.
As of YE 2025, servicer-reported occupancy and NOI DSCR were 95%
and 1.88x, respectively, compared to 94% and 1.71x, respectively,
at YE 2024.
Fitch's 'Bsf' rating case loss of 14.7% (prior to concentration
add-ons) reflects the most recent April 2026 appraisal value, which
has declined by 63% from the appraisal value at issuance.
The largest contributor to overall pool loss expectations in CGCMT
2016-P3 is the Nyack College NYC loan, which is secured by the fee
simple interest in a 166,385-sf office and retail condominium in
New York, NY. The collateral includes the basement, a portion of
the ground floor retail space and floors 17 to 22. The collateral
was 100% leased by Nyack College, which was operating under a
master lease scheduled to expire in January 2036.
Nyack College lost accreditation due to financial insufficiency and
was forced to discontinue operations at the property as of December
2023. The loan transferred to special servicing in September 2023
due to payment default. Foreclosure complaint was filed in January
2024 and the most recent servicer commentary indicated that the
special servicer is continuing to purse noteholder's rights and
remedies. As most of the non-collateral portions of the building
were previously converted into residential apartments between 2019
and 2020, a possible residential conversion may be contemplated for
the collateral.
Fitch's 'Bsf' rating case loss of 52.9% (prior to concentration
add-ons) reflects a stressed value of $171 psf and represents a
significant decline of 74% from the issuance appraisal value.
The third largest increase in loss expectations since the prior
rating action and the third largest contributor to overall pool
loss expectations in CGCMT 2016-P3 is the 79 Madison Avenue loan,
secured by a 17-story, 274,084-sf office building with ground floor
retail located on Madison Avenue in Manhattan. The loan has been
flagged as a FLOC due to the large exposure to WeWork, along with
declining occupancy since issuance. The loan failed to repay at its
scheduled January 2026 maturity date, but has yet to transfer to
special servicing.
According to the October 2025 servicer commentary, the property was
marketed for sale in early 2025 and although the borrower
negotiated a potential sale prior to loan maturity, the transaction
was not completed.
As of 3Q25, the property was 42.0% occupied, unchanged from YE
2024, and below occupancy of 68% at YE 2023. The previous decline
in occupancy seen in 2024 was attributed to Ted Moudis Associates
Inc (13% NRA) vacating upon its July 2024 expiration and WeWork
further reducing its space by another 14% of the NRA in the first
half of 2024.
Major tenants at the property include WeWork (35.2% of the NRA
through July 2026) and Blu Dot Design & Manufacturer (6.5% NRA;
September 2031). The servicer-reported NOI DSCR was -0.23x as of
3Q25, compared to 0.41x at YE 2024, and down from 1.26x at YE
2023.
Fitch's 'Bsf' rating case loss of 34.6% (prior to concentration
add-ons) reflects an 9% cap rate and a 40% stress to the YE 2023
NOI to account for the significant decline in occupancy since 2023,
which equates to a stressed Fitch value of $126 psf, down 81.9%
from the issuance appraisal value of $190 million ($693 psf).
The Marriot Midwest Portfolio loan is the second largest
contributor in both CGCMT 2016-P3 and CGCMT 2016-P4 and is the
largest increase in loss expectations for CGCMT 2016-P3. The loan
is secured by a portfolio of 10 hotels, totaling 1,103 rooms,
located across the midwestern US. Seven of the hotels operate as
SpringHill Suites and three operate as TownePlace Suites, both of
which are affiliated with Marriott. Each of the hotels is entered
in a 15-year franchise agreement with Marriott that expire in
February 2031.
The loan transferred to special servicing in June 2024 due to the
loan maturity in November 2024 and was subsequently modified and
extended through June 2026. The borrower requested a two-year
extension, which was rejected, and receivership proposals are under
review.
The servicer-reported YE 2024 NOI DSCR was 1.04x compared with
1.05x at YE 2023, 1.37x at YE 2022. The YE 2024 occupancy, ADR, and
RevPAR were 63.6%, $112, and $72, respectively, compared with
66.1%, $106, and $70 as of YE 2023, respectively.
Fitch's 'Bsf' rating case loss of 35.2% (prior to concentration
add-ons) reflects an 11.5% cap rate and a stress to the YE 2024 NOI
and a 100% probability of default to account for the loan's
transfer to special servicing.
The largest contributor to overall pool loss expectations in CGCMT
2016-P4 is the Esplanade I loan, which is secured by a 609,251-sf
suburban, office property located in Downers Grove, IL. The
property is located approximately 20 miles west of Chicago. The
loan transferred to special servicing in February 2024 for imminent
monetary default. According to the servicer, a loan modification
closed in April 2026, extending the loan maturity from July 2026 to
July 2028 and the loan is expected to return to master servicer in
the near term. The loan is a FLOC due to upcoming rollover risk.
Major tenants include IRS (12.3% NRA; July 2026), DG Hotels LLC -
Esplanade Conference Centre (5.1%; month to month), Esplanade
Fitness Center (4.4%, month to month) and Skyway Behavioral Health
LLC (3.8%; February 2036). Tenants representing 27.9% of the NRA
are month to month or have lease expirations in 2026.
The servicer-reported YE 2024 NOI DSCR was 0.74x compared with
0.93x at YE 2023, 1.24x at YE 2022. The YE 2024 occupancy has
declined slightly to 68% from 70% at YE 2023.
Fitch's 'Bsf' rating case loss of 35.7% (prior to concentration
add-ons) reflects a 10% cap rate, 10% stress to the YE 2024 NOI,
and a 100% probability of default to reflect the upcoming rollover
concerns in 2026.
The largest increase in loss expectations since the prior rating
action and the third largest contributor to overall pool loss
expectations in CGCMT 2016-P4 is the 247 Bedford Avenue loan, which
is secured by a anchored retail property located in the
Williamsburg neighborhood of Brooklyn, NY. This loan is a FLOC due
to upcoming rollover risk and its imminent transfer to the special
servicer as result of uncertainty surrounding loan payoff at the
May 2026 maturity. Largest tenants include Apple (69.8% NRA; May
2027) and The Corcoran Group (30.2% NRA; August 2026). A leasing
update for The Corcoran Group is pending.
The servicer-reported YE 2025 NOI DSCR was 1.54x compared with
1.53x at YE 2024, and 1.52x at YE 2023. The December 2025 occupancy
was 100% and has remained unchanged since issuance.
Fitch's 'Bsf' rating case loss of 34.2% (prior to concentration
add-ons) reflects a 9.0% cap rate and a stress to the YE 2025 NOI
and a 100% probability of default to account for the loan's
imminent transfer to special servicing.
Change in CE: As of the May 2026 distribution date, the pool's
aggregate balance for GSMS 2016-GS2 has been reduced by 68.8% to
$234.2 million from $750.6 million at issuance. There are no
defeased loans remaining.
As of the May 2026 distribution date, the pool's aggregate balance
for CGCMT 2016-P3 has been reduced by 73.1% to $206.8 million from
$771.0 million at issuance. There are no defeased loans remaining.
As of the May 2026 distribution date, the pool's aggregate balance
for CGCMT 2016-P4 has been reduced by 52.0% to $346.0 million from
$721.2 million at issuance. There are no defeased loans remaining.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to senior 'AAAsf' rated classes are not expected due
to the senior position in the capital structure, high CE and
expected continued amortization and loan repayments, but may occur
if deal-level losses increase significantly and/or interest
shortfalls occur or are expected to occur.
- Downgrades to junior 'AAAsf' rated classes with Negative Outlooks
are expected with continued performance deterioration of the FLOCs,
increased expected losses and limited to no improvement in class
CE, or if interest shortfalls occur.
- Downgrades to 'AAsf' and 'Asf' category rated classes could occur
should performance of the FLOCs, most notably Twenty Ninth Street,
Panorama Corporate Center, and 86th Street in GSMS 2016-GS2;
Esplanade I, Marriot Midwest Portfolio and 247 Bedford Avenue in
CGCMT 2016-P4; and Marriot Midwest Portfolio, Nyack College NYC,
and 79 Madison Avenue in CGCMT 2016-P3, deteriorate further or if
more loans than expected default at or prior to maturity.
- Downgrades to the 'BBBsf', 'BBsf', 'Bsf' category rated classes
are likely with higher than expected losses from continued
underperformance of the FLOCs, particularly the aforementioned
FLOCs with deteriorating performance and with greater certainty of
losses on the specially serviced loans or other FLOCs.
- Downgrades to 'CCCsf', 'CCsf', and 'Csf' rated classes would
occur should additional loans transfer to special servicing and/or
default, or as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to 'AAsf' and 'Asf' category rated classes are possible
with significantly increased CE from paydowns, coupled with
improved pool-level loss expectations and performance stabilization
of FLOCs, including Twenty Ninth Street, Panorama Corporate Center,
and 86th Street in GSMS 2016-GS2; Esplanade I, Marriot Midwest
Portfolio and 247 Bedford Avenue in CGCMT 2016-P4; and Marriot
Midwest Portfolio, Nyack College NYC, and 79 Madison Avenue in
CGCMT 2016-P3.
- Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls;
- Upgrades to 'BBsf' and 'Bsf' category rated classes are not
likely and only if the performance of the remaining pool is stable,
recoveries on the FLOCs are better than expected and there is
sufficient CE to the classes;
- Upgrades to 'CCCsf', 'CCsf', and 'Csf' are not likely, but may be
possible with better than expected recoveries on specially serviced
loans and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
GS MORTGAGE 2026-PJ8: Fitch Rates Class B5 Notes 'B-(EXP)sf'
------------------------------------------------------------
Fitch Ratings has assigned expected ratings to the mortgage-backed
notes issued by GS Mortgage-Backed Securities Trust 2026-PJ8 (GSMBS
2026-PJ8).
Entity/Debt Rating
----------- ------
GSMBS 2026-PJ8
A1 LT AAA(EXP)sf Expected Rating
A2 LT AAA(EXP)sf Expected Rating
A3 LT AAA(EXP)sf Expected Rating
A4 LT AAA(EXP)sf Expected Rating
A5 LT AAA(EXP)sf Expected Rating
A6 LT AAA(EXP)sf Expected Rating
A7 LT AAA(EXP)sf Expected Rating
A8 LT AAA(EXP)sf Expected Rating
A9 LT AAA(EXP)sf Expected Rating
A10 LT AAA(EXP)sf Expected Rating
A11 LT AAA(EXP)sf Expected Rating
A12 LT AAA(EXP)sf Expected Rating
A13 LT AAA(EXP)sf Expected Rating
A14 LT AAA(EXP)sf Expected Rating
A15 LT AAA(EXP)sf Expected Rating
A16 LT AAA(EXP)sf Expected Rating
A17 LT AAA(EXP)sf Expected Rating
A18 LT AAA(EXP)sf Expected Rating
A19 LT AAA(EXP)sf Expected Rating
A20 LT AAA(EXP)sf Expected Rating
A21 LT AAA(EXP)sf Expected Rating
A22 LT AAA(EXP)sf Expected Rating
A23 LT AAA(EXP)sf Expected Rating
A24 LT AAA(EXP)sf Expected Rating
A27 LT AAA(EXP)sf Expected Rating
A29 LT AAA(EXP)sf Expected Rating
A30 LT AAA(EXP)sf Expected Rating
A31 LT AAA(EXP)sf Expected Rating
AX1 LT AAA(EXP)sf Expected Rating
AX2 LT AAA(EXP)sf Expected Rating
AX3 LT AAA(EXP)sf Expected Rating
AX4 LT AAA(EXP)sf Expected Rating
AX5 LT AAA(EXP)sf Expected Rating
AX6 LT AAA(EXP)sf Expected Rating
AX7 LT AAA(EXP)sf Expected Rating
AX8 LT AAA(EXP)sf Expected Rating
AX9 LT AAA(EXP)sf Expected Rating
AX10 LT AAA(EXP)sf Expected Rating
AX11 LT AAA(EXP)sf Expected Rating
AX12 LT AAA(EXP)sf Expected Rating
AX13 LT AAA(EXP)sf Expected Rating
AX14 LT AAA(EXP)sf Expected Rating
AX15 LT AAA(EXP)sf Expected Rating
AX16 LT AAA(EXP)sf Expected Rating
AX17 LT AAA(EXP)sf Expected Rating
AX18 LT AAA(EXP)sf Expected Rating
AX19 LT AAA(EXP)sf Expected Rating
AX20 LT AAA(EXP)sf Expected Rating
AX21 LT AAA(EXP)sf Expected Rating
AX22 LT AAA(EXP)sf Expected Rating
AX23 LT AAA(EXP)sf Expected Rating
AX24 LT AAA(EXP)sf Expected Rating
AX25 LT AAA(EXP)sf Expected Rating
AX27 LT AAA(EXP)sf Expected Rating
AX28 LT AAA(EXP)sf Expected Rating
AX29 LT AAA(EXP)sf Expected Rating
AX30 LT AAA(EXP)sf Expected Rating
B1 LT AA-(EXP)sf Expected Rating
B1A LT AA-(EXP)sf Expected Rating
BX1 LT AA-(EXP)sf Expected Rating
B2 LT A-(EXP)sf Expected Rating
B2A LT A-(EXP)sf Expected Rating
BX2 LT A-(EXP)sf Expected Rating
B3 LT BBB-(EXP)sf Expected Rating
B4 LT BB-(EXP)sf Expected Rating
B5 LT B-(EXP)sf Expected Rating
B6 LT NR(EXP)sf Expected Rating
A-1L Loans LT AAA(EXP)sf Expected Rating
A-2L Loans LT AAA(EXP)sf Expected Rating
A-3L Loans LT AAA(EXP)sf Expected Rating
Transaction Summary
The certificates are supported by 319 prime, fixed-rate loans with
a total balance of approximately $367.8 million as of the cutoff
date.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. GSMBS 2026-PJ8 has a final probability of default (PD) of
11.6% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress is 35.4%. The expected loss in the
'AAAsf' rating stress is 4.1%.
Structural Analysis: The mortgage cash flow and loss allocation in
GSMBS 2026-PJ8 are based on a senior-subordinate, shifting-interest
structure, whereby the subordinate classes receive only scheduled
principal and are locked out from receiving unscheduled principal
or prepayments for five years. Fitch analyzes the capital structure
to determine the adequacy of the transaction's credit enhancement
(CE) to support payments on the securities under multiple scenarios
incorporating Fitch's loss projections derived from the asset
analysis. Fitch applies its assumptions for defaults, prepayments,
delinquencies and interest rate scenarios.
The CE for all ratings was sufficient for the given rating levels.
The CE for a given rating exceeded the expected losses of that
rating stress to address the structures recoupment of advances and
leakage of principal to more subordinate classes.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. Due
diligence is the only consideration that has a direct impact on
Fitch's loss expectations. Third-party due diligence was performed
on 100% of the loans in the transaction by loan count. Fitch
applies an approximate 5% PD reduction for loans fully reviewed by
a third-party review (TPR) firm which have a final grade of either
A or B.
Counterparty and Legal Analysis: Fitch expects all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
are those whose failure to perform could have a material impact on
the performance of the transaction. In addition, all legal
requirements should be satisfied to fully de-link the transaction
from any other entities. Fitch expects GSMBS 2026-PJ8 to be fully
de-linked and serve as a bankruptcy remote special purpose vehicle.
All transaction parties and triggers align with Fitch's
expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to GSMBS 2026-PJ8; therefore, Fitch is comfortable assigning the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0%, in addition to the model-projected 35.4% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Clayton Services, Consolidated Analytics, Inc, Opus
Capital Markets Consultants, LLC and Situs AMC. The third-party due
diligence described in Form 15E focused on credit, compliance, and
property valuation. Fitch considered this information in its
analysis and, as a result, Fitch applied an approximately 5-bp
origination PD credit for loans fully reviewed by the TPR firm and
have a final grade of either A or B.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
GS MORTGAGE-BACKED 2026-DSC2: S&P Rates Class B-2 Certs (P) B (sf)
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to GS
Mortgage-Backed Securities Trust 2026-DSC2's mortgage-backed
certificates.
The certificate issuance is an RMBS transaction backed by
first-lien, fixed- and an adjustable-rate, fully amortizing
residential mortgage loans, including mortgage loans with initial
interest-only periods, to both prime and nonprime borrowers. The
loans are secured by single-family residential properties,
planned-unit developments, condominiums, two- to four-family
residential properties and a cooperative. The pool consists of
1,373 business-purpose investment property loans (backed by 1,384
properties), that are all ability-to-repay-exempt.
The preliminary ratings are based on information as of June 18,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty (R&W) framework, and
geographic concentration;
-- The mortgage aggregator and mortgage originators;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our economic outlook, which considers our current
projections for U.S. economic growth, unemployment rates, and
interest rates, as well as our view of housing fundamentals, and is
updated, if necessary, when these projections change materially."
Preliminary Ratings Assigned
GS Mortgage-Backed Securities Trust 2026-DSC2
Class A-1, $200,796,000: AAA (sf)
Class A-2, $19,357,000: AA (sf)
Class A-3, $31,492,000: A (sf)
Class M-1, $14,012,000: BBB (sf)
Class B-1, $10,113,000: BB (sf)
Class B-2, $7,078,000: B (sf)
Class B-3, $6,067,700: Not rated
Class X, $288,915,700(i): Not rated
Class SA, $ 32,733(ii): Not rated
Class PT, $ 288,915,700(iii): Not rated
Class R, not applicable: Not rated
(i)The notional amount will equal the non-retained interest
percentage of the aggregate stated principal balance of the
mortgage loans as of the first day of the related due period.
(ii)Balance equal to the non-retained interest percentage of the
amount of pre-existing servicing advances as of the closing date.
(iii)The balance of the class PT certificates on any distribution
date will equal the aggregate class principal balance of the class
A-1, A-2, A-3, M-1, B-1, B-2, and B-3 certificates.
GS MORTGAGE-BACKED 2026-HLTV1: S&P Rates Class B-2 Certs (P) B(sf)
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to GS
Mortgage-Backed Securities Trust 2026-HLTV1's mortgage-backed
certificates.
The certificate issuance is an RMBS transaction backed by
first-lien, fixed, and adjustable-rate, high LTV, amortizing
residential mortgage loans, including mortgage loans with initial
interest-only periods, to prime and nonprime borrowers. The loans
are secured by single-family residential properties, townhomes,
planned-unit developments, condominiums, two- to four-family
residential properties, and cooperatives. The pool has 417 loans,
comprising qualified mortgage (QM) safe harbor,
non-QM/ability-to-repay (ATR) compliant, and not covered/ATR-exempt
loans.
The preliminary ratings are based on information as of June 18,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- The mortgage aggregator and mortgage originators; and
-- S&P said, "Our economic outlook, which considers our current
projections for U.S. economic growth, unemployment rates, and
interest rates, as well as our view of housing fundamentals. Our
economic outlook is updated, if necessary, when these projections
change materially.
Preliminary Ratings Assigned(i)
GS Mortgage-Backed Securities Trust 2026-HLTV1
Class A-1A, $197,193,000: AAA (sf)
Class A-1B, $28,332,000: AAA (sf)
Class A-1, $225,525,000: AAA (sf)
Class A-2, $11,758,000: AA (sf)
Class A-3, $13,883,000: A (sf)
Class M-1, $10,625,000: BBB (sf)
Class B-1, $9,491,000: BB (sf)
Class B-2, $7,225,000: B (sf)
Class B-3, $4,817,058: NR
Class X, notional(ii): NR
Class SA, (iii): NR
Class PT, $283,324,058: NR
Class R(iv), N/A: NR
(i)The preliminary ratings address the ultimate payment of interest
and principal and do not address payment of the cap carryover
amounts.
(ii)The notional amount for the class XS certificates equals the
non-retained interest percentage (95%) of the loans' aggregate
unpaid principal balance and is initially $283,324,058.
(iii)The class SA initial balance will equal the non-retained
interest percentage of the pre-existing servicing advances as of
the closing date, initially $15,203.
(iv)The class R certificates will not have a principal amount and
are the class of certificates representing residual interest in the
issuing entity. The class R certificates are not expected to
receive distributions.
NR--Not rated.
N/A--Not applicable.
GUGGENHEIM MM 2023-6: S&P Assigns BB- (sf) Rating on Cl. E-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-R, B-R, C-R, D-R, and E-R debt and new class X debt from
Guggenheim MM CLO 2023-6 LLC, a CLO managed by Guggenheim Corporate
Funding LLC that was originally issued in December 2023. At the
same time, S&P withdrew its ratings on the previous class A, A-L,
B, C, D, and E debt following payment in full on the June 18, 2026,
refinancing date.
The replacement and proposed new debt was issued via a supplemental
indenture, which outlines the terms of the replacement and new
debt. According to the supplemental indenture:
-- The replacement class A-R, B-R, C-R, D-R, and E-R debt was
issued at a lower spread over three-month SOFR than the previous
debt.
-- The non-call period was extended to June 18, 2028.
-- The reinvestment period was extended to June 18, 2030.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes were extended to July 25, 2038.
-- The target initial par amount will remain at $475 million. The
first payment date following the refinancing is Oct. 25, 2026.
-- New class X debt was issued on the refinancing date. This debt
is expected to be paid down using interest proceeds during the
first 15 payment dates in equal installments of $1,338,666.67,
beginning on the second payment date.
-- The required minimum overcollateralization and interest
coverage ratios remain unchanged.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Guggenheim MM CLO 2023-6 LLC
Class X, $20.08 million: AAA (sf)
Class A-R, $275.50 million: AAA (sf)
Class B-R, $47.50 million: AA (sf)
Class C-R (deferrable), $38.00 million: A (sf)
Class D-R (deferrable), $28.50 million: BBB- (sf)
Class E-R (deferrable), $28.50 million: BB- (sf)
Other Debt
Guggenheim MM CLO 2023-6 LLC
Subordinated notes, $57.00 million: not rated
HILDENE TRUPS 2018-1: Moody's Assigns Ba2 Rating to $5MM D-R Notes
------------------------------------------------------------------
Moody's Ratings has assigned ratings to six classes of refinancing
notes (the Refinancing Notes) issued by Hildene TruPS
Securitization 2018-1, Ltd. (the Issuer):
US$205,000,000 Class A-1-R Senior Secured Floating Rate Notes due
2038, Definitive Rating Assigned Aaa (sf)
US$37,750,000 Class A-2N-R Senior Secured Floating Rate Notes due
2038, Definitive Rating Assigned Aa1 (sf)
US$30,000,000 Class A-2F-2R Senior Secured Fixed Rate Notes due
2038, Definitive Rating Assigned Aa1 (sf)
US$27,250,000 Class B-R Mezzanine Secured Deferrable Floating Rate
Notes due 2038, Definitive Rating Assigned A2 (sf)
US$20,000,000 Class C-R Mezzanine Secured Deferrable Floating Rate
Notes due 2038, Definitive Rating Assigned Baa3 (sf)
US$5,000,000 Class D-R Mezzanine Secured Deferrable Floating Rate
Notes due 2038, Definitive Rating Assigned Ba2 (sf)
The notes listed are referred to herein, collectively, as the
Refinancing Notes
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks particularly those associated with the
CDO's portfolio and structure.
The Issuer is a static cash flow TruPS CDO. The issued notes will
be collateralized primarily by a portfolio of trust preferred
securities ("TruPS") issued by US community banks and insurance
companies and their holding companies. The portfolio is expected to
be 100% ramped as of the closing date.
Hildene Structured Advisors, LLC (the Manager) will continue to
direct the selection, acquisition and disposition of the assets on
behalf of the Issuer. The Manager will direct the disposition of
any defaulted securities, deferring securities or credit risk
securities. The transaction prohibits any asset purchases or
substitutions at any time.
In addition to the issuance of the Refinancing Notes, one class of
subordinated notes will remain outstanding.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.
The portfolio of this CDO consists of TruPS issued by 61 US
community banks and 2 insurance companies, the majority of which
Moody's do not rate. Moody's assess the default probability of bank
obligors that do not have public ratings through credit scores
derived using RiskCalc(TM), an econometric model developed by
Moody's Analytics. Moody's evaluations of the credit risk of the
bank obligors in the pool relies on FDIC Q4-2025 financial data.
Moody's assess the default probability of insurance company
obligors that do not have public ratings through credit assessments
provided by its insurance ratings team based on the credit analysis
of the underlying insurance companies' annual statutory financial
reports. Moody's assumes a fixed recovery rate of 10% for both the
bank and insurance obligations.
For modeling purposes, Moody's used the following base-case
assumptions:
Portfolio par: $349,759,000
Weighted Average Rating Factor (WARF): 435
Weighted Average Spread (WAS): 2.87%
Weighted Average Coupon (WAC): 6.56%
Weighted Average Recovery Rate (WARR): 10.00%
Weighted Average Life (WAL): 7.3 years
In addition to the quantitative factors that Moody's explicitly
model, qualitative factors were part of the rating committee
consideration. Moody's considers the structural protections in the
transaction, the risk of an event of default, the legal environment
and specific documentation features. All information available to
rating committees, including macroeconomic forecasts, inputs from
other Moody's analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transaction, influenced the final rating decision.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "TruPS CDOs"
published in June 2025.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Refinancing Notes is subject to uncertainty.
The performance of the Refinancing Notes is sensitive to the
performance of the underlying portfolio, which in turn depends on
economic and credit conditions that may change. The portfolio
consists primarily of unrated assets whose default probability
Moody's assess through credit scores derived using RiskCalc(TM) or
credit estimates. Because these are not public ratings, they are
subject to additional estimation uncertainty.
Moody's obtained a loss distribution for this CDO's portfolio by
simulating defaults using Moody's CDOROM(TM), which used Moody's
assumptions for asset correlations and fixed recoveries in a Monte
Carlo simulation framework. Moody's then used the resulting loss
distribution, together with structural features of the CDO, as an
input in its CDOEdge(TM) cash flow model.
HILTON GRAND 2026-2: Fitch Assigns 'BB-sf' Rating on Class D Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
notes issued by Hilton Grand Vacations Trust 2026-2 (HGVT 2026-2).
Entity/Debt Rating Prior
----------- ------ -----
Hilton Grand
Vacations
Trust 2026-2
A LT AAAsf New Rating AAA(EXP)sf
B LT A-sf New Rating A-(EXP)sf
C LT BBB-sf New Rating BBB-(EXP)sf
D LT BB-sf New Rating BB-(EXP)sf
Transaction Summary
The notes are backed by a pool of fixed-rate timeshare loans
originated by Hilton Resorts Corporation (HRC), Diamond Resorts
Corporation (Diamond) and Bluegreen Vacations Corporation
(Bluegreen). Hilton Grand Vacations, Inc. (HGV) completed its
acquisitions of Diamond and Bluegreen in August 2021 and January
2024, respectively, and are now wholly owned indirect subsidiaries
of HGV.
KEY RATING DRIVERS
Borrower Risk — Stable Collateral: The 2026-2 pool has a weighted
average (WA) Fair Isaac Corp. (FICO) score of 745, down marginally
from 746 in 2026-1 but up from 742 in 2025-2. Loans with original
balances greater than $100,000 have increased to 17.0%, from 16.1%
in 2026-1; this is considered a credit negative, as larger-balance
loans have led to higher cumulative gross defaults (CGDs) in prior
HGVT transactions. Additionally, the pool includes approximately
2.3% of loans made to foreign obligors, up from a 1.0%
concentration in 2026-1.
The WA original term of 123 months and seasoning of 11 months are
consistent with 2026-1. The share of upgraded loans from existing
owners, at 70.3%, is higher than 63.7% in 2026-1. HGVT 2026-2 is
HGV's sixth transaction to include HRC, Diamond and Bluegreen
loans, which represent 33.5%, 33.1% and 33.5% of the collateral
pool, respectively. On a like-for-like FICO basis, the HRC loans
perform better than the Diamond and Bluegreen loans.
Forward-Looking Approach on Rating Case CGD Proxy — Weakening
Performance: HRC's managed portfolio delinquency and default
performance showed notable increases in CGDs for the 2007-2010
vintages. Subsequent performance improvement was observed from 2010
to 2015, but the 2016-2024 vintages have demonstrated elevated CGDs
that are outpacing those of the recessionary vintages for HRC,
Diamond and Bluegreen. Similarly, recent securitized transactions
are weaker in performance than earlier transactions. Fitch's rating
case CGD proxy is 19.50% for 2026-2.
Payment Structure — Adequate CE: Initial hard credit enhancement
(CE) is 65.10%, 32.90%, 16.20% and 5.90% for class A, B, C and D
notes, respectively. CE is higher for all classes relative to
2026-1. Hard CE comprises overcollateralization (OC), a reserve
account and subordination. Soft CE is also provided by excess
spread and is expected to be 7.36% per annum. Available CE is
sufficient to support stressed 'AAAsf', 'A-sf', 'BBB-sf' and
'BB-sf' multiples of Fitch's CGD proxy of 19.50%.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CGD levels higher than the rating case and would likely result in
declines of CE and remaining default coverage levels available to
the notes. Additionally, unanticipated increases in prepayment
activity could also result in a decline in coverage. Declining
default coverage may make certain note ratings susceptible to
potential negative rating actions, depending on the extent of the
decline in coverage.
Hence, Fitch conducts sensitivity analysis by stressing both a
transaction's initial rating case CGD and prepayment assumptions
and examining the rating implications on all classes of issued
notes. The CGD sensitivity stresses the CGD proxy to the level
necessary to reduce each rating by one full category, to
non-investment grade, 'BBsf' and to 'CCCsf' based on the break-even
default coverage provided by the CE structure.
Fitch also considers prepayment sensitivity of 1.5x and 2.0x
increases to the prepayment assumptions, as well as increases of
1.5x and 2.0x to the rating case CGD proxy, which represent
moderate and severe stresses, respectively. These analyses are
intended to provide an indication of the rating sensitivity of
notes to unexpected deterioration of a trust's performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable-to-improved asset performance driven by stable delinquencies
and defaults would lead to increasing CE levels and consideration
for upgrades. If CGD is 20% less than the projected proxy, the
expected ratings would be maintained for the class A note at a
stronger rating multiple. For the class B, C, and D notes, the
multiples would increase, resulting in potential upgrades of three,
two, and two notches, respectively
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with due diligence information from KPMG LLP.
The due diligence information was provided on Form ABS Due
Diligence-15E and focused on a comparison and recalculation of
certain characteristics with respect to 150 sample loans. Fitch
considered this information in its analysis, and the findings did
not have an impact on its analysis.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
ICG US 2014-2: Moody's Cuts Rating on $20MM Cl. E-RR Notes to Caa1
------------------------------------------------------------------
Moody's Ratings has downgraded the ratings on the following notes
issued by ICG US CLO 2014-2, Ltd.:
US$20,000,000 Class E-RR Deferrable Junior Term Notes due 2031,
Downgraded to Caa1 (sf); previously on October 27, 2025 Affirmed
Ba3 (sf)
US$8,000,000 Class F-RR Deferrable Junior Term Notes due 2031,
Downgraded to C (sf); previously on October 27, 2025 Downgraded to
Ca (sf)
ICG US CLO 2014-2, Ltd., originally issued in August 2014 and
refinanced in March 2018, is a managed cashflow CLO. The notes are
collateralized primarily by a portfolio of broadly syndicated
senior secured corporate loans. The transaction's reinvestment
period ended in January 2023.
RATINGS RATIONALE
The rating action reflects the transaction's recent deal
performance, analysis of the transaction structure, Moody's updated
loss expectations on the underlying pool and Moody's revised
loss-given-default expectation.
The downgrade action on the Class E-RR and Class F-RR notes is
based on Moody's expectations of the ultimate loss-given-default on
the notes. Moody's expectations of loss-given-default assesses
losses experienced by, and expected future losses on the notes, as
a percentage of the higher of the current balance and the original
balance of the security. Moody's have been informed that in
connection with an optional redemption in April 2026, all
outstanding notes were redeemed. As of the latest payment date in
April 2026, approximately 91% and 3% of the principal balances
(higher of the current balance and the original balance) of the
Class E-RR and Class F-RR notes, respectively, have been repaid,
and Moody's do not expect any material additional amounts to be
repaid.
Methodology Used for the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors that Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
INCREF 2026-FL2: Fitch Assigns 'B-sf' Final Rating on Class G Notes
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
INCREF 2026-FL2, LLC as follows:
- $743,346,000a class A 'AAAsf'; Outlook Stable;
- $119,245,000a class A-S 'AAAsf'; Outlook Stable;
- $91,370,000a class B 'AA-sf'; Outlook Stable;
- $71,237,000a class C 'A-sf'; Outlook Stable;
- $41,814,000a class D 'BBBsf'; Outlook Stable;
- $21,680,000a class E 'BBB-sf'; Outlook Stable;
- $38,716,000b class F 'BB-sf'; Outlook Stable;
- $26,327,000b class G 'B-sf'; Outlook Stable.
Fitch did not rate the class below:
- $85,175,910b Income Notes.
(a) Privately placed and pursuant to Rule 144A.
(b) Horizontal risk retention interest, estimated to be 12.125% of
the notional amount of the notes.
The approximate collateral interest balance as of the cutoff date
is $1,238,910,911 and does not include future funding.
The final ratings are based on information provided by the issuer
as of June 15, 2026.
Transaction Summary
The primary assets of the issuer are 36 loans secured by 103
commercial properties with an aggregate principal balance of
$1,238,910,911 as of the cutoff date. There are no ramp-up
collateral interests in the pool. The pool includes one
delayed-close collateral interest totaling approximately $92.7
million, which may be acquired by the issuer up to 90 days after
the settlement date without satisfying the eligibility criteria.
Delayed acquisition collateral interests not substantially
conforming to the terms in Annexes A and B of the offering
memorandum will require rating agency confirmation. The pool
features $210.5 million of expected future funding. The loans were
contributed to the trust by INCREF CLO Seller LLC.
The servicer is KeyBank National Association, and the special
servicer is Bellwether Asset Services LLC. The trustee is
Wilmington Trust, National Association and the note administrator
is Computershare Trust Company, National Association. The notes
follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 24 loans
in the pool (71.3% by balance). Fitch's resulting aggregate net
cash flow (NCF) of $64.0 million represents an 8.3% decline from
the issuer's aggregate underwritten NCF of $69.8 million, excluding
loans for which Fitch utilized an alternate value analysis.
Aggregate cash flows include only the pro-rated trust portion of
any pari passu loan.
Fitch Leverage: The pool's Fitch loan-to-value ratio (LTV) of
135.3% is slightly below both the 2026 YTD and 2025 CRE CLO
averages of 139.0% and 139.6%, respectively. The pool's Fitch NCF
debt yield (DY) of 6.5% is in line with both the 2026 YTD and 2025
CRE CLO averages of 6.5%.
Lower Loan Concentration: The pool is less concentrated than 2026
YTD and 2025 rated transactions. The top 10 loans make up 53.6% of
the pool, which is lower than both the 2026 YTD and 2025 CRE CLO
averages of 60.1% and 61.7%, respectively. Fitch measures loan
concentration risk using an effective loan count, which accounts
for both the number and size of loans in the pool. The pool's
effective loan count is 24.3. Fitch views diversity as a key
mitigant to idiosyncratic risk. Fitch raises the overall loss for
pools with effective loan counts below 40.
Other Property Type Concentration: One loan representing 7.5% of
the pool by balance is a portfolio of industrial outdoor storage
(IOS), representing the third-largest property type in the
transaction. Fitch modeled this loan as "other" property types,
reflecting a higher concentration compared with the 2026 YTD and
2025 CRE CLO averages of 1.5% and 0.4%, respectively.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline: 'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'BBsf'/'B-sf'/lower
than 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBBsf'/'BB+sf'/'B+sf'.
SUMMARY OF FINANCIAL ADJUSTMENTS
Cash Flow Modeling
This transaction utilizes note protection tests to provide
additional credit enhancement (CE) to the investment-grade
noteholders, if needed. The note protection tests comprise an
interest coverage test and a par value test at the 'BBB-' level
(class E) in the capital structure. Should either of these metrics
fall below a minimum requirement then interest payments to the
retained notes are diverted to pay down the senior most notes. This
diversion of interest payments continues until the note protection
tests are back above their minimums.
As a result of this structural feature, Fitch's analysis of the
transaction included an evaluation of the liabilities structure
under different stress scenarios. To undertake this evaluation,
Fitch used the cash flow modeling referenced in the Fitch criteria
"U.S. and Canadian Multiborrower CMBS Rating Criteria." Different
scenarios were run where asset default timing distributions and
recovery timing assumptions were stressed.
Key inputs, including the Rating Default Rate (RDR) and Rating
Recovery Rate (RRR), were based on the CMBS multiborrower model
output in combination with CMBS analytical insight. The cash flow
modeling results showed that the default rates in stressed
scenarios did not exceed the available CE in any stressed
scenario.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to each of the mortgage loans. Fitch
considered this information in its analysis, and it did not have an
effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
JP MORGAN 2026-5: Fitch Assigns 'B-(EXP)sf' Rating on Cl. B5 Certs
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings to J.P. Morgan Mortgage
Trust 2026-5 (JPMMT 2026-5).
Entity/Debt Rating
----------- ------
JPMMT 2026-5
A1 LT AAA(EXP)sf Expected Rating
A10 LT AAA(EXP)sf Expected Rating
A10A LT AAA(EXP)sf Expected Rating
A10B LT AAA(EXP)sf Expected Rating
A10X1 LT AAA(EXP)sf Expected Rating
A10X2 LT AAA(EXP)sf Expected Rating
A10X3 LT AAA(EXP)sf Expected Rating
A11 LT AAA(EXP)sf Expected Rating
A11X LT AAA(EXP)sf Expected Rating
A12 LT AAA(EXP)sf Expected Rating
A13 LT AAA(EXP)sf Expected Rating
A13X LT AAA(EXP)sf Expected Rating
A14 LT AAA(EXP)sf Expected Rating
A14X LT AAA(EXP)sf Expected Rating
A14X2 LT AAA(EXP)sf Expected Rating
A14X3 LT AAA(EXP)sf Expected Rating
A14X4 LT AAA(EXP)sf Expected Rating
A15 LT AAA(EXP)sf Expected Rating
A15A LT AAA(EXP)sf Expected Rating
A15B LT AAA(EXP)sf Expected Rating
A15X1 LT AAA(EXP)sf Expected Rating
A15X2 LT AAA(EXP)sf Expected Rating
A15X3 LT AAA(EXP)sf Expected Rating
A16 LT AAA(EXP)sf Expected Rating
A16A LT AAA(EXP)sf Expected Rating
A16B LT AAA(EXP)sf Expected Rating
A16X1 LT AAA(EXP)sf Expected Rating
A16X2 LT AAA(EXP)sf Expected Rating
A16X3 LT AAA(EXP)sf Expected Rating
A17 LT AAA(EXP)sf Expected Rating
A17A LT AAA(EXP)sf Expected Rating
A17B LT AAA(EXP)sf Expected Rating
A17X1 LT AAA(EXP)sf Expected Rating
A17X2 LT AAA(EXP)sf Expected Rating
A17X3 LT AAA(EXP)sf Expected Rating
A18 LT AAA(EXP)sf Expected Rating
A18A LT AAA(EXP)sf Expected Rating
A18B LT AAA(EXP)sf Expected Rating
A18X1 LT AAA(EXP)sf Expected Rating
A18X2 LT AAA(EXP)sf Expected Rating
A18X3 LT AAA(EXP)sf Expected Rating
A2 LT AAA(EXP)sf Expected Rating
A3 LT AAA(EXP)sf Expected Rating
A3A LT AAA(EXP)sf Expected Rating
A3B LT AAA(EXP)sf Expected Rating
A3X1 LT AAA(EXP)sf Expected Rating
A3X2 LT AAA(EXP)sf Expected Rating
A3X3 LT AAA(EXP)sf Expected Rating
A4 LT AAA(EXP)sf Expected Rating
A4A LT AAA(EXP)sf Expected Rating
A4B LT AAA(EXP)sf Expected Rating
A4X1 LT AAA(EXP)sf Expected Rating
A4X2 LT AAA(EXP)sf Expected Rating
A4X3 LT AAA(EXP)sf Expected Rating
A5 LT AAA(EXP)sf Expected Rating
A5A LT AAA(EXP)sf Expected Rating
A5B LT AAA(EXP)sf Expected Rating
A5X1 LT AAA(EXP)sf Expected Rating
A5X2 LT AAA(EXP)sf Expected Rating
A5X3 LT AAA(EXP)sf Expected Rating
A6 LT AAA(EXP)sf Expected Rating
A6A LT AAA(EXP)sf Expected Rating
A6B LT AAA(EXP)sf Expected Rating
A6X1 LT AAA(EXP)sf Expected Rating
A6X2 LT AAA(EXP)sf Expected Rating
A6X3 LT AAA(EXP)sf Expected Rating
A7 LT AAA(EXP)sf Expected Rating
A7A LT AAA(EXP)sf Expected Rating
A7B LT AAA(EXP)sf Expected Rating
A7X1 LT AAA(EXP)sf Expected Rating
A7X2 LT AAA(EXP)sf Expected Rating
A7X3 LT AAA(EXP)sf Expected Rating
A8 LT AAA(EXP)sf Expected Rating
A8A LT AAA(EXP)sf Expected Rating
A8B LT AAA(EXP)sf Expected Rating
A8X1 LT AAA(EXP)sf Expected Rating
A8X2 LT AAA(EXP)sf Expected Rating
A8X3 LT AAA(EXP)sf Expected Rating
A9 LT AAA(EXP)sf Expected Rating
A9A LT AAA(EXP)sf Expected Rating
A9B LT AAA(EXP)sf Expected Rating
A9X1 LT AAA(EXP)sf Expected Rating
A9X2 LT AAA(EXP)sf Expected Rating
A9X3 LT AAA(EXP)sf Expected Rating
AX1 LT AAA(EXP)sf Expected Rating
B1 LT AA-(EXP)sf Expected Rating
B1A LT AA-(EXP)sf Expected Rating
B1X LT AA-(EXP)sf Expected Rating
B2 LT A-(EXP)sf Expected Rating
B2A LT A-(EXP)sf Expected Rating
B2X LT A-(EXP)sf Expected Rating
B3 LT BBB-(EXP)sf Expected Rating
B4 LT BB-(EXP)sf Expected Rating
B5 LT B-(EXP)sf Expected Rating
B6 LT NR(EXP)sf Expected Rating
Transaction Summary
The certificates are supported by 256 loans with a scheduled
balance of $342.12 million as of the cutoff date.
The pool consists of prime-quality, fixed-rate mortgages originated
mainly by PennyMac Loan Services LLC (43.4%). All other originators
contributed less than 15% to the transactions. The loan-level
representations and warranties (R&Ws) are provided by the various
sellers and originators.
All mortgage loans in the pool will be serviced by JPMCB, PennyMac
Loan Services, loanDepot.com and United Wholesale Mortgage. Cenlar
FSB will subservice the loans for United Wholesale Mortgage. Rocket
Mortgage LLC is the master servicer.
The collateral quality of the pool is extremely strong, with a
large percentage of loans over $1.0 million.
Of the loans, 100% qualify as safe-harbor qualified mortgage
(SHQM), average prime offer rate (APOR) loans. The senior
certificates are fixed rate or floating rate and capped at the net
weighted average coupon (WAC). The B-1A and B-2A certificates'
pass-through rates are based off of the net WAC minus a spread, and
the B3, B-4, B-5 and B-6 certificates are based on the net WAC.
KEY RATING DRIVERS
Credit Risk of Prime Credit Quality (Positive): RMBS transactions
are directly affected by the performance of the underlying
residential mortgages or mortgage-related assets. Fitch analyzes
loan-level attributes and macroeconomic factors to assess the
credit risk and expected losses.
The pool consists of fixed-rate, first lien residential mortgage
loans with original terms to maturity of up to 30 years. Purchase
loans represent 66.6% of the pool, while more than 90% of the
properties are single-family homes or PUDs. All properties are
owner-occupied or second homes, and about 37.7% of the loans are in
California.
The loans are seasoned at an average of two months. The pool has a
weighted average (WA) original FICO score of 769, indicative of
very high credit-quality borrowers. The original WA combined
loan-to-value ratio (cLTV) of 74.0%, as determined by Fitch,
translates to a sustainable loan-to-value ratio (sLTV) of 81.3%.
The weighted average DTI is 35.8% and the weighted average liquid
reserve amount is $702,657.52.
This transaction has a final probability of default (PD) of 12.16%
in the 'AAA' rating stress. Fitch's final loss severity (LS) in the
'AAAsf' rating stress is 36.69%. The expected loss in the 'AAAsf'
rating stress is 4.46%.
Structural Analysis (Mixed) - Senior/Subordinate Shifting-Interest
Structure with Full Advancing: The mortgage cash flow and loss
allocation in JPMMT 2026-5 are based on a senior-subordinate,
shifting-interest structure whereby the subordinate classes receive
only scheduled principal and are locked out from receiving
unscheduled principal or prepayments for five years.
The lockout feature helps maintain subordination for a longer
period should losses occur later in the life of the transaction.
The applicable credit support percentage feature redirects
subordinate principal to classes of higher seniority if specified
credit enhancement (CE) levels are not maintained.
This transaction has CE or subordination floors. The CE or senior
subordination floor of 1.45% mitigates potential tail-end risk and
loss exposure for senior tranches as the pool size declines and
performance volatility increases due to adverse loan selection and
small loan count concentration. In addition, a junior subordination
floor of 1.05% mitigates potential tail-end risk and loss exposure
for subordinate tranches as the pool size declines and performance
volatility increases due to adverse loan selection and small loan
count concentration.
Losses on the loans will be allocated first to the subordinate
bonds (starting with class B-6). Once class B-1-A is written off,
losses will be allocated to class A-9-B and then to the
super-senior classes pro rata once class A-9-B is written off.
This transaction has full advancing of delinquent P&I until it is
deemed non-recoverable. As a result, the LS was increased in its
cash flow analysis to account for the servicer recouping the
advances.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's CE to support payments on the securities under
multiple scenarios incorporating Fitch's loss projections as
derived from the asset analysis. Fitch applies its assumptions for
defaults, prepayments, delinquencies and interest rate scenarios.
The CE for all ratings was sufficient for the given rating levels.
The CE for a given rating exceeded the expected losses of that
rating stress to address the structure's recoupment of advances and
leakage of principal to more subordinate classes. See the Cash Flow
Analysis section for more details.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction by loan count.
Fitch applies a 5 bps z-score reduction for loans fully reviewed by
a third-party review (TPR) firm with a final grade of either "A" or
"B".
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects
JPMMT 2026-5 to be fully de-linked, and the transaction will be
structured with a bankruptcy-remote SPV. All transaction parties
and triggers align with Fitch expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to JPMMT 2026-5; therefore, Fitch is comfortable rating to the
highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 8.96%, at 'base case'. The analysis indicates some
potential rating migration, with higher MVDs for all rated classes
compared with the model projection. Specifically, a 10% additional
decline in home prices would lower all rated classes by one full
category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all of the rated classes.
Specifically, a 10% gain in home prices would result in a full
category upgrade for the rated classes excluding those being
assigned ratings of 'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified while holding
others equal. The modeling process uses the modification of these
variables to reflect asset performance in up environments and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. They should not be used as indicators of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by AMC, Opus, Clarifii, and Consolidated Analytics. The
third-party due diligence described in Form 15E focused on credit,
compliance, and property value reviews. Fitch considered this
information in its analysis and, as a result, Fitch made the
following adjustment to its analysis: Fitch gives a 5bps z-score
reduction to the origination PD for each loan that has a due
diligence grade of "A" or "B." In this transaction, 100% of the
loans had a due diligence review and all the loans reviewed
received a final grade of "A" or "B". As a result, losses were
lowered based on the due diligence results.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the pool by balance. The third-party due
diligence was generally consistent with Fitch's "U.S. RMBS Rating
Criteria." AMC, Opus, Clariffi, and Consolidated Analytics were
engaged to perform the review. Loans reviewed under this engagement
were given compliance, credit and valuation grades and assigned
initial grades for each subcategory. Minimal exceptions and waivers
were noted in the due diligence reports.
Fitch also used data files that were made available by the issuer
on its SEC Rule 17g-5 designated website. Fitch received loan-level
information based on the Resi PLS data layout format and considers
the data comprehensive.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
JP MORGAN 2026-FUN: S&P Assigns BB (sf) Rating on Class E Certs
---------------------------------------------------------------
S&P Global Ratings assigned its ratings to J.P. Morgan Chase
Commercial Mortgage Securities Trust 2026-FUN's commercial mortgage
pass-through certificates.
J.P. Morgan Chase Commercial Mortgage Securities Trust 2026-FUN's
issuance is a U.S. CMBS transaction backed by a floating-rate
commercial mortgage loan secured by the borrowers' fee simple and
operating leasehold interests in Kalahari Resorts &
Conventions--Pocono Mountains, a 977-guestroom waterpark resort in
Pocono Manor, Pennsylvania, and in Kalahari Resorts &
Conventions--Sandusky, a 314-guestroom (exclusive of 576
non-collateral condo guestrooms) waterpark resort in Sandusky,
Ohio.
The certificate issuance is a U.S. CMBS transaction backed by a
floating-rate commercial mortgage loan secured by the borrowers'
fee simple and operating leasehold interests in Kalahari Resorts &
Conventions--Pocono Mountains, a 977-guestroom waterpark resort in
Pocono Manor, Pennsylvania, and in Kalahari Resorts &
Conventions--Sandusky, a 314-guestroom (exclusive of 576
non-collateral condo guestrooms) waterpark resort in Sandusky,
Ohio.
The ratings reflect S&P Global Ratings' view of the collateral's
historical and projected performance, the sponsor's and the
manager's experience, the trustee-provided liquidity, the loan
terms, and the transaction structure.
Since S&P assigned its preliminary ratings on June 4, 2026, the
underlying mortgage loan spread was determined to be approximately
2.13%, up slightly from the initial assumption of 2.00%.
Ratings Assigned
J.P. Morgan Chase Commercial Mortgage Securities Trust
2026-FUN(i)
Class A, $258.21 million: AAA (sf)
Class B, $87.02 million: AA- (sf)
Class C, $65.36 million: A- (sf)
Class D, $71.25 million: BBB- (sf)
Class E, $31.16 million: BB (sf)
RR interest(ii), $27.00 million: not rated
(i)The certificate balances are approximate, subject to a variance
of plus or minus 5.0%.
(ii)Eligible vertical residual interest.
JPMBB COMMERCIAL 2015-C29: Fitch Lowers Rating on 2 Classes to Csf
------------------------------------------------------------------
Fitch Ratings has downgraded two and affirmed six classes of JPMBB
Commercial Mortgage Securities Trust, series 2015-C29 (JPMBB
2015-C29). Fitch revised the Rating Outlooks for classes C and EC
to Stable from Negative.
Fitch also affirmed eight classes of JPMBB Commercial Mortgage
Securities Trust 2016-C1 commercial mortgage pass-through
certificates (JPMBB 2016-C1). The Rating Outlooks for seven classes
remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
JPMBB 2015-C29
C 46644RBF1 LT BBsf Affirmed BBsf
D 46644RBH7 LT Csf Downgrade CCCsf
E 46644RAN5 LT Dsf Affirmed Dsf
EC 46644RBG9 LT BBsf Affirmed BBsf
F 46644RAQ8 LT Dsf Affirmed Dsf
X-D 46644RAE5 LT Csf Downgrade CCCsf
X-E 46644RAG0 LT Dsf Affirmed Dsf
X-F 46644RAJ4 LT Dsf Affirmed Dsf
JPMBB 2016-C1
B 46645LBE6 LT AA-sf Affirmed AA-sf
C 46645LBF3 LT A-sf Affirmed A-sf
D 46645LAG2 LT BB-sf Affirmed BB-sf
D-1 46645LAC1 LT BBB-sf Affirmed BBB-sf
D-2 46645LAE7 LT BB-sf Affirmed BB-sf
E 46645LAJ6 LT B-sf Affirmed B-sf
F 46645LAL1 LT CCCsf Affirmed CCCsf
X-D 46645LAA5 LT BB-sf Affirmed BB-sf
KEY RATING DRIVERS
Pool Concentration and Adverse Selection; 'B' Loss Expectations:
Deal-level 'Bsf' rating case losses are 64.2% in JPMBB 2015-C29 and
15.9% in JPMBB 2015-C1, compared with 28.1% and 7.1%, respectively,
at the prior rating action. Based on the original pool balance and
including realized losses, losses are 12.2% for JPMBB 2015-C29 and
5.0% for JPMBB 2015-C1, compared with 11.3% and 6.6%, respectively,
at the prior rating action.
Both transactions are highly concentrated, with three loans
remaining in JPMBB 2015-C29, all of which are in special servicing
and designated as Fitch Loans of Concern (FLOCs), and four loans
remaining in JPMBB 2016-C1, two of which are in special servicing
and all of which are designated as FLOCs.
Due to the near-term loan maturities, increasing pool concentration
and adverse selection, Fitch performed a look-through analysis to
determine the remaining loans' expected recoveries and losses to
assess the outstanding classes' ratings relative to their credit
enhancement (CE). Higher probabilities of default were assigned to
loans that are anticipated to default at maturity due to
performance declines and/or rollover concerns.
JPMBB 2015-C29: The downgrades in the JPMBB 2015-C29 transaction
reflect higher pool loss expectations for the 2025 M Street loan
since Fitch's prior rating action. The higher loss reflects an
updated appraisal value that is 85% less than the appraisal value
at issuance. The Outlook revision to Stable reflects sufficient
credit enhancement (CE) relative to the expected losses associated
with the 2025 M Street loan.
JPMBB 2016-C1: The affirmations in the JPMBB 2016-C1 transaction
reflect the significant increase in CE and better-than-expected
recoveries from loan payoffs since the prior rating action. The
Negative Outlooks reflect the potential for further downgrades
should loss expectations increase on the modified 5 Penn Plaza and
32 Avenue of the Americas loans, including if either loan returns
to special servicing or defaults at maturity. The Negative Outlooks
also reflect the potential for downgrades should the specially
serviced 7700 Parmer loan fail to stabilize, experience further
performance deterioration or remain in a prolonged workout.
Largest Contributors to Loss: The largest contributor to loss
expectations and increase in loss since the prior rating action in
the JPMBB 2015-C29 transaction is the 2025 M Street loan (67.5%),
secured by a 191,248-sf office property in Washington DC. The loan
transferred to special servicing in July 2024. Occupancy for the
property declined in 2020 when the second largest tenant, Smith
Bucklin (37.3%) vacated at lease expiration leading to a fall in
property occupancy to 63% from 92% in 2019.
As of March 2025, occupancy has declined further to 59% with NOI
DSCR insufficient to cover debt service at 0.57x. YE 2024 NOI has
declined 16.4% year-over-year and remains 69% below the
originator's underwritten NOI from issuance.
Fitch's 'Bsf' rating loss of 75.9% (prior to concentration add-ons)
reflects a 20% stress to the most recent appraisal value, which is
approximately 85% below the appraisal value at issuance, resulting
in a stressed value of $68 psf.
The second largest contributor to loss expectations is the Aspen
Heights - Texas A&M University Corpus Christi loan. The loan is
secured by a 500-bed student housing property in Corpus Christi, TX
and transferred to special servicing following the borrower's
failure to repay the loan at its January 2026 maturity.
Property performance improved through YE 2024 before weakening in
the most recent reporting period. Occupancy increased to 95% at YE
2024 from 80% at YE 2022, while YE 2024 NOI DSCR improved to 1.39x
from 0.52x at YE 2022. However, 2025 performance declined, with
occupancy falling to 84% and NOI DSCR declining to 1.09x, both
below issuance levels.
Fitch's 'Bsf' rating loss of 34.4% (prior to concentration add-ons)
reflects a 50% stress to the most recent appraisal value, resulting
in a stressed value of $30,000 per unit.
The largest contributor to overall loss expectations in JPMBB
2016-C1 is the 5 Penn Plaza loan (35.2%), secured by a 650,329-sf
office property located in Midtown Manhattan. The loan transferred
to special servicing in November 2024 due to Imminent Default. A
loan modification was executed in October 2025 and the loan was
subsequently returned to the master servicer in January 2026. The
maturity date was extended two years to January 2028 (with an
additional one-year extension option through 2029). As part of the
modification, the sponsor contributed $10 million in new equity to
establish reserves and fund tenant improvements, leasing costs, and
capex.
A cash management system will also be implemented to control the
collection and use of operating cash flow. The largest tenant,
Thomas Publishing Company (14.3% of NRA) had a lease expiration in
December 2025 and was expected to vacate at the end of its term.
The second largest tenant, Sirius XM Radio (13.2%; November 2029)
uses the property as its corporate headquarters. The ground retail
portion is 100% occupied by CVS, TD Bank, CityMD, and Cafe Cinq. As
of 3Q25, the property was 84% occupied, compared to 85% at YE 2024,
78% at YE 2023, 84% at YE 2022, and 93% at YE 2021. The
servicer-reported NOI DSCR was 1.72x as of 3Q25, compared to 1.56x
at YE 2024, 0.86x at YE 2023, 1.52x at YE 2022, 1.81x at YE 2021,
and 1.70x at YE 2020.
Fitch's 'Bsf' rating case loss of 14.3% (prior to concentration
add-ons) reflects a 9% cap rate and a 25% stress to the YE 2024 NOI
to reflect concerns with upcoming rollover equating to a stressed
value of approximately $257 psf.
The second largest contributor to loss expectations in the JPMBB
2016-C1 transaction is the 32 Avenue of the Americas loan (32.8%),
secured by a 1.2 million-sf office property/data center in New
York, NY. The property was identified as a FLOC due to sustained
performance declines. Occupancy has declined further to 57.3% as of
YE 2025 from 60.5% at YE 2023 and remains lower than 70% at YE 2022
and 89% at YE 2020. Due to the occupancy declines, NOI DSCR remains
slightly above 1.0x for the YE 2025 and YE 2024 reporting periods.
In addition to the decline in occupancy, operating expenses have
increased at the subject. Compared to issuance levels, real estate
taxes have risen 47.3% and general and administrative expenses have
increased 227.5%, contributing to a 30.2% increase in total
operating expenses. Overall, YE 2025 NOI remains 49% below the
issuer's underwritten NOI.. Per servicer, a loan modification was
executed in November 2025 extending the loan maturity to November
2027 with two one-year extension option.
Fitch's 'Bsf' rating case loss of 13.5% (prior to concentration
add-ons) reflects a 9.5% cap rate to the YE 2024 NOI.
The third largest contributor to overall loss expectations in the
JPMBB 2016-C1 transaction is the 7700 Parmer loan (30.7%), secured
by a 911,579-sf suburban office property in Austin, TX. The loan
transferred to special servicing and was subsequently modified,
extending the maturity date to Dec. 1, 2027. Performance has
weakened from issuance levels, with occupancy declining to 73.8% at
YE 2024 from 80.5% at YE 2023 and 94% at issuance, driven by prior
tenant downsizing and lease expirations. As of March 2026,
occupancy was 75%. The property is facing near-term rollover and
expected tenancy loss, as over 50% of NRA is expected to vacate in
2026.
Fitch's 'Bsf' rating case loss of 12.4% (prior to concentration
add-ons) reflects a 9.5% cap rate and a 35% haircut to YE 2024 NOI
to capture significant rollover risk.
Changes in Credit Enhancement (CE): As of the May 2026 distribution
date, the aggregate balances of the JPMBB 2015-C29 and JPMBB
2016-C1 transactions have been paid down by 91.1% and 78.3%,
respectively.
The JPMBB 2016-C1 has 10 loans (10.9%) that are fully defeased
while the JPMBB 2015-C29 transaction has no defeased loans.
Cumulative interest shortfalls of $4.62 million are affecting
classes E, F and the non-rated NR class in JPMBB 2015-C29 and
$198,361 is affecting the non-rated NR class in JPMBB2016-C1.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to classes rated in the 'AAsf' and 'Asf' categories,
which have Negative Outlooks, could occur if performance for 5 Penn
Plaza and 32 Avenue of the Americas and the specially serviced 7700
Parmer deteriorates further or more loans than expected default at
or prior to maturity.
- Downgrades to classes rated in the 'BBBsf', 'BBsf' and 'Bsf'
categories are likely with higher than expected losses from
continued underperformance of the FLOCs with deteriorating
performance and with greater certainty of losses on the specially
serviced loans.
- Downgrades to distressed ratings would occur as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to classes rated in the 'AAsf' and 'Asf' category may be
possible with significantly increased CE from paydowns and/or
defeasance, coupled with stable-to-improved pool-level loss
expectations and improved performance on the Fitch Loans of Concern
(FLOCs). Upgrades to the 'BBBsf' category rated classes would be
limited based on sensitivity to concentration of the potential for
future concentration. Classes would not be upgraded above 'AA+sf'
if there is likelihood for interest shortfalls.
Upgrades to the 'BBsf' and 'Bsf' category rated classes are not
likely, but could be possible if the performance of the remaining
pool is stable, recoveries on the FLOCs are better than expected
and there is sufficient CE for the classes.
Upgrades to distressed ratings are not expected, but possible with
better than expected recoveries on specially serviced loans or
significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
LENDINGCLUB RATED 2026-P4: Fitch Assigns Bsf Rating on Cl. F Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the notes
issued by LendingClub Rated Notes Issuer Trust, Series 2026-P4
(LENDR 2026-P4) as listed below.
Entity/Debt Rating
----------- ------
LendingClub Rated
Notes Issuer Trust,
Series 2026-P4
A 52611XAA7 LT AAAsf New Rating
B 52611XAB5 LT AAsf New Rating
C 52611XAC3 LT Asf New Rating
D 52611XAD1 LT BBBsf New Rating
E 52611XAE9 LT BBsf New Rating
F 52611XAF6 LT Bsf New Rating
KEY RATING DRIVERS
Strong Receivable Quality: The LENDR 2026-P4 pool comprises
entirely prime loans: P1 (65.13%) and P2 (34.87%). P1 represents
the highest credit quality/lowest risk, followed by P2. The LENDR
2026-P4 pool has a weighted average (WA) FICO score of 735; 16.14%
of the pool has a FICO below 700, with a minimum FICO of 662. The
obligors in the pool have a WA debt-to-income ratio (DTI) of
18.96%. The WA interest rate of the pool is 11.23%, and the pool
has a WA remaining term of 51.92 months with close to negligible
seasoning.
Stabilizing Default Rate Trends: LendingClub's go-forward approved
default rates for its prime loan portfolio, which collateralizes
the capital structure, began to increase early in vintage year 2021
and saw a notable rise by vintage year 2022, and this continued
into 1H23. However, since initiating corrective measures that
included cutting originations to higher-risk grades, performance in
the subsequent 2024 vintage is seeing improvement.
Fitch's WA base case default assumption (the default assumption)
for LENDR 2026-P4 is 9.95%. The default assumption was established
based on data stratified by LendingClub's proprietary risk grade
and loan term. In setting the base case gross default assumption,
Fitch considered performance trends from vintage years 2021 and
2022 and recognized the improving default curves in the latter half
of vintage year 2023, and in vintage year 2024.
Credit Enhancement Mitigates Stressed Losses: Credit enhancement
(CE) consists of overcollateralization (OC) and subordination for
the senior tranche. Initial hard CE totals 42.64%, 31.22%, 19.39%,
10.60%, 5.87% and 1.90% for the class A, B, C, D, E and F notes,
respectively. Although the transaction does not have a reserve
account, initial CE is sufficient to cover Fitch's stressed cash
flow assumptions for all classes. Fitch applied a 'AAAsf' rating
stress of 4.25x the base case default rate for prime loans. The
stress multiples decrease for lower rating levels, according to
Fitch's "Consumer ABS Rating Criteria."
The default multiple reflects the absolute value of the default
assumption, the length of default performance history for the
loans, WA borrower FICO scores and the WA original loan term, which
increases the portfolio's exposure to changing economic
conditions.
Adequate Servicing Capabilities: LendingClub has a strong track
record of servicing consumer loans since launching its online
lending marketplace platform in 2007. LendingClub performs
pre-charge-off loan servicing activities in-house; it also
outsources post-charge-off activities to third parties. The bank is
the lead servicer on all its securitization transactions. The trust
has assigned CardWorks Servicing, LLC as backup servicer.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Rating Sensitivity to Increased Defaults:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case defaults increase by 10%:
'AA+sf'/'A+sf'/'BBB+sf'/'BBB-sf'/'B+sf'/'B-sf';
Base case defaults increase by 25%:
'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'B-sf'/'NRsf';
Base case defaults increase by 50%:
'A+sf'/'BBB+sf'/'BBB-sf'/'BBsf'/'NRsf'/'NRsf'.
Rating Sensitivity to Reduced Recoveries:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case recoveries decrease by 10%:
'AA+sf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'Bsf';
Base case recoveries decrease by 25%:
'AA+sf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'Bsf';
Base case recoveries decrease by 50%:
'AA+sf'/'AA-sf'/'A-sf'/'BBsf'/'B+sf'/'B-sf'.
Rating sensitivities to increased defaults and reduced recoveries:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case defaults increase by 10% / base case recoveries decrease
by 10%: 'AA+sf'/'A+sf'/'BBB+sf'/'BBsf'/'B+sf'/'CCCsf'
Base case defaults increase by 25% / base case recoveries decrease
by 25%: 'AA-sf'/'Asf'/'BBBsf'/'BBsf'/'CCCsf'/'NRsf'
Base case defaults increase by 50% / base case recoveries decrease
by 50%: 'Asf'/'BBB+sf'/'BB+sf'/'B+sf'/'NRsf'/'NRsf'
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Rating Sensitivity to Decreased Defaults:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case defaults decrease by 20%:
'AAAsf'/'AA+sf'/'A+sf'/'BBB-sf'/'BB+sf'/'BBsf'
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by PricewaterhouseCoopers LLP. The third-party due
diligence described in Form 15E focused on a comparison of certain
characteristics with respect to 100 randomly selected sample loans.
In addition, for each sample loan, PricewaterhouseCoopers LLP
observed that the loan contract has been electronically signed by
the borrower. Fitch considered this information in its analysis and
it did not have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
MAGNETITE XXXVIII: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the
Magnetite XXXVIII, Limited. reset transaction.
Entity/Debt Rating
----------- ------
Magnetite XXXVIII,
Limited
A-1-R LT AAAsf New Rating
A-2-R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1-R LT BBB-sf New Rating
D-2-R LT BBB-sf New Rating
E-R LT BB-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Magnetite XXXVIII, Limited (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
BlackRock Financial Management, Inc. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $499 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 22.84, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 96.52%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.46% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A+sf' and 'AA+sf' for class A-1-R, between 'Asf'
and 'AA+sf' for class A-2-R, between 'BBB+sf' and 'A+sf' for class
B-R, between 'BBsf' and 'A-sf' for class C-R, between less than
'B-sf' and 'BBB+sf' for class D-1-R, and between less than 'B-sf'
and 'BBB-sf' for class D-2-R and between less than 'B-sf' and
'BBsf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1-R and class
A-2-R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA-sf' for class C-R, 'Asf'
for class D-1-R, and 'BBB+sf' for class D-2-R and 'BBB+sf' for
class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Magnetite XXXVIII,
Limited. In cases where Fitch does not provide ESG relevance scores
in connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
MAN US 2023-1: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the Man
US CLO 2023-1 Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Man US CLO 2023-1
Ltd.
X LT NRsf New Rating
A-1R LT NRsf New Rating
A-2R LT AAAsf New Rating
B 56166RAC6 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 56166RAE2 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 56166RAG7 LT PIFsf Paid In Full BBB-sf
D-1R LT BBB+sf New Rating
D-2R LT BBB-sf New Rating
E 56166TAA6 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
Transaction Summary
Man US CLO 2023-1 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Man
Capital Management LLC. The transaction originally closed in August
2023. On June 12, 2026, all existing secured notes will be redeemed
in full using net proceeds from the issuance of the new secured
notes and subordinated notes. The transaction will finance a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.65, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 97.88%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.61% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 45% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'A-sf' for
class C-R, between less than 'B-sf' and 'BBB+sf' for class D-1R,
and between less than 'B-sf' and 'BBB-sf' for class D-2R and
between less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A+sf'
for class D-1R, and 'Asf' for class D-2R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Man US CLO 2023-1
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
MENLO CLO V: S&P Assigns BB- (sf) Rating on Class E Notes
---------------------------------------------------------
S&P Global Ratings assigned its ratings to Menlo CLO V Ltd./Menlo
CLO V LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by broadly syndicated
speculative-grade (rated 'BB+' or lower) senior secured term loans.
The transaction is managed by Permira US CLO Manager LLC, a
subsidiary of Permira Credit LLC.
The ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Ratings Assigned
Menlo CLO V Ltd./Menlo CLO V LLC
Class A, $272.00 million: AAA (sf)
Class B, $51.00 million: AA (sf)
Class C (deferrable), $25.50 million: A (sf)
Class D (deferrable), $25.50 million: BBB- (sf)
Class E (deferrable), $17.00 million: BB- (sf)
Subordinated notes, $37.12 million: NR
NR--Not rated.
MIDOCEAN CREDIT XXIII: Fitch Assigns 'BB-sf' Rating on Cl. E Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to MidOcean
Credit CLO XXIII.
Entity/Debt Rating
----------- ------
MidOcean Credit
CLO XXIII
X LT NRsf New Rating
A-1 LT NRsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D-1 LT BBB-sf New Rating
D-2 LT BBB-sf New Rating
E LT BB-sf New Rating
Subordinated Notes LT NRsf New Rating
Transaction Summary
MidOcean Credit CLO XXIII (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
MidOcean Credit RR Manager LLC. Net proceeds from the issuance of
the secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 21.77 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 96.25% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.88% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate at the initial example matrix point. The level of
diversity resulting from the industry, obligor and geographic
concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BBB-sf' and 'A+sf' for class B, between 'B+sf' and 'A-sf' for
class C, between less than 'B-sf' and 'BBB-sf' for class D-1,
between less than 'B-sf' and 'BBB-sf' for class D-2, and between
less than 'B-sf' and 'BB-sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A+sf' for
class D-1, 'Asf' for class D-2, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for MidOcean Credit CLO
XXIII.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
MOSAIC SOLAR 2022-3: Fitch Lowers Rating on Two Tranches to 'CCsf'
------------------------------------------------------------------
Fitch Ratings has downgraded the class C and class D notes of
Mosaic Solar Loan Trust (Mosaic Trust) 2022-3, 2023-1 and 2023-3;
the class D notes of Mosaic Trust 2022-2, 2023-2 and 2025-1; and
the class C notes of Mosaic Trust 2024-1 and 2025-1. Fitch has also
downgraded the class A and class B notes of Mosaic Trust 2022-3,
the class A notes of Mosaic Trust 2024-1 and 2025-1, and the class
B notes of Mosaic Trust 2024-1 and 2025-1.
In addition, Fitch has revised the Rating Outlooks to Negative from
Stable for the class B notes of Mosaic Trust 2022-3 and the class C
notes of Mosaic Trust 2025-1. The Outlooks on the Mosaic Trust
2023-1 class A notes were revised to Stable from Negative. Fitch
has affirmed the remaining ratings on 18 classes across nine Mosaic
Trust transactions. Fitch does not typically assign Outlooks to
classes rated 'CCC' or below.
Entity/Debt Rating Prior
----------- ------ -----
Mosaic Solar Loan
Trust 2022-1
A 61946QAA9 LT AA-sf Affirmed AA-sf
Mosaic Solar Loan
Trust 2022-2
A 61946UAA0 LT AA-sf Affirmed AA-sf
B 61946UAB8 LT A-sf Affirmed A-sf
C 61946UAC6 LT CCCsf Affirmed CCCsf
D 61946UAD4 LT CCsf Downgrade CCCsf
Mosaic Solar Loan
Trust 2022-3
A 61946KAA2 LT A+sf Downgrade AA-sf
B 61946KAB0 LT BBB-sf Downgrade A-sf
C 61946KAC8 LT CCsf Downgrade Bsf
D 61946KAD6 LT CCsf Downgrade CCCsf
Mosaic Solar Loan
Trust 2023-1
Class A 61945VAA9 LT Asf Affirmed Asf
Class B 61945VAB7 LT BBBsf Affirmed BBBsf
Class C 61945VAC5 LT CCCsf Downgrade B-sf
Class D 61945VAD3 LT CCsf Downgrade CCCsf
Mosaic Solar Loan
Trust 2023-2
Class A 61945WAA7 LT A-sf Downgrade Asf
Class B 61945WAB5 LT BBB-sf Affirmed BBB-sf
Class C 61945WAC3 LT CCCsf Affirmed CCCsf
Class D 61945WAD1 LT CCsf Downgrade CCCsf
Mosaic Solar Loan
Trust 2023-3
A 618933AA3 LT AA-sf Affirmed AA-sf
B 618933AB1 LT A-sf Affirmed A-sf
C 618933AC9 LT BB-sf Downgrade BBB-sf
D 618933AD7 LT CCCsf Downgrade B+sf
Mosaic Solar Loan
Trust 2023-4
A 618934AA1 LT AA-sf Affirmed AA-sf
B 618934AB9 LT A-sf Affirmed A-sf
C 618934AC7 LT Bsf Downgrade BBB-sf
D 618934AD5 LT CCCsf Affirmed CCCsf
Mosaic Solar Loan
Trust 2024-1
A 618937AA4 LT Asf Downgrade AA-sf
B 618937AB2 LT BBBsf Downgrade A-sf
C 618937AC0 LT CCCsf Downgrade BBB-sf
D 618937AD8 LT CCCsf Downgrade B-sf
Mosaic Solar Loan
Trust 2025-1
A 61945HAA0 LT A-sf Downgrade AA-sf
B 61945HAB8 LT BBBsf Downgrade Asf
C 61945HAC6 LT B-sf Downgrade BBB-sf
D U6200HAD6 LT CCCsf Downgrade BB-sf
Transaction Summary
The Mosaic Trust transactions are securitizations of consumer loans
originated by Solar Mosaic, LLC (Mosaic) and backed by photovoltaic
systems and/or batteries to store the energy produced.
The downgrades of the notes from the transactions are primarily
driven by their continued susceptibility to economic pressures
resulting from lower prepayment rates and rising default levels.
Since these transactions closed, there has been a notable decrease
in overcollateralization and substantial negative excess spread,
exacerbating the financial strain on subordinated notes. For class
C and D notes subject to downgrades, they also reflect their
volatile performance caused by structural features, including
transaction's triggers related to cumulative net defaults, the
deals' target overcollateralization (OC) and yield supplement OC
(YSOC) mechanisms, which alter the principal payment positions of
classes C and D in the waterfall.
These economic trends are shown by the class A and B notes in the
deals, which have not yet achieved their target OC. The prepayment
rates have fallen short of Fitch's initial projections, leading to
extended note life cycles and heightened exposure to loss risks.
In addition, the broader economic environment, characterized by
subdued housing activity and anticipated delayed monetary easing,
suggests that prepayments will continue to remain low, impacting
the credit enhancement (CE) levels available to safeguard against
defaults. These factors collectively underscore the vulnerabilities
faced by Mosaic Trust's transactions, prompting the downgrades and
reflecting Fitch's adjusted assessment of future performance.
The Negative Outlooks reflect the heightened exposure of these
tranches to (i) asset performance remaining volatile, and (ii)
continuing lower-than-expected prepayment rates.
The affirmations reflect Fitch's assessment that available CE to
each affirmed class is commensurate with Fitch's assumed losses at
the relevant rating level. Assumed losses also incorporate the risk
of short-term asset performance deterioration due to the
originator's bankruptcy. No impact from the originator's bankruptcy
has been observed so far. The Stable Outlooks reflect the stronger
credit protection available to these bonds, more limited exposure
to volatile asset performance and decreasing asset prepayment
levels.
KEY RATING DRIVERS
Prepayments Exacerbate Negative Excess Spread: Prepayments in Solar
Mosaic ABS transactions issued in 2022 and early 2023 (2022-1,
2022-3, 2023-1 and 2023-2) have been materially below Fitch's
initial expectations. Conversely, prepayments in newer deals
(2023-3, 2023-4, 2024-1 and 2025-1) have been closer to Fitch's
initial expectations.
Fitch has maintained the prepayment assumptions on the FICO
distribution-based levels assigned for the 2025-1 deal, which
results in the post-Investment Tax Credit weighted-average (WA)
base case annual prepayment rate assumptions of around 6% per annum
for all Mosaic Trust transactions.
Low prepayments exacerbate the impact of negative excess spread on
the Mosaic Trust transactions' credit profiles. The current WA cost
of funds (rebased to stated principal balance) for these deals
ranges from 3.61% to 7.70%, which yield annual excess spreads
assuming stressed fees of 0.90% ranging from -3.96% to -1.12%.
While the loans were purchased at a discount to mitigate negative
or low excess spreads, the lower prepayments extend the life of
rated notes increasing losses due to negative excess spreads. This
leaves less CE to protect against credit losses, which affects
certain subordinated notes in particular.
Lower Prepayments and Negative Excess Spread Drive Downgrades and
Revisions in Rating Outlooks: The downgrades reflect vulnerability
to the effects of lower prepayment rates. Class C and D notes do
not receive any principal distributions until the class A and B
notes reach the target CE level (as a percentage of adjusted pool
balance — i.e., pool balance net of YSOC). As lower prepayments
early in the transaction's life increase the YSOC, the target has
not been reached for any of the deals, and C and D have been locked
out from principal distributions.
Fitch expects prepayment rates to remain subdued in the short term
because most Fitch-rated Mosaic transactions have seasoned beyond
their re-amortization date. Low housing activity, driven by high
mortgage rates, supports this view.
All the Mosaic transactions, except for Mosaic Trust 2025-1 now
exhibit seasoning that exceeds the re-amortization term. As a
result, Fitch has applied a post re-amortization prepayment
assumption in its analysis , unchanged from the last review.
Continued Volatile Asset Performance: Fitch updated its base case
default rate for the remaining life of the transactions and
reviewed its default multipliers. The updated base case default
rate assumptions and default rate multiples reflect: (i) additional
FICO-based performance data, (ii) different FICO weights by
transaction, and (iii) Fitch's macroeconomic outlook.
Fitch maintained its WA lifetime base case default assumptions of
10.41% and 12.63% for Mosaic Trust 2022-1, 2022-2, and raised the
WA lifetime base case default assumptions to 13.32%, 13.05%,
13.38%, 13.16%, 17.91%, 16.35% and 16.11% for Mosaic Trust 2023-1.
2023-2, 2023-3, 2023-4, 2024-1 and 2025-1, respectively. The
related WA rating default multiples on the most senior notes
(AA-sf, for Mosaic Trust 2022-1, 2022-2, 2023-3 and 2023-4, A+sf
for Mosaic Trust 2022-3, Asf for Mosaic Trust 2023-1 and 2024-1,
and A-sf for Mosaic Trust 2023-2 and 2025-1) are 3.53x, 3.40x,
3.35x, 3.00x, 3.03x, 2.75x, 2.59x, 2.51x, and 2.38x, respectively.
Mosaic Trust 2023-4, 2024-1 and 2025-1 defaults stand out as worse
than Fitch's expectations. Driven by underperformance particularly
of higher FICO borrowers, defaults decreased CE on the class C and
class D notes. The Negative Outlooks on the class C and D notes for
2023-4, 2024-1 and 2025-1 reflect the worse than expected default
performance and class D's particular vulnerability to this
underperformance.
For more seasoned transactions, cumulative recoveries on defaulted
loans represent about 6%-8% of the balance of all defaults as of
May 2026. The low observations are consistent with the low
seasoning of the transactions and the typically long recovery for
photovoltaic loans. Fitch has maintained the base case recovery
assumption of 35% used for Mosaic 2025-1, a 'AA-sf' recovery
haircut of 44% and a recovery lag assumption of 48 months.
Completed Servicing Transition: Following Chapter 11 resolution,
Solar Servicing stepped in as replacement servicer for all the
solar loan securitizations included. Concord Servicing, LLC, in its
capacity as subservicer for the transactions, continues to conduct
most of the day-to-day servicing as it was before Chapter 11
filings.
Solar Servicing LLC is a wholly owned subsidiary of Forbright Bank
(unrated), newly formed specifically to take over Mosaic's
servicing business. Forbright Bank is headquartered in Chevy Chase
Maryland, and was established in 2003 as Congressional Bank and
rebranded in 2022.
Vervent Inc. remains backup servicer following the servicer
transition. Under Mosaic ABS transaction documents, the replacement
servicer Vervent would need to step in within 45 calendar days from
a servicer termination event affecting the newly appointed
servicer.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Material changes in policy support;
- The economics of purchasing and financing photovoltaic panels and
batteries, and/or ground-breaking technological advances that make
the existing equipment obsolete;
- Longer or more severe than expected asset performance
deterioration (see Key Rating Drivers above).
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Fitch currently caps these transactions' ratings in the 'AAsf'
category due to limited performance history, while the assigned
'AA-sf' rating is further constrained by the level of CE. As a
result, a positive rating action could result from an increase of
CE due to deleveraging, underpinned by low defaults and sustained
high prepayments.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
NEUBERGER BERMAN 64: Fitch Assigns 'BB-sf' Rating on Class E Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Neuberger
Berman Loan Advisers CLO 64, Ltd.
Entity/Debt Rating Prior
----------- ------ -----
Neuberger Berman
Loan Advisers
CLO 64, Ltd.
A-1 LT NRsf New Rating NR(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D-1 LT BBB-sf New Rating BBB-(EXP)sf
D-2 LT BBB-sf New Rating BBB-(EXP)sf
E LT BB-sf New Rating BB-(EXP)sf
Subordinated Notes LT NRsf New Rating NR(EXP)sf
Transaction Summary
Neuberger Berman Loan Advisers CLO 64, Ltd. (the issuer) is an
arbitrage cash flow collateralized loan obligation (CLO) that will
be managed by Neuberger Berman Loan Advisers IV LLC. Net proceeds
from the issuance of the secured and subordinated notes will
provide financing on a portfolio of approximately $500 million of
primarily first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.23 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.78%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.88% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrices is reduced by up to 12 months for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AA+sf' for class A-2, between
'BBB-sf' and 'A+sf' for class B, between 'BB-sf' and 'A-sf' for
class C, between less than 'B-sf' and 'BBB+sf' for class D-1, and
between less than 'B-sf' and 'BBB-sf' for class D-2 and between
less than 'B-sf' and 'BB+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A+sf' for
class D-1, and 'Asf' for class D-2 and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
09 June 2026
ESG Considerations
Fitch does not provide ESG relevance scores for Neuberger Berman
Loan Advisers CLO 64, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
NEW RESIDENTIAL 2026-NQM7: Fitch Rates Class B2 Notes 'B-sf'
------------------------------------------------------------
Fitch Ratings has assigned final ratings to the mortgage-backed
notes issued by New Residential Mortgage Loan Trust, Series
2026-NQM7 (NRMLT 2026-NQM7).
Entity/Debt Rating Prior
----------- ------ -----
NRMLT 2026-NQM7
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A1FCF LT AAAsf New Rating AAA(EXP)sf
A1LCF LT AAAsf New Rating AAA(EXP)sf
A1 LT AAAsf New Rating AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
M1 LT BBB-sf New Rating BBB-(EXP)sf
B1 LT BB-sf New Rating BB-(EXP)sf
B2 LT B-sf New Rating B-(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
Transaction Summary
The notes are supported by 890 nonprime loans that were primarily
originated by NewRez LLC (NewRez), with a total balance of
approximately $483.8 million as of the cutoff date.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets (Positive): RMBS transactions are
directly affected by the performance of the underlying residential
mortgages or mortgage-related assets. Fitch analyzes loan-level
attributes and macroeconomic factors to assess the credit risk and
expected losses. NRMLT 2026-NQM7 has a final probability of default
(PD) of 37.9% in the 'AAAsf' rating stress. Fitch's final loss
severity (LS) in the 'AAAsf' rating stress is 41.7%. The expected
loss in the 'AAAsf' rating stress is 15.8%.
Structural Analysis (Positive): The mortgage cash flow and loss
allocation in NRMLT 2026-NQM7 are based on a modified sequential
structure, whereby the principal is distributed pro rata among the
senior certificates while subordinate bonds are shut out from
principal until all senior classes are reduced to zero. If a
cumulative loss trigger event or delinquency trigger event occurs
in a given period, principal will be distributed sequentially to
the collective class A-1 notes (namely, the A-1FCF, A-1LCF, A-1A
and A-1B notes), A-2 notes and A-3 notes, until they are reduced to
zero. Among the collective class A-1 notes, interest and principal
payments will be made either pro rata or sequentially depending on
which combination of A-1 notes is outstanding.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels.
The CE for a given rating exceeded the expected losses of that
rating stress to address the structure's recoupment of advances and
leakage of principal to more subordinate classes.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100.0% of the loans in the transaction. Fitch applies
a 5-bp reduction for loans fully reviewed by a third-party review
(TPR) firm that has a final grade of either "A" or "B."
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. NRMLT 2026-NQM7 is
a fully de-linked and bankruptcy-remote, special-purpose vehicle
(SPV). All transaction parties and triggers align with Fitch's
expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to NRMLT 2026-NQM7; therefore, Fitch is comfortable rating to the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0%, in addition to the model projected 37.9% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by several firms. The third-party due diligence described
in Form 15E focused on credit, compliance, and property valuation.
Fitch considered this information in its analysis and, as a result,
Fitch applies an approximate 5-bp origination PD credit for loans
fully reviewed by the TPR firm and have a final grade of either "A"
or "B."
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
NORTHWOODS CAPITAL XVIII: Moody's Affirms B1 Rating on Cl. E Notes
------------------------------------------------------------------
Moody's Ratings (has upgraded the rating on the following notes
issued by Northwoods Capital XVIII, Limited:
US$20M Class C-R Mezzanine Secured Deferrable Floating Rate Notes,
Upgraded to Aa1 (sf); previously on Dec 4, 2025 Upgraded to Aa3
(sf)
Moody's have also affirmed the ratings on the following notes:
US$292.5 million (Current outstanding amount US$143,167,104) Class
A-R Senior Secured Floating Rate Notes, Affirmed Aaa (sf);
previously on Dec 4, 2025 Affirmed Aaa (sf)
US$48.5 million Class B-R Senior Secured Floating Rate Notes,
Affirmed Aaa (sf); previously on Dec 4, 2025 Upgraded to Aaa (sf)
US$27 million Class D-R Mezzanine Secured Deferrable Floating Rate
Notes, Affirmed Baa2 (sf); previously on Dec 4, 2025 Affirmed Baa2
(sf)
US$26 million Class E Junior Secured Deferrable Floating Rate
Notes, Affirmed B1 (sf); previously on Dec 4, 2025 Downgraded to B1
(sf)
Northwoods Capital XVIII, Limited, originally issued in May 2019
and later refinanced in November 2021, is a collateralised loan
obligation (CLO) backed by a portfolio of mostly high-yield senior
secured US loans. The portfolio is managed by Angelo, Gordon & Co.,
L.P.. The transaction's reinvestment period ended in May 2024.
RATINGS RATIONALE
The upgrade on the rating on the Class C-R notes is primarily a
result of the significant deleveraging of the Class A-R notes
following amortisation of the underlying portfolio since the last
rating action in December 2025.
The affirmations on the ratings on the Class A-R, B-R, D-R and E
notes are primarily a result of the expected losses on the notes
remaining consistent with their current rating levels, after taking
into account the CLO's latest portfolio, its relevant structural
features and its actual over-collateralisation ratios.
The Class A-R notes have paid down by approximately USD54.6 million
(18.67%) since the last rating action in December 2025. As a result
of the deleveraging, Class A/B, Class C and Class D
over-collateralisation (OC) has increased. According to the trustee
report dated May 2026[1] the Class A/B, Class C and Class D OC
ratios are reported at 138.70%, 127.28% and 114.54% compared to
November 2025[2] levels of 133.83%, 124.56% and 113.91%,
respectively.
The deleveraging primarily resulted from high prepayment rates of
leveraged loans in the underlying portfolio. Most of the prepaid
proceeds have been applied to amortise the liabilities. All else
held equal, such deleveraging is generally a positive credit driver
for the CLO's rated liabilities.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD279.06m
Defaulted Securities: USD0
Diversity Score: 49
Weighted Average Rating Factor (WARF): 2773
Weighted Average Life (WAL): 3.07 years
Weighted Average Spread (WAS): 2.83%
Weighted Average Recovery Rate (WARR): 46.84%
Par haircut in OC tests and interest diversion test: 0%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the debt's exposure to
relevant counterparties using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the debt are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
OCEAN TRAILS XVIII: S&P Assigns BB- (sf) Rating on Class E Notes
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to Ocean Trails CLO XVIII
/Ocean Trails CLO XVIII LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by broadly syndicated
speculative-grade (rated 'BB+' or lower) senior secured term loans.
The transaction is managed by Five Arrows Managers North America
LLC, a subsidiary of Rothschild & Co.
The ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Ratings Assigned
Ocean Trails CLO XVIII/Ocean Trails CLO XVIII LLC
Class A-1, $252.00 million: AAA (sf)
Class A-2, $12.00 million: AAA (sf)
Class B, $40.00 million: AA (sf)
Class C (deferrable), $24.00 million: A (sf)
Class D-1 (deferrable), $24.00 million: BBB (sf)
Class D-2 (deferrable), $4.00 million: BBB- (sf)
Class E (deferrable), $12.00 million: BB- (sf)
Subordinated notes, $36.98 million: not rated
OCP CLO 2024-32: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to OCP CLO
2024-32, Ltd. reset transaction.
Entity/Debt Rating
----------- ------
OCP CLO 2024-33,
Ltd.
A-1R LT AAAsf New Rating
A-2R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1R LT BBB-sf New Rating
D-2R LT BBB-sf New Rating
E-R LT BB-sf New Rating
Equity LT NRsf New Rating
Transaction Summary
OCP CLO 2024-33, Ltd (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) managed by Onex Credit
Partners, LLC that originally closed in June 2024 and will be
refinanced in whole on June 22, 2026. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $600 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.21 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 95.78% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.03% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 48% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AA+sf' for class A-1R, between
'BBB+sf' and 'AA+sf' for class A-2R, between 'BB+sf' and 'A+sf' for
class B-R, between 'B+sf' and 'A-sf' for class C-R, between less
than 'B-sf' and 'BBBsf' for class D-1R, between less than 'B-sf'
and 'BBB-sf' for class D-2R, and between less than 'B-sf' and
'BB-sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1R and class
A-2R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-1R, 'A+sf' for class D-2R, and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for OCP CLO 2024-33,
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
OCP CLO 2026-50: Fitch Assigns 'BB-sf' Rating on Class E Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to OCP CLO
2026-50, Ltd.
Entity/Debt Rating
----------- ------
OCP CLO 2026-50, Ltd.
A-1 LT AAAsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D-1 LT BBB-sf New Rating
D-2 LT BBB-sf New Rating
E LT BB-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
OCP CLO 2026-50, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Onex
Credit Partners, LLC. Net proceeds from the issuance of the secured
and subordinated notes will provide financing on a portfolio of
approximately $500 million of primarily first-lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 23 and will be managed to a WARF covenant from a Fitch
test matrix. Issuers rated in the 'B' rating category denote a
highly speculative credit quality. However, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.13%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.32% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to recent CLOs. Fitch
Ratings' analysis was based on a stressed portfolio created by
adjusting the indicative portfolio to reflect permissible
concentration limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrices is reduced by up to 12 months for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics. These results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AA+sf' for class A-1 notes, between
'BBB+sf' and 'AA+sf' for class A-2 notes, between 'BBB-sf' and
'A+sf' for class B notes, between 'B+sf' and 'A-sf' for class C
notes, between less than 'B-sf' and 'BBBsf' for class D-1 notes,
between less than 'B-sf' and 'BBB-sf' for class D-2 notes, and
between less than 'B-sf' and 'BBsf' for class E notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1 and class A-2
notes because these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics. The minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B notes, 'AA+sf' for class C notes,
'A+sf' for class D-1 notes, 'A+sf' for class D-2 notes, and
'BBB+sf' for class E notes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for OCP CLO 2026-50,
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
OHA LOAN 2013-1: Fitch Assigns 'BB-sf' Rating on Class E-R4 Notes
-----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to OHA Loan
Funding 2013-1, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
OHA Loan Funding
2013-1, Ltd.
A-1-R3 67706HBS6 LT PIFsf Paid In Full AAAsf
A-1-R4 LT AAAsf New Rating
A-1L Loans LT AAAsf New Rating
A-2-R3 67706HBU1 LT PIFsf Paid In Full AAAsf
A-2-R4 LT AAAsf New Rating
B-R4 LT AAsf New Rating
C-R4 LT Asf New Rating
D-1-R4 LT BBB-sf New Rating
D-2-R4 LT BBB-sf New Rating
E-R4 LT BB-sf New Rating
Transaction Summary
OHA Loan Funding 2013-1, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) managed by Oak Hill
Advisors, L.P. The transaction originally closed in July 2013 and
is being reset for the fourth time. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $600 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.68, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 99.39%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.77% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 48.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrices is reduced by up to 12 months for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-1, between
'BBB+sf' and 'AA+sf' for class A-2-R4, between 'BB+sf' and 'A+sf'
for class B-R4, between 'B+sf' and 'Asf' for class C-R4, between
less than 'B-sf' and 'BBBsf' for class D-1-R4, and between less
than 'B-sf' and 'BBB-sf' for class D-2-R4 and between less than
'B-sf' and 'BBsf' for class E-R4.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1 and class
A-2-R4 notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R4, 'AA+sf' for class C-R4,
'A+sf' for class D-1-R4, and 'A+sf' for class D-2-R4 and 'BBB+sf'
for class E-R4.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for OHA Loan Funding
2013-1, Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
programme, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
ORION CLO 2024-3: Fitch Assigns BB+sf Final Rating on Cl. E-R Notes
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
Orion CLO 2024-3 Ltd.
Entity/Debt Rating Prior
----------- ------ -----
Orion CLO 2024-3 Ltd.
X LT AAAsf New Rating AAA(EXP)sf
A-1-R LT AAAsf New Rating AAA(EXP)sf
A-2-R LT AAAsf New Rating AAA(EXP)sf
B-R LT AA+sf New Rating AA+(EXP)sf
C-R LT A+sf New Rating A+(EXP)sf
D-R LT BBB+sf New Rating BBB+(EXP)sf
E-R LT BB+sf New Rating BB+(EXP)sf
F LT NRsf New Rating NR(EXP)sf
Subordinated Notes LT NRsf New Rating NR(EXP)sf
Transaction Summary
Orion CLO 2024-3 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Antares Liquid Credit Strategies LLC. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first-lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', in line with that of recent CLOs. Issuers
rated in the 'B' rating category denote a highly speculative credit
quality; however, the notes benefit from appropriate credit
enhancement and standard CLO structural features.
Asset Security: The indicative portfolio consists of 96.67%
first-lien senior secured loans and has a weighted average recovery
assumption of 73.21%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X, between 'Asf' and 'AAAsf' for class
A-1-R, between 'A-sf' and 'AA+sf' for class A-2-R, between 'BB+sf'
and 'AA-sf' for class B-R, between 'B+sf' and 'A+sf' for class C-R,
between less than 'B-sf' and 'BBB+sf' for class D-R, and between
less than 'B-sf' and 'BB+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X, class A-1-R
and class A-2-R notes as these notes are in the highest rating
category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-R and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Orion CLO 2024-3
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
PALMER SQUARE 2018-1: Fitch Assigns 'BBsf' Rating on Cl. D-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings to the Palmer Square CLO
2018-1 (the issuer) refinancing classes X-R, A-1-R2, A-2-R2, and
B-R2 notes, each with a Stable Rating Outlook. Fitch has also
affirmed the ratings of classes C-R and D-R, each with a Stable
Outlook.
Entity/Debt Rating Prior
----------- ------ -----
Palmer Square
CLO 2018-1 Ltd.
X-R LT AAAsf New Rating
A-1-R 69703PAL3 LT PIFsf Paid In Full AAAsf
A-1-R2 LT AAAsf New Rating
A-2-R 69703PAN9 LT PIFsf Paid In Full AAsf
A-2-R2 LT AAsf New Rating
B-R 69703PAQ2 LT PIFsf Paid In Full Asf
B-R2 LT Asf New Rating
C-R 69703PAS8 LT BBB-sf Affirmed BBB-sf
D-R 69689GAE7 LT BBsf Affirmed BBsf
Transaction Summary
Palmer Square CLO 2018-1, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that is managed by Palmer
Square Capital Management LLC originally closed. Fitch rated the
reset of the transaction on March 28, 2024. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $461 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B'/'B-', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 24.75. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 96.3% first
lien senior secured loans and has a weighted average recovery
assumption of 72.7%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 2.8-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the third supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to the following:
- Spreads have been reduced for all classes of refinanced notes;
- The non-call period for the refinanced notes has been extended to
June 18, 2027;
- Stated maturity on the refinanced notes and the reinvestment
period end date remain the same as the original notes.
FITCH ANALYSIS
The portfolio includes 414 assets from 352 primarily high yield
obligors. In Fitch's view, 0.7% of the portfolio consists of assets
that are rated 'CC' or below. The portfolio balance (excluding
defaults and including principal cash) is approximately $468
million. As of the latest trustee report prior to the refinance
date, the transaction was not passing its Maximum Moody's Rating
Factor Test and Minimum Weighted Average Coupon tests. All other
collateral quality tests, coverage tests, and concentration
limitations were passing. The weighted average rating of the
current portfolio is 'B'/'B-'.
Fitch has an explicit rating, credit opinion or private rating for
41.5% of the current portfolio par balance; ratings for 57.5% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 1.0% were unrated. As per Fitch's criteria,
the analysis focused on the Fitch stressed portfolio (FSP) for the
refinancing notes and on the indicative portfolio for the
non-refinanced notes, if any.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: six years;
- Minimum weighted average spread of 3.10%;
- Fixed-rate assets: 5.00%;
- 'CCC' obligors as defined by Fitch's ratings: 7.5%;
- Minimum weighted average coupon of 6.05%;
- Non-first priority senior secured assets: 10.0%.
The transaction will exit its reinvestment period on April 18,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class X-R: 'AAAsf' / Default 42.80% / Recovery 38.79% / Cushion
57.20%;
- Class A-1-R2: 'AAAsf' / Default 42.80% / Recovery 38.79% /
Cushion 13.80%;
- Class A-2-R2: 'AAsf' / Default 39.90% / Recovery 47.87% / Cushion
10.80%;
- Class B-R2: 'Asf' / Default 35.50% / Recovery 57.75% / Cushion
14.10%;
- Class C-R: 'BBB-sf' / Default 27.40% / Recovery 67.52% / Cushion
14.80%;
- Class D-R: 'BBsf' / Default 24.60% / Recovery 72.76% / Cushion
8.50%.
FSP Model Outputs
- Class X-R: 'AAAsf' / Default 50.90% / Recovery 35.69% / Cushion
49.10%;
- Class A-1-R2: 'AAAsf' / Default 50.90% / Recovery 35.69% /
Cushion 4.40%;
- Class A-2-R2: 'AAsf' / Default 47.40% / Recovery 43.82% / Cushion
2.00%;
- Class B-R2: 'Asf' / Default 42.50% / Recovery 53.40% / Cushion
6.30%;
- Class C-R: 'BBB-sf' / Default 33.80% / Recovery 62.77% / Cushion
8.10%;
- Class D-R: 'BBsf' / Default 30.50% / Recovery 67.81% / Cushion
2.30%.
Fitch assigned the refinancing classes A-2-R2 notes a rating of
'AAsf' with a Stable Outlook, one notch below the model-implied
rating (MIR) of 'AA+sf', and B-R2 notes a rating of 'Asf' with a
Stable Outlook, one notch below the MIR of 'A+sf'. Fitch affirmed
the non-refinancing class C-R notes at 'BBB-sf' with a Stable
Outlook, two notches below the MIR of 'BBB+sf', and D-R notes at
'BBsf' with a Stable Outlook, one notch below the MIR of 'BB+sf'.
In Fitch's view, the MIR for classes A-2-R2, B-R2, C-R, and D-R
does not adequately reflect the transaction's recent adverse
performance trend, including realized losses in the current
portfolio, or the below-average credit enhancement available to
these tranches. These factors indicate a higher likelihood of
further credit deterioration and weaker recovery prospects,
increasing the tranches' sensitivity to additional portfolio
stress.
Fitch therefore believes that an upgrade in line with the MIR could
be reversed in the near term.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R, between 'Asf' and 'AA+sf' for
class A-1-R2, between 'BBB-sf' and 'A+sf' for class A-2-R2, between
'B+sf' and 'A+sf' for class B-R2, between less than 'B-sf' and
'BBBsf' for class C-R, and between less than 'B-sf' and 'B+sf' for
class D-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R and class
A-1-R2 notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class A-2-R2, 'AA+sf' for class B-R2,
'A+sf' for class C-R, and 'BBB+sf' for class D-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Palmer Square CLO
2018-1, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
PFP 2026-14: Fitch Assigns 'B-sf' Rating on Class G Notes
---------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to PFP
2026-14, Ltd. as follows:
- $760,500,000a class A 'AAAsf'; Outlook Stable;
- $160,875,000a class A-S 'AAAsf'; Outlook Stable;
- $89,375,000a class B 'AA-sf'; Outlook Stable;
- $69,875,000a class C 'A-sf'; Outlook Stable;
- $42,250,000a class D 'BBBsf'; Outlook Stable;
- $19,500,000a class E 'BBB-sf'; Outlook Stable;
- $37,375,000b class F 'BB-sf'; Outlook Stable;
- $24,375,000b class G 'B-sf'; Outlook Stable.
The following class is not rated by Fitch:
- $95,875,000b preferred shares.
(a) Privately placed and pursuant to Rule 144A.
(b) Horizontal risk retention interest, estimated to be 12.125% of
the notional amount of the notes. The approximate collateral
interest balance as of the cutoff date is $1,062,333,926 and does
not include future funding. The pool also includes ramp-up
collateral interest of $237.7 million.
The ratings are based on information provided by the issuer as of
June 11, 2026.
Entity/Debt Rating Prior
----------- ------ -----
PFP 2026-14
A LT AAAsf New Rating AAA(EXP)sf
A-S LT AAAsf New Rating AAA(EXP)sf
B LT AA-sf New Rating AA-(EXP)sf
C LT A-sf New Rating A-(EXP)sf
D LT BBBsf New Rating BBB(EXP)sf
E LT BBB-sf New Rating BBB-(EXP)sf
F LT BB-sf New Rating BB-(EXP)sf
G LT B-sf New Rating B-(EXP)sf
Preferred Shares LT NRsf New Rating NR(EXP)sf
Transaction Summary
The notes are collateralized by 30 loans secured by 32 commercial
properties having an aggregate principal balance of $1,062,333,926
as of the cutoff date. The pool also includes ramp-up collateral
interest of $237.7 million. The ramp period lasts for six months
from settlement, and the reinvestment period lasts for 30 months
from settlement. The pool does not include $50.0 million of
expected future funding.
The loans were contributed to the issuer by PFP 2026-14 Depositor,
LLC. The servicer is Trimont LLC, and the special servicer is Prime
Finance Special Servicing, LLC. The trustee is Wilmington Trust,
National Association, and the note administrator is Computershare
Trust Company, National Association. The notes follow a sequential
paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 24 loans
in the pool (87.0% by balance). Fitch's resulting aggregate net
cash flow (NCF) of $26.2 million represents a 9.3% decline from the
issuer's aggregate underwritten NCF of $28.9 million, excluding
loans for which Fitch utilized an alternate value analysis.
Aggregate cash flows include only the pro-rated collateral interest
portion of any pari passu loan.
Lower Fitch Leverage: The pool has lower leverage than recent CRE
CLO transactions rated by Fitch. The pool's Fitch loan‐to‐value
(LTV) ratio of 136.1% is lower than both the 2025 and 2024 CRE CLO
averages of 139.6% and 140.7%, respectively. However, the pool's
Fitch NCF debt yield (DY) of 6.3% is in line with both the 2025 and
2024 CRE CLO averages of 6.5% and 6.5%, respectively.
Better Pool Diversity: The pool diversity is better than recent
Fitch-rated CRE CLO transactions. The top 10 loans make up 56.0% of
the pool, which is lower than both the 2025 and 2024 CRE CLO
averages 61.7% and 70.5%, respectively. Fitch measures loan
concentration risk using an effective loan count, which accounts
for both the number and size of loans in the pool. The pool's
effective loan count is 22.7. Fitch views diversity as a key
mitigant to idiosyncratic risk. Fitch raises the overall loss for
pools with effective loan counts below 40.
Limited Amortization: The pool comprises of 98.6% partial
interest-only (IO) loans, based on fully extended loan terms. This
is better than both the 2025 and 2024 CRE CLO averages of 26.0% and
43.2%, respectively. As a result, the pool is expected to have 1.9%
principal paydown by fully extended maturity of the loans. By
comparison, the average scheduled paydowns for Fitch‐rated U.S.
CRE CLO transactions during 2025 and 2024 were 0.5% and 0.6%,
respectively.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline: 'AAsf'/'A-sf'/'BBBsf'/'BB+sf'/'BB-sf'
/'CCC+sf'/'
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase: 'AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBBsf'
/'BB+sf'/'B+sf'.
SUMMARY OF FINANCIAL ADJUSTMENTS
This transaction utilizes note protection tests to provide
additional credit enhancement (CE) to the investment-grade
noteholders, if needed. The note protection tests comprise an
interest coverage test and a par value test at the 'BBB-' level
(class E) in the capital structure. Should either of these metrics
fall below a minimum requirement, then interest payments to the
retained notes are diverted to pay down the senior most notes. This
diversion of interest payments continues until the note protection
tests are back above their minimums.
As a result of this structural feature, Fitch's analysis of the
transaction included an evaluation of the liabilities structure
under different stress scenarios. To undertake this evaluation,
Fitch used the cash flow modeling referenced in the Fitch criteria
"U.S. and Canadian Multiborrower CMBS Rating Criteria." Different
scenarios were run where asset default timing distributions and
recovery timing assumptions were stressed. Key inputs, including
Rating Default Rate (RDR) and Rating Recovery Rate (RRR), were
based on the CMBS multiborrower model output in combination with
CMBS analytical insight. The cash flow modeling results showed that
the default rates in the stressed scenarios did not exceed the
available CE in any stressed scenario.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Deloitte & Touche LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on its analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
PIKES PEAK 16: Fitch Assigns 'BB-(EXP)sf' Rating on Class E-R Debt
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
the Pikes Peak CLO 16 Ltd reset transaction.
Entity/Debt Rating
----------- ------
Pikes Peak
CLO 16 Ltd
X-R LT NR(EXP)sf Expected Rating
A-1-R LT NR(EXP)sf Expected Rating
A-2-R LT AAA(EXP)sf Expected Rating
B-R LT AA(EXP)sf Expected Rating
C-1-R LT A(EXP)sf Expected Rating
C-2-R LT A(EXP)sf Expected Rating
D-1-R LT BBB(EXP)sf Expected Rating
D-2-R LT BBB-(EXP)sf Expected Rating
E-R LT BB-(EXP)sf Expected Rating
Transaction Summary
Pikes Peak CLO 16 Ltd is an arbitrage cash flow collateralized loan
obligation (CLO) issuer that will be managed by Partners Group CLO
Advisers LP. The transaction originally closed in June 2024 and is
being reset for the first time. Net proceeds from the issuance of
the secured and subordinated notes will finance a portfolio of
approximately $400 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.11, and the portfolio will be managed to a WARF covenant from
a Fitch test matrix. Issuers rated in the 'B' rating category
denote a highly speculative credit quality. However, the notes
benefit from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 98.38%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.11%, and the portfolio
will be managed to a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 43% of the portfolio balance in aggregate while the top five
obligors can represent up to 11.5% of the portfolio balance in
aggregate at the initial example matrix point. The portfolio's
diversity resulting from the industry, obligor and geographic
concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio that Fitch created by
adjusting the indicative portfolio to reflect permissible
concentration limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. Under Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants
greater than six years, to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in
these metrics. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'Bsf' and 'A-sf' for
class C-R (class C-1-R and C-2-R, collectively), between less than
'B-sf' and 'BBBsf' for class D-1-R, between less than 'B-sf' and
'BB+sf' for class D-2-R and between less than 'B-sf' and 'B+sf' for
class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes
because these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in
these metrics. The minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R (class
C-1-R and C-2-R, collectively), 'A+sf' for class D-1-R, 'A+sf' for
class D-2-R and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to or reviewed by Fitch
for this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Pikes Peak CLO 16
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
PMT LOAN 2026-CNF5: Moody's Assigns B3 Rating to Cl. B-5 Certs
--------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 43 classes of
residential mortgage-backed securities (RMBS) issued by PMT Loan
Trust 2026-CNF5 and sponsored by PennyMac Corp.
The securities are backed by a pool of GSE-eligible (100.0% by
balance) residential mortgages aggregated by PennyMac Corp.,
originated and serviced by PennyMac Corp.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2026-CNF5
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aaa (sf)
Cl. A-14, Definitive Rating Assigned Aaa (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Definitive Rating Assigned Aa1 (sf)
Cl. A-22, Definitive Rating Assigned Aa1 (sf)
Cl. A-23, Definitive Rating Assigned Aaa (sf)
Cl. A-23X*, Definitive Rating Assigned Aaa (sf)
Cl. A-24, Definitive Rating Assigned Aaa (sf)
Cl. A-24X*, Definitive Rating Assigned Aaa (sf)
Cl. A-X1*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X4*, Definitive Rating Assigned Aaa (sf)
Cl. A-X6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X8*, Definitive Rating Assigned Aaa (sf)
Cl. A-X10*, Definitive Rating Assigned Aaa (sf)
Cl. A-X12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X14*, Definitive Rating Assigned Aaa (sf)
Cl. A-X16*, Definitive Rating Assigned Aaa (sf)
Cl. A-X18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X20*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X22*, Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Definitive Rating Assigned A3 (sf)
Cl. B-3, Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Definitive Rating Assigned B3 (sf)
* Reflects Interest-Only Classes
Moody's are withdrawing the provisional ratings for the Class A-1A
Loans assigned on May 28, 2026, because the Class A-1A Loans were
not funded on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.44%, in a baseline scenario-median is 0.21% and reaches 5.91% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
PMT LOAN 2026-INV6: Moody's Assigns B3 Rating to Cl. B-5 Certs
--------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 74 classes of
residential mortgage-backed securities (RMBS) issued by PMT Loan
Trust 2026-INV6, and sponsored by PennyMac Corp.
The securities are backed by a pool of GSE-eligible residential
mortgages aggregated, originated and serviced by PennyMac Corp.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2026-INV6
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aaa (sf)
Cl. A-14, Definitive Rating Assigned Aaa (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aaa (sf)
Cl. A-20, Definitive Rating Assigned Aaa (sf)
Cl. A-21, Definitive Rating Assigned Aaa (sf)
Cl. A-22, Definitive Rating Assigned Aaa (sf)
Cl. A-23, Definitive Rating Assigned Aaa (sf)
Cl. A-24, Definitive Rating Assigned Aaa (sf)
Cl. A-25, Definitive Rating Assigned Aaa (sf)
Cl. A-26, Definitive Rating Assigned Aaa (sf)
Cl. A-27, Definitive Rating Assigned Aaa (sf)
Cl. A-28, Definitive Rating Assigned Aa1 (sf)
Cl. A-29, Definitive Rating Assigned Aa1 (sf)
Cl. A-30, Definitive Rating Assigned Aa1 (sf)
Cl. A-31, Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Definitive Rating Assigned Aa1 (sf)
Cl. A-35, Definitive Rating Assigned Aaa (sf)
Cl. A-35X*, Definitive Rating Assigned Aaa (sf)
Cl. A-36, Definitive Rating Assigned Aaa (sf)
Cl. A-36X*, Definitive Rating Assigned Aaa (sf)
Cl. A-37, Definitive Rating Assigned Aaa (sf)
Cl. A-37X*, Definitive Rating Assigned Aaa (sf)
Cl. A-38, Definitive Rating Assigned Aaa (sf)
Cl. A-38X*, Definitive Rating Assigned Aaa (sf)
Cl. A-39, Definitive Rating Assigned Aaa (sf)
Cl. A-39X*, Definitive Rating Assigned Aaa (sf)
Cl. A-40, Definitive Rating Assigned Aaa (sf)
Cl. A-40X*, Definitive Rating Assigned Aaa (sf)
Cl. A-X1*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X3*, Definitive Rating Assigned Aaa (sf)
Cl. A-X6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X7*, Definitive Rating Assigned Aaa (sf)
Cl. A-X8*, Definitive Rating Assigned Aaa (sf)
Cl. A-X9*, Definitive Rating Assigned Aaa (sf)
Cl. A-X11*, Definitive Rating Assigned Aaa (sf)
Cl. A-X12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X14*, Definitive Rating Assigned Aaa (sf)
Cl. A-X15*, Definitive Rating Assigned Aaa (sf)
Cl. A-X18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X19*, Definitive Rating Assigned Aaa (sf)
Cl. A-X21*, Definitive Rating Assigned Aaa (sf)
Cl. A-X22*, Definitive Rating Assigned Aaa (sf)
Cl. A-X24*, Definitive Rating Assigned Aaa (sf)
Cl. A-X25*, Definitive Rating Assigned Aaa (sf)
Cl. A-X26*, Definitive Rating Assigned Aaa (sf)
Cl. A-X27*, Definitive Rating Assigned Aaa (sf)
Cl. A-X30*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X31*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Definitive Rating Assigned A3 (sf)
Cl. B-3, Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Definitive Rating Assigned B3 (sf)
*Reflects Interest-Only Classes
Moody's are withdrawing the provisional rating for the Class A-1A
Loans, assigned on June 15, 2026, because the Class A-1A Loans were
not funded on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.73%, in a baseline scenario-median is 0.44% and reaches 7.35% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
POST CLO VIII: Fitch Assigns 'BB-(EXP)sf' Rating on Class E Notes
-----------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
Post CLO VIII Ltd.
Entity/Debt Rating
----------- ------
Post CLO VIII Ltd.
A-1 LT NR(EXP)sf Expected Rating
A-2 LT AAA(EXP)sf Expected Rating
B LT AA(EXP)sf Expected Rating
C LT A(EXP)sf Expected Rating
D-1 LT BBB(EXP)sf Expected Rating
D-2 LT BBB-(EXP)sf Expected Rating
E LT BB-(EXP)sf Expected Rating
Subordinated LT NR(EXP)sf Expected Rating
Transaction Summary
Post CLO VIII, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Post
Advisory Group LLC. Net proceeds from the issuance of the secured
and subordinated notes will provide financing on a portfolio of
approximately $450 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 22.51, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.17%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.23% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 43.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 10% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'B+sf' and 'A-sf' for class
C, between less than 'B-sf' and 'BBBsf' for class D-1, and between
less than 'B-sf' and 'BBB-sf' for class D-2 and between less than
'B-sf' and 'BB-sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A+sf' for
class D-1, and 'A+sf' for class D-2 and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Post CLO VIII Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
PPM CLO 2018-1: Moody's Cuts Rating on $6.8MM Class F Notes to C
----------------------------------------------------------------
Moody's Ratings has downgraded the ratings on the following notes
issued by PPM CLO 2018-1 Ltd.:
US$20,400,000 Class E Deferrable Floating Rate Notes due 2031 (the
"Class E Notes"), Downgraded to Caa3 (sf); previously on July 10,
2025 Downgraded to B1 (sf)
US$6,800,000 Class F Deferrable Floating Rate Notes due 2031 (the
"Class F Notes"), Downgraded to C (sf); previously on July 10, 2025
Downgraded to Caa3 (sf)
PPM CLO 2018-1 Ltd., originally issued in August 2018 is a managed
cashflow CLO. The notes are collateralized primarily by a portfolio
of broadly syndicated senior secured corporate loans. The
transaction's reinvestment period ended in July 2023.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
RATINGS RATIONALE
The rating action reflects the transaction's recent deal
performance, analysis of the transaction structure, Moody's updated
loss expectations on the underlying pool and Moody's revised
loss-given-default expectation.
The downgrade actions on the Class E and Class F notes is based on
Moody's expectations of the ultimate loss-given-default on the
notes. Moody's expectations of loss-given-default assesses losses
experienced by, and expected future losses on the notes, as a
percentage of the higher of the current balance and the original
balance of the security. Following the optional redemption in April
2026, approximately 73% of the principal balance of the Class E
notes is expected to be repaid, based on Moody's calculations. The
Class F notes did not receive any cashflows following the
redemption and Moody's do not expect any material additional
recoveries on those notes.
Methodology Used for the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors that Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
PRKCM 2026-AFC4: S&P Assigns Prelim B (sf) Rating on Cl. B-2 Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to PRKCM
2026-AFC4 Trust's mortgage-backed notes.
The note issuance is an RMBS securitization backed by a pool of
first- and second-lien, fixed- and adjustable-rate, fully
amortizing residential mortgage loans (some with interest-only
periods) to both prime and nonprime borrowers. The loans are
primarily secured by single-family residential properties,
townhomes, planned-unit developments, condominiums, and two- to
four-family residential properties. The pool consists of 835 loans,
comprising qualified mortgage (QM) safe harbor (average prime offer
rate), QM/higher priced mortgage loans (rebuttable presumption),
non-QM/ability-to-repay (ATR) compliant, and ATR-exempt loans.
The preliminary ratings are based on the term sheet dated June 22,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- The mortgage originator, AmWest Funding Corp.;
-- The 100% due diligence (except for property valuation on two
second-lien loans) results consistent with represented loan
characteristics; and
-- S&P said, "Our outlook that considers our current projections
for U.S. economic growth, unemployment rates, and interest rates,
as well as our view of housing fundamentals. Our outlook is
updated, if necessary, when these projections change materially."
Preliminary Ratings Assigned(i)(ii)
PRKCM 2026-AFC4 Trust
Class A-1A, $119,963,000: AAA (sf)
Class A-1B, $17,199,000: AAA (sf)
Class A-1, $137,162,000: AAA (sf)
Class A-1FCF, $102,872,000: AAA (sf)
Class A-1LCF, $34,290,000: AAA (sf)
Class A-2, $21,327,000: AA (sf)
Class A-3, $18,919,000: A+ (sf)
Class M-1, $14,447,000: BBB (sf)
Class B-1, $7,912,000: BB- (sf)
Class B-2, $3,440,000: B (sf)
Class B-3, $3,612,084: NR
Class A-IO-S, notional(iii): NR
Class XS, notional(iii): NR
Class R, not applicable: NR
(i)The initial note balance of the class A-1A, A-1B, A-1FCF, and
A-1LCF notes are subject to change and will be determined at the
time of pricing provided that the aggregate initial note amount of
the class A-1A, A-1B, A-1FCF, and A-1LCF notes will be equal to
$274,324,000 subject to adjustment plus or minus 10%.
(ii)The structural information reflects the term sheet dated June
22, 2026. The preliminary ratings address the ultimate payment of
interest and principal.
(iii)The notional amount is initially $343,981,084 and will equal
the aggregate stated principal balance of the mortgage loans as of
the first day of the related due period.
PROVIDENT FUNDING 2026-2: Moody's Assigns B2 Rating to B-5 Certs
----------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 38 classes of
residential mortgage-backed securities (RMBS) issued by Provident
Funding Mortgage Trust 2026-2, and sponsored by Provident Funding
Associates, L.P.
The securities are backed by a pool of GSE-eligible (100.0% by
balance) residential mortgages originated and serviced by Provident
Funding Associates, L.P.
The complete rating actions are as follows:
Issuer: Provident Funding Mortgage Trust 2026-2
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aa1 (sf)
Cl. A-14, Definitive Rating Assigned Aa1 (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aaa (sf)
Cl. A-20, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-1*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-4*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-8*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-10*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-14*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-16*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-17*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-19*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-20*, Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Definitive Rating Assigned A2 (sf)
Cl. B-3, Definitive Rating Assigned Baa2 (sf)
Cl. B-4, Definitive Rating Assigned Ba1 (sf)
Cl. B-5, Definitive Rating Assigned B2 (sf)
*Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.30%, in a baseline scenario-median is 0.13% and reaches 4.56% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
PRPM 2026-RCF4: Fitch Assigns 'BB-sf' Final Rating on Cl. M2 Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings to PRPM 2026-RCF4, LLC
(PRPM 2026-RCF4).
Entity/Debt Rating Prior
----------- ------ -----
PRPM 2026-RCF4
A1 69384HAA1 LT AAAsf New Rating AAA(EXP)sf
A2 69384HAB9 LT AA-sf New Rating AA-(EXP)sf
A3 69384HAC7 LT A-sf New Rating A-(EXP)sf
B 69384HAF0 LT NRsf New Rating NR(EXP)sf
M1 69384HAD5 LT BBB-sf New Rating BBB-(EXP)sf
M2 69384HAE3 LT BB-sf New Rating BB-(EXP)sf
Transaction Summary
The notes are supported by 978 loans with a balance of $261.06
million as of the cutoff date. This will be the 14th PRPM RCF
transaction to be rated by Fitch and the fourth RCF transaction of
2026. The transactions is expected to close on June 12, 2026.
The notes are secured by a pool of recently originated and
seasoned, fixed-rate and adjustable-rate, fully amortizing,
interest-only performing and reperforming mortgages. These are
secured by senior and second liens on generally single-family
residential properties, planned unit developments, condominiums,
two- to four-family residential properties, multiple properties,
manufactured housing, five- to 10-unit multifamily properties,
townhouses, land and a condotel.
Based on the transaction documents, 74.5% of the pool loans
represent collateral with a defect or exception to guidelines that
precludes the loans from a government-sponsored enterprise (GSE)
pool (scratch and dent). The remaining loans are non-qualified
mortgage (QM; 13.3%), performing or reperforming loans (RPLs)
(10.7%) and individual taxpayer identification number (ITIN) loans
(1.4%).
The loans were originated by various originators, with no
originator contributing more than 10% to the pool. SN Servicing
Corp., rated 'RSS3' by Fitch, will service 53.4% of the loans; Fay
Servicing, rated 'RSS2' by Fitch, will service 28.9%; Rocket
Mortgage, d/b/a Rushmore Servicing and rated 'RSS2', will service
8.9%; and Newrez LLC, d/b/a Shellpoint Mortgage Servicing and rated
'RSS2+' by Fitch, will service 8.8%.
A majority of the loans adhere to QM rules or are exempt from the
rules. Only 13.3% are non-QM loans. Fitch did not adjust the QM
status in its analysis under its revised "U.S. RMBS Rating
Criteria."
The offered A and M notes are fixed rate and capped at available
funds. The B note is a principal-only (PO) bond and is not entitled
to interest. Similar to non-QM transactions, classes A and M have a
step-up coupon feature that is triggered if the deal is not called
in June 2030.
Fitch was only asked to rate class A-1, A-2, A-3, M-1 and M-2
notes.
KEY RATING DRIVERS
Credit Risk of Nonprime Credit Quality Mortgage Assets (Negative):
RMBS transactions are directly affected by the performance of the
underlying residential mortgages or mortgage-related assets. Fitch
analyzes loan-level attributes and macroeconomic factors to assess
the credit risk and expected losses.
The borrowers in this pool have relatively strong credit profiles
with a weighted average (WA) original FICO score of 740, current WA
FICO of 717 and a Fitch-determined debt-to-income ratio (DTI) of
41.4%. The borrowers also have moderate leverage, with an original
combined loan-to-value ratio (cLTV), as determined by Fitch, of
82.0% (81.6% is the cLTV in the transaction documents), translating
to a Fitch-calculated sustainable loan-to-value ratio of 78.0%.
Of the loans in the pool, 74.5% are considered S&D, 10.7% are RPLs
or seasoned performing, 1.5% are ITIN loans and 13.3% are seasoned
non-QM loans.
A majority of the loans are fully documented, but roughly 28% are
less than full documentation (bank statement, debt service coverage
ratio or other).
PRPM 2026-RCF4 has a final probability of default of 44.10% in the
'AAAsf' rating stress. Fitch's final loss severity (LS) in the
'AAAsf' rating stress is 53.13%. The expected loss in the 'AAAsf'
rating stress is 23.44%.
Structural Analysis (Mixed): The transaction utilizes a
sequential-payment structure with no advancing of delinquent (DQ)
principal or interest. There is overcollateralization (OC) and
subordination to protect the rated classed from losses should they
occur. The transaction also includes a structural feature where it
reallocates interest from the more junior classes to pay principal
on the more senior classes on or after the occurrence of a credit
event. The amount of interest paid out as principal to the more
senior classes is added to the balance of the affected junior
classes. This feature allows for a faster paydown of the senior
classes.
An offset to the positive feature of the sequential structure is
that the transaction will not write down the bonds due to potential
losses or undercollateralization. In periods of adverse
performance, the subordinate bonds will continue to be paid
interest at the expense of principal payments that otherwise would
support the more senior bonds. In a more traditional structure, the
subordinate bonds would be written down and accrue a smaller amount
of interest. The potential for increasing amounts of
undercollateralization is partially mitigated by reallocation of
available funds after a credit event.
The servicers will not be advancing DQ monthly payments of
principal and interest (P&I). As P&I advances made on behalf of
loans that become DQ and eventually liquidate reduce liquidation
proceeds to the trust, the loan-level LS is less in this
transaction than for those where the servicer is obligated to
advance P&I. To provide liquidity and ensure that timely interest
will be paid to the 'AAAsf' rated classes and that ultimate
interest will be paid on the remaining rated classes, principal
will need to be used to pay for interest accrued on DQ loans. This
will result in stress on the structure and the need for additional
credit enhancement compared to a pool with limited advancing.
In this structure, interest payments and fees are paid from the
interest waterfall prior to the occurrence of a credit event. The
principal waterfall will pay any current and unpaid accrued
interest amounts to the classes prior to principal being paid
sequentially, starting with the A-1 class prior to the occurrence
of a credit event. On and after the occurrence of a credit event,
fees will be paid out of available funds; after the fees are paid,
interest and principal will be paid out of available funds with
interest still being prioritized in the structure over the payment
of principal.
Coupons on the notes are based on the lower of the available funds
cap (AFC) and the stated coupon. If the AFC is paid, it is
considered a coupon cap shortfall (interest shortfall), and the
coupon cap shortfall amount is the difference between interest that
was paid (per the AFC) and what should have been paid based on the
stated coupon. If the transaction is not called on the expected
redemption date (June 2030), the coupons step up 100 bps.
Class B and the certificate class will be issued as PO bonds and
will not accrue interest.
The transaction has OC, which will provide subordination and
protect the classes from losses. This is in addition to
subordination provided by the structure. Classes will not be
written down by realized losses and, as a result, the transaction
will become undercollateralized if the OC is depleted.
Operational Risk Analysis (Negative): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction by loan count.
For S&D transactions, credit is not given to loans with a due
diligence grade of A or B since these loans have a material defect.
The loans are penalized for having C and D grades.
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction. In
addition, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects PRPM
2026-RCF4 to be fully de-linked and a bankruptcy-remote SPV. All
transaction parties and triggers align with Fitch expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to PRPM 2026-RCF4 and, therefore, Fitch is comfortable rating to
the highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 10.7%, at base case. The analysis indicates some
potential rating migration, with higher MVDs for all rated classes
compared with the model projection. Specifically, a 10% additional
decline in home prices would lower all rated classes by one full
category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated classes excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified while holding
others equal. The modeling process uses the modification of these
variables to reflect asset performance in up environments and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. They should not be used as indicators of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) by
the following TPR firms, ProTitle, Consolidated Analytics, Canopy,
Covius, Clayton, Infinity, SitusAMC and Selene. Each of these TPR
firms are assessed as an acceptable TPR firm by Fitch. The
third-party due diligence described in these Form 15Es focused on
regulatory compliance, credit, valuation, data integrity, payment
history, servicing comment review, and title/lien review as
applicable to each TPR's scope of review.
A title/lien review was conducted on the seasoned loans in the
pool. Fitch also received servicer confirmations that the lien
status and payment history in the loan tape were accurate per their
records.
U.S. Bank National Association and Computershare conducted the
custodial reviews.
Fitch incorporated the due diligence results into its analysis.
Based on 100% due diligence coverage of the pool, Fitch raised loss
expectations on loans with grades of C or D that had material
findings. These material findings consisted of missing HUD-1s,
ability-to-repay risk loans, loans with environmental hazard
exposure on the property, loans with material repairs needed, loans
with state regulation violations in New York, Georgia or Texas that
also had other compliance findings or were noted to be high cost
loans or Texas cash-out loans, underwriting defects involving
documentation issues, and underwriting defects involving occupancy
issues. Fitch increased the loss severity and/or probability of
default on these loans to address these findings.
Fitch considered this information in its analysis and, as a result,
the losses increased.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the loans. The third-party due diligence was
consistent with Fitch's "U.S. RMBS Rating Criteria."
The sponsor engaged ProTitle, Consolidated Analytics, Canopy,
Covius, Clayton, Infinity, SitusAMC and Selene to perform various
reviews. These reviews consisted of regulatory compliance, credit,
valuation, data integrity, payment history, servicing comment
review, and title/lien review as applicable to each TPR. The
third-party due diligence described in these Form 15Es focused on
regulatory compliance, credit, valuation, data integrity, payment
history, servicing comment review, and title/lien review as
applicable to each TPR's scope of review.
Loans were assigned initial and final compliance grades (100% of
the pool) under the review scope. The sponsor also engaged TPRs to
conduct a title review/lien search.
U.S. Bank National Association and Computershare conducted the
custodial reviews.
The servicers confirmed the lien position for each loan and that
the payment history provided in the loan tape was accurate.
Fitch also received notes on exceptions based on the post-close
quality control (QC) performed by the GSEs the S&D portion of the
pool. The GSE post-close QC consisted of a review of compliance,
credit, and valuations. Fitch considers the scope of the GSE's
credit and valuation post-close QC consistent with rating agency
standards. As a result, Fitch used the GSE's post-close credit and
valuation QC for the non-seasoned loans in the pool since the scope
is consistent with Fitch's criteria. Fitch took these notes from
the GSE post-close QC into account during its analysis of the
transaction.
Seasoned loans do not require a credit/valuation TPR review, per
Fitch's criteria. Fitch viewed this as acceptable given the loan
level R&Ws in the transaction, the conservative assumptions Fitch
used in its loss analysis, and because compliance due diligence was
performed on the loans. Using a sample of loans is acceptable for
due diligence review, per Fitch's criteria. TPR also performed a
review of the payment history, a servicer comment review, and a
title/lien review, all of which are consistent with Fitch's
criteria.
An exception and waiver report was provided to Fitch, indicating
that the pool of reviewed loans has a number of exceptions and
waivers. Fitch determined that some of the exceptions and waivers
do materially affect the overall credit risk of the loans, and it
increased its loss expectations on these loans to account for the
issues found in the due diligence process on the loans that are
considered to have material findings.
For the remaining loans, Fitch did not consider the exceptions (if
any) to be material due to the presence of compensating factors,
such as having liquid reserves, a FICO above guideline requirements
or LTVs or DTIs below guideline requirements. Therefore, no
adjustments were needed to compensate for these occurrences on the
non-scratch and dent loans.
Fitch also utilized data files that were made available by the
issuer on its SEC Rule 17g-5 designated website. The loan-level
information Fitch received was provided in the American
Securitization Forum's (ASF) data layout format. The ASF data tape
layout was established with input from various industry
participants, including rating agencies, issuers, originators,
investors and others, to produce an industry standard for the
pool-level data in support of the U.S. RMBS securitization market.
The data contained in the data tape layout were populated by the
due diligence company and no material discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
RATE MORTGAGE 2026-J2: Fitch Assigns 'Bsf' Rating on Cl. B-5 Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings to the residential
mortgage-backed notes issued by RATE Mortgage Trust 2026-J2 (RATE
2026-J2):
Entity/Debt Rating Prior
----------- ------ -----
RATE 2026-J2
A-1 LT AAAsf New Rating AAA(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
A-3 LT AAAsf New Rating AAA(EXP)sf
A-4 LT AAAsf New Rating AAA(EXP)sf
A-5 LT AAAsf New Rating AAA(EXP)sf
A-6 LT AAAsf New Rating AAA(EXP)sf
A-7 LT AAAsf New Rating AAA(EXP)sf
A-8 LT AAAsf New Rating AAA(EXP)sf
A-9 LT AAAsf New Rating AAA(EXP)sf
A-10 LT AAAsf New Rating AAA(EXP)sf
A-11 LT AAAsf New Rating AAA(EXP)sf
A-12 LT AAAsf New Rating AAA(EXP)sf
A-13 LT AAAsf New Rating AAA(EXP)sf
A-14 LT AAAsf New Rating AAA(EXP)sf
A-15 LT AAAsf New Rating AAA(EXP)sf
A-16 LT AAAsf New Rating AAA(EXP)sf
A-17 LT AAAsf New Rating AAA(EXP)sf
A-18 LT AAAsf New Rating AAA(EXP)sf
A-19 LT AAAsf New Rating AAA(EXP)sf
A-20 LT AAAsf New Rating AAA(EXP)sf
A-21 LT AAAsf New Rating AAA(EXP)sf
A-22 LT AAAsf New Rating AAA(EXP)sf
A-23 LT AAAsf New Rating AAA(EXP)sf
A-24 LT AAAsf New Rating AAA(EXP)sf
A-25 LT AAAsf New Rating AAA(EXP)sf
A-26 LT AAAsf New Rating AAA(EXP)sf
A-27 LT AAAsf New Rating AAA(EXP)sf
A-29 LT AAAsf New Rating AAA(EXP)sf
A-30 LT AAAsf New Rating AAA(EXP)sf
A-X-1 LT AAAsf New Rating AAA(EXP)sf
A-X-2 LT AAAsf New Rating AAA(EXP)sf
A-X-3 LT AAAsf New Rating AAA(EXP)sf
A-X-4 LT AAAsf New Rating AAA(EXP)sf
A-X-5 LT AAAsf New Rating AAA(EXP)sf
A-X-6 LT AAAsf New Rating AAA(EXP)sf
A-X-7 LT AAAsf New Rating AAA(EXP)sf
A-X-8 LT AAAsf New Rating AAA(EXP)sf
A-X-9 LT AAAsf New Rating AAA(EXP)sf
A-X-10 LT AAAsf New Rating AAA(EXP)sf
A-X-11 LT AAAsf New Rating AAA(EXP)sf
A-X-12 LT AAAsf New Rating AAA(EXP)sf
A-X-13 LT AAAsf New Rating AAA(EXP)sf
A-X-14 LT AAAsf New Rating AAA(EXP)sf
A-X-15 LT AAAsf New Rating AAA(EXP)sf
A-X-16 LT AAAsf New Rating AAA(EXP)sf
A-X-17 LT AAAsf New Rating AAA(EXP)sf
A-X-18 LT AAAsf New Rating AAA(EXP)sf
A-X-19 LT AAAsf New Rating AAA(EXP)sf
A-X-20 LT AAAsf New Rating AAA(EXP)sf
A-X-21 LT AAAsf New Rating AAA(EXP)sf
A-X-22 LT AAAsf New Rating AAA(EXP)sf
A-X-23 LT AAAsf New Rating AAA(EXP)sf
A-X-24 LT AAAsf New Rating AAA(EXP)sf
A-X-25 LT AAAsf New Rating AAA(EXP)sf
A-X-26 LT AAAsf New Rating AAA(EXP)sf
A-X-27 LT AAAsf New Rating AAA(EXP)sf
A-X-28 LT AAAsf New Rating AAA(EXP)sf
A-X-29 LT AAAsf New Rating AAA(EXP)sf
A-X-30 LT AAAsf New Rating AAA(EXP)sf
B-1 LT AAsf New Rating AA(EXP)sf
B-1A LT AAsf New Rating AA(EXP)sf
B-X-1 LT AAsf New Rating AA(EXP)sf
B-2 LT Asf New Rating A(EXP)sf
B-2A LT Asf New Rating A(EXP)sf
B-X-2 LT Asf New Rating A(EXP)sf
B-3 LT BBBsf New Rating BBB(EXP)sf
B-4 LT BBsf New Rating BB(EXP)sf
B-5 LT Bsf New Rating B(EXP)sf
B-6 LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
A-X-S LT NRsf New Rating NR(EXP)sf
A-1L LT WDsf Withdrawn AAA(EXP)sf
A-3L LT WDsf Withdrawn AAA(EXP)sf
A-2L LT WDsf Withdrawn AAA(EXP)sf
Transaction Summary
The notes are supported by 290 loans with a total balance of
approximately $360.3 million as of the cutoff date. The pool
consists of prime jumbo fixed-rate mortgages originated by
Guaranteed Rate, Inc. Distributions of principal and interest and
loss allocations are based on a senior-subordinate,
shifting-interest structure.
The issuer has withdrawn classes A-1L, A-2L and A-3L as they are
not being funded at close and will not be funded at any point in
the future. Therefore, Fitch has withdrawn the ratings for those
classes, all of which had expected ratings of 'AAA(EXP)sf' with a
Stable Outlook.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. RATE 2026-J2 has a final probability of default of 6.54% in
the 'AAAsf' rating stress. Fitch's final loss severity in the
'AAAsf' rating stress is 34.43%. The expected loss in the 'AAAsf'
rating stress is 2.25%.
Structural Analysis: The mortgage cash flow and loss allocation in
RATE 2026-J2 are based on a senior-subordinate, shifting-interest
structure, whereby the subordinate classes receive only scheduled
principal and are locked out from receiving unscheduled principal
or prepayments for five years. The transaction incorporates a
structural feature for loans more than 120 days delinquent (a
stop-advance loan). Unpaid interest on stop-advance loans reduces
the amount of interest that is contractually due to bondholders in
reverse-sequential order. This feature can result in interest
reductions to rated bonds in high-stress delinquency scenarios.
Fitch analyses the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels. The CE for a given rating exceeded the expected
losses of that rating stress to address the structures recoupment
of advances and leakage of principal to more subordinate classes.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100.0% of the loans in the transaction by loan count.
Fitch applies a 5-bps z-score reduction for loans fully reviewed by
a third-party review firm which have a final grade of either "A" or
"B."
Counterparty and Legal Analysis: Fitch confirms all relevant
transaction parties conform with the requirements described in its
"Global Structured Finance Rating Criteria." Relevant parties are
those whose failure to perform could have a material impact on the
performance of the transaction. In addition, all legal requirements
have been satisfied to fully de-link the transaction from any other
entities. Fitch confirms RATE 2026-J2 is fully de-linked and a
bankruptcy remote special purpose vehicle. All transaction parties
and triggers align with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to RATE 2026-J2 and, therefore, Fitch is comfortable assigning the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0% in addition to the model projected 37.8% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those assigned 'AAAsf' ratings.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Consolidated Analytics. The third-party due diligence
described in Form 15E focused on credit, compliance, and property
valuation review. Fitch considered this information in its analysis
and, as a result, Fitch made the following adjustment to its
analysis: a 5% credit at the loan level for each loan where
satisfactory due diligence was completed.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
RCKT MORTGAGE 2026-CES6: Fitch Assigns Bsf Rating on Five Tranches
------------------------------------------------------------------
Fitch Ratings has assigned final ratings to the mortgage-backed
notes issued by RCKT Mortgage Trust 2026-CES6 (RCKT 2026-CES6).
Entity/Debt Rating Prior
----------- ------ -----
RCKT 2026-CES6
A1 LT AAAsf New Rating AAA(EXP)sf
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
A4 LT AAsf New Rating AA(EXP)sf
A5 LT Asf New Rating A(EXP)sf
A6 LT BBBsf New Rating BBB(EXP)sf
B1 LT BBsf New Rating BB(EXP)sf
B1A LT BBsf New Rating BB(EXP)sf
B1B LT BBsf New Rating BB(EXP)sf
B2 LT Bsf New Rating B(EXP)sf
B2A LT Bsf New Rating B(EXP)sf
B2B LT Bsf New Rating B(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
BX1A LT BBsf New Rating BB(EXP)sf
BX1B LT BBsf New Rating BB(EXP)sf
BX2A LT Bsf New Rating B(EXP)sf
BX2B LT Bsf New Rating B(EXP)sf
M1 LT BBBsf New Rating BBB(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
A1L LT WDsf Withdrawn AAA(EXP)sf
Transaction Summary
The notes are supported by 7,518 closed-end second lien (CES) loans
with a total balance of approximately $706 million as of the cutoff
date. The pool consists of CES mortgages acquired by Woodward
Capital Management LLC from Rocket Mortgage, LLC.
Distributions of principal and interest and loss allocations are
based on a traditional senior-subordinate, sequential structure in
which excess cash flow can be used to repay losses or cover net
weighted average coupon (WAC) shortfalls.
Fitch has withdrawn the expected rating of 'AAA(EXP)sf' for the
class A-1L loans as they were not funded at closing and are no
longer being offered.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. RCKT 2026-CES6 has a final probability of default (PD) of
18.3% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress is 98.3%. The expected loss in the
'AAAsf' rating stress is 17.9%.
Structural Analysis: The mortgage cash flow and loss allocation in
RCKT 2026-CES6 are based on a sequential-payment structure where
principal is used to pay down the bonds sequentially and losses are
allocated reverse sequentially. Monthly excess cash flow, derived
after the allocation of interest and principal payments, can be
used as principal — first, to repay any current or previously
allocated cumulative applied realized losses, and then to repay
potential net WAC shortfalls. The senior classes incorporate a
step-up coupon of 1.00% (to the extent still outstanding) after the
48th payment date.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels. The CE for a given rating exceeded the expected
losses of that rating stress to address the structure's recoupment
of advances and leakage of principal to more subordinate classes.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 17.6% of the loans in the transaction by loan count.
Fitch applies a 5% probability of default reduction for loans fully
reviewed by a third-party review firm which have a final grade of
either A or B.
Counterparty and Legal Analysis: Fitch expects all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
are those whose failure to perform could have a material impact on
the performance of the transaction. In addition, all legal
requirements should be satisfied to fully de-link the transaction
from any other entities. Fitch expects RCKT 2026-CES6 to be fully
de-linked and a bankruptcy-remote special-purpose vehicle. All
transaction parties and triggers align with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to RCKT 2026-CES6 and therefore Fitch is comfortable rating to the
highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0% in addition to the model projected 38.1% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch received Form ABS Due Diligence-15E (Form 15E), prepared by
SitusAMC. The third-party due diligence described in Form 15E
covered credit, compliance, and property valuation reviews. Fitch
considered the results of this review in its analysis and,
accordingly, applied an approximately 5% origination PD credit to
loans that were fully reviewed by the third-party review firm and
assigned a final grade of A or B. Third-party due diligence was
performed on 17.6% of the transaction's loans by loan count and all
reviewed loans received a grade of A or B.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
REALT 2026-RONA2: Moody's Assigns (P)Ba1 Rating to Cl. E Certs
--------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to six classes of
CMBS securities, to be issued by Real Estate Asset Liquidity Trust
(REALT), Commercial Mortgage Pass-Through Certificates, Series
2026-RONA2:
Cl. A, Assigned (P)Aaa (sf)
Cl. B, Assigned (P)Aa2 (sf)
Cl. C, Assigned (P)A2 (sf)
Cl. D, Assigned (P)Baa2 (sf)
Cl. E, Assigned (P)Ba1 (sf)
Cl. X*, Assigned (P)Aaa (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The certificates are collateralized by a single loan backed by a
first lien mortgage on the borrower's fee simple interests in 44
retail centers and one distribution center located across multiple
provinces of Canada. Moody's ratings are based on the credit
quality of the loans and the strength of the securitization
structure.
The collateral improvements were built at various points between
1960 and 2011, with a weighted average year built by ALA of 1997.
All properties are leased to RONA pursuant to a unitary master
lease that is scheduled to expire in approximately 10 years, or
five years past the loan's maturity date. There are two 5-year
renewal options and does not include any termination options. Rent
payments are structured on an absolute triple net basis with rent
escalations of 2.75% per annum. The Portfolio's properties are
operated under the following banners:
-- 30 stores are small format stores operated under RONA,
-- 11 stores are big box format stores operated under RONA+,
-- 3 stores are retail lumber yards operated under Dick's,
-- 1 property is a distribution center for Dick's lumber.
Moody's approach to rating this transaction involved the
application of both Moody's Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations methodology and
Moody's IO Rating methodology. The rating approach for securities
backed by a single loan compares the credit risk inherent in the
underlying collateral with the credit protection offered by the
structure. The structure's credit enhancement is quantified by the
maximum deterioration in property value that the securities are
able to withstand under various stress scenarios without causing an
increase in the expected loss for various rating levels. In
assigning single borrower ratings, Moody's also considers a range
of qualitative issues as well as the transaction's structural and
legal aspects.
The credit risk of loans is determined primarily by two factors: 1)
Moody's assessments of the probability of default, which is largely
driven by each loan's DSCR, and 2) Moody's assessments of the
severity of loss upon a default, which is largely driven by each
loan's loan-to-value ratio, referred to as the Moody's LTV or MLTV.
As described in the CMBS methodology used to rate this transaction,
Moody's makes various adjustments to the MLTV. Moody's adjust the
MLTV for each loan using a value that reflects capitalization (cap)
rates that are between Moody's sustainable cap rates and market cap
rates. Moody's also uses an adjusted loan balance that reflects
each loan's amortization profile.
The Moody's first mortgage actual DSCR is 1.06X and Moody's first
mortgage actual stressed DSCR is 1.10X. Moody's DSCR is based on
Moody's stabilized net cash flow.
The fully funded whole loan first mortgage balance of $326,000,000
CAD represents a Moody's LTV ratio of 93.4% based on Moody's value.
Adjusted Moody's LTV ratio for the first mortgage balance is 93.4%
based on Moody's Value using a cap rate adjusted for the current
interest rate environment.
Moody's also grade properties on a scale of 0 to 5 (best to worst)
and consider those grades when assessing the likelihood of debt
payment. The factors considered include property age, quality of
construction, location, market, and tenancy. The property's overall
quality grade is 1.75.
Notable strengths of the transaction include: occupancy profile,
geographic diversification, Canada's creditor friendly legal
environment, and multiple property pooling.
Notable concerns of the transaction include: single tenant
concentration, tenant volatile historical financials amid past M&A
and corporate strategic transition, age, and credit negative legal
features.
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
May 2026.
Moody's approach for single borrower and large loan multi-borrower
transactions evaluates credit enhancement levels based on an
aggregation of adjusted loan level proceeds derived from Moody's
loan level LTV ratios. Major adjustments to determining proceeds
include leverage, loan structure, and property type. These
aggregated proceeds are then further adjusted for any pooling
benefits associated with loan level diversity, other concentrations
and correlations.
Moody's analysis considers the following inputs to calculate the
proposed IO rating based on the published methodology: original and
current bond ratings and credit estimates; original and current
bond balances grossed up for losses for all bonds the IO(s)
reference(s) within the transaction; and IO type corresponding to
an IO type as defined in the published methodology.
Factors that would lead to an upgrade or downgrade of the ratings:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range may
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously anticipated. Factors that may cause an
upgrade of the ratings include significant loan pay downs or
amortization, an increase in the pool's share of defeasance or
overall improved pool performance. Factors that may cause a
downgrade of the ratings include a decline in the overall
performance of the pool, loan concentration, increased expected
losses from specially serviced and troubled loans or interest
shortfalls. With respect to classes with ratings above the
applicable sovereign rating, significant exposure to defeasance may
also lead to a downgrade.
REGATTA XXVII: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Regatta
XXVII Funding Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Regatta XXVII
Funding Ltd.
A-1-R LT NRsf New Rating
A-2 758970AC1 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 758970AE7 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 758970AG2 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 758970AJ6 LT PIFsf Paid In Full BBB-sf
D-1-R LT BBB+sf New Rating
D-2-R LT BBB-sf New Rating
E 758973AA9 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
Transaction Summary
Regatta XXVII Funding Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) Reset that will be managed by
Napier Park Global Capital (US) LP. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 22.62, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.08%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.09% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AA+sf' for class A-2-R, between
'BBB-sf' and 'A+sf' for class B-R, between 'B+sf' and 'A-sf' for
class C-R, between less than 'B-sf' and 'BBB+sf' for class D-1-R,
and between less than 'B-sf' and 'BB+sf' for class D-2-R and
between less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A+sf'
for class D-1-R, and 'A-sf' for class D-2-R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Regatta XXVII
Funding Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
programme, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
REGATTA XXVIII: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
---------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Regatta
XXVIII Funding Ltd.
Entity/Debt Rating Prior
----------- ------ -----
Regatta XXVIII
Funding Ltd.
A-1R LT NRsf New Rating
A-2 75901PAC0 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B-1 75901PAE6 LT PIFsf Paid In Full AA+sf
B-2 75901PAL0 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 75901PAG1 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D-1 75901PAJ5 LT PIFsf Paid In Full BBB-sf
D-1R LT BBB-sf New Rating
D-2 75901PAN6 LT PIFsf Paid In Full BBB-sf
D-2R LT BBB-sf New Rating
E 75901QAA2 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
X LT NRsf New Rating
Transaction Summary
Regatta XXVIII Funding Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Napier
Park Global Capital (US) LP. This transaction constitutes a reset,
whereby the net proceeds from the issuance of the new secured and
subordinated notes will be applied to redeem in full the
outstanding secured and subordinated notes
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.68 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 97.3%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.18% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 41% of the portfolio balance in aggregate while the top five
obligors can represent up to 4.5% of the portfolio balance in
aggregate at the initial example matrix point. The level of
diversity resulting from the industry, obligor and geographic
concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than 6 years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'Asf' and 'AA+sf' for class A-2R, between 'BBBsf'
and 'A+sf' for class B-R, between 'BB-sf' and 'A-sf' for class C-R,
between less than 'B-sf' and 'BBB+sf' for class D-1R, and between
less than 'B-sf' and 'BB+sf' for class D-2R and between less than
'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA-sf' for class C-R, 'A+sf'
for class D-1R, and 'BBB+sf' for class D-2R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Regatta XXVIII
Funding Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
program, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
RR 16: Fitch Assigns BB-sf Rating on Cl. D-R2 Notes, Outlook Stable
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to RR 16 LTD
Reset transaction.
Entity/Debt Rating
----------- ------
RR 16 LTD
X-R2 LT AAAsf New Rating
A-1A-R2 LT AAAsf New Rating
A-1B-R2 LT AAAsf New Rating
A-2-R2 LT AAsf New Rating
B-R2 LT Asf New Rating
C-1-R2 LT BBBsf New Rating
C-2-R2 LT BBB-sf New Rating
D-R2 LT BB-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
RR 16 Ltd. (the issuer) is an arbitrage cash flow collateralized
loan obligation (CLO) that will be managed by Redding Ridge Asset
Management LLC. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $600 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.29, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.32%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.46% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate at the initial example matrix point. The level of
diversity resulting from the industry, obligor and geographic
concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R2, between 'A-sf' and 'AA+sf' for
class A-1A-R2, between 'BBB+sf' and 'AA+sf' for class A-1B-R2,
between 'BB+sf' and 'A+sf' for class A-2-R2, between 'B+sf' and
'A-sf' for class B-R2, between less than 'B-sf' and 'BBBsf' for
class C-1-R2, and between less than 'B-sf' and 'BBB-sf' for class
C-2-R2 and between less than 'B-sf' and 'BB-sf' for class D-R2.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R2, class
A-1A-R2 and class A-1B-R2 notes as these notes are in the highest
rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class A-2-R2, 'AAsf' for class B-R2,
'A+sf' for class C-1-R2, and 'A+sf' for class C-2-R2 and 'BBB+sf'
for class D-R2.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for RR 16 LTD. In cases
where Fitch does not provide ESG relevance scores in connection
with the credit rating of a transaction, program, instrument or
issuer, Fitch will disclose in the key rating drivers any ESG
factor which has a significant impact on the rating on an
individual basis.
RR 45: Fitch Assigns 'BB-sf' Rating on Cl. D Notes, Outlook Stable
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to RR 45
LTD.
Entity/Debt Rating
----------- ------
RR 45 Ltd.
A-1a LT NRsf New Rating
A-1b LT AAAsf New Rating
A-2 LT AAsf New Rating
B-1 LT Asf New Rating
B-2 LT Asf New Rating
C-1 LT BBB-sf New Rating
C-2 LT BBB-sf New Rating
D LT BB-sf New Rating
Transaction Summary
RR 45 LTD (the issuer) is an arbitrage cash flow collateralized
loan obligation (CLO) that will be managed by Redding Ridge Asset
Management LLC. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $500 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.55, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.75%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.28% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.50% of the portfolio balance in
aggregate at the initial example matrix point. The level of
diversity resulting from the industry, obligor and geographic
concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than 6 years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-1b, between
'BB+sf' and 'A+sf' for class A-2, between 'B+sf' and 'BBB+sf' for
class B, between less than 'B-sf' and 'BBB-sf' for class C-1, and
between less than 'B-sf' and 'BB+sf' for class C-2 and between less
than 'B-sf' and 'B+sf' for class D.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1b notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class A-2, 'AAsf' for class B, 'A+sf' for
class C-1, and 'A+sf' for class C-2 and 'BBB+sf' for class D.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for RR 45, Ltd. In
cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
SANTANDER BANK 2026-A: Fitch Assigns 'Bsf' Rating on Class F Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to the
notes issued by Santander Bank Auto Credit-Linked Notes, Series
2026-A (SBCLN 2026-A).
Entity/Debt Rating Prior
----------- ------ -----
Santander Bank Auto
Credit-Linked Notes,
Series 2026-A
A-1-R LT NRsf New Rating NR(EXP)sf
A-2 LT NRsf New Rating NR(EXP)sf
B LT NRsf New Rating NR(EXP)sf
C LT Asf New Rating A(EXP)sf
D LT BBBsf New Rating BBB(EXP)sf
E LT BB-sf New Rating BB-(EXP)sf
F LT Bsf New Rating B(EXP)sf
G LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
KEY RATING DRIVERS
Ratings Constrained by SBNA Rating: Interest payments due on the
rated notes are made by Santander Bank N.A. (SBNA; A/Stable). At
the same time, SBNA makes all principal payments due on these
notes, which replicate principal receipts on the reference asset
pool, and are subject to the conditions of the hypothetical
guarantee and the transaction's priority of payments. Principal
payments on class C notes and all notes more senior than class C
are secured by the funds standing to the credit of a collateral
account held with the transaction account bank. The required
balance of the collateral account, as of any determination date, is
equal to the aggregate outstanding class principal amount of the
collateralized notes at that time. SBNA is required to cure any
shortfall in the collateral account relative to its required
balance.
Classes D through G (the uncollateralized notes) do not benefit
from the funds credited to the collateral account and remain solely
obligations of SBNA. As a consequence, the rating of the class C
and the uncollateralized notes is the lower of i) the maximum
rating achievable based on the quality of the reference asset pool
and available credit enhancement (CE) available through the
subordination of payments on more junior tranches to payments on
more senior tranches; and ii) SBNA's Long-Term Issuer Default
Rating (IDR) of 'A' and Short Term IDR of'F1'.
Collateral Performance — Prime Credit Quality: SBCLN 2026-A is
the 10th SBCLN auto transaction from SBNA and the collateral
reflects prime credit quality with a weighted-average (WA) FICO
score of 791. FICO scores below or equal to 700 total only 13.3% of
the pool and 53.0% are above 800. The concentration of
extended-term loans (>60 months) totals 86.8% of the pool, with
84-month term loans at 2.6%. WA loan-to-value is 90.9%.
Seasoning for the pool is six months, which is comparable to recent
SBCLN transactions. Vehicle type concentrations are in line with
comparable prime transactions. The 2026-A pool has a high
concentration of approximately 69.3% Tesla vehicles, but the Tesla
portion has generally higher credit quality than the overall pool.
This is the highest Tesla concentration observed in the SBCLN
shelf, followed by the 2024-B and 2024-A transactions (50.4% and
44.7%, respectively).
Forward-Looking Approach to Derive Rating Case Proxy -
Delinquencies Up, Losses Largely Contained: Fitch considered
economic conditions and future expectations by assessing key
macroeconomic and wholesale market conditions when deriving the
series loss proxy. Fitch used the 2007-2009 and 2022-2024 vintage
ranges to derive the loss proxy for SBCLN 2026-A, representing
through-the-cycle performance.
While performance has deteriorated for 2022 and 2023 originations,
increases in delinquencies have not fully rolled into losses. 2024
vintages improved substantially, but early 2025 vintages have
weakened. Fitch's rating case cumulative net loss (CNL) proxy for
SBCLN 2026-A is 1.75%.
Payment Structure - Adequate CE, Modified Pro Rata: Initial CE
totals 12.00%, 7.40%, 6.70%, 5.65%, 3.85%, and 2.45% for classes
A-2, B, C, D, E, and F, respectively. Because of the synthetic
nature of the transaction, with SBNA covering interest payments on
the notes, the transaction has no excess spread. Loss coverage for
each class of notes is sufficient to cover the respective multiples
of Fitch's rating case CNL proxy of 1.75%.
Cash flows are allocated in a modified pro rata priority. Class
A-1-R and A-2 receive principal pro rata. The subordinate notes B-G
are locked out of principal payments for the first eight months,
after which they receive principal payments pro rata. Additionally,
loss triggers support the more senior notes in the event of
performance deterioration. The first-level loss trigger revises the
priority of payments to sequential pay for subordinate notes, and
the second-level loss trigger locks subordinate notes out of
principal until class A is paid down.
Counterparty Risk: Fitch's current Long-Term IDRs of SBNA and
Santander Holdings USA, Inc., are 'A'/Stable and 'A-'/Stable,
respectively. Fitch views SBNA's underwriting practices as market
aligned and deems the entity an adequate originator and servicer.
This is evidenced by the historical performance of its managed
portfolio and prior securitizations.
While the reference asset pool is not transferred to SBCLN 2026-A,
it is serviced by SBNA in accordance with its customary servicing
practices as these can still influence collections and recoveries
on the reference asset pool and subsequently replicated in the
transaction. The transaction is also supported by a letter of
credit from Banco Santander, S.A. covering five months of interest
payments on the collateralized notes.
Fitch's base case loss expectation, which does not include a margin
of safety and is not used in Fitch's quantitative analysis to
assign ratings, is 1.35%, based on Fitch's "Global Economic Outlook
- June 2026" and forecast projections.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CNL levels higher than the rating case, and would likely result in
declines of CE and remaining net loss coverage levels available to
the notes. In addition, unanticipated declines in recoveries could
also result in lower net loss coverage, which may make certain note
ratings susceptible to potential negative rating actions, depending
on the extent of the decline in coverage.
Therefore, Fitch conducts sensitivity analyses by stressing both a
transaction's initial rating case CNL and recovery rate
assumptions, as well as by examining the rating implications on all
classes of issued notes. The CNL sensitivity stresses the CNL proxy
to the level necessary to reduce each rating by one full category,
to non-investment grade 'BBsf' and to 'CCCsf', based on the
break-even loss coverage provided by the CE structure.
Fitch also conducts 1.5x and 2.0x increases to the CNL proxy,
representing both moderate and severe stresses. Fitch also
evaluates the effect of stressed recovery rates on an auto loan ABS
structure and rating impact with a 50% haircut. These analyses are
intended to provide an indication of the rating sensitivity of the
notes to unexpected deterioration of a trust's performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable to improved asset performance driven by stable delinquencies
and defaults would lead to rising CE levels and consideration for
potential upgrades. If CNL is 20% less than the projected proxy,
the expected ratings for the subordinate notes could be upgraded by
one category, though only up to the rating of SBNA.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The concentration of electric vehicles in the pool of approximately
69.7%, including 69.3% Tesla battery electric vehicles, did not
have an impact on Fitch's rating analysis or conclusions for this
transaction; therefore, it has no impact on Fitch's ESG Relevance
Score.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SANTANDER BANK 2026-A: Moody's Assigns (P)B3 Rating to Cl. F Notes
------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to the Santander
Bank Auto Credit-Linked Notes, Series 2026-A (SBCLN 2026-A) notes
to be issued by Santander Bank, N.A. (SBNA). SBCLN 2026-A is the
first credit linked notes transaction issued by SBNA in 2026 to
transfer credit risk to noteholders through a hypothetical tranched
financial guaranty on a reference pool of auto loans.
The complete rating actions are as follows:
Issuer: Santander Bank Auto Credit-Linked Notes, Series 2026-A
Class A-2 Notes, Assigned (P)Aaa (sf)
Class B Notes, Assigned (P)Aa3 (sf)
Class C Notes, Assigned (P)A3 (sf)
Class D Notes, Assigned (P)Baa2 (sf)
Class E Notes, Assigned (P)Ba3 (sf)
Class F Notes, Assigned (P)B3 (sf)
RATINGS RATIONALE
The Class A-2, Class B and Class C notes (the collateralized notes)
are fixed-rate obligations secured by a cash collateral account.
Principal payments to these notes will be made from proceeds in the
cash collateral account held with a third-party eligible
institution rated at least A2 or P-1 by us. SBNA will solely be
responsible for interest payments, and if the amount on deposit in
the cash collateral account is less than the outstanding principal
amount of the collateralized notes due to certain unlikely events,
also for the payments of principal. The collateralized notes also
benefit from a letter of credit (LOC), which can cover up to five
months of interest payments if SBNA fails to pay or enters FDIC
conservatorship or receivership. This LOC is provided by an
eligible institution that has a minimum rating of A2 or P-1. As a
result, the ratings of the collateralized notes are not capped by
the LT Issuer rating of Santander Bank, N.A. (Baa1).
The Class D, Class E, and Class F notes are fixed-rate, unsecured
obligations of SBNA and do not benefit from the protections
provided by the cash collateral account or the LOC. Interest and
principal on these notes are paid solely from SBNA's general funds,
without recourse to the collateral account or the LOC. Accordingly,
Moody's capped the ratings of these notes at SBNA's long-term
issuer rating (Baa1), and changes in SBNA's ratings could lead to
changes in the ratings of Class D, Class E, and Class F notes.
The credit risk exposure of the notes depends on the actual
realized losses incurred by the reference pool. This transaction
has a pro-rata structure, which is more beneficial to the
subordinate bondholders than the typical sequential-pay structure
for US auto loan transactions. However, the subordinate bondholders
will not receive any principal unless performance tests are
satisfied.
The ratings are based on the quality of the underlying collateral
and its expected performance, the strength of the capital
structure, the experience and expertise of Santander Bank, N.A. as
the servicer, and the creditworthiness of SBNA as reflected in its
credit rating.
Moody's median cumulative net loss expectation for the 2026-A
reference pool is 1.80% and a loss at a Aaa stress of 10.75%, lower
than the 3.00% median cumulative loss and 12.50% Aaa stress loss
assigned for 2025-A, the last transaction Moody's rated. Moody's
based Moody's cumulative net loss expectation on an analysis of the
credit quality of the underlying collateral; the historical
performance of similar collateral, including securitization
performance and managed portfolio performance; the ability of
Santander Bank, N.A. and Santander Consumer USA Inc. to perform the
servicing functions; and current expectations for the macroeconomic
environment during the life of the transaction.
At closing, the Class A-2 notes, Class B notes, Class C notes,
Class D notes, Class E notes and Class F notes benefit 12.00%,
7.40%, 6.70%, 5.65%, 3.85%, and 2.45% of hard credit enhancement,
respectively. Hard credit enhancement for the notes consists of
subordination.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Moody's Global
Approach to Rating Auto Loan- and Lease-Backed ABS" published in
June 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the Class B, Class C, Class D, Class E, and
Class F notes if levels of credit enhancement are higher than
necessary to protect investors against current expectations of
portfolio losses. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the vehicles securing an obligor's
promise of payment. Portfolio losses also depend greatly on the US
job market and the market for used vehicles. Other reasons for
better-than-expected performance include changes to servicing
practices that enhance collections or refinancing opportunities
that result in prepayments.
Down
Moody's could downgrade the notes if given current expectations of
portfolio losses, levels of credit enhancement are consistent with
lower ratings. Credit enhancement could decline if realized losses
reduce available subordination. Moody's expectations of pool losses
could rise as a result of a higher number of obligor defaults or
deterioration in the value of the vehicles securing an obligor's
promise of payment. Portfolio losses also depend greatly on the US
job market, the market for used vehicles, and poor servicing. Other
reasons for worse-than-expected performance include error on the
part of transaction parties, inadequate transaction governance, and
fraud. Additionally, Moody's could also downgrade the Class D,
Class E and Class F notes if SBNA's long-term issuer rating is
downgraded.
SBNA AUTO 2025-SF1: Fitch Affirms Bsf Rating on Class F Notes
-------------------------------------------------------------
Fitch Ratings has affirmed the ratings of all outstanding notes of
SBNA Auto Receivables Trust (SBAT) 2025-SF1. The Rating Outlook has
been revised to Positive from Stable for the Class C notes and to
Negative from Stable for the Class F notes. The Outlooks on the
other classes remain Stable.
Entity/Debt Rating Prior
----------- ------ -----
SBNA Auto Receivables
Trust 2025-SF1
B 78437XAB2 LT PIFsf Paid In Full AAsf
C 78437XAC0 LT Asf Affirmed Asf
D 78437XAD8 LT BBBsf Affirmed BBBsf
E 78437XAE6 LT BBsf Affirmed BBsf
F 78437XAF3 LT Bsf Affirmed Bsf
KEY RATING DRIVERS
The affirmations of the outstanding notes reflect available credit
enhancement (CE) and loss performance to date. CNLs are tracking
slightly above the initial rating case proxy based on a pool factor
projection. Hard CE levels have grown for all classes since close;
however excess spread has decreased from 2.08% per annum to 1.74%
per annum.
The Stable Outlooks reflect Fitch's expectation that the notes have
sufficient levels of credit protection to withstand potential
deterioration in the portfolio's credit quality in stress
scenarios, and that loss coverage will continue to increase as the
transaction amortizes.
The Positive Outlooks on the class C notes reflect the possibility
of an upgrade in the next one to two years because the notes have
been receiving principal payments, and the class B notes have paid
down, increasing CE.
The Negative Outlook on the class F notes reflects the possibility
of a downgrade in the next one to two years due to declining excess
spread and volatile overcollateralization (OC) levels in recent
months, resulting in the compression of the breakeven loss coverage
multiple below the required 'Bsf' level. OC initially fell to 0.16%
as of the March reporting date, due to higher losses, partly
because of weaker recoveries. However, target OC has since
recovered to 0.25% as of the June reporting period. Further, CNL
projections have recently improved from 3.31% in March to 3.06% in
May.
Fitch will continue to monitor performance and loss coverage to
determine if any further action is required.
As of the May 2026 collection period, 61+ day delinquencies were
0.79%. In the same period, cumulative net losses (CNL) were 1.02%,
tracking above Fitch's initial loss expectation of 3.00%. Losses
rose faster than Fitch's initial expectation due to recovery lags
but slowed as of the June reporting period. Hard CE has increased
to 10.53%, 5.13%, 3.40%, and 0.63% from 7.10%, 3.50%, 2.35%, and
0.50% for Class C, D, E, and F notes, respectively.
The lifetime CNL proxy considers the transaction's remaining pool
factor, pool composition, and performance to date. Furthermore,
they consider current and future macro-economic conditions that
drive loss frequency, along with the state of wholesale vehicle
values, which affect recovery rates, and ultimately, transaction
losses.
To account for potential further increases in delinquencies and
losses, Fitch applied conservative assumptions in deriving the
updated rating case proxy. While the pool factor projection of
3.06% is slightly higher than the rating case proxy of 3.00%, Fitch
expects losses to be front loaded, which could further improve the
pool factor projection. Fitch maintained the rating case loss
assumption for this review and will continue to monitor performance
to determine whether revisions are needed if losses continue at
their current pace.
Under the revised lifetime CNL loss proxy, cash flow modeling
continues to support multiples consistent with or in excess of
3.00x for 'Asf', 2.00x for 'BBBsf', and 1.50x for 'BBsf'. Loss
coverage multiples on the class F notes have compressed since
closing and are just below 1.00x, the level required for 'Bsf'. As
a result, the Outlook on the class F notes was revised to Negative
from Stable.
Fitch's base case credit loss expectation, which does not include a
margin of safety and is not used in Fitch's quantitative analysis
to assign ratings, is 2.80%. This calculation is based on Fitch's
"Global Economic Outlook - June 2026," as well as prior and
projected transaction performance.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
default levels higher than the current projected rating case
default proxy and impact available loss coverage and multiples
levels for the transaction. Weakening asset performance is strongly
correlated to increasing levels of delinquencies and defaults that
could negatively impact CE levels. Lower loss coverage could impact
ratings and Outlooks, depending on the extent of the decline in
coverage.
In Fitch's initial review, the notes were found to have limited
sensitivity to a 1.5x and 2.0x increase of Fitch's rating case loss
expectation for each transaction. This sensitivity suggests ratings
for the subordinate notes could be downgraded by up to two rating
categories. To date, while the transaction had exhibited weaker
performance, with projections above Fitch's initial expectations
and declining excess spread, hard credit enhancement has generally
increased enough to support adequate loss coverage and multiples at
the current rating levels, except for class F notes which have
experienced compression in the breakeven loss coverage multiple.
Therefore, further deterioration in performance would have to occur
within the asset collateral to have potential negative impact on
the outstanding notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable to improved asset performance, driven by stable
delinquencies and defaults, would lead to increasing CE levels and
consideration for potential upgrades. If CNL is 20% less than
projected rating case CNL proxy, the ratings for the subordinated
notes could be maintained or upgraded one to two categories.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SEQUOIA MORTGAGE 2026-8: Fitch Rates Class B5 Certs 'B(EXP)sf'
--------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
the residential mortgage-backed certificates issued by Sequoia
Mortgage Trust 2026-8 (SEMT 2026-8).
Entity/Debt Rating
----------- ------
SEMT 2026-8
A1 LT AAA(EXP)sf Expected Rating
A2 LT AAA(EXP)sf Expected Rating
A3 LT AAA(EXP)sf Expected Rating
A4 LT AAA(EXP)sf Expected Rating
A5 LT AAA(EXP)sf Expected Rating
A6 LT AAA(EXP)sf Expected Rating
A7 LT AAA(EXP)sf Expected Rating
A7A LT AAA(EXP)sf Expected Rating
A8 LT AAA(EXP)sf Expected Rating
A9 LT AAA(EXP)sf Expected Rating
A10 LT AAA(EXP)sf Expected Rating
A11 LT AAA(EXP)sf Expected Rating
A12 LT AAA(EXP)sf Expected Rating
A13 LT AAA(EXP)sf Expected Rating
A14 LT AAA(EXP)sf Expected Rating
A15 LT AAA(EXP)sf Expected Rating
A16 LT AAA(EXP)sf Expected Rating
A16A LT AAA(EXP)sf Expected Rating
A17 LT AAA(EXP)sf Expected Rating
A18 LT AAA(EXP)sf Expected Rating
A19 LT AAA(EXP)sf Expected Rating
A20 LT AAA(EXP)sf Expected Rating
A21 LT AAA(EXP)sf Expected Rating
A22 LT AAA(EXP)sf Expected Rating
A23 LT AAA(EXP)sf Expected Rating
A24 LT AAA(EXP)sf Expected Rating
A25 LT AAA(EXP)sf Expected Rating
A26F LT AAA(EXP)sf Expected Rating
A27 LT AAA(EXP)sf Expected Rating
A28 LT AAA(EXP)sf Expected Rating
A29 LT AAA(EXP)sf Expected Rating
ACH4 LT AAA(EXP)sf Expected Rating
A31 LT AAA(EXP)sf Expected Rating
ACH67 LT AAA(EXP)sf Expected Rating
A32 LT AAA(EXP)sf Expected Rating
A33 LT AAA(EXP)sf Expected Rating
A34 LT AAA(EXP)sf Expected Rating
A35 LT AAA(EXP)sf Expected Rating
A36 LT AAA(EXP)sf Expected Rating
A37 LT AAA(EXP)sf Expected Rating
A38 LT AAA(EXP)sf Expected Rating
A39 LT AAA(EXP)sf Expected Rating
A40 LT AAA(EXP)sf Expected Rating
A41 LT AAA(EXP)sf Expected Rating
A42 LT AAA(EXP)sf Expected Rating
A43 LT AAA(EXP)sf Expected Rating
A44 LT AAA(EXP)sf Expected Rating
A45 LT AAA(EXP)sf Expected Rating
A46 LT AAA(EXP)sf Expected Rating
AIO1 LT AAA(EXP)sf Expected Rating
AIO2 LT AAA(EXP)sf Expected Rating
AIO3 LT AAA(EXP)sf Expected Rating
AIO4 LT AAA(EXP)sf Expected Rating
AIO5 LT AAA(EXP)sf Expected Rating
AIO6 LT AAA(EXP)sf Expected Rating
AIO7 LT AAA(EXP)sf Expected Rating
AIO8 LT AAA(EXP)sf Expected Rating
AIO9 LT AAA(EXP)sf Expected Rating
AIO10 LT AAA(EXP)sf Expected Rating
AIO11 LT AAA(EXP)sf Expected Rating
AIO12 LT AAA(EXP)sf Expected Rating
AIO13 LT AAA(EXP)sf Expected Rating
AIO14 LT AAA(EXP)sf Expected Rating
AIO15 LT AAA(EXP)sf Expected Rating
AIO16 LT AAA(EXP)sf Expected Rating
AIO17 LT AAA(EXP)sf Expected Rating
AIO18 LT AAA(EXP)sf Expected Rating
AIO19 LT AAA(EXP)sf Expected Rating
AIO20 LT AAA(EXP)sf Expected Rating
AIO21 LT AAA(EXP)sf Expected Rating
AIO22 LT AAA(EXP)sf Expected Rating
AIO23 LT AAA(EXP)sf Expected Rating
AIO24 LT AAA(EXP)sf Expected Rating
AIO25 LT AAA(EXP)sf Expected Rating
AIO26 LT AAA(EXP)sf Expected Rating
AIO27F LT AAA(EXP)sf Expected Rating
AIO29 LT AAA(EXP)sf Expected Rating
AIO30 LT AAA(EXP)sf Expected Rating
AIO36 LT AAA(EXP)sf Expected Rating
AIO37 LT AAA(EXP)sf Expected Rating
AIO38 LT AAA(EXP)sf Expected Rating
AIO39 LT AAA(EXP)sf Expected Rating
AIO40 LT AAA(EXP)sf Expected Rating
AIO41 LT AAA(EXP)sf Expected Rating
AIO42 LT AAA(EXP)sf Expected Rating
AIO43 LT AAA(EXP)sf Expected Rating
AIO44 LT AAA(EXP)sf Expected Rating
AIO45 LT AAA(EXP)sf Expected Rating
AIO46 LT AAA(EXP)sf Expected Rating
AIO47 LT AAA(EXP)sf Expected Rating
AIO67 LT AAA(EXP)sf Expected Rating
B1 LT AA(EXP)sf Expected Rating
B1A LT AA(EXP)sf Expected Rating
B1X LT AA(EXP)sf Expected Rating
B2 LT A(EXP)sf Expected Rating
B2A LT A(EXP)sf Expected Rating
B2X LT A(EXP)sf Expected Rating
B3 LT BBB(EXP)sf Expected Rating
B4 LT BB(EXP)sf Expected Rating
B5 LT B(EXP)sf Expected Rating
B6 LT NR(EXP)sf Expected Rating
AIOS LT NR(EXP)sf Expected Rating
R LT NR(EXP)sf Expected Rating
LTR LT NR(EXP)sf Expected Rating
Transaction Summary
The certificates are supported by 439 loans with a total balance of
approximately $552.18 million as of the cutoff date. The pool
consists of prime jumbo fixed-rate mortgages acquired by Redwood
Residential Acquisition Corp. from Rocket Mortgage, CrossCountry
Mortgage and various mortgage originators. Distributions of
principal and interest and loss allocations are based on a
senior-subordinate, shifting-interest structure with full
advancing.
The borrowers in the pool exhibit a strong credit profile, with a
weighted-average Fitch FICO of 777 and 37.6% debt-to-income ratio.
The borrowers also have moderate leverage, with a 68.9%
mark-to-market combined LTV. Overall, 95.8% of the pool loans are
for primary residences, while the remainder are second homes. In
addition, 100% of the loans were underwritten to full
documentation.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. SEMT 2026-8 has a final probability of default of 10.1% in
the 'AAAsf' rating stress. Fitch's final loss severity in the
'AAAsf' rating stress is 33.1%. The expected loss in the 'AAAsf'
rating stress is 3.3%.
Structural Analysis (Mixed): The mortgage cash flow and loss
allocation in SEMT 2026-8 are based on a senior-subordinate,
shifting-interest structure whereby the subordinate classes receive
only scheduled principal and are locked out from receiving
unscheduled principal or prepayments for five years.
Fitch analyses the capital structure to determine the adequacy of
the transaction's credit enhancement to support payments on the
securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The credit enhancement for all ratings was
sufficient for the given rating levels. The credit enhancement for
a given rating exceeded the expected losses of that rating stress
to address the structures recoupment of advances and leakage of
principal to more subordinate classes.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 97.9% of the loans in the transaction by loan count.
Fitch applies a 5-bps z-score reduction for loans fully reviewed by
a third-party review (TPR) firm that have a final grade of either A
or B.
Counterparty and Legal Analysis: Fitch expects all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
are those whose failure to perform could have a material outcome on
the performance of the transaction. In addition, all legal
requirements should be satisfied to fully de-link the transaction
from any other entities. Fitch expects SEMT 2026-8 to be fully
de-linked and bankruptcy remote SPV. All transaction parties and
triggers align with Fitch expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to SEMT 2026-8 and therefore Fitch is comfortable rating to the
highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the metropolitan statistical area level. Sensitivity
analysis was conducted at the state and national levels to assess
the effect of higher MVDs for the subject pool as well as lower
MVDs, illustrated by a gain in home prices.
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10%, 20% and 30%, in addition to the
model-projected 37.6% at 'AAAsf'. The analysis indicates there is
some potential rating migration with higher MVDs compared to the
model projection. Specifically, a 10% additional decline in home
prices would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class, excluding those assigned ratings of 'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC, Clayton, Consolidated Analytics, and Opus.
The third-party due diligence described in Form 15E focused on
credit, compliance, and property valuation. Fitch considered this
information in its analysis and, as a result, Fitch applies an
approximate 5-bp z-score reduction for loans fully reviewed by the
TPR firm and that have a final grade of either A or B.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SEQUOIA MORTGAGE 2026-HYB2: Fitch Rates Class B2 Certs 'B-sf'
-------------------------------------------------------------
Fitch Ratings has assigned final ratings and rating outlooks to the
residential mortgage-backed certificates issued by Sequoia Mortgage
Trust 2026-HYB2 (SEMT 2026-HYB2).
Entity/Debt Rating Prior
----------- ------ -----
SEMT 2026-HYB2
A1 LT AAAsf New Rating AAA(EXP)sf
A1AF LT AAAsf New Rating AAA(EXP)sf
A1A LT AAAsf New Rating AAA(EXP)sf
A1AIO LT AAAsf New Rating AAA(EXP)sf
A1BF LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A1BIO LT AAAsf New Rating AAA(EXP)sf
A2 LT AA-sf New Rating AA-(EXP)sf
A2F LT AA-sf New Rating AA-(EXP)sf
A2IO LT AA-sf New Rating AA-(EXP)sf
M1 LT Asf New Rating A(EXP)sf
M2 LT BBB-sf New Rating BBB-(EXP)sf
B1 LT BBsf New Rating BB(EXP)sf
B2 LT B-sf New Rating B-(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
Transaction Summary
The certificates are supported by 349 loans with a total balance of
approximately $463.20 million as of the cutoff date. The pool
consists of prime jumbo adjustable-rate mortgages acquired by
Redwood Residential Acquisition Corp. (RRAC) from various mortgage
originators. Distributions of principal and interest (P&I) and loss
allocations are based on a sequential-pay structure with full
advancing.
The borrowers in the pool show strong credit profiles, with a
weighted-average (WA) Fitch FICO of 781 and 36.7% debt-to-income
(DTI) ratio. The borrowers also have moderate leverage, with a
68.7% mark-to-market combined LTV (cLTV). Overall, 91.9% of the
pool loans are for primary residences, while the remainder are
second homes. In addition, 100% of the loans were underwritten to
full documentation.
Following the publication of the expected ratings and Fitch's
presale report, the issuer dropped four loans from the transaction,
which resulted in 3 bps higher expected losses in the 'AAAsf'
rating stress. Fitch also analyzed an updated structure that
reflected the updated balances. Fitch re-ran its asset and cashflow
analysis and confirmed no changes to the credit enhancement (CE)
levels and expected ratings of the existing bonds.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzed loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. SEMT 2026-HYB2 had a final probability of default (PD) of
9.80% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress was 32.76%. The expected loss in the
'AAAsf' rating stress was 3.21%.
Structural Analysis (Mixed): The mortgage cash flow and loss
allocation were based on a sequential-pay structure, whereby
interest and principal are paid pro rata amongst classes A-1A and
A-1B (with classes A-1AIO and A-1BIO receiving their respective
interest allocation), followed by classes A-2 to B-3 sequentially.
Realized losses will be allocated in reverse-sequential order,
beginning with class B-3.
SEMT 2026-HYB2 will feature the servicing administrator (RRAC),
following initial reductions in the class A-IO-S strip and
servicing administrator fees, obligated to advance delinquent (DQ)
P&I to the trust until deemed nonrecoverable for the
servicing-released mortgage loans. Full advancing of P&I is a
common structural feature across prime transactions in providing
liquidity to the certificates, and absent the full advancing, bonds
can be vulnerable to missed payments during periods of adverse
performance and delinquencies. Due to the sequential structure and
full advancing, the CE levels are equivalent to Fitch's expected
losses at each rating category, except the 'AAAsf' notes, due to
the limited principal leakage as a result of the pro rata
allocations between the class A-1A and A-1B notes.
Fitch analyzed the capital structure to determine the adequacy of
the transaction's CE to support payments on the securities under
multiple scenarios incorporating Fitch's loss projections derived
from the asset analysis. Fitch applied its assumptions for
defaults, prepayments, delinquencies and interest rate scenarios.
The CE for all ratings were sufficient for the given rating levels.
The credit CE or a given rating exceeded the expected losses of
that rating stress to address the structures recoupment of advances
and leakage of principal to more subordinate classes.
Operational Risk Analysis: Fitch considered originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that had a direct impact on Fitch's loss
expectations was due diligence. Third-party due diligence was
performed on 100.0% of the loans in the transaction by loan count.
Fitch applied a 5bp z-score reduction for loans fully reviewed by a
third-party review (TPR) firm, which had a final grade of either
"A" or "B."
Counterparty and Legal Analysis: Fitch confirmed all relevant
transaction parties conformed with the requirements described in
its Global Structured Finance Rating Criteria. Relevant parties are
those whose failure to perform could have a material impact on the
performance of the transaction. Additionally, all legal
requirements were satisfied to fully de-link the transaction from
any other entities. SEMT 2026-HYB2 was fully de-linked and a
bankruptcy remote special purpose vehicle (SPV). All transaction
parties and triggers aligned with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations did not
apply to SEMT 2026-HYB2, and therefore, Fitch was comfortable
assigning the highest possible rating of 'AAAsf' without any rating
caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the metropolitan statistical area level. Sensitivity
analysis was conducted at the state and national levels to assess
the effect of higher MVDs for the subject pool as well as lower
MVDs, illustrated by a gain in home prices.
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10%, 20% and 30%, in addition to the
model-projected 38.0% at 'AAAsf'. The analysis indicates there is
some potential rating migration with higher MVDs compared to the
model projection. Specifically, a 10% additional decline in home
prices would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class, excluding those assigned ratings of 'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC, Clayton, and Consolidated Analytics. The
third-party due diligence described in Form 15E focused on credit,
compliance, and property valuation. Fitch considered this
information in its analysis and, as a result, Fitch applies an
approximate 5-bp z-score reduction for loans fully reviewed by the
TPR firm, and that have a final grade of either 'A' or 'B'.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SG RESIDENTIAL 2026-4: S&P Assigns B- (sf) Rating on Cl. B-2 Certs
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to SG Residential Mortgage
Trust 2026-4's residential mortgage pass-through certificates.
The certificate issuance is an RMBS transaction backed by
first-lien, fixed- and adjustable-rate, fully amortizing
residential mortgage loans secured primarily by single-family
residential properties, planned-unit developments, condominiums, a
co-operative property, and two- to four-family residential
properties to both prime and nonprime borrowers. The pool has 617
loans.
S&P said, "After we assigned preliminary ratings on June 9, 2026,
two loans were dropped from the pool and the resulting pool balance
reduction was distributed proportionally among the classes. The
issuer also decided not to issue the class A-1FCF, A-1FCX, and
A-1LCF certificates. Therefore, we did not assign ratings to the
class A-1FCF, A-1FCX, and A-1LCF certificates. In turn, the
certificate amounts of classes A-1A and A-1B increased to $244.619
million from $159.174 million and to $36.402 million from $23.687
million, respectively, and the certificate amount from the
corresponding class A-1 increased to $281.021 million from $182.861
million. The resized bonds did not change the credit enhancement on
the transaction. In addition, the class B-1 certificates were
priced as the net weighted average coupon. After reviewing the
final structure, we assigned final ratings that are unchanged from
the preliminary ratings."
The ratings reflect:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- The mortgage aggregator, SG Capital Partners LLC, and the
mortgage originator ClearEdge Lending LLC;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals,
and is updated, if necessary, when these projections change
materially."
Ratings Assigned(i)
SG Residential Mortgage Trust 2026-4
Class A-1A, $244,619,000: AAA (sf)
Class A-1B, $36,402,000: AAA (sf)
Class A-1, $281,021,000: AAA (sf)
Class A-2, $18,746,000: AA (sf)
Class A-3, $31,488,000: A (sf)
Class M-1, $14,925,000: BBB- (sf)
Class B-1, $8,372,000: BB- (sf)
Class B-2, $5,642,000: B- (sf)
Class B-3, $3,822,979: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class R, N/A: NR
(i)The ratings address the ultimate payment of interest and
principal; they do not address the payment of the cap carryover
amounts.
(ii)The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period.
N/A--Not applicable.
NR--Not rated.
SUNNOVA HELIOS X: Fitch Lowers Rating on Class C Notes to Bsf
-------------------------------------------------------------
Fitch Ratings has resolved the Rating Watch Negative (RWN) on all
the Sunnova Helios ABS transactions.
Fitch has affirmed the ratings for the Class A tranches of Sunnova
Helios 2022-B IX (Sunnova IX), Class A and B tranches of Sunnova
Helios 2022-C X (Sunnova X) and Sunnova Helios 2024-B XIV (Sunnova
XIV) and all tranches of Sunnova Helios 2023-A XI (Sunnova XI),
Sunnova Helios 2023-B XII (Sunnova XII) and Sunnova Helios 2024-A
XIII (Sunnova XIII).
Fitch has downgraded the Class B tranches of Sunnova IX and Class C
tranches of Sunnova X and XIV. Fitch has assigned Negative Rating
Outlooks to the tranche C of Sunnova X, tranche B and C of Sunnova
XIV, and assigned Stable Rating Outlooks on all the other
tranches.
Entity/Debt Rating Prior
----------- ------ -----
Sunnova Helios IX
Issuer, LLC
Class A Notes 86744VAA9 LT Asf Affirmed Asf
Class B Notes 86744VAB7 LT BBsf Downgrade BBB-sf
Sunnova Helios X
Issuer, LLC
A 86744WAA7 LT AA-sf Affirmed AA-sf
B 86744WAB5 LT Asf Affirmed Asf
C 86744WAC3 LT Bsf Downgrade BBsf
Sunnova Helios XI
Issuer, LLC
A 86746AAA3 LT AA-sf Affirmed AA-sf
B 86746AAB1 LT A-sf Affirmed A-sf
C 86746AAC9 LT BBBsf Affirmed BBBsf
Sunnova Helios XII
Issuer, LLC
A 86745YAA2 LT AA-sf Affirmed AA-sf
B 86745YAB0 LT A-sf Affirmed A-sf
C 86745YAC8 LT BBBsf Affirmed BBBsf
Sunnova Helios XIII
Issuer, LLC
A 86745CAA0 LT AA-sf Affirmed AA-sf
B 86745CAB8 LT A-sf Affirmed A-sf
C 86745CAC6 LT BBBsf Affirmed BBBsf
Sunnova Helios XIV
Issuer, LLC
A 866974AA6 LT Asf Affirmed Asf
B 866974AB4 LT BBBsf Affirmed BBBsf
C 866974AC2 LT B-sf Downgrade BBsf
Transaction Summary
The Sunnova Helios transactions are securitizations of consumer
loans originated by Sunnova Energy International Inc. (Sunnova) and
backed by photovoltaic (PV) systems and/or batteries to store the
energy produced. Sunnova filed for Chapter 11 bankruptcy on June 8,
2025.
In January 2026, Fitch had placed all the Fitch-rated Sunnova
Helios ABS transactions on RWN following the spike in defaults and
delinquencies observed during the November and December 2025
collection periods. The deterioration was primarily driven by a
combination of continued weakening of the legacy asset pool
(originated by Sunnova prior to its bankruptcy) and one-time,
non-recurring changes to delinquency and default recognition
introduced during the servicing transition — namely, a
recalculation of delinquency buckets and the reclassification of
certain payment-plan loans as defaulted. These recognition changes
affected reported metrics rather than the underlying credit quality
of the collateral.
In November 2025, based on information provided by SunStrong, the
annualized constant default rate (CDR) across all securitizations
originally sponsored by Sunnova, including those not rated by
Fitch, surged to 11.7%, up sharply from 4.6% in October. This spike
was driven primarily by a one-time, non-recurring adjustment to
Sunnova's default reporting methodology: specifically, the removal
of the 30-day grace period and the reclassification of borrowers on
payment plans who were more than 180 days delinquent. This
adjustment accounted for approximately 59% of the increase.
Since the one-time spikes observed across the Fitch-rated
transactions, CDRs and early-stage delinquencies (31-120 days past
due) have trended downward across all deals. While performance
metrics remain elevated relative to pre-bankruptcy levels, the
improvement indicates progress in SunStrong's servicing transition
following its appointment as the new servicer. Across the
Fitch-rated Sunnova transactions, CDRs ranged from 2% to 11% as of
the April 2026 collection period, down materially from the 9% to
18% range reported during the November 2025 collection period.
Although these levels remain above those observed prior to the
bankruptcy filing, the declining trend is viewed as a positive
indicator of emerging performance stabilization.
The affirmations reflect: (i) credit enhancement (CE) levels
commensurate with the assigned ratings; (ii) Fitch's view that
SunStrong has been making efforts to improve the underlying
collateral performance as observed by a declining trend in
delinquencies and CDRs across the deals along with strengthening
the servicing capabilities through expanded operating tools and
more coordinated borrower outreach.
The downgrades reflect the continued deterioration in asset
performance compared with available levels of CE. Lower prepayment
rates and higher defaults have increased their sensitivity to
economic pressure. Since closing, these transactions have shown
lower overcollateralization and significant negative excess spread.
These trends have increased pressure on the subordinated notes.
The Negative Rating Outlooks for tranche C of Sunnova X, and
tranche B and C of Sunnova XIV are driven by a deterioration in the
CE observed across all these tranches exposing them negatively to
additional asset performance volatility.
KEY RATING DRIVERS
Completed Servicing and Operations & Maintenance (O&M) Manager
Transition: On Sept. 3, 2025, through Sunnova's court-supervised
chapter 11 sale process, Solaris Assets, LLC, through affiliates
and subsidiaries, acquired substantially all of Sunnova's assets
and operations. As part of the sale transaction, SunStrong, a
full-service asset manager for the renewables industry, has assumed
responsibility for the servicing of the accounts for substantially
all in-service customer systems, to ensure continuity of operations
and support for customers.
SunStrong is jointly owned by HASI and GoodFinch Management, LLC,
mirroring the ownership structure of its sister company SunStrong
Capital Holdings. SunStrong is an independently capitalized
residential solar asset manager responsible for billing and
collections, operations and maintenance, and fund administration
across over 500,000 assets portfolio. SunStrong combines in-house
remote diagnostics with a network of installer partners for O&M,
while partnering with Launch Servicing, LLC, Concord Servicing LLC,
and Genpact LLC for billing and collection execution.
Loan-Level Production Guaranty Dismissed: Fitch views the removal
of the loan-level production guarantee—previously a corporate
obligation of Sunnova Energy Corp. that did not survive Sunnova's
bankruptcy and the court-supervised sale, and was therefore not
assumed by the acquirer—as a factor that could introduce
short-term disruptions and elevate risk in the affected Sunnova
Helios transactions (IX, X, XI, XII, XIII, and XIV). To address
this heightened risk, Fitch has maintained the highest rating
default multiples increase at 0.25x, with proportional adjustments
made across all rating categories.
Low Prepayments Exacerbate Negative Excess Spread: Prepayments in
Sunnova IX, X, XI and XII have been below Fitch's initial
expectations. Conversely, prepayments in newer deals, namely
Sunnova XIII and XIV, have been closer to Fitch's initial
expectations. In addition, the broader economic environment,
characterized by subdued housing activity and anticipated delayed
monetary easing, suggests that prepayments will continue to remain
low.
Fitch's weighted average (WA) base case annual prepayment
assumptions at 'AA-sf' remained unchanged across all deals compared
to the last review. All the deals are past the re-amortization
period and the WA base case annual prepayment assumptions for the
post-reamortization stand at 2.75% for Sunnova IX, 2.96% for
Sunnova X, 3.23% for Sunnova XI, 3.60% for Sunnova XII, 3.27% for
Sunnova XIII and 2.75% for Sunnova XIV.
Low prepayments exacerbate the impact of negative excess spread on
the Sunnova Helios transactions' credit profiles. The current WA
cost of funds (rebased to stated principal balance) for these deals
ranges from 3.30% to 4.90%, which yield annual excess spreads after
accounting for AA-sf servicing fees, ranging from -2.47% to -1.16%
annually. While the loans were purchased at a discount to mitigate
negative or low excess spreads, lower prepayments extend the life
of rated notes, increasing losses due to negative excess spreads.
This results in less CE to protect against credit losses.
Asset Performance Showing Signs of Stabilizing: Since June 2025,
reported defaults have increased significantly across all Sunnova
transactions, driven by the originator's bankruptcy and the
subsequent servicing transition required, which introduced
short-term volatility in reported metrics as recognition procedures
were standardized. Defaults rose materially during this period;
however, they peaked during the November 2025 collection period.
Since then, Fitch has observed a declining trend in both
delinquencies and constant default rates (CDRs) across all deals.
SunStrong has been actively involved in stabilizing performance,
and the transactions are showing early positive direction for
delinquencies.
To account for the significant spike in defaults and deterioration
in asset performance observed during the servicing transition,
Fitch updated its base case default rates for the remaining life of
the transactions and reviewed its default multiples. The updated
base case default rate assumptions and default rate multiples
reflect: (i) additional FICO-based performance data, (ii) Sunnova
bankruptcy's impact on underlying collateral, (iii) different FICO
weights by transaction, and (iv) Fitch's macroeconomic outlook.
Fitch raised its WA base case default rate assumptions. The
adjustments as follows: Sunnova IX to 15.92% from 11.23%, Sunnova X
to 15.56% from 10.88%, Sunnova XI to 12.37% from 8.95%, Sunnova XII
to 13.13% from 8.94%, Sunnova XIII to 14.93% from 10.39%, and
Sunnova XIV to 20.95% from 15.42%.
Adjustments were made to the rating default multiples Fitch used to
stress performance at higher rating levels. The WA rating default
multiples at 'AA-sf' changed as follows: Sunnova IX and Sunnova X
decreased by 0.15x to 3.59x and 3.60x respectively; Sunnova XI
decreased by 0.12x to 3.76x; Sunnova XII decreased by 0.18x to
3.67x; Sunnova XIII decreased by 0.19x to 3.57x, and Sunnova XIV
increased by 0.10x to 3.57x. These updates reflect the
incorporation of additional FICO-based performance data and Fitch's
latest macroeconomic outlook.
Representations, Warranties and Guarantee Payments: Solaris Assets
LLC has taken responsibility from Sunnova to repurchase any loans
that breach the representations and warranties.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Material changes in policy support;
- The economics of purchasing and financing PV panels and
batteries, and/or ground-breaking technological advances that make
the existing equipment obsolete may also negatively affect the
ratings;
- Peaks in faulty equipment that result in the need for replacing
inverters and batteries at a faster pace than the monthly deposits
to the equipment reserve may also affect the ratings;
- Longer or more severe-than-expected asset performance
deterioration.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Fitch currently caps solar loan securitization ratings in the
'AAsf' category due to limited performance history. Nevertheless, a
positive rating action could result from an increase of CE due to
deleveraging, underpinned by strong transaction performance.
CRITERIA VARIATION
Fitch applied a variation from its Consumer ABS Rating Criteria to
deviate downward from the Model Implied Rating by more than three
notches for the Sunnova Helios 2023-B XII class B and C notes and
Sunnova Helios 2024-B XIV class A note. The ultimate ratings were
informed by the sensitivity analysis due to the sensitivity of the
ratings to model assumptions and conventions, repayment timing and
tranche thickness.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
TEXAS DEBT 2024-I: Fitch Assigns BB-(EXP)sf Rating on Cl. E-R Debt
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
the Texas Debt Capital CLO 2024-I, Ltd. reset transaction.
Entity/Debt Rating
----------- ------
Texas Debt Capital
CLO 2024-I, Ltd.
A-1-R LT AAA(EXP)sf Expected Rating
A-2-R LT AAA(EXP)sf Expected Rating
B-R LT AA(EXP)sf Expected Rating
C-R LT A(EXP)sf Expected Rating
D-1-R LT BBB-(EXP)sf Expected Rating
D-2-R LT BBB-(EXP)sf Expected Rating
E-R LT BB-(EXP)sf Expected Rating
X-R LT NR(EXP)sf Expected Rating
Transaction Summary
Texas Debt Capital CLO 2024-I, Ltd. (the issuer) is an arbitrage
cash flow collateralized loan obligation (CLO) managed by CIFC
Asset Management LLC, which originally closed in March 2024. The
transaction will be fully refinanced for the first time on June 29,
2026. Net proceeds from the issuance of the secured notes and
additional subordinated notes will provide financing on a portfolio
of approximately $600 million of primarily first lien senior
secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.93, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 95.78% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.37% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 46.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 6.25% of the portfolio balance in
aggregate on the initial matrix. The level of diversity resulting
from the industry, obligor and geographic concentrations is in line
with that of other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrices is reduced by up to 12 months for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics. The results under these sensitivity scenarios are as
severe as between 'A+sf' and 'AAAsf' for class A-1-R notes, between
'A-sf' and 'AA+sf' for class A-2-R notes, between 'BBB-sf' and
'A+sf' for class B-R notes, between 'BB-sf' and 'A-sf' for class
C-R notes, between less than 'B-sf' and 'BBB+sf' for class D-1-R
notes, between less than 'B-sf' and 'BBB-sf' for class D-2-R notes
and between less than 'B-sf' and 'BB-sf' for class E-R notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1-R and class
A-2-R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics. The minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R notes, 'AAsf' for class C-R
notes, 'A+sf' for class D-1-R notes, 'A-sf' for class D-2-R notes
and 'BBB+sf' for class E-R notes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for the Texas Debt
Capital CLO 2024-I, Ltd. reset transaction.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
TRESTLES CLO VIII: Fitch Assigns 'Bsf' Rating on Class F-R Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Trestles
CLO VIII, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Trestles CLO VIII,
Ltd.
X-R LT AAAsf New Rating
A-1 89533DAC4 LT PIFsf Paid In Full AAAsf
A-1-R LT NRsf New Rating
A-2 89533DAE0 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 89533DAG5 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 89533DAJ9 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D-1 89533DAL4 LT PIFsf Paid In Full BBB-sf
D-1-R LT BBBsf New Rating
D-2 89533DAN0 LT PIFsf Paid In Full BBB-sf
D-2-R LT BBB-sf New Rating
E 89533EAA6 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
F 89533EAC2 LT PIFsf Paid In Full B-sf
F-R LT Bsf New Rating
Transaction Summary
Trestles CLO VIII, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) managed by APC Asset
Development II, LP that originally closed in June 2025 and
refinanced in whole on June 11, 2026. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first-lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.14 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 99.68%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.84% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 43.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R, between 'A-sf' and 'AA+sf' for
class A-2-R, between 'BBB-sf' and 'A+sf' for class B-R, between
'B+sf' and 'A-sf' for class C-R, between less than 'B-sf' and
'BBB-sf' for class D-1-R, between less than 'B-sf' and 'BBB-sf' for
class D-2-R, between less than 'B-sf' and 'B+sf' for class E-R and
between less than 'B-sf' and 'B+sf' for class F-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R and class
A-2-R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA-sf' for class C-R, 'Asf'
for class D-1-R, 'BBB+sf' for class D-2-R, 'BBB+sf' for class E-R
and 'BBBsf' for class F-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Trestles CLO VIII,
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
TRUPS FINANCIALS 2026-3: Moody's Assigns (P)Ba1 Rating to D Notes
-----------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to five classes of
notes to be issued by TruPS Financials Note Securitization 2026-3
(the Issuer or TFNS 2026-3):
US$196,500,000 Class A-1 Senior Secured Floating Rate Notes due
2039, Assigned (P)Aaa (sf)
US$55,750,000 Class A-2 Senior Secured Floating Rate Notes due
2039, Assigned (P)Aa2 (sf)
US$23,000,000 Class B Mezzanine Deferrable Floating Rate Notes due
2039, Assigned (P)A2 (sf)
US$11,500,000 Class C Mezzanine Deferrable Floating Rate Notes due
2039, Assigned (P)Baa3 (sf)
US$11,500,00 Class D Mezzanine Deferrable Floating Rate Notes due
2039, Assigned (P)Ba1 (sf)
The notes listed are referred to herein, collectively, as the Rated
Notes.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CDO's portfolio and structure.
TFNS 2026-3 is a static cash flow CDO. The issued notes will be
collateralized primarily by trust preferred securities ("TruPS"),
subordinated notes, senior note, surplus notes and senior unsecured
notes issued by US community banks and their holding companies and
insurance companies. The portfolio is expected to be 100% ramped as
of the closing date.
EJF CDO Manager LLC (the Manager) will direct the selection,
acquisition and disposition of the assets on behalf of the Issuer.
The Manager will direct the disposition of any defaulted
securities, credit risk securities, certain securities whose issuer
has been acquired, or merged with another institution ("APAI
securities"). Subject to certain reinvestment criteria, the Manager
may reinvest proceeds from sales of APAI securities or from the
repayments of substitutable securities. Substitutable security is
any bank subordinated note issued after January 01, 2012 that
either (a) has a stated maturity that is prior to the second
anniversary of the closing date of the transaction or (b) initially
bears interest at a fixed rate and is scheduled to convert to a
floating rate instrument prior to the second anniversary of the
closing date of the transaction.
In addition to the Rated Notes, the Issuer will issue one class of
preferred shares.
The portfolio of this CDO consists of TruPS and subordinated debt
issued by 61 US community banks and 8 insurance companies, the
majority of which Moody's do not rate. Moody's assess the default
probability of bank obligors that do not have public ratings
through credit scores derived using RiskCalc™, an
econometric model developed by Moody's Analytics. Moody's
evaluations of the credit risk of the bank obligors in the pool
relies on FDIC Q4-2025 financial data. Moody's assess the default
probability of insurance company obligors that do not have public
ratings through credit assessments provided by Moody's insurance
ratings team based on the credit analysis of the underlying
insurance companies' annual statutory financial reports. Moody's
assumes a fixed recovery rate of 10% for both the bank and
insurance obligations.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $327,872,000
Weighted Average Rating Factor (WARF): 650
Weighted Average Spread (WAS) Float only: 3.37%
Weighted Average Coupon (WAC) Fixed only: 7.75%
Weighted Average Coupon (WAC) Fixed to float: 7.00%
Weighted Average Spread (WAS) Fixed to float: 3.92%
Weighted Average Recovery Rate (WARR): 10.00%
Weighted Average Life (WAL): 7.1 years
In addition to the quantitative factors that Moody's explicitly
model, qualitative factors were part of the rating committee
consideration. Moody's considers the structural protections in the
transaction, the risk of an event of default, the legal environment
and specific documentation features. All information available to
rating committees, including macroeconomic forecasts, inputs from
other Moody's analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transaction, influenced the final rating decision.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "TruPS CDOs"
published in June 2025.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Rated Notes is subject to uncertainty. The
performance of the Rated Notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The portfolio consists primarily
of unrated assets whose default probability Moody's assess through
credit scores derived using RiskCalc(TM) or credit estimates.
Because these are not public ratings, they are subject to
additional estimation uncertainty.
Moody's obtained a loss distribution for this CDO's portfolio by
simulating defaults using Moody's CDOROM(TM), which used Moody's
assumptions for asset correlations and fixed recoveries in a Monte
Carlo simulation framework. Moody's then used the resulting loss
distribution, together with structural features of the CDO, as an
input in its CDOEdge(TM) cash flow model.
UBS COMMERCIAL 2017-C5: Fitch Lowers Rating on G-RR Certs to 'Csf'
------------------------------------------------------------------
Fitch Ratings has downgraded three and affirmed 10 classes of UBS
Commercial Mortgage Trust 2017-C5 (UBSCM 2017-C5) commercial
mortgage pass-through certificates. The Rating Outlook for classes
B, X-B and C has been revised to Negative from Stable, and classes
D-RR and E-RR have been assigned a Negative Outlook.
Entity/Debt Rating Prior
----------- ------ -----
UBS 2017-C5
A-4 90276TAF1 LT AAAsf Affirmed AAAsf
A-5 90276TAG9 LT AAAsf Affirmed AAAsf
A-S 90276TAK0 LT AAAsf Affirmed AAAsf
A-SB 90276TAC8 LT AAAsf Affirmed AAAsf
B 90276TAL8 LT AA-sf Affirmed AA-sf
C 90276TAM6 LT A-sf Affirmed A-sf
D 90276TAN4 LT BBB+sf Affirmed BBB+sf
D-RR 90276TAQ7 LT BBB-sf Downgrade BBBsf
E-RR 90276TAS3 LT Bsf Downgrade BB-sf
F-RR 90276TAU8 LT CCCsf Affirmed CCCsf
G-RR 90276TAW4 LT Csf Downgrade CCsf
X-A 90276TAH7 LT AAAsf Affirmed AAAsf
X-B 90276TAJ3 LT AA-sf Affirmed AA-sf
KEY RATING DRIVERS
'Bsf' Loss Expectations; Deteriorating Hotel Performance: The
deal-level 'Bsf' rating case loss is 6.4%, compared with the
expected loss of 6.2% at Fitch's prior review. Fitch Loans of
Concern (FLOCs) comprise 11 loans (31.1% of the pool), including
one specially serviced loan (3.5%). The downgrades are due to
increased loss expectations on the specially serviced asset,
DoubleTree Berkeley Marina, and other FLOCs including loans secured
by hotels. Higher-than-expected losses on liquidated loan, AHIP
Northeast Portfolio III, were also a contributing factor to the
downgrades.
The Negative Outlooks reflect the potential for downgrades should
performance of the hotel FLOCs, Doubletree Wilmington (4.3%),
Doubletree Berkeley Marina (3.5%), Candlewood Suites Nashville
(1.3%), and Holiday Inn Express Tallahassee (1.5%), deteriorate
further and FLOCs are unable to refinance at maturity and/or
recovery expectations worsen.
Due to the concentrated nature of the pool and near-term loan
maturities, Fitch performed a recovery and liquidation analysis
that grouped the remaining loans based on their current status,
collateral quality, and their perceived likelihood of repayment
and/or loss expectation to assess outstanding classes' ratings
relative to their credit enhancement (CE); the rating actions
incorporate this analysis. Higher probability of default were
assigned to loans that are anticipated to default or have already
defaulted at maturity due to performance declines and/or rollover
concerns. This sensitivity analysis contributed to the stable
outlook revisions.
FLOCs; Largest Contributors to Expected Loss: The largest
contributor to pool loss expectations is the DoubleTree Berkeley
Marina (3.5%) loan, which is secured by a 378-key full-service
hotel located in Berkeley, CA. The loan transferred to special
servicing in February 2025 due to imminent monetary default
stemming from the significant decline in NOI since 2019. The loan
remains current as of the May 2026 remittance. The borrower is
willing to proceed with a deed in lieu of foreclosure, which is
currently being evaluated by the special servicer. The property is
subject to a 50-year ground lease with the city of Berkeley that
expires in December 2058, approximately 31 years after loan
maturity. The borrower is currently in default under its ground
lease obligations.
The YE 2025 NOI is 77% below YE 2019 and 72% below Fitch's
expectations from issuance. Total operating expenses have steadily
increased since 2022, outpacing the increase in revenue. Per the
most recent STR report for the TTM April 2026, occupancy, ADR and
RevPAR were 77% (113% penetration rate), $172 (94% penetration
rate) and $132 (106% penetration rate), respectively. Fitch's 'Bsf'
rating case loss of 43.6% (prior to concentration add-ons) reflects
a 11.25% cap rate on the YE 2025 NOI and an elevated probability of
default.
The second largest contributor to pool loss expectations is
DoubleTree Wilmington (4.3%), which is secured by a 244-key
full-service hotel located in Wilmington, DE. The loan was flagged
as a FLOC due to low DSCR. The loan was previously transferred to
the special servicer in July 2020 during the pandemic and returned
to the master servicer in January 2022. The loan has remained
current as of the May 2026 remittance. Performance has struggled to
recover since returning to the master servicer with DSCR remaining
below 1.0x since YE 2020, most recently reported at 0.61x as of YE
2025. Fitch's 'Bsf' rating case loss of 29% (prior to concentration
add-ons) reflects a 11.25% cap rate, YE 2025 NOI with a 15% stress
and a higher probability of default to account for the significant
decline in cash flow.
The third largest contributor to overall loss expectations is the
50 Varick Street (3.6%), which is secured by a 155,434-sf office
property in the Tribeca neighborhood of Manhattan. 50 Varick Street
is the official host of TriBeCa Film Festival, New York Fashion
Week, and the Independent Art Fair.
The subject tenant mix consists of two office tenants, Spring
Studios New York LLC (NRA 53%) and Spring Place New York (NRA 47%).
Both tenants' leases are scheduled to expire in December 2029, two
years beyond the loan's maturity in September 2027. Both leases are
structured with rent bumps in 2020, 2023 and 2026. The loan was
structured with a 10-year ICAP Tax Abatement that expired in 2025.
The original abatement amount was $600,000 in 2015 and began to
burn off in 2020.
According to the June 2024 loan commentary, Spring Place New York
received a notice of event of default for being delinquent on
approximately $5.1 million in base rent and common area
maintenance, plus $493,000 in additional charges owed to the
landlord. Due to the decrease in rental income and expense
reimbursement, the servicer-reported NOI DSCR dropped to 0.97x at
YE 2025, compared to 0.85x at YE 2024, 1.62x at YE 2023 and 1.63x
at YE 2022. According to the servicer, both tenants are currently
paying rent. Fitch has reached out for further clarification
regarding the delinquent rent payments and current rental rates.
Fitch's 'Bsf' case loss of 20.1% (prior to concentration add-ons)
reflects a 9% cap rate and a 10% stress to the YE 2025 NOI.
Change in CE: As of the May 2026 remittance report, the transaction
has been reduced by 34.7% to $485.1 million from $743.4 million at
issuance. Realized losses to date are $15.5 million. Since the
prior rating action, one loan disposed and incurred a $5.7 million
in loss; modeled losses were $2.5 million. The scheduled loan
maturities are concentrated in 2027 (90.3% of the pool); three
loans (9.7%) have an anticipated repayment date (ARD) in 2027.
There are three defeased loans (6.8%).
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' and 'AAsf' rated classes are not
expected given the high CE and expected paydown from amortization
and loan payoffs.
Downgrades to classes rated in the 'Asf' and 'BBBsf' categories may
occur should performance of the FLOCs, which include DoubleTree
Berkeley Marina, DoubleTree Wilmington, Candlewood Suites
Nashville, Holiday Inn Express Tallahassee, and 50 Varick Street,
deteriorate further or more loans than expected default at or prior
to maturity.
Downgrades to the 'Bsf' category are likely with
higher-than-expected losses from continued underperformance of the
FLOCs, particularly the aforementioned loans with deteriorating
performance and with greater certainty of losses on the specially
serviced loans or other FLOCs.
Downgrades to distressed ratings would occur should additional
loans transfer to special servicing or default, as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the 'AAsf' and 'Asf' categories may be
possible with significantly increased CE from paydowns and/or
defeasance, coupled with stable to improved pool-level loss
expectations and improved performance on the FLOCs.
Upgrades to the 'BBBsf' and 'Bsf' category rated classes would be
limited based on sensitivity to concentrations or the potential for
future concentration.
Upgrades to distressed ratings are not expected, but possible with
better-than-expected recoveries on specially serviced loans or
significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
VENTURE 42: S&P Lowers Class E Notes Rating to 'B (sf)'
-------------------------------------------------------
S&P Global Ratings lowered its rating on the class E debt and
affirmed its rating on the class D debt from Venture 42 CLO Ltd., a
broadly syndicated U.S. CLO managed by MJX Asset Management LLC,
and removed both the ratings from CreditWatch, where S&P had placed
them with negative implications on May 6, 2026. S&P also affirmed
its ratings on the class X, A-1A, A-1B, A-2, B, and C debt from the
same transaction.
The rating actions follow S&P's review of the transaction's
performance using data from the May 2026 trustee report.
Following are the changes in the overcollateralization (O/C) ratios
in the May 2026 trustee report compared with those in the April
2021 trustee report when the CLO went effective:
-- The class A/B O/C ratio declined to 127.38% from 131.72%.
-- The class C O/C ratio declined to 118.06% from 122.08%.
-- The class D O/C ratio declined to 110.01% from 113.76%.
-- The class E O/C ratio declined to 105.51% from 109.11%.
The decline in the O/C levels is primarily due to par losses. The
downgrade reflects the decline in credit support available to the
class E debt, which, in turn, affected the cash flow that was no
longer passing at its previous rating level.
The affirmations reflect adequate credit support at the current
rating levels, though any further deterioration in the credit
support available to the debt could result in changes in the
ratings.
S&P said, "We also note that the results of the cash flow analysis
indicate higher ratings on the class B and C debt. However, our
rating actions consider the decline in all O/Cs, increase in
defaults, and uptick in 'CCC' exposure, and, hence, we prefer to
have some cushion to offset the potential for further negative
credit migration in the underlying collateral." Additionally,
although the deal has entered its amortizing phase, the transaction
has not yet seen any principal paydowns to the rated tranches.
S&P said, "In line with our criteria, our cash flow scenarios
applied forward-looking assumptions on the expected timing and
pattern of defaults and recoveries upon default under various
interest rates and macroeconomic scenarios. In addition, our
analysis considered the transaction's ability to pay timely
interest and/or ultimate principal to each of the rated tranches.
The results of the cash flow analysis--and other qualitative
factors, as applicable--demonstrated, in our view, that all of the
rated outstanding classes have adequate credit enhancement
available at the rating levels associated with this rating action.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and will take rating actions as we deem
necessary."
Rating Lowered And Removed From CreditWatch
Venture 42 CLO Ltd.
Class E (deferrable) to 'B (sf)' from 'BB- (sf)/Watch Neg'
Rating Affirmed And Removed From CreditWatch
Venture 42 CLO Ltd.
Class D (deferrable) to 'BBB- (sf)' from 'BBB- (sf)/Watch Neg'
Ratings Affirmed
Venture 42 CLO Ltd.
Class X: AAA (sf)
Class A-1A: AAA (sf)
Class A-1B: AAA (sf)
Class A-2: AAA (sf)
Class B: AA (sf)
Class C (deferrable): A (sf)
VOYA CLO 2018-2: S&P Affirms 'B+ (sf)' Rating on Class E Notes
--------------------------------------------------------------
S&P Global Ratings raised its ratings on the class B-1, B-2, C-1,
C-2, and D debt from Voya CLO 2018-2 Ltd. S&P also removed the
ratings on the class B-1, B-2, C-1, and C-2 debt from CreditWatch,
where it had placed them with positive implications in May 2026. At
the same time, S&P lowered its rating on the class F debt and
removed it from CreditWatch with negative implications. S&P
affirmed its ratings on the class A-1 and E debt from the same
transaction and removed the rating on the class E debt from
CreditWatch negative.
The rating actions follow S&P's review of the transaction's
performance using data from the May 2026 trustee report. Although
the same portfolio backs all the tranches, there can be
circumstances such as this one, where the ratings on the tranches
may move in opposite directions due to support changes in the
portfolio. This transaction is experiencing opposing rating
movements because it experienced both principal paydowns, which
increased the senior credit support, and principal losses, which
decreased the junior credit support.
The transaction has paid down $222.33 million in collective
paydowns to the class A-1 debt since S&P's July 2024 rating
actions.
Following are the changes in the reported overcollateralization
(O/C) ratios since the June 2024 trustee report, which we had used
for our previous rating actions:
-- The class A/B O/C ratio improved to 178.52% from 134.03%.
-- The class C O/C ratio improved to 140.48% from 121.70%.
-- The class D O/C ratio improved to 115.81% from 111.44%.
-- The class E O/C ratio declined to 104.35% from 105.87%.
The senior O/C ratios experienced a positive movement due to the
lower balances of the senior notes, while the junior O/C ratios
declined due to a combination of par losses and haircuts or
lower-quality assets.
However, despite the slightly larger concentrations in the 'CCC'
category and defaulted collateral, the transaction, especially the
senior tranches, has also benefited from a drop in the weighted
average life due to the underlying collateral's seasoning, with
2.91 years being reported as of the May 2026 trustee report
compared with 3.99 years reported at the time of S&P's July 2024
rating actions.
The upgrades reflect the improved credit support available to the
debt at the prior rating levels.
The lowered rating reflects the deteriorated credit quality of the
underlying portfolio and the decrease in credit support available
to the class F debt. In addition, the cash flows were failing at
their respective prior ratings due to an increase in scenario
default rates (SDRs) and a decrease in the break-even default rates
(BDRs). While the SDRs increased due to an increase in exposure to
'CCC' category assets, the BDRs declined due to an increase in
defaults and par losses. Two other factors contributed to the
failing cash flow runs: a decline in the weighted average spread
and a decrease in the weighted average recovery rates for the
portfolio. As market conditions evolve, the spread between the
interest income generated from the underlying collateral and the
cost of financing has narrowed, reducing the excess cash flow
available to support these junior tranches. Additionally, the
weighted average recovery rates for the portfolio have decreased,
further contributing to the downward pressure on the ratings. Lower
recovery expectations imply that in the event of defaults, the
value recovered from the assets will be less than the one
previously estimated.
The rating on the class F debt is constrained at 'CCC+(sf)' by the
application of the largest obligor default test, which is a
supplemental stress test included as part of our corporate
collateralized debt obligation criteria.
The affirmed ratings reflect adequate credit support at the current
rating levels, though any deterioration in the credit support
available to the debt could result in further changes in the
ratings.
S&P said, "In line with our criteria, our cash flow scenarios
applied forward-looking assumptions on the expected timing and
pattern of defaults, and recoveries upon default, under various
interest rate and macroeconomic scenarios. In addition, our
analysis considered the transaction's ability to pay timely
interest and/or ultimate principal to each of the rated tranches.
The results of the cash flow analysis--and other qualitative
factors as applicable--demonstrated, in our view, that all the
rated outstanding classes have adequate credit enhancement
available at the rating levels associated with these rating
actions.
"We will continue to review whether, in our view, the ratings
assigned to the notes remain consistent with the credit enhancement
available to support them and will take rating actions as we deem
necessary."
Ratings Raised And Removed From CreditWatch
Voya CLO 2018-2 Ltd.
Class B-1 to 'AAA (sf)' from 'AA (sf)/Watch Pos'
Class B-2 to 'AAA (sf)' from 'AA (sf)/Watch Pos'
Class C-1 to 'AA (sf)' from 'A (sf)/Watch Pos'
Class C-2 to 'AA (sf)' from 'A (sf)/Watch Pos'
Rating Raised
Voya CLO 2018-2 Ltd.
Class D to 'BBB (sf)' from 'BBB- (sf)'
Rating Lowered And Removed From CreditWatch
Voya CLO 2018-2 Ltd.
Class F to 'CCC+ (sf)' from 'B- (sf)/Watch Neg'
Rating Affirmed And Removed From CreditWatch
Voya CLO 2018-2 Ltd.
Class E to 'B+ (sf)' from 'B+ (sf)/Watch Neg'
Rating Affirmed
Voya CLO 2018-2 Ltd.
Class A-1: AAA (sf)
WELLS FARGO 2015-C31: Fitch Lowers Rating on Class F Notes to 'Csf'
-------------------------------------------------------------------
Fitch Ratings has downgraded one class and affirmed five classes of
Wells Fargo Commercial Mortgage Trust 2015-C31 commercial mortgage
pass-through certificates (WFCM 2015-C31). Rating Outlooks remain
Stable for classes C, PEX, D, and X-D.
Fitch has also downgraded four distressed classes and affirmed six
classes of JPMDB Commercial Mortgage Securities Trust 2016-C2
(JPMDB 2016-C2). Rating Outlooks remain Negative for classes X-A,
X-B, A-S, and B and Stable for A-4.
Entity/Debt Rating Prior
----------- ------ -----
JPMDB 2016-C2
A-4 46590LAT9 LT AAAsf Affirmed AAAsf
A-S 46590LAX0 LT Asf Affirmed Asf
B 46590LAY8 LT BBsf Affirmed BBsf
C 46590LAZ5 LT CCCsf Downgrade Bsf
D 46590LAE2 LT Csf Downgrade CCCsf
E 46590LAG7 LT Csf Downgrade CCsf
F 46590LAJ1 LT Csf Affirmed Csf
X-A 46590LAV4 LT Asf Affirmed Asf
X-B 46590LAW2 LT BBsf Affirmed BBsf
X-C 46590LAC6 LT Csf Downgrade CCCsf
WFCM 2015-C31
C 94989WAZ0 LT A+sf Affirmed A+sf
D 94989WBB2 LT BBsf Affirmed BBsf
E 94989WAD9 LT CCCsf Affirmed CCCsf
F 94989WAF4 LT Csf Downgrade CCCsf
PEX 94989WBA4 LT A+sf Affirmed A+sf
X-D 94989WAX5 LT BBsf Affirmed BBsf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations:
WFCM 2015-C31: Deal-level 'Bsf' rating case losses are 36.8% based
on the outstanding balance compared to 9.8% at the prior rating
action. Based on the original pool balance and including realized
losses, deal-level 'Bsf' rating case loss expectations are 5.7%
compared to 6.8% at the prior rating action.
JPMDB 2016-C2: Deal-level 'Bsf' rating case losses are 33.5% based
on the outstanding balance compared to 15.9% at the prior rating
action. Based on the original pool balance and including realized
losses, deal-level 'Bsf' rating case loss expectations are 15.6%
compared to 12.3% at the prior rating action.
Both transactions are concentrated with five loans remaining in the
WFCM 2015-C31 transaction and nine loans in JPMDB 2016-C2. Fitch
Loans of Concern (FLOCs) comprise four loans (59.1% of the pool) in
the WFCM 2015-C31 transaction, all in special servicing, and eight
loans (98.7%) in JPMDB 2016-C2, with seven loans (84.6%) in special
servicing.
The downgrades in the WFCM 2015-C31 transaction reflect realized
losses from the writedown of the Sheraton Lincoln Harbor Hotel loan
following its purchase and assumption, along with increasing loss
expectations for the CityPlace I loan. The revision of the Outlooks
to Stable in WFCM 2015-C31 reflects sufficient credit enhancement
(CE) relative to expected pool-level loss and the expectation that
continued amortization will result in the imminent repayment of the
senior class.
The downgrades in the JPMDB 2016-C2 transaction reflect greater
certainty of loss anticipated from specially serviced loans, most
notably from the 100 East Pratt loan, which continues to
deteriorate and is the largest contributor to loss in the
transaction.
The Negative Outlooks in JPMDB 2016-C2 reflect the potential for
further downgrades should performance of the office FLOC 100 East
Pratt (17.7%) deteriorates further and without a viable workout
that preserves value and recoverability for loans recently
transferred to special servicing, Quaker Bridge Mall (26.7%) and
Four Penn Center (14.1%).
Due to the elevated pool concentration and adverse selection in
both transactions, Fitch performed a look-through analysis to
determine the remaining loans' expected recoveries and losses and
to assess the outstanding classes' ratings relative to available
credit enhancement. Higher probabilities of default were assigned
to loans reflecting performance declines and/or rollover concerns.
Fitch also considered the potential for interest shortfalls in
JPMDB 2016-C2 due to the concentration of defaulted and specially
serviced assets past maturity, which could limit advancing if
deemed nonrecoverable.
Largest Contributors to Loss: The largest increase in loss
expectations since the prior rating action and the largest
contributor to overall loss in WFCM 2015-C31 is the CityPlace I
loan (37.4%), which is secured by an 884,366-sf urban office
property in Hartford, CT. The loan transferred to special servicing
in October 2023 due to maturity default and remains in special
servicing.
Performance has deteriorated, with occupancy declining to 46% at YE
2025 from 86% at YE 2023, contributing to negative cashflow in 2025
with a reported YE 2025 NOI DSCR of -0.48x. The property also faces
near-term rollover risk, with 30% of NRA expiring within one year
and an additional 8% expiring within two years.
Fitch's 'Bsf' rating case loss of 61.8% (prior to concentration
adjustments) reflects a 30% stress to the most recently reported
valuation equating to a stressed value of $40 psf.
The second-largest contributor to overall loss in WFCM 2015-C31 is
the Sheraton Lincoln Harbor Hotel loan (40.8%), which is secured by
a 358-key full-service hotel in Weehawken, NJ.
The loan transferred to special servicing in January 2021 following
payment default. In August 2025, a property sale and loan
assumption was completed in conjunction with a modification of the
loan. The loan term was extended through October 2027, and the loan
remains current as of the May 2025 remittance. As a result of the
sale/assumption, the unpaid principal balance was written down to
the purchase price of $65.5 million with the remaining balance
recognized as a realized loss to the trust.
While hotel performance has improved, with YE 2025 NOI increasing
45% year-over-year, NOI remains 19% below the originator's
underwritten expectations. As of YE 2025, NOI DSCR was 2.26x an
improvement from 1.27x as of YE 2024.
Fitch's 'Bsf' rating case loss of 16.9% (prior to concentration
adjustments) reflects a 20% stress to the most recent appraisal
value which equates to a stressed value of $160,223 per key.
The third-largest contributor to overall loss in WFCM 2015-C31 is
the Patrick Henry Mall loan (17.4%), which is secured by a
432,401-sf enclosed regional mall in Newport News, VA. The loan
transferred to special servicing in March 2024 following the
bankruptcy of the guarantor, returned to the master servicer in
October 2024, and has subsequently transferred back to special
servicing in March 2025 for imminent default.
As of September 2025, overall mall occupancy was 98% with reported
NOI DSCR of 1.50x. The YTD September 2025 annualized NOI remains
in-line with YE 2023 but is 18% below the originator's underwritten
NOI. The property faces elevated rollover, with 24% of NRA expiring
within one year and an additional 24% within two years. The
borrower is negotiating a lease extension with Dick's Sporting
Goods, which occupies 11.6% of NRA.
Fitch's 'Bsf' rating case loss of 26.2% (prior to concentration
adjustments) reflects a discount to the most recent appraisal value
which equates to a stressed value of $129 psf.
The largest increase in loss expectations since the prior rating
action and the largest contributor to overall loss in JPMDB 2016-C2
is the 100 East Pratt loan (17.7%), which is secured by a
662,708-sf urban office building in Baltimore, MD. The loan
transferred to special servicing in May 2025 due to imminent
monetary default following the departure of the property's largest
tenant. The borrower has indicated it will not fund operating
shortfalls, and a receiver was appointed in February 2026.
Occupancy has declined substantially following the departure of the
largest tenant, T. Rowe Price (67% of NRA), which exercised an
early termination option and vacated in 2025. As a result of the
tenant departure, overall occupancy has declined to 20.0% as of YE
2025, down from 90.0% at YE 2024 with NOI decreasing 61% in the
same period. As of YE 2025, NOI DSCR was 1.61x as compared to 2.25x
as of YE 2024. Total reserves collected equate to $43.0 million
($65 psf) as a result of a cash trap and termination fees. The
largest remaining tenant, PricewaterhouseCoopers LLP (5.53% of
NRA), has a lease expiration in July 2026, creating additional
near-term rollover risk. According to CoStar as of 1Q26, the
submarket vacancy rate was 21.5% with average market rents of
$23.34 psf compared to average in-place rents of $36.47, indicating
above-market rents on the remaining tenancy and further re-leasing
risk.
Fitch's 'Bsf' rating case loss of 65.2% (prior to concentration
add-ons) reflects the most recent appraisal value with a 20%
partial credit applied for in-place reserves. While reserves may be
deployed to support leasing and carry costs, they are not expected
to fully mitigate losses given the substantial vacancy,
below-stabilized cash flow, and significant capital likely required
to re-tenant the property.
The second-largest increase in loss expectations since the prior
rating action and the second- largest contributor to overall loss
in JPMDB 2016-C2 is the Quaker Bridge Mall loan (26.7%), which is
secured by a 357,221-sf regional mall located in Lawrenceville, NJ.
The non-collateral anchor tenant Lord & Taylor closed in February
2021, and non-collateral anchor tenant Sears closed in 2018,
leaving two remaining anchors: JCPenney and Macy's.
The previous largest collateral tenant, Forever 21 (7.5% of NRA;
lease expiration in January 2026), vacated in early 2025, which
reduced occupancy to 72% as of YE 2025. The three largest remaining
tenants are Old Navy (4.9%; March 2030), H&M (4.9%; January 2028),
and Victoria's Secret (3.4%; January 2030). The NOI DSCR for the
full-term interest-only loan as of YE 2025 was 1.85x, compared with
2.06x at YE 2024, 2.08x at YE 2023, 2.00x at YE 2022, and 2.22x at
YE 2021. The property also faces rollover risk, with 22% of NRA
expiring within one year and an additional 10% within two years.
Fitch's 'Bsf' rating case loss of 37.0% (prior to concentration
adjustments) reflects a 13% cap rate, 10% stress to the YE 2025 NOI
and a higher probability of default to reflect the recent maturity
default and transfer to special servicing.
The third largest contributor to overall loss in JPMDB 2016-C2 is
the Williamsburg Premium Outlets loan (16.0%), which is secured by
a 522,133-sf open-air outlet center in Williamsburg, VA. The loan
transferred to special servicing in December 2025 due to imminent
default and subsequently defaulted at maturity in February 2026. A
loan modification was completed in January 2026 which extended the
maturity to February 2029, converted the loan to an amortizing
structure and instituted a cash trap. The borrower contributed new
equity to the transaction and funded all costs and expenses to
close the modification.
As of YE 2025, occupancy was 80% with NOI DSCR of 2.25x which
compares with occupancy of 79% and NOI DSCR of 2.36x as of YE 2024.
YE 2025 NOI was down 4.9% year-over-year and remains 15.4% below
the originator's underwritten expectations at issuance. Near-term
rollover includes 32% of the NRA expiring within one year and an
additional 18% within two years.
Fitch's 'Bsf' rating case loss of 11.4% (prior to concentration
adjustments) reflects an 11% cap rate and a 10% stress to the YE
2025 NOI.
Increased CE: As of the May 2026 remittance, the aggregate pool
balances of the WFCM 2015-C31 and JPMDB 2016-C2 transactions have
been reduced by approximately 87% and 65%, respectively, since
issuance. The WFCM 2015-C31 transaction includes no loans that are
defeased, and JPMDB 2016-C2 has one (1.3%) defeased loan.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The Negative Outlooks reflect possible downgrades with further
declines in performance that could result in higher expected losses
on FLOCs. If expected losses do increase, downgrades to these
classes are likely.
Downgrades of the 'AAAsf' rated classes with Stable Outlooks are
not expected, given their position in the capital structure and the
expectation of continued amortization and loan repayments. However,
downgrades may occur if deal-level losses rise materially and/or
interest shortfalls occur or are anticipated.
Downgrades to the 'Asf' rated category in WFCM 2015-C31 with Stable
Outlooks are not expected due to the position in the capital
structure and increased credit enhancement from continued
amortization. However, downgrades may occur if deal-level losses
increase significantly and/or recoveries on the specially serviced
loans are lower than expected. Notable FLOCs in the WFCM 2015-C31
transaction include CityPlace I, Sheraton Lincoln Harbor Hotel and
Patrick Henry Mall.
Downgrades to classes in the 'Asf' rated category, particularly
those with Negative Outlooks in JPMDB 2016-C2, may occur should
performance of the FLOCs deteriorate further, expected losses
increase or if more loans than expected default during the term
and/or at or prior to maturity. These FLOCs in the JPMDB 2016-C2
transaction include 100 East Pratt, Quaker Bridge Mall, and Four
Penn Center in JPMDB 2016-C2.
Downgrades to classes rated in the 'BBsf' rated category could
occur with higher-than-expected losses from continued
underperformance of the aforementioned FLOCs and with greater
certainty of losses on the specially serviced loans in both
transactions.
Downgrades to distressed ratings would occur as losses become more
certain and/or as losses are incurred. In JPMDB 2016-C2, downgrades
may also occur if interest shortfalls become more likely as the
pool becomes increasingly concentrated with defaulted or specially
serviced assets past maturity.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes in the 'Asf' rated category are possible with
significantly increased CE from paydowns, coupled with stable to
improved pool-level loss expectations and performance stabilization
or resolution of the specially serviced loans, including CityPlace
I, Sheraton Lincoln Harbor Hotel and Patrick Henry Mall in WFCM
2015-C31 and 100 East Pratt, Quaker Bridge Mall, and Four Penn
Center in JPMDB 2016-C2. Classes would not be upgraded above
'AA+sf' if there is likelihood for interest shortfalls.
Upgrades to classes in the 'BBsf' rated category are not likely due
to the elevated concentration and adverse selection of the pool and
would only occur with sustained improvement and stabilization of
the FLOCs and expectation of recovery of remaining loans in the
pool.
Upgrades to distressed ratings are not expected but possible with
better-than-expected recoveries on specially serviced loans or
significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
WELLS FARGO 2018-C48: Fitch Affirms 'B-sf' Rating on Cl. G-RR Certs
-------------------------------------------------------------------
Fitch Ratings has affirmed 13 classes of Wells Fargo Commercial
Mortgage (WFCM) Trust 2018-C48 commercial mortgage pass-through
certificates. Fitch also affirmed the ratings for the MOA 2020-WC48
E Argentic horizontal risk retention pass through certificate (2018
C48 III Trust). The Rating Outlooks on class D and X-D have been
revised to Stable from Negative.
Entity/Debt Rating Prior
----------- ------ -----
WFCM 2018-C48
A-4 95001RAW9 LT AAAsf Affirmed AAAsf
A-5 95001RAX7 LT AAAsf Affirmed AAAsf
A-S 95001RBA6 LT AAAsf Affirmed AAAsf
A-SB 95001RAV1 LT AAAsf Affirmed AAAsf
B 95001RBB4 LT AA-sf Affirmed AA-sf
C 95001RBC2 LT A-sf Affirmed A-sf
D 95001RAC3 LT BBB-sf Affirmed BBB-sf
E-RR 95001RAE9 LT BBB-sf Affirmed BBB-sf
F-RR 95001RAG4 LT BB-sf Affirmed BB-sf
G-RR 95001RAJ8 LT B-sf Affirmed B-sf
X-A 95001RAY5 LT AAAsf Affirmed AAAsf
X-B 95001RAZ2 LT AA-sf Affirmed AA-sf
X-D 95001RAA7 LT BBB-sf Affirmed BBB-sf
MOA 2020-WC48 E
E-RR 90216GAA3 LT BBB-sf Affirmed BBB-sf
KEY RATING DRIVERS
Performance and 'B' Loss Expectations: Deal-level 'Bsf' rating case
losses have increased to 6.2% from 5.9% at Fitch's last rating
action. Fitch Loans of Concerns (FLOCs) comprise 9 loans (21.4%),
including two specially serviced loans (7.5%).
The affirmations and Outlook revisions reflect higher credit
enhancement from paydown and generally stable pool performance and
loss expectations since Fitch's prior rating action. The Negative
Outlooks indicate potential future downgrades if Fitch Loans of
Concern (FLOC) performance deteriorates further, particularly for
the Starwood Hotel Portfolio (4.2%), 1000 Windward Concourse
(4.2%), and 1600 Terrill Mill Road (3.3%) loans.
Largest Contributors to Loss: The largest contributor to expected
pool loss is the 1600 Terrell Mill Road (3.3%), which is secured by
a 251,710-sf office property in Marietta, GA. The loan transferred
to special servicing in May 2026 due to imminent default. As of
September 2025, occupancy was 59.0%. The decline was primarily
driven by the largest tenant, Quintiles, reducing its leased space
to 32.2% of NRA from 58.2%. In addition, the second-largest tenant,
First Data Corporation (28.3% of NRA), is dark, resulting in
physical occupancy of 32.2%.
Fitch's 'Bsf' case loss of 40.3% (before concentration add-ons)
reflects a 10.0% capitalization rate and a 25.0% stress applied to
YE 2024 NOI to account for the decline in occupancy.
The second largest contributor to expected loss is the Starwood
Hotel Portfolio loan (4.2%), which is secured by a portfolio
comprised of 22 hotels spread across 12 states. The largest state
by key is Missouri (23.3% of keys), followed by Kansas (13.6% of
keys) and Illinois (13.0% of keys). The portfolio includes four
full-service hotels, six select-service hotels, five extended stay
hotels, and seven limited-service hotels and operates under three
brands including 15 properties under Marriott, five properties
under Hilton, and two properties under the IHG brand family.
While portfolio performance saw incremental stabilization following
the pandemic, recent performance has trended negative. The YE 2024
NOI is 57.0% below YE 2019 and 31.0% below the Fitch issuance NCF.
Fitch's 'Bsf' case loss of 25.2% (prior to concentration add-ons)
reflects a 11.5% cap rate and TTM June 2025 NOI.
The third largest contributor to pool loss is the 1000 Windward
Concourse loan (4.2%), which is secured by a 251,425-sf suburban
office located 25 miles north of downtown Atlanta. The loan is a
FLOC because of declining occupancy and a low DSCR. Occupancy began
to fall in 2020 after the largest tenant, Travelers Indemnity
Company, reduced its footprint to approximately 35% of NRA from 56%
at issuance. Occupancy declined further following Kinder Morgan's
departure at its December 2025 lease expiration; the tenant had
occupied 18% of NRA. As of March 2026, occupancy was 43%. The
servicer reported YE 2025 NOI DSCR was 1.10x compared with 1.18x at
YE 2024 and 1.68x at YE 2023.
Fitch's 'Bsf' case loss of 26% (prior to concentration add-ons)
reflects a 10% cap rate, a 15% stress to the YE 2025 NOI to reflect
the occupancy decline and increased the probability of default.
Fitch increased the probability of default due to the term default
risk.
Credit Enhancement: As of the May 2026 distribution date, the
aggregate pool balance fell to $718.6 million from $833.9 million
at issuance. No realized losses have occurred to date. Seven loans,
representing 9.1% of the pool balance, are defeased.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to the 'AAAsf' rated classes are not expected due to
their high CE, senior position in the capital structure and
continued expected amortization, but may occur if deal-level losses
increase significantly and/or interest shortfalls occur or are
expected to occur.
Downgrades of classes rated in the 'AAsf' and 'Asf' categories
would occur if more loans than expected experience performance
deterioration or default at or prior to maturity and/or further
performance deterioration of the FLOCs, including Starwood Hotel
Portfolio, 1000 Windward Concourse, 1600 Terrill Mill Road, Home
Depot Technology Center and Liberty Portfolio.
Downgrades of classes rated in the 'BBBsf' categories would occur
should loss expectations increase on the FLOCs, additional loans
transfer to special servicing and/or with a greater certainty of
losses.
Downgrades of classes rated in the 'BBsf' and 'Bsf' category would
occur as losses become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades of classes rated in the 'AAsf' and 'Asf' categories may
occur with significant improvement in CE and, or defeasance coupled
with stable-to-improved pool-level loss expectations and improved
FLOC performance.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration and would only occur with sustained improved
performance of the FLOCs.
Upgrades to 'BBsf' and 'Bsf' category rated classes are not likely
until the later years in a transaction and only if the performance
of the remaining pool is stable and there is sufficient CE to the
classes due to paydown and defeasance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
PUBLIC RATINGS WITH CREDIT LINKAGE TO OTHER RATINGS
MOA 2020-WC48 E
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
[] Moody's Upgrades Ratings on 4 Bonds from 2 US RMBS Deals
-----------------------------------------------------------
Moody's Ratings has upgraded the ratings of four bonds from two US
residential mortgage-backed transactions (RMBS). The collateral
backing these deals consists of prime and non-prime quality,
non-qualified (non-QM) and investor residential mortgages issued by
two RMBS deals.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
Issuer: OBX 2025-NQM14 Trust
Cl. A-3, Upgraded to Aa2 (sf); previously on Aug 8, 2025 Definitive
Rating Assigned Aa3 (sf)
Issuer: PRPM 2025-NQM3 Trust
Cl. A-3, Upgraded to Aa3 (sf); previously on Aug 21, 2025 Upgraded
to A1 (sf)
Cl. B-1, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. M-1, Upgraded to Baa1 (sf); previously on Jul 22, 2025
Definitive Rating Assigned Baa2 (sf)
RATINGS RATIONALE
The rating actions reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
These transactions Moody's reviewed continue to display strong
collateral performance, with no cumulative losses for each
transaction and a small percentage of loans in delinquencies. In
addition, enhancement levels for the tranches in these transactions
have grown significantly, as the pools amortize relatively quickly.
The credit enhancement since closing has grown, on average, 1.18x
for the non-exchangeable tranches upgraded.
No actions were taken on the other rated classes in these deals
because the expected losses on the bonds remain commensurate with
their current ratings, after taking into account the updated
performance information, structural features, credit enhancement,
and other qualitative considerations.
Principal Methodology
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 4 Bonds from 3 US MILN Deals
-----------------------------------------------------------
Moody's Ratings has upgraded the ratings of four bonds from three
US mortgage insurance-linked note (MILN) transactions issued by
several issuers. These transactions were issued to transfer to the
capital markets the credit risk of private mortgage insurance (MI)
policies issued by the ceding insurer on a portfolio of residential
mortgage loans.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Bellemeade Re 2022-1 Ltd
Cl. M-2, Upgraded to Aa1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Issuer: Bellemeade Re 2022-2 Ltd.
Cl. M-2, Upgraded to Baa3 (sf); previously on Aug 21, 2025 Upgraded
to Ba1 (sf)
Issuer: Radnor Re 2024-1 Ltd.
Cl. M-1B, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Ba3 (sf)
Cl. M-1C, Upgraded to Ba3 (sf); previously on Aug 5, 2025 Upgraded
to B2 (sf)
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
Each of the transactions Moody's reviewed continues to display
strong collateral performance, with cumulative losses for each
transaction under .11% and a small percentage of loans in
delinquency. In addition, enhancement levels for most tranches have
grown significantly, as the pools amortize relatively quickly. The
credit enhancement since closing has grown, on average, 1.5x for
the tranches upgraded.
Moody's analysis also considered the relatively quick amortization
of the class M-1B from Radnor Re 2024-1 Ltd. Moody's expects this
bond will be paid down in the next several months.
Principal Methodology
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 41 Bonds from 7 US RMBS Deals
------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 41 bonds from seven US
residential mortgage-backed transactions (RMBS), backed by prime
jumbo and agency-eligible mortgage loans.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Morgan Stanley Residential Mortgage Loan Trust 2024-INV4
Cl. A-10, Upgraded to Aaa (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-10-IO*, Upgraded to Aaa (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-11, Upgraded to Aaa (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-11-IO*, Upgraded to Aaa (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-12, Upgraded to Aaa (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-12-IO*, Upgraded to Aaa (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1-A, Upgraded to Aa1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1-X*, Upgraded to Aa1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Oct 29, 2024 Definitive
Rating Assigned A3 (sf)
Cl. B-2-A, Upgraded to A1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned A3 (sf)
Cl. B-2-X*, Upgraded to A1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned A3 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-3-A, Upgraded to Baa1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-3-X*, Upgraded to Baa1 (sf); previously on Oct 29, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-4-A, Upgraded to Ba1 (sf); previously on Aug 21, 2025
Upgraded to Ba2 (sf)
Cl. B-4-X*, Upgraded to Ba1 (sf); previously on Aug 21, 2025
Upgraded to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Oct 29, 2024 Definitive
Rating Assigned B3 (sf)
Issuer: Provident Funding Mortgage Trust 2021-2
Cl. B-2, Upgraded to Aa3 (sf); previously on Aug 26, 2024 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A2 (sf); previously on Aug 26, 2024 Upgraded
to A3 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Jul 1, 2025 Upgraded
to Baa2 (sf)
Issuer: Provident Funding Mortgage Trust 2021-J1
Cl. B-1, Upgraded to Aaa (sf); previously on Aug 21, 2025 Upgraded
to Aa1 (sf)
Cl. B-4, Upgraded to Baa2 (sf); previously on Nov 15, 2024 Upgraded
to Baa3 (sf)
Issuer: Provident Funding Mortgage Trust 2024-1
Cl. B-2, Upgraded to A1 (sf); previously on Nov 7, 2024 Definitive
Rating Assigned A2 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Nov 7, 2024 Definitive
Rating Assigned Baa2 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Aug 21, 2025 Upgraded
to Ba1 (sf)
Cl. B-5, Upgraded to Ba3 (sf); previously on Aug 21, 2025 Upgraded
to B1 (sf)
Issuer: Provident Funding Mortgage Trust 2025-1
Cl. B-2, Upgraded to A1 (sf); previously on Feb 20, 2025 Definitive
Rating Assigned A2 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Feb 20, 2025
Definitive Rating Assigned Baa2 (sf)
Issuer: Provident Funding Mortgage Trust 2025-2
Cl. A-13, Upgraded to Aaa (sf); previously on Jun 12, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-14, Upgraded to Aaa (sf); previously on Jun 12, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-14*, Upgraded to Aaa (sf); previously on Jun 12, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa2 (sf); previously on Jun 12, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Jun 12, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Jun 12, 2025 Definitive
Rating Assigned Baa2 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Aug 21, 2025 Upgraded
to Ba1 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Jun 12, 2025
Definitive Rating Assigned B1 (sf)
Issuer: Provident Funding Mortgage Trust 2025-3
Cl. B-2, Upgraded to A1 (sf); previously on Jul 29, 2025 Definitive
Rating Assigned A2 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Jul 29, 2025
Definitive Rating Assigned Baa2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Jul 29, 2025 Definitive
Rating Assigned B2 (sf)
*Reflects Interest-Only Classes.
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
These transactions Moody's reviewed continue to display strong
collateral performance, with cumulative losses for each transaction
under 0.01% and a small percentage of loans in delinquencies. In
addition, enhancement levels for the tranches in these transactions
have grown significantly, as the pools amortize relatively quickly.
The credit enhancement since closing has grown, on average, 1.43x
for the non-exchangeable tranches upgraded.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the other rated classes in these deals
because the expected losses remain commensurate with their current
ratings, after taking into account the updated performance
information, structural features, credit enhancement and other
qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds and/or pools.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 51 Bonds from 10 US RMBS Deals
-------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 51 bonds from ten US
residential mortgage-backed transactions (RMBS) backed by prime
jumbo and agency eligible mortgage loans.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: GS Mortgage-Backed Securities Trust 2021-GR1
Cl. B-1, Upgraded to Aaa (sf); previously on Mar 24, 2025 Upgraded
to Aa1 (sf)
Cl. B-1-A, Upgraded to Aaa (sf); previously on Mar 24, 2025
Upgraded to Aa1 (sf)
Cl. B-1-X*, Upgraded to Aaa (sf); previously on Mar 24, 2025
Upgraded to Aa1 (sf)
Cl. B-2, Upgraded to Aa1 (sf); previously on Aug 21, 2025 Upgraded
to Aa2 (sf)
Cl. B-2-A, Upgraded to Aa1 (sf); previously on Aug 21, 2025
Upgraded to Aa2 (sf)
Cl. B-2-X*, Upgraded to Aa1 (sf); previously on Aug 21, 2025
Upgraded to Aa2 (sf)
Cl. B-3, Upgraded to A1 (sf); previously on Mar 24, 2025 Upgraded
to A2 (sf)
Cl. B-3-A, Upgraded to A1 (sf); previously on Mar 24, 2025 Upgraded
to A2 (sf)
Cl. B-3-X*, Upgraded to A1 (sf); previously on Mar 24, 2025
Upgraded to A2 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Mar 24, 2025 Upgraded
to Baa2 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Mar 24, 2025 Upgraded
to Ba1 (sf)
Cl. B-X*, Upgraded to Aa3 (sf); previously on Mar 24, 2025 Upgraded
to A1 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2021-MM1
Cl. B-5, Upgraded to Baa3 (sf); previously on Dec 2, 2024 Upgraded
to Ba1 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2022-GR2
Cl. B-2, Upgraded to Aa3 (sf); previously on Jul 9, 2025 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A2 (sf); previously on Aug 21, 2025 Upgraded
to A3 (sf)
Cl. B-4, Upgraded to Baa2 (sf); previously on Jul 9, 2025 Upgraded
to Baa3 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Jul 9, 2025 Upgraded
to Ba3 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2022-LTV2
Cl. B-2, Upgraded to Aa3 (sf); previously on Dec 12, 2024 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A2 (sf); previously on Dec 12, 2024 Upgraded
to Baa1 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Aug 21, 2025 Upgraded
to Ba1 (sf)
Cl. B-5, Upgraded to Ba3 (sf); previously on Aug 21, 2025 Upgraded
to B2 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2022-PJ1
Cl. B-2, Upgraded to Aa3 (sf); previously on Dec 12, 2024 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Baa1 (sf)
Cl. B-5, Upgraded to Ba3 (sf); previously on Aug 21, 2025 Upgraded
to B2 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2022-PJ2
Cl. B-3, Upgraded to A3 (sf); previously on Jun 10, 2025 Upgraded
to Baa1 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2022-PJ6
Cl. B-3, Upgraded to A2 (sf); previously on Aug 21, 2025 Upgraded
to A3 (sf)
Issuer: Rate Mortgage Trust 2021-J2
Cl. B-2, Upgraded to Aa3 (sf); previously on Aug 2, 2024 Upgraded
to A1 (sf)
Cl. B-2A, Upgraded to Aa3 (sf); previously on Aug 2, 2024 Upgraded
to A1 (sf)
Cl. B-X-2*, Upgraded to Aa3 (sf); previously on Aug 2, 2024
Upgraded to A1 (sf)
Issuer: RATE Mortgage Trust 2024-J3
Cl. A-19, Upgraded to Aaa (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Upgraded to Aaa (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Upgraded to Aaa (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-20*, Upgraded to Aaa (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-21*, Upgraded to Aaa (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-22*, Upgraded to Aaa (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa1 (sf); previously on Oct 4, 2024 Definitive
Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa1 (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Aug 28, 2025 Upgraded
to A2 (sf)
Cl. B-2A, Upgraded to Aa3 (sf); previously on Aug 28, 2025 Upgraded
to A2 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Oct 4, 2024 Definitive
Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Oct 4, 2024
Definitive Rating Assigned Ba1 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Oct 4, 2024 Definitive
Rating Assigned Ba3 (sf)
Cl. B-X-1*, Upgraded to Aa1 (sf); previously on Oct 4, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-X-2*, Upgraded to Aa3 (sf); previously on Aug 28, 2025
Upgraded to A2 (sf)
Issuer: RATE Mortgage Trust 2025-J2
Cl. B-1, Upgraded to Aa2 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa2 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Jun 26, 2025 Definitive
Rating Assigned B3 (sf)
Cl. B-X-1*, Upgraded to Aa2 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa3 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance and
Moody's updated loss expectations on the underlying pools.
These transactions Moody's reviewed continue to display strong
collateral performance, with cumulative losses for each transaction
under 0.15% and a small percentage of loans in delinquencies. In
addition, enhancement levels for the tranches in these transactions
have grown significantly, as the pools amortize relatively quickly.
The credit enhancement since closing has grown, on average, by
1.45x for the non-exchangeable tranches upgraded. Moody's analysis
also considered the existence of historical interest shortfalls for
some of the bonds.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the remaining rated classes in these deals
because the expected losses on the bonds remain commensurate with
their current ratings, after taking into account the updated
performance information, structural features, credit enhancement
and other qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds and/or pools.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 65 Bonds from 7 US RMBS Deals
------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 65 bonds from seven US
residential mortgage-backed transactions (RMBS), backed by, prime
jumbo and agency eligible mortgages.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: GS Mortgage-Backed Securities Trust 2024-INV1
Cl. B, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded to
A3 (sf)
Cl. B-1, Upgraded to Aa2 (sf); previously on Nov 1, 2024 Definitive
Rating Assigned Aa3 (sf)
Cl. B-1-A, Upgraded to Aa2 (sf); previously on Nov 1, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1-X*, Upgraded to Aa2 (sf); previously on Nov 1, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Nov 1, 2024 Definitive
Rating Assigned A3 (sf)
Cl. B-2-A, Upgraded to Aa3 (sf); previously on Nov 1, 2024
Definitive Rating Assigned A3 (sf)
Cl. B-2-X*, Upgraded to Aa3 (sf); previously on Nov 1, 2024
Definitive Rating Assigned A3 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Nov 1, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-3-A, Upgraded to Baa1 (sf); previously on Nov 1, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-3-X*, Upgraded to Baa1 (sf); previously on Nov 1, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Nov 1, 2024
Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Nov 1, 2024 Definitive
Rating Assigned B3 (sf)
Cl. B-X*, Upgraded to A1 (sf); previously on Nov 1, 2024 Definitive
Rating Assigned Baa1 (sf)
Issuer: GS Mortgage-Backed Securities Trust 2024-PJ9
Cl. B, Upgraded to Aa3 (sf); previously on Aug 21, 2025 Upgraded to
A1 (sf)
Cl. B-1, Upgraded to Aa1 (sf); previously on Aug 21, 2025 Upgraded
to Aa2 (sf)
Cl. B-1-A, Upgraded to Aa1 (sf); previously on Aug 21, 2025
Upgraded to Aa2 (sf)
Cl. B-1-X*, Upgraded to Aa1 (sf); previously on Aug 21, 2025
Upgraded to Aa2 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-2-A, Upgraded to Aa3 (sf); previously on Aug 21, 2025
Upgraded to A2 (sf)
Cl. B-2-X*, Upgraded to Aa3 (sf); previously on Aug 21, 2025
Upgraded to A2 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Cl. B-3-A, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Cl. B-3-X*, Upgraded to A3 (sf); previously on Aug 21, 2025
Upgraded to Baa2 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Oct 31, 2024
Definitive Rating Assigned Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Oct 31, 2024 Definitive
Rating Assigned B3 (sf)
Cl. B-X*, Upgraded to Aa3 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Issuer: OBX 2021-INV2 Trust
Cl. B-1, Upgraded to Aa1 (sf); previously on Jan 8, 2024 Upgraded
to Aa2 (sf)
Cl. B-1A, Upgraded to Aa1 (sf); previously on Jan 8, 2024 Upgraded
to Aa2 (sf)
Cl. B-2, Upgraded to Aa2 (sf); previously on Nov 26, 2024 Upgraded
to Aa3 (sf)
Cl. B-2A, Upgraded to Aa2 (sf); previously on Nov 26, 2024 Upgraded
to Aa3 (sf)
Cl. B-3, Upgraded to A1 (sf); previously on Nov 26, 2024 Upgraded
to A2 (sf)
Cl. B-3A, Upgraded to A1 (sf); previously on Nov 26, 2024 Upgraded
to A2 (sf)
Cl. B-4, Upgraded to Baa2 (sf); previously on Nov 26, 2024 Upgraded
to Baa3 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-IO1*, Upgraded to Aa1 (sf); previously on Jan 8, 2024
Upgraded to Aa2 (sf)
Cl. B-IO2*, Upgraded to Aa2 (sf); previously on Nov 26, 2024
Upgraded to Aa3 (sf)
Cl. B-IO3*, Upgraded to A1 (sf); previously on Nov 26, 2024
Upgraded to A2 (sf)
Issuer: OBX 2022-INV1 Trust
Cl. B-1, Upgraded to Aaa (sf); previously on Jun 28, 2024 Upgraded
to Aa1 (sf)
Cl. B-1A, Upgraded to Aaa (sf); previously on Jun 28, 2024 Upgraded
to Aa1 (sf)
Cl. B-2, Upgraded to Aa1 (sf); previously on Jun 28, 2024 Upgraded
to Aa3 (sf)
Cl. B-2A, Upgraded to Aa1 (sf); previously on Jun 28, 2024 Upgraded
to Aa3 (sf)
Cl. B-3, Upgraded to A1 (sf); previously on Apr 1, 2025 Upgraded to
A2 (sf)
Cl. B-3A, Upgraded to A1 (sf); previously on Apr 1, 2025 Upgraded
to A2 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Apr 1, 2025 Upgraded
to Baa2 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Aug 21, 2025 Upgraded
to Ba1 (sf)
Cl. B-IO1*, Upgraded to Aaa (sf); previously on Jun 28, 2024
Upgraded to Aa1 (sf)
Cl. B-IO2*, Upgraded to Aa1 (sf); previously on Jun 28, 2024
Upgraded to Aa3 (sf)
Cl. B-IO3*, Upgraded to A1 (sf); previously on Apr 1, 2025 Upgraded
to A2 (sf)
Issuer: OBX 2022-INV5 Trust
Cl. B-1, Upgraded to Aa1 (sf); previously on Jun 28, 2024 Upgraded
to Aa2 (sf)
Cl. B-1A, Upgraded to Aa1 (sf); previously on Jun 28, 2024 Upgraded
to Aa2 (sf)
Cl. B-2, Upgraded to Aa2 (sf); previously on Apr 1, 2025 Upgraded
to Aa3 (sf)
Cl. B-2A, Upgraded to Aa2 (sf); previously on Apr 1, 2025 Upgraded
to Aa3 (sf)
Cl. B-3, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-3A, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-4, Upgraded to Baa2 (sf); previously on Apr 1, 2025 Upgraded
to Baa3 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-IO1*, Upgraded to Aa1 (sf); previously on Jun 28, 2024
Upgraded to Aa2 (sf)
Cl. B-IO2*, Upgraded to Aa2 (sf); previously on Apr 1, 2025
Upgraded to Aa3 (sf)
Cl. B-IO3*, Upgraded to A1 (sf); previously on Aug 21, 2025
Upgraded to A2 (sf)
Issuer: OBX 2024-HYB1 Trust
Cl. B-1, Upgraded to Baa2 (sf); previously on Aug 21, 2025 Upgraded
to Baa3 (sf)
Cl. B-2, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. M-2, Upgraded to A2 (sf); previously on Aug 21, 2025 Upgraded
to A3 (sf)
Issuer: OBX 2024-HYB2 Trust
Cl. B-1, Upgraded to Baa2 (sf); previously on Dec 23, 2024 Upgraded
to Baa3 (sf)
Cl. B-2, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. M-2, Upgraded to A2 (sf); previously on Aug 21, 2025 Upgraded
to A3 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
Some of the transactions Moody's reviewed continue to display
strong collateral performance, with no current cumulative losses
and a small number of loans in delinquency. The remaining
transactions have seen an increase in the amount of loans in
delinquency but have not incurred losses. In addition, enhancement
levels for most tranches have grown significantly, as the pools
amortize relatively quickly. The credit enhancement since closing
has grown, on average, by 1.35x for the non-exchangeable tranches
upgraded.
No actions were taken on the other rated classes in these deals
because their expected losses remain commensurate with their
current ratings, after taking into account the updated performance
information, structural features, credit enhancement and other
qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] S&P Takes Various Action on 72 Classes From 11 U.S. CLO Deals
----------------------------------------------------------------
S&P Global Ratings took various rating actions on 72 classes of
debt from 11 broadly syndicated U.S. CLO transactions. S&P lowered
its ratings on 13 classes and affirmed its ratings on 59 classes
from the transactions. S&P also removed 15 of these ratings from
CreditWatch, where it had placed them with negative implications on
May 6, 2026, due to indicative cash flow results and credit support
at that time.
A list of Affected Ratings can be viewed at:
https://tinyurl.com/bde2pzvn
S&P said, "The rating actions follow our review of each
transaction's performance using data from their respective trustee
reports. In our review, we analyzed each transaction's performance
and cash flows and applied our global corporate CLO criteria in our
rating decisions.
"In line with our criteria, our cash flow scenarios applied
forward-looking assumptions on the expected timing and pattern of
defaults, and recoveries upon default, under various interest rate
and macroeconomic scenarios. In addition, our analysis considered
each transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis--and other qualitative factors as
applicable--demonstrated, in our view, that all of the rated
outstanding classes have adequate credit enhancement available at
the rating levels associated with these rating actions.
"While each class's indicative cash flow results are a primary
factor, we also incorporate other considerations into our decision
to raise, lower, or affirm our ratings, or limit rating movements."
These considerations typically include:
-- Whether a CLO is reinvesting or paying down its debt;
-- Existing subordination or overcollateralization levels and
recent trends;
-- The cushion available for coverage ratios and comparative
analysis with other CLO classes with similar ratings;
-- Forward-looking scenarios for 'CCC' and 'CCC-' rated
collateral, as well as collateral with stressed market values;
-- Current concentration levels;
-- The risk of imminent default or dependence on favorable market
conditions to meet obligations; and
-- Additional sensitivity runs to account for any of the other
considerations.
The downgrades primarily reflect the class's indicative cash flow
results and decreased credit support as a result of a combination
of principal losses, reduced recoveries, and a decline in the
weighted average spread in their respective portfolios.
S&P said, "The affirmations reflect our view that the available
credit enhancement for each respective class is still commensurate
with the assigned ratings.
"Although our cash flow analysis indicated a different rating for
some classes of debt, we affirmed or took the rating action, as
listed below, after considering one or more qualitative factors
listed above. The ratings list highlights the key performance
metrics behind the specific rating actions.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and will take rating actions as we deem
necessary."
*********
On Thursdays, the TCR delivers a list of recently filed
Chapter 11 cases involving less than $1,000,000 in assets and
liabilities delivered to nation's bankruptcy courts. The list
includes links to freely downloadable images of these small-dollar
petitions in Acrobat PDF format.
Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals. All titles are
available at your local bookstore or through Amazon.com. Go to
http://www.bankrupt.com/books/to order any title today.
Monthly Operating Reports are summarized in every Saturday edition
of the TCR.
The Sunday TCR delivers securitization rating news from the week
then-ending.
TCR subscribers have free access to our on-line news archive.
Point your Web browser to http://TCRresources.bankrupt.com/and use
the e-mail address to which your TCR is delivered to login.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Philadelphia, Pa., USA.
Randy Antoni, Jhonas Dampog, Marites Claro, Joy Agravante,
Rousel Elaine Tumanda, Joel Anthony G. Lopez, Psyche A. Castillon,
Ivy B. Magdadaro, Carlo Fernandez, Christopher G. Patalinghug, and
Peter A. Chapman, Editors.
Copyright 2026. All rights reserved. ISSN: 1520-9474.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers. Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.
The single-user TCR subscription rate is $1,400 for six months
or $2,350 for twelve months, delivered via e-mail. Additional
e-mail subscriptions for members of the same firm for the term
of the initial subscription or balance thereof are $25 each per
half-year or $50 annually. For subscription information, contact
Peter A. Chapman at 215-945-7000.
*** End of Transmission ***