/raid1/www/Hosts/bankrupt/TCR_Public/190811.mbx          T R O U B L E D   C O M P A N Y   R E P O R T E R

              Sunday, August 11, 2019, Vol. 23, No. 222

                            Headlines

AMERICAN CREDIT 2019-3: S&P Assigns Prelim B (sf) Rating to F Notes
ANCHORAGE CAPITAL 11: S&P Assigns Prelim BB- Rating to Cl. E Notes
ANGEL OAK 2019-4: S&P Assigns B (sf) Rating on Class B-2 Certs
AVID AUTOMOBILE 2018-1: S&P Affirms BB- (sf) Rating on Cl. C Notes
BBCMS MORTGAGE 2019-C4: Fitch to Rate 2 Tranches 'B-sf'

BEAR STEARNS 2004-TOP16: Fitch Upgrades Class K Certs to BBsf
BENCHMARK 2019-B12: S&P Assigns BB (sf) Rating to Class WM-C Certs
BENEFIT STREET X: S&P Rates $20MM Class D-R Notes 'BB (sf)'
BRAVO RESIDENTIAL 2019-NQM1: Fitch to Rate Class B2 Debt 'B(EXP)'
C-BASS MORTGAGE 2007-CB4: Moody's Cuts Cl. A-1A Certs Rating to B1

CD 2019-CD8: Fitch to Rate $8.832MM Class G-RR Debt 'B-sf'
CF TRUST 2019-MF1: S&P Assigns Prelim B-(sf) Rating to Cl. F Certs
CIFC FUNDING 2019-V: Moody's Gives Ba3 Rating on $25MM Cl. D Notes
CONNECTICUT AVENUE 2019-R05: S&P Assigns B+ Rating to 1M-2 Notes
CREDIT SUISSE 2007-C3: Moody's Affirms Class A-J Certs at Caa2

CSFB MORTGAGE 2004-4: Moody's Lowers Cl. I-A-7 Debt Rating to Caa1
DIAMOND RESORTS 2019-1: S&P Assigns Prelim BB+ Rating to D Notes
FLAGSHIP CREDIT 2019-3: S&P Assigns Prelim BB- Rating to E Notes
FREDDIE MAC 2019-FTR2: S&P Assigns Prelim B+ Rating to M-2 Notes
GSAA HOME 2007-7: Moody's Confirms B1 Rating on 2 Tranches

HALCYON LOAN 2012-1: S&P Lowers Class D Notes Rating to CCC (sf)
HARBORVIEW MORTGAGE 2005-12: Moody's Cuts Cl. X-1 Debt Rating to C
HPS LOAN 15-2019: S&P Assigns Prelim B- (sf) Rating to Cl. F Notes
HULL STREET CLO: S&P Affirms BB- (sf) Rating on Class E Notes
JAMESTOWN LTD IX: Moody's Rates $20.1MM Class D-R Notes 'Ba3'

JP MORGAN 2012-CIBX: Moody's Affirms Caa1 on Class G Debt
JPMDB COMMERCIAL 2016-C4: Fitch Affirms B-sf Rating on Cl. F Certs
MERRILL LYNCH 1998-C1-CTL: Moody's Cuts IO Certs Rating to Caa3
MRU STUDENT 2008-A: S&P Affirms B- (sf) Rating on Class A-1A Notes
NEW RESIDENTIAL 2019-4: Moody's Assigns (P)B1 Rating to B-7 Debt

NEW RESIDENTIAL 2019-RPL2: Moody's Rates Class B-2 Debt 'B3'
NRZ ADVANCE 2019-T2: S&P Assigns Prelim 'BB' Rating to E-T2 Notes
OCWEN MASTER 2019-T1: S&P Assigns Prelim BB Rating to E-T1 Notes
SHACKLETON LTD 2019-XIV: Moody's Rates $21.65MM Class D Notes 'Ba3'
SLM STUDENT 2003-4: Fitch Lowers Ratings on 6 Tranches to Bsf

SLM STUDENT 2003-7: Fitch Lowers Ratings on 3 Tranches to Bsf
UBS-BARCLAYS 2012-C2: Moody's Lowers Class G Debt Rating to Caa2
UNITED AUTO 2018-2: S&P Raises Class F Notes Rating to B+ (sf)
VENTURE LTD 38: Moody's Assigns Ba3 Rating on $31.2MM Class E Notes
VERUS 2019-3: S&P Assigns Prelim B (sf) Rating to Class B-2 Certs

WAMU COMMERCIAL 2007-SL2: Fitch Affirms Dsf Ratings on 6 Tranches

                            *********

AMERICAN CREDIT 2019-3: S&P Assigns Prelim B (sf) Rating to F Notes
-------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to American
Credit Acceptance Receivables Trust 2019-3's asset-backed notes.

The note issuance is an asset-backed securities transaction backed
by subprime auto loan receivables.

The preliminary ratings are based on information as of Aug. 7,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect:

-- The availability of approximately 66.21%, 59.67%, 49.76%,
41.75%, 37.08%, and 33.86% credit support for the class A, B, C, D,
E, and F notes, respectively, based on stressed cash flow scenarios
(including excess spread). These credit support levels provide more
than 2.32x, 2.07x, 1.68x, 1.36x, 1.20x and 1.10x coverage of S&P's
expected net loss range of 27.75%-28.75% for the class A, B, C, D,
E, and F notes, respectively.

-- The timely interest and principal payments made to the
preliminary rated notes by the assumed legal final maturity dates
under S&P's stressed cash flow modeling scenarios that it believes
are appropriate for the assigned preliminary ratings. The
expectation that under a moderate ('BBB') stress scenario, all else
being equal, S&P's ratings on the class A, B, and C notes would not
be lowered from its preliminary 'AAA (sf)', 'AA (sf)', and 'A (sf)'
ratings, respectively, during the first year; the rating on the
class D notes would remain within two rating categories of its
preliminary 'BBB (sf)' rating during the first year; and the
ratings on the class E and F notes would remain within two rating
categories of the preliminary 'BB- (sf)' and 'B (sf)' ratings,
respectively, in the first year, though the notes are expected to
default by their legal final maturity date with approximately
82.0%-99.7% and 0% of principal repayment, respectively. These
potential rating movements are within the limits specified in S&P's
credit stability criteria.

-- The collateral characteristics of the subprime automobile loans
securitized in this transaction.

-- The backup servicing arrangement with Wells Fargo Bank N.A.

-- The transaction's payment and credit enhancement structures.

-- The transaction's legal structure.

  PRELIMINARY RATINGS ASSIGNED
  American Credit Acceptance Receivables Trust 2019-3

  Class       Rating       Amount (mil. $)(i)
  A           AAA (sf)                 117.99
  B           AA (sf)                   33.83
  C           A (sf)                    62.70
  D           BBB (sf)                  44.89
  E           BB- (sf)                  24.75
  F           B (sf)                    18.65

(i)The actual size of these tranches will be determined on the
pricing date.


ANCHORAGE CAPITAL 11: S&P Assigns Prelim BB- Rating to Cl. E Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Anchorage
Capital CLO 11 Ltd./Anchorage Capital CLO 11 LLC's floating-rate
notes.

The note issuance is a collateralized loan obligation (CLO)
securitization backed primarily by broadly syndicated
speculative-grade (rated 'BB+' and lower) senior secured term loans
that are governed by collateral quality tests.

The preliminary ratings are based on information as of Aug. 2,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect S&P's view of:

-- The diversified collateral pool;

-- The credit enhancement provided through the subordination of
cash flows, excess spread, and overcollateralization;

-- The collateral manager's experienced team, which can affect the
performance of the rated notes through collateral selection,
ongoing portfolio management, and trading; and

-- The transaction's legal structure, which is expected to be
bankruptcy remote.

  PRELIMINARY RATINGS ASSIGNED
  Anchorage Capital CLO 11 Ltd. /Anchorage Capital CLO 11 LLC

  Class                Rating     Amount (mil. $)
  A                    NR                  248.00
  B                    AA (sf)              46.00
  C (deferrable)       A (sf)               28.00
  D (deferrable)       BBB- (sf)            27.00
  E (deferrable)       BB- (sf)             16.00
  Subordinated notes   NR                   36.69

  NR--Not rated.


ANGEL OAK 2019-4: S&P Assigns B (sf) Rating on Class B-2 Certs
--------------------------------------------------------------
S&P Global Ratings assigned its ratings to Angel Oak Mortgage Trust
2019-4's mortgage pass-through certificates.

The issuance is a residential mortgage-backed securities (RMBS)
transaction backed by first-lien, second-lien, fixed- and
adjustable-rate, fully amortizing, and interest-only residential
mortgage loans secured by single-family residential properties,
townhouses, planned-unit developments, condominiums, and two- to
four-family residential properties to both prime and nonprime
borrowers. The pool has 1,551 loans, which are primarily
nonqualified mortgage loans.

The ratings reflect:

-- The pool's collateral composition;
-- The credit enhancement provided for this transaction;
-- The transaction's associated structural mechanics;
-- The transaction's representation and warranty framework; and
-- The mortgage originators.

  RATINGS ASSIGNED
  Angel Oak Mortgage Trust 2019-4

  Class    Rating            Amount ($)
  A-1      AAA (sf)         333,968,000
  A-2      AA (sf)           38,256,000
  A-3      A (sf)            73,998,000
  M-1      BBB- (sf)         47,750,000
  B-1      BB (sf)           24,014,000
  B-2      B (sf)            24,573,000
  B-3      NR                15,916,617
  A-IO-S   NR              $356,626,078(i)
  XS       NR              $558,475,617(ii)
  R        NR                       N/A

(i)The notional amount equal to the aggregate scheduled principal
balance on servicing released mortgage loans.
(ii)The notional amount equal to the aggregate scheduled principal
balance of mortgage loans.
NR--Not rated.
N/A--Not applicable.


AVID AUTOMOBILE 2018-1: S&P Affirms BB- (sf) Rating on Cl. C Notes
------------------------------------------------------------------
S&P Global Ratings raised its rating on one class and affirmed its
ratings on two classes from Avid Automobile Receivables Trust
2018-1's automobile receivables-backed notes series 2018-1.

The note issuance is an asset-backed securities (ABS) transaction
backed by subprime auto loan receivables.

"The rating actions reflect collateral performance to date and our
expectations regarding future collateral performance, as well as
the transaction's structure and credit enhancement. Additionally,
we incorporated secondary credit factors, including credit
stability, payment priorities under various scenarios, and sector-
and issuer-specific analyses. Considering all these factors, we
believe the creditworthiness of the notes remains consistent with
the raised and affirmed ratings. The maximum potential rating on
these notes is capped at 'A (sf)'," S&P said.

"In our view, series 2018-1's expected cumulative net loss (CNL) is
trending lower than our original expectations, mainly as a result
of repurchases of some defaulted and delinquent receivables that
occurred during the first year of the transaction. This likely kept
losses from breaching their monthly CNL performance triggers.
However, there have been no repurchases since February 2019, and
the transaction's current losses are expected to remain below their
monthly CNL triggers," S&P said.

With 18 months of performance, series 2018-1 has a pool factor of
49.88% and has experienced a CNL of 4.76% after accounting for
repurchases. S&P's original expected CNL at issuance was
14.00%-15.00%. After reviewing the pool's performance and
accounting for their repurchase activity, S&P lowered its expected
lifetime CNL range to 12.75%-13.75%.

  Table 1
  Collateral Performance (%)
  As of the July 2019 distribution date

                        Pool   Current    60+ day
  Series      Mo.     factor       CNL    delinq.
  2018-1      18       49.88      4.76       3.91

  Mo.--Month.
  CNL--Cumulative net loss.
  Delinq.--Delinquencies.

  Table 2
  CNL Expectations (%)

                 Original          Revised
                 lifetime         lifetime
  Series         CNL exp.         CNL exp.
  2018-1      14.00-15.00      12.75-13.75

  CNL exp.--Cumulative net loss expectations.

The transaction contains a sequential principal payment structure
in which the notes are paid principal by seniority. It also has
credit enhancement in the form of subordinated notes, a
nonamortizing reserve account, overcollateralization, and excess
spread. The reserve account and overcollateralization amount are at
their specified targets, 2.00% and 9.00%, respectively, of initial
receivables, and each class' credit support continues to increase
as a percentage of the amortizing collateral balance.

The transaction has a CNL trigger that is tested monthly and, if
breached, causes the transaction to direct all excess cash toward
paying down the notes. The trigger is curable if CNL remains below
the monthly CNL trigger for five consecutive months. However, any
credit enhancement that is built prior to the trigger being cured
remains in the transaction and would not be released.

  Table 3
  Hard Credit Support (%)
  As of the July 2019 distribution date
                             Total hard    Current total hard
                         credit support        credit support
  Series         Class      at issuance(i)     (% of current)(i)
  2018-1         A                24.65                 48.39
  2018-1         B                14.30                 27.64
  2018-1         C                 6.00                 11.00

(i)Calculated as a percentage of the total gross receivables pool
balance, consisting of a reserve account, overcollateralization,
and, if applicable, subordination.

"We incorporated an analysis of the current hard credit enhancement
compared to the remaining expected CNL for the class A in which
hard credit enhancement alone--without credit to the stressed
excess spread--was sufficient, in our opinion, to affirm the capped
rating at 'A (sf)'," S&P said.

For the other classes, S&P incorporated cash flow analyses to
assess the loss coverage level, giving credit to excess spread. The
rating agency's cash flow scenarios included forward-looking
assumptions on recoveries, the timing of losses, and voluntary
absolute prepayment speeds that it believes is appropriate given
the transaction's performance to date.  S&P also conducted
sensitivity analyses to determine the impact that a moderate
('BBB') stress scenario would have on its ratings if losses began
trending higher than its revised base case loss expectation. The
results show consistency with the rating agency's credit stability
criteria for each raised and affirmed rating.  

"In our view, the results demonstrated that all of the classes have
adequate credit enhancement at the raised and affirmed rating
levels. S&P will continue to monitor the performance of these
transactions to ensure that the credit enhancement remains
sufficient, in our view, to cover our CNL expectations under our
stress scenarios for each of the rated classes," S&P said.

  RATING RAISED
  Avid Automobile Receivables Trust 2018-1
                        Rating
  Class          To              From
  B              BBB+ (sf)       BBB (sf)

  RATINGS AFFIRMED
  Avid Automobile Receivables Trust 2018-1

  Class          Rating
  A              A (sf)
  C              BB- (sf)


BBCMS MORTGAGE 2019-C4: Fitch to Rate 2 Tranches 'B-sf'
-------------------------------------------------------
Fitch Ratings has issued a presale report on BBCMS Mortgage Trust
2019-C4 commercial mortgage pass-through certificates, series
2019-C4.

Fitch expects to rate the transaction and assign Rating Outlooks as
follows:

  -- $24,699,000d class A-1 'AAAsf'; Outlook Stable;

  -- $22,190,000d class A-2 'AAAsf'; Outlook Stable;

  -- $11,700,000d class A-3 'AAAsf'; Outlook Stable;

  -- $190,000,000de class A-4 'AAAsf'; Outlook Stable;

  -- $371,934,000de class A-5 'AAAsf'; Outlook Stable;

  -- $35,614,000d class A-SB 'AAAsf'; Outlook Stable;

  -- $656,137,000ad class X-A 'AAAsf'; Outlook Stable;

  -- $179,266,000ad class X-B 'A-sf'; Outlook Stable;

  -- $100,764,000d class A-S 'AAAsf'; Outlook Stable;

  -- $41,008,000d class B 'AA-sf'; Outlook Stable;

  -- $37,494,000d class C 'A-sf'; Outlook Stable;

  -- $41,009,000abd class X-D 'BBB-sf'; Outlook Stable;

  -- $17,575,000abd class X-F 'BB-sf'; Outlook Stable;

  -- $9,373,000abd class X-G 'B-sf'; Outlook Stable;

  -- $23,433,000bd class D 'BBBsf'; Outlook Stable;

  -- $17,576,000bd class E 'BBB-sf'; Outlook Stable;

  -- $17,575,000bd class F 'BB-sf'; Outlook Stable;

  -- $9,373,000bd class G 'B-sf'; Outlook Stable.

The following class is not expected to be rated by Fitch:

  -- $33,979,142bcd class H-RR.

(a) Notional amount and interest only.

(b) Privately placed and pursuant to Rule 144A.

(c) Horizontal credit-risk retention interest.

(d) Rialto Real Estate Fund III - Debt, LP will retain or cause
majority owned affiliates to retain approximately 4.23% of each
class of certificates as of the closing date as a vertical credit
risk retention piece.

(e) The initial certificate balances of classes A-4 and A-5 are
unknown and expected to be $561,934,000 in aggregate. The
certificate balances will be determined based on the final pricing
of those classes of certificates. The expected class A-4 balance
range is $100,000,000 to $280,000,000, and the expected class A-5
balance range is $281,934,000 to $461,934,000. Fitch's certificate
balances for classes A-4 and A-5 are assumed at the midpoint of the
range for each class.

The expected ratings are based on information provided by the
issuer as of Aug. 5, 2019.

The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 73 loans secured by 377
commercial properties having an aggregate principal balance of
$937,339,143 as of the cut-off date. The loans were contributed to
the trust by Barclays Capital Real Estate Inc., Societe Generale
Financial Corporation, UBS AG, Starwood Mortgage Capital LLC,
Rialto Real Estate Fund III - Debt, LP, CIBC Inc. and Natixis Real
Estate Capital LLC.

Fitch reviewed a comprehensive sample of the transaction's
collateral, including site inspections on 65.5% of the properties
by balance, cash flow analysis of 78.2% and asset summary reviews
on 100% of the pool.

KEY RATING DRIVERS

Fitch Leverage Lower than Recent Transactions: The pool has lower
leverage than other Fitch-rated multiborrower transactions. The
pool's Fitch debt service coverage ratio (DSCR) of 1.25x is better
than the 2018 average of 1.22x and YTD 2019 average of 1.21x. The
pool's Fitch loan-to-value (LTV) of 101.5% is slightly better than
the 2018 and YTD 2019 averages of 102.0%.

Above-Average Pool Diversification: The pool is more diverse than
other recent Fitch-rated multiborrower transactions. The largest 10
loans represent 38.9% of the pool, which is significantly below the
2018 average of 50.6% and YTD 2019 average of 52.5%. The pool's LCI
score of 262 is lower than the respective 2018 and 2019 YTD
averages of 373 and 395.

Credit Opinion Loans: Four loans, representing 12.2% of the pool,
received investment-grade credit opinions. Three loans, 2 North 6th
Place (2.1% of the pool), ILPT Hawaii Portfolio (2.0% of the pool)
and 10000 Santa Monica Boulevard (1.1% of the pool), received
stand-alone credit opinions of 'BBBsf*'. The pool's largest loan,
Moffett Towers II - Buildings 3 & 4 (6.9% of the pool), received a
stand-alone credit opinion of 'BBB-sf*'. Excluding credit-opinion
loans, the pool has a Fitch DSCR and LTV of 1.25x and 106.2%,
respectively.


BEAR STEARNS 2004-TOP16: Fitch Upgrades Class K Certs to BBsf
-------------------------------------------------------------
Fitch Ratings has upgraded one and affirmed four classes of Bear
Stearns Commercial Mortgage Securities Trust, series 2004-TOP16,
commercial mortgage pass-through certificates.

Bear Stearns Commercial Mortgage Securities Trust 2004-TOP16
    
           Current Rating    Prior Rating
Class K   LT BBsf Upgrade   previously at Bsf
Class L   LT Dsf  Affirmed  previously at Dsf
Class M   LT Dsf  Affirmed  previously at Dsf
Class N   LT Dsf  Affirmed  previously at Dsf
Class O   LT Dsf  Affirmed  previously at Dsf

KEY RATING DRIVERS

Increased Credit Enhancement: The upgrade of class K is due to
increased credit enhancement since Fitch's last rating action from
loan payoffs and continued scheduled amortization. Ten loans (75.8%
of the last rating action pool balance) were repaid in full and one
REO asset, Wal-Mart - Carlyle Plaza, was disposed with recoveries
in-line with Fitch's expectations. As of the July 2019 remittance
report, the pool's aggregate principal balance has been reduced by
99.8% to $2.0 million from $1.16 billion at issuance. Realized
losses to date total $17.8 million (1.5% of original pool balance).
Cumulative interest shortfalls totaling $1.7 million are affecting
classes L through P.

Stable Loss Expectations: The performance of the remaining pool,
which consists of four low leveraged and fully amortizing loans, is
stable. All loans are current and none are considered Fitch Loans
of Concern (FLOCs).

The two largest loans, Callaway Marketplace (67.0% of current pool)
and 6100 Penn Avenue (20.5%), have significant tenant lease
rollover during the loan term. The Callaway Marketplace loan is
secured by a 44,907-sf grocer-anchored neighborhood retail property
located in Callaway, MD; the property's grocer anchor, WEIS Markets
(85% of NRA), has a lease rolling in 2021, with four, five-year
renewal options remaining. The 6100 Penn Avenue loan is secured by
a 9,761-sf single-tenant retail building in Pittsburgh, PA leased
to CVS through June 2021. The major tenant or the single tenant at
both of these properties roll prior to their scheduled 2024 loan
maturities.

The two smaller loans in the pool, 10400 Technology Drive (7.0%)
and Belmont Park Apartments (5.5%), have scheduled maturities
within the next two months; these two loans are expected to be
repaid in full due to strong occupancy and low leverage. The 10400
Technology Drive loan, which is secured by a 228,000-sf single
tenant industrial warehouse/distribution center in Tuscaloosa, AL,
was previously designated a FLOC due to the prior single tenant,
Rite Aid, vacating upon its January 2017 lease expiration. Michelin
North America has since executed a new lease, which began in March
2018 for 100% of the NRA, with an expiration in April 2030. The
servicer-reported NOI debt service coverage ratio (DSCR) improved
to 1.81x for the first three months in 2019 from 1.06x at YE 2018
and -0.19x at YE 2017. The Belmont Park Apartments loan, which is
secured by a 125-unit multifamily complex in Atwater, CA, has
exhibited stable occupancy and cash flow since issuance; the
property was 97.6% occupied as of March 2019 and the YE 2018
servicer-reported NOI DSCR was 1.72x.

Concentrated Pool; Alternative Loss Consideration: Due to the
concentrated nature of the pool, Fitch performed a look-through
analysis, which grouped the remaining loans based on structural
features, collateral quality and performance, and ranked them by
their perceived likelihood of repayment. The rating of class K was
capped at 'BBsf' due to this class' reliance on the two largest
loans, Callaway Marketplace (67.0% of current pool) and 6100 Penn
Avenue (20.5%); both properties have significant tenant lease
rollover during the loan term.


BENCHMARK 2019-B12: S&P Assigns BB (sf) Rating to Class WM-C Certs
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to Benchmark 2019-B12
Mortgage Trust's commercial mortgage pass-through certificates.

The certificate issuance is commercial mortgage-backed securities
(CMBS) transaction backed by 47 commercial mortgage loans with an
aggregate principal balance of $1,181.87 million ($1,429.3 million
including Woodlands Mall and The Centre subordinate companion
loans; $1,040.2 million of offered certificates), secured by the
fee and leasehold interests in 117 properties across 29 states.

The ratings assigned reflect the credit support provided by the
transaction's structure, S&P's view of the underlying collateral's
economics, the trustee-provided liquidity, the collateral pool's
relative diversity, and S&P's overall qualitative assessment of the
transaction.

  RATINGS ASSIGNED

  Benchmark 2019-B12 Mortgage Trust

  Class(i)            Rating          Amount ($)

  A-1                 AAA (sf)        16,310,000
  A-2                 AAA (sf)       221,930,000
  A-3                 AAA (sf)         5,920,000
  A-4                 AAA (sf)       215,000,000
  A-5                 AAA (sf)       321,699,000
  A-AB                AAA (sf)        22,612,000
  X-A(ii)             AA (sf)        946,949,000(iii)
  A-S                 AA (sf)        143,478,000
  B                   NR              50,217,000
  C                   NR              43,043,000
  X-B(ii)(iv)         NR              93,260,000(iii)
  X-D(ii)(iv)         NR              41,608,000(iii)
  D(iv)               NR              24,391,000
  E(iv)               NR              17,217,000
  F-RR(iv)            NR              20,087,000
  G-RR(iv)            NR              11,478,000
  J-RR(iv)            NR              34,435,107
  VRR interest(v)     NR              34,054,400
  WM-A(vi)            A- (sf)         78,436,000
  WM-B(vi)            BBB- (sf)       48,094,000
  WM-C(vi)            BB (sf)         42,000,000
  WMRR interest(vii)  NR               8,870,000
  TC-A(viii)          A+ (sf)          9,600,000
  TC-B(viii)          BBB+ (sf)        8,900,000
  TC-C(viii)          BB+ (sf)        10,400,000
  TC-D(viii)          B+ (sf)         10,300,000
  TC-E(viii)          NR              25,800,000
  TCRR(viii)          NR               5,000,000

(i)The certificates will be issued to qualified institutional
buyers according to Rule 144A of the Securities Act of 1933.
(ii)Interest-only class.
(iii)Notional balance. The notional amount of the class X-A
certificates will be equal to the aggregate certificate balance of
the class A-1, A-2, A-3, A-4, A-5, A-AB, and A-S certificates. The
notional amount of the class X-B certificates will be equal to the
aggregate certificate balance of the class B and C certificates.
The notional amount of the class X-D certificates will be equal to
the aggregate certificate balance of the class D and E
certificates.
(iv)Non-offered certificates.
(v)Non-offered eligible vertical interest.
(vi)Non-offered loan specific certificates tied to the Woodlands
Mall trust companion loan.
(vii)Non-offered vertical risk retention interest tied to Woodlands
Mall trust companion loan.
(viii)Non-offered loan specific certificates tied to The Centre
trust companion loan.
NR--Not rated.


BENEFIT STREET X: S&P Rates $20MM Class D-R Notes 'BB (sf)'
-----------------------------------------------------------
S&P Global Ratings assigned its ratings to the class A-1-R, A-2-R,
B-R, C-R, and D-R replacement notes from Benefit Street Partners
CLO X Ltd., a collateralized loan obligation (CLO) originally
issued in December 2016 that is managed by Benefit Street Partners
LLC. S&P withdrew its ratings on the original class A-1, A-2, B, C,
and D notes following payment in full on the Aug. 2, 2019,
refinancing date.

On the Aug. 2, 2019, refinancing date, the proceeds from the class
A-1-R, A-2-R, B-R, C-R, and D-R replacement note issuances were
used to redeem the original class A-1, A-2, B, C, and D notes as
outlined in the transaction document provisions. Therefore, S&P
withdrew its ratings on the original notes in line with their full
redemption, and it is assigning ratings to the replacement notes.

The replacement notes are being issued via a supplemental
indenture, which, in addition to outlining the terms of the
replacement notes, will also allow for a replacement base rate from
LIBOR to the designated reference rate. The terms include:

-- Modifying the reference rate to allow for amendments from LIBOR
to an alternative designated reference rate,

-- Re-establishing the non-call period to end in August 2020,

-- Including the S&P Global Ratings factor, and

-- Extending the weighted average life test by one year.

"Our review of this transaction included a cash flow analysis,
based on the portfolio and transaction as reflected in the trustee
report, to estimate future performance. In line with our criteria,
our cash flow scenarios applied forward-looking assumptions on the
expected timing and pattern of defaults, and recoveries upon
default, under various interest rate and macroeconomic scenarios,"
S&P said, adding that its analysis considered the transaction's
ability to pay timely interest or ultimate principal, or both, to
each of the rated tranches.

"The assigned ratings reflect our opinion that the credit support
available is commensurate with the associated rating levels," S&P
said.

S&P will continue to review whether, in its view, the ratings
assigned to the notes remain consistent with the credit enhancement
available to support them, and it will take rating actions as it
deems necessary.

  RATINGS ASSIGNED
  Benefit Street Partners CLO X Ltd./ Benefit Street Partners CLO
  X LLC

  Replacement class      Rating            Amount (mil $)
  A-1-R                  AAA (sf)                  320.00
  A-2-R                  AA (sf)                    60.00
  B-R                    A (sf)                     30.00
  C-R                    BBB (sf)                   30.00
  D-R                    BB (sf)                    20.00

  RATINGS WITHDRAWN
                             Rating
  Original class        To              From
  A-1                   NR          AAA (sf)
  A-2                   NR           AA (Sf)
  B                     NR            A (sf)
  C                     NR          BBB (sf)
  D                     NR           BB (Sf)

  NR--Not rated.


BRAVO RESIDENTIAL 2019-NQM1: Fitch to Rate Class B2 Debt 'B(EXP)'
-----------------------------------------------------------------
Fitch Ratings expects to rate the residential mortgage-backed
transaction BRAVO Residential Funding Trust 2019-NQM1, issued by a
private fund managed by Pacific Investment Management Company LLC.
The notes are supported by 724 loans with a total balance of
approximately $324.18 million as of the cutoff date.

More than 80% of the pool was previously securitized in
transactions from 2016 and 2017 that have since been collapsed.
Approximately 69% of the pool is designated as non-Qualified
Mortgage, 23% consists of higher priced QM and close to 3%
comprises Safe Harbor QM while for the remainder the Ability to
Repay does not apply.

BRAVO Residential Funding Trust 2019-NQM1

Class A1   LT AAA(EXP)sf  Expected Rating
Class A2   LT AA(EXP)sf   Expected Rating
Class A3   LT A(EXP)sf    Expected Rating
Class B1   LT BB(EXP)sf   Expected Rating
Class B2   LT B(EXP)sf    Expected Rating
Class B3   LT NR(EXP)sf   Expected Rating
Class M1   LT BBB(EXP)sf  Expected Rating

KEY RATING DRIVERS

Non-Prime Credit Quality (Concern): The pool has a weighted average
(WA) model credit score of 717 and a Fitch derived WA
mark-to-market combined loan-to-value ratio (CLTV) of 64%. Of the
pool, 18% (by unpaid principal balance [UPB]) consists of borrowers
with prior credit events within the past seven years and 32% had a
debt to income (DTI) ratio of over 43%. Investor properties and
those run as investor properties for loss modelling (i.e.
nonpermanent residents) account for 8.8% of the pool.

Fitch applied default penalties to account for these attributes,
and loss severity (LS) was adjusted to reflect the increased risk
of ATR challenges.

Seasoned Performing Collateral (Positive): The pool has a WA loan
age of just over 36 months and more than 90% of the pool is
seasoned for at least two years. The pool has benefited from rising
home prices since origination resulting in a drop of CLTV from 73.4
%at origination to 64.0%. Close to 83% of the pool has paid on time
for the past two years, while less than 9% has experienced a
delinquency within the last 12 months. Almost 4% of the pool was 30
days delinquent as of the cutoff date.

One Month Bank Statement Loans (Negative): Approximately 26% of the
pool was originated by Sterling Bank and Trust, FSB (Sterling) and
was underwritten to a one-month bank statement program for income
documentation. Fitch increased default expectations by 1.4x and
doubled the ATR adjustment for these loans. In addition to higher
credit enhancement, the risk is mitigated by Sterling's established
track record with the product (dating back to 2011) as well as the
considerably stronger credit profile and borrower equity on this
portion of the pool compared to the pool in aggregate.
Additionally, the three years seasoning and strong payment history
to date of the loans in the pool provides a strong defense to ATR
claims. Despite the limited documentation, the Sterling originated
loans exhibit the strongest credit profile in the pool and benefit
from close to three years of seasoning, which mitigates the risk of
Ability-to-Repay claims. To better benchmark the expected
performance for the product, Fitch looked at historical proxy
performance for stated income loans with FICOs greater than or
equal to 680 and CLTVs from 50%-65% and compared it to all prime
full documentation performance.The Sterling proxy data had fewer
defaults than prime full documentation loans in each vintage, which
shows that historically borrowers with attributes similar to
Sterling's program have shown an Ability-to-Repay comparable to
prime full documentation loans.

Excess Cash Flow (Positive):  The transaction benefits from a
material amount of excess cash flow that provides benefit to the
rated notes before being paid out to the class XS. In Fitch's
analysis, the excess is used to protect against realized losses
(resulting in required subordination below Fitch's collateral loss
expectations) as well as timely payment of interest for all classes
in their respective rating stress. To the extent that the
collateral weighted average coupon (WAC) and corresponding excess
are reduced through a rate modification, Fitch would view the
impact as credit neutral as the mod would reduce the borrower's
probability of default, resulting in a lower loss expectation.

Low Operational Risk (Positive): Certain investment vehicles
managed by PIMCO have a long operating history of aggregating
residential mortgage loans. PIMCO is assessed as 'Above Average' by
Fitch. The servicers for this transaction are Rushmore Loan
Management Servicer LLC (rated RPS2), Sterling Bank and Trust, FSB
(not rated by Fitch) and Select Portfolio Servicing, Inc. (rated
RPS1-).  Nationstar Mortgage LLC will be master servicer and is
rated 'RMS2+'. Strong loan quality was evidenced with third-party
due diligence performed by two Acceptable - Tier 1 diligence firms
on 100% of the pool. The issuer's retention of at least 5% of the
transaction's fair market value helps ensure an alignment of
interest between the issuer and investors.

Alignment of Interests (Positive): The transaction benefits from an
alignment of interests between the issuer and investors. Loan
Funding Structure LLC (LFS), as sponsor and securitizer, or an
affiliate will retain a horizontal interest in the transaction
equal to not less than 5% of the aggregate fair market value of all
notes in the transaction. Lastly, the representations and
warranties are provided by the seller, which is an affiliate of the
sponsor and, therefore, also aligns the interest of the investors
with those of LFS to maintain high-quality standards and sound
performance, as the seller will be obligated to repurchase loans
due to rep breaches.

Modified Sequential Payment Structure (Mixed): The structure
distributes principal pro rata among the senior notes while
shutting out the subordinate bonds from principal until all senior
notes  have been reduced to zero. If either of the cumulative loss
trigger event or the delinquency trigger event occurs over the
measurement period , principal will be distributed sequentially to
the class A-1, A-2 and A-3 notes until they are reduced to zero.

R&W Framework (Concern): The seller will be providing loan-level
representations and warranties to the trust. While the reps for
this transaction are substantively consistent with those listed in
Fitch's published criteria and provide a solid alignment of
interest, Fitch added approximately 118bps to the expected loss at
the 'AAAsf' rating category to reflect the non-investment-grade
counterparty risk of the provider and the lack of an automatic
review of defaulted loans, other than for loans with a realized
loss that have a complaint or counterclaim of a violation of ATR.
The lack of an automatic review is mitigated by the ability of
holders of 25% of the total outstanding aggregate class balance to
initiate a review.

Updated Valuations (Mixed): Given the seasoning of the loans,
updated property values were provided for all loans in the
transaction. In Fitch's analysis, the following waterfall was used
to determine the applicable value: if a BPO was provided, that
value was incorporated; if the loan was previously securitized, the
HDI value was used due to a property value review during the
previous securitization; otherwise, the HDI value was haircut by
10%.  

Performance Triggers (Mixed): Delinquency and loan loss triggers
convert principal distribution to a straight sequential payment
priority in the event of poor asset performance. The delinquency
trigger is based on a rolling six-month average and not soley on
the current month The triggers for this transaction should help to
protect the A-1 and A-2 classes from a high stress scenario by
cutting off principal payments to more junior classes and ensuring
a higher amount of protection as compared to when the triggers are
passing.


C-BASS MORTGAGE 2007-CB4: Moody's Cuts Cl. A-1A Certs Rating to B1
------------------------------------------------------------------
Moody's Investors Service downgraded the rating of one tranche from
one transaction, backed by Subprime loans, issued by C-BASS
Mortgage Loan Asset-Backed Certificates, Series 2007-CB4.

Complete rating actions are as follows:

Issuer: C-BASS Mortgage Loan Asset-Backed Certificates, Series
2007-CB4

Cl. A-1A, Downgraded to B1 (sf); previously on Aug 10, 2015
Upgraded to Ba3 (sf)

RATINGS RATIONALE

The rating downgrade of Cl. A-1A is due to the outstanding interest
shortfalls on this bond which are not expected to be reimbursed.
The rating action also reflects the recent performance and Moody's
updated loss expectations on the underlying pools.

The principal methodology used in this rating was "US RMBS
Surveillance Methodology" published in February 2019.

Factors that would lead to an upgrade or downgrade of the rating:

Ratings in the US RMBS sector remain exposed to the high level of
macroeconomic uncertainty, and in particular the unemployment rate.
The unemployment rate fell to 3.7% in July 2019 from 3.9% in July
2018. Moody's forecasts an unemployment central range of 3.5% to
4.5% for the 2019 year. Deviations from this central scenario could
lead to rating actions in the sector.

House prices are another key driver of US RMBS performance. Moody's
expects house prices to continue to rise in 2019. Lower increases
than Moody's expects or decreases could lead to negative rating
actions. Finally, performance of RMBS continues to remain highly
dependent on servicer procedures. Any changes resulting from
servicing transfers, or other policy or regulatory shifts can
impact the performance of this transaction.


CD 2019-CD8: Fitch to Rate $8.832MM Class G-RR Debt 'B-sf'
----------------------------------------------------------
Fitch Ratings has issued a presale report on CD 2019-CD8 commercial
mortgage pass-through certificates series 2019-CD8.

Fitch expects to rate the transaction and assign Rating Outlooks as
follows:

  -- $10,401,000 class A-1 'AAAsf'; Outlook Stable;

  -- $7,644,000 class A-2 'AAAsf'; Outlook Stable;

  -- $16,457,000 class A-SB 'AAAsf'; Outlook Stable;

  -- $257,000,000c class A-3 'AAAsf'; Outlook Stable;

  -- $258,081,000c class A-4 'AAAsf'; Outlook Stable;

  -- $49,070,000 class A-M 'AAAsf'; Outlook Stable;

  -- $40,237,000 class B 'AA-sf'; Outlook Stable;

  -- $38,275,000 class C 'A-sf'; Outlook Stable;

  -- $24,535,000b class D 'BBBsf'; Outlook Stable;

  -- $19,628,000b class E 'BBB-sf'; Outlook Stable;

  -- $21,591,000b class F 'BB-sf'; Outlook Stable;

  -- $8,832,000b class G-RR 'B-sf'; Outlook Stable;

  -- $598,653,000a class X-A 'AAAsf'; Outlook Stable;

  -- $78,512,000ab class X-B 'A-sf'; Outlook Stable;

  -- $44,163,000ab class X-D 'BBB-sf'; Outlook Stable;

  -- $21,591,000ab class X-F 'BB-sf'; Outlook Stable.

The following classes are not expected to be rated by Fitch:

  -- $16,684,000 class H-RR;

  -- $16,684,305 class J-RR.

(a) Notional amount and interest only.

(b) Privately placed and pursuant to Rule 144A.

(c) The initial certificate balances of classes A-3 and A-4 are
unknown and expected to be $515,081,000 in aggregate. The
certificate balances will be determined based on the final pricing
of those classes of certificates. The expected class A-3 balance
range is $75,000,000 to $257,000,000, and the expected class A-4
balance range is $258,081,000 to $440,081,000. Fitch's certificate
balances for classes A-3 and A-4 are assumed at the midpoint of the
range for each class.

The expected ratings are based on information provided by the
issuer as of Aug. 2, 2019.

The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 33 loans secured by 58
commercial properties having an aggregate principal balance of
$811,119,305 as of the cut-off date. The loans were contributed to
the trust by German American Capital Corporation, Citi Real Estate
Funding Inc., Cantor Commercial Real Estate Lending, L.P. and MUFG
Principal Commercial Capital.

Fitch reviewed a comprehensive sample of the transaction's
collateral, including site inspections on 82.2% of the properties
by balance, cash flow analysis of 92.3% and asset summary reviews
on 100% of the pool.

KEY RATING DRIVERS

Fitch Leverage: The pool's Fitch trust leverage is slightly worse
than other recent Fitch-rated, fixed-rate, multiborrower
transactions. The pool's Fitch LTV of 105.6% is worse than the YTD
2019 LTV average of 102.0% for other Fitch-rated multiborrower
transactions. Additionally, the pool's Fitch DSCR of 1.21x is
in-line with the YTD 2019 Fitch average DSCR of 1.21x for other
Fitch-rated multiborrower transactions.

Concentrated Pool: The pool is more concentrated than recent
Fitch-rated multiborrower transactions. The top 10 loans represent
60.8% of the pool by balance, which is higher than the YTD 2019
multiborrower transaction average of 52.5%. The pool's LCI score of
494 is higher than the YTD 2019 average of 395.

Investment Grade Credit Opinion Loans: Three loans, comprising
16.3% of the pool, have investment grade credit opinions. This is
above the YTD 2019 average of 13.2% for other recent Fitch-rated
multiborrower transactions. Woodlands Mall (8.6%) has an
investment-grade credit opinion of 'BBB-sf*' on a standalone basis.
Moffett Towers II - Buildings 3 & 4 (4.2%) has an investment-grade
credit opinion of 'BBB-sf*' on a standalone basis. Crescent Club
(3.4%) has an investment-grade credit opinion of 'BBBsf*' on a
standalone basis. Excluding investment-grade credit opinions, the
pool has a Fitch LTV and DSCR of 113.6% and 1.17x, respectively.


CF TRUST 2019-MF1: S&P Assigns Prelim B-(sf) Rating to Cl. F Certs
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to CF Trust
2019-MF1's commercial mortgage pass-through certificates.

The certificate issuance is a commercial mortgage-backed securities
(CMBS) transaction backed by a portion of a two-year,
floating-rate, interest-only mortgage loan, with three one-year
extension options, secured by the fee interests in 34 Class-C
multifamily properties located in the Midwest and Southeast regions
of the U.S.

The preliminary ratings are based on information as of Aug. 8,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect the collateral's historic and
projected performance, the sponsor's and the manager's experience,
the trustee-provided liquidity, the loan terms, and the
transaction's structure. S&P determined that the mortgage loan has
a beginning and ending loan-to-value ratio of 107.1% based on the
rating agency's value.

  PRELIMINARY RATINGS ASSIGNED
  CF Trust 2019-MF1
  Class       Rating        Amount ($)(i)
  A           AAA (sf)         67,961,000
  X-CP        BBB- (sf)       112,175,000(ii)
  X-NCP       BBB- (sf)       112,175,000(ii)
  X-G         NR               14,747,000(ii)
  B           AA- (sf)         17,654,000
  C           A- (sf)          13,124,000
  D           BBB- (sf)        13,436,000
  E           BB- (sf)         15,623,000
  F           B- (sf)          16,405,000
  G           NR               14,747,000
  HRR(iii)    NR                8,400,000

(i)The issuer will issue the certificates to qualified
institutional buyers in line with Rule 144A of the Securities Act
of 1933.
(ii)Notional balance. The notional amount of the class X-CP and
X-NCP certificates will equal the certificate balances of the class
A, B, C, and D certificates, and the notional amount of the class
X-G certificates will equal the certificate balance of the class G
certificates.
(iii)Non-offered horizontal risk retention certificates, which will
be retained by Cantor Commercial Real Estate Lending L.P. as the
retaining sponsor.
NR--Not rated.


CIFC FUNDING 2019-V: Moody's Gives Ba3 Rating on $25MM Cl. D Notes
------------------------------------------------------------------
Moody's Investors Service assigned provisional ratings to five
classes of notes to be issued by CIFC Funding 2019-V, Ltd.

Moody's rating action is as follows:

US$322,500,000 Class A-1 Senior Secured Floating Rate Notes due
2032 (the "Class A-1 Notes"), Assigned (P)Aaa (sf)

US$57,500,000 Class A-2 Senior Secured Floating Rate Notes due 2032
(the "Class A-2 Notes"), Assigned (P)Aa2 (sf)

US$25,000,000 Class B Mezzanine Secured Deferrable Floating Rate
Notes due 2032 (the "Class B Notes"), Assigned (P)A2 (sf)

US$30,000,000 Class C Mezzanine Secured Deferrable Floating Rate
Notes due 2032 (the "Class C Notes"), Assigned (P)Baa3 (sf)

US$25,000,000 Class D Junior Secured Deferrable Floating Rate Notes
due 2032 (the "Class D Notes"), Assigned (P)Ba3 (sf)

The Class A-1 Notes, the Class A-2 Notes, the Class B Notes, the
Class C Notes and the Class D Notes are referred to herein,
collectively, as the "Rated Notes."

Moody's issues provisional ratings in advance of the final sale of
financial instruments, but these ratings only represent Moody's
preliminary credit opinions. Upon a conclusive review of a
transaction and associated documentation, Moody's will endeavor to
assign definitive ratings. A definitive rating, if any, may differ
from a provisional rating.

RATINGS RATIONALE

The rationale for the ratings is based on a consideration of the
risks associated with the CLO's portfolio and structure as
described in its methodology.

CIFC 2019-V is a managed cash flow CLO. The issued notes will be
collateralized primarily by broadly syndicated senior secured
corporate loans. At least 90% of the portfolio must consist of
first lien senior secured loans and eligible investments, and up to
10% of the portfolio may consist of second lien loans and unsecured
loans. Moody's expects the portfolio to be approximately 90% ramped
as of the closing date.

CIFC Asset Management LLC will direct the selection, acquisition
and disposition of the assets on behalf of the Issuer and may
engage in trading activity, including discretionary trading, during
the transaction's five year reinvestment period. Thereafter,
subject to certain restrictions, the Manager may reinvest
unscheduled principal payments and proceeds from sales of credit
risk assets.

In addition to the Rated Notes, the Issuer will issue subordinated
notes.

The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.

Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in Section 2.3.2.1
of the "Moody's Global Approach to Rating Collateralized Loan
Obligations" rating methodology published in March 2019.

For modeling purposes, Moody's used the following base-case
assumptions:

Par amount: $500,000,000

Diversity Score: 65

Weighted Average Rating Factor (WARF): 2825

Weighted Average Spread (WAS): 3.45%

Weighted Average Coupon (WAC): 6.50%

Weighted Average Recovery Rate (WARR): 47.0%

Weighted Average Life (WAL): 9 years

Methodology Underlying the Rating Action:

The principal methodology used in these ratings was "Moody's Global
Approach to Rating Collateralized Loan Obligations" published in
March 2019.

Factors That Would Lead to an Upgrade or Downgrade of the Ratings:

The performance of the Rated Notes is subject to uncertainty. The
performance of the Rated Notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Notes.


CONNECTICUT AVENUE 2019-R05: S&P Assigns B+ Rating to 1M-2 Notes
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to Connecticut Avenue
Securities Trust 2019-R05's notes.

The note issuance is a residential mortgage-backed securities
(RMBS) transaction in which the payments are determined by a
reference pool of fully amortizing, first-lien, fixed-rate
residential mortgage loans secured by one- to four-family
residences, planned-unit developments, condominiums, cooperatives,
and manufactured housing to prime borrowers.

The ratings reflect:

-- The credit enhancement provided by the subordinated reference
tranches and the associated structural deal mechanics;

-- The credit quality of the collateral included in the reference
pool;

-- A REMIC structure that reduces the counterparty exposure to
Fannie Mae for periodic principal and interest payments but, at the
same time, pledges the support of Fannie Mae (a highly rated
counterparty) to cover shortfalls, if any, on interest payments and
to make up for any investment losses;

-- Fannie Mae's aggregation experience and the alignment of
interests between the issuer and the noteholders in the deal's
performance, which, in S&P's view, enhances the notes' strength;
and

-- The enhanced credit risk management and quality control
processes Fannie Mae uses in conjunction with the underlying
representations and warranties framework.

  RATINGS ASSIGNED
  Connecticut Avenue Securities Trust 2019-R05

  Class       Rating      Amount (mil.$)
  1A-H(i)     NR              22,654.937
  1M-1        BBB+ (sf)          225.717
  1M-1H(i)    NR                  11.881
  1M-2(ii)    B+ (sf)            541.722
  1M-2A(ii)   BBB (sf)           180.574
  1M-AH(i)    NR                   9.504
  1M-2B(ii)   BB+ (sf)           180.574
  1M-BH(i)    NR                   9.504
  1M-2C(ii)   B+ (sf)            180.574
  1M-CH(i)    NR                   9.504
  1B-1        NR                 225.717
  1B-1H(i)    NR                  11.881
  1B-2H(i)    NR                  59.399
  1E-A1       BBB (sf)           180.574
  1A-I1       BBB (sf)           180.574
  1E-A2       BBB (sf)           180.574
  1A-I2       BBB (sf)           180.574
  1E-A3       BBB (sf)           180.574
  1A-I3       BBB (sf)           180.574
  1E-A4       BBB (sf)           180.574
  1A-I4       BBB (sf)           180.574
  1E-B1       BB+ (sf)           180.574
  1B-I1       BB+ (sf)           180.574
  1E-B2       BB+ (sf)           180.574
  1B-I2       BB+ (sf)           180.574
  1E-B3       BB+ (sf)           180.574
  1B-I3       BB+ (sf)           180.574
  1E-B4       BB+ (sf)           180.574
  1B-I4       BB+ (sf)           180.574
  1E-C1       B+ (sf)            180.574
  1C-I1       B+ (sf)            180.574
  1E-C2       B+ (sf)            180.574
  1C-I2       B+ (sf)            180.574
  1E-C3       B+ (sf)            180.574
  1C-I3       B+ (sf)            180.574
  1E-C4       B+ (sf)            180.574
  1C-I4       B+ (sf)            180.574
  1E-D1       BB+ (sf)           361.148
  1E-D2       BB+ (sf)           361.148
  1E-D3       BB+ (sf)           361.148
  1E-D4       BB+ (sf)           361.148
  1E-D5       BB+ (sf)           361.148
  1E-F1       B+ (sf)            361.148
  1E-F2       B+ (sf)            361.148
  1E-F3       B+ (sf)            361.148
  1E-F4       B+ (sf)            361.148
  1E-F5       B+ (sf)            361.148
  1-X1        BB+ (sf)           361.148
  1-X2        BB+ (sf)           361.148
  1-X3        BB+ (sf)           361.148
  1-X4        BB+ (sf)           361.148
  1-Y1        B+ (sf)            361.148
  1-Y2        B+ (sf)            361.148
  1-Y3        B+ (sf)            361.148
  1-Y4        B+ (sf)            361.148
  1-J1        B+ (sf)            180.574
  1-J2        B+ (sf)            180.574
  1-J3        B+ (sf)            180.574
  1-J4        B+ (sf)            180.574
  1-K1        B+ (sf)            361.148
  1-K2        B+ (sf)            361.148
  1-K3        B+ (sf)            361.148
  1-K4        B+ (sf)            361.148
  1M-2Y       B+ (sf)            541.722
  1M-2X       B+ (sf)            541.722
  1B-1Y       NR                 225.717
  1B-1X       NR                 225.717

(i)Reference tranche only and will not have corresponding notes.
Fannie Mae retains the risk of each of these tranches.
(ii)Class 1M-2 is offered at closing and may be exchanged for
classes 1M-2A, 1M-2B, and 1M-2C.
NR--Not rated.
N/A--Not applicable.



CREDIT SUISSE 2007-C3: Moody's Affirms Class A-J Certs at Caa2
--------------------------------------------------------------
Moody's Investors Service affirmed the rating on one class of
Credit Suisse Commercial Mortgage Trust 2007-C3, Commercial
Mortgage Pass-Through Certificates, Series 2007-C3 as follows:

Cl. A-J, Affirmed Caa2 (sf); previously on Apr 6, 2018 Affirmed
Caa2 (sf)

RATINGS RATIONALE

The rating on Cl. A-J was affirmed because the ratings are
consistent with Moody's expected loss plus realized losses. Class
A-J has already experienced a 0.5% realized loss as a result of
previously liquidated loans.

Moody's rating action reflects a base expected loss of 66.2% of the
current pooled balance, compared to 59.4% at Moody's last review.
Moody's base expected loss plus realized losses is now 13.0% of the
original pooled balance, compared to 12.9% at the last review.

FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATING:


The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected.

Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization, or an
improvement in pool performance.

Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, an increase in realized and
expected losses from specially serviced loans or interest
shortfalls.

METHODOLOGY UNDERLYING THE RATING ACTION

The principal methodology used in this rating was "Moody's Approach
to Rating Large Loan and Single Asset/Single Borrower CMBS"
published in July 2017.

Moody's analysis incorporated a loss and recovery approach in
rating the P&I classes in this deal since 100% of the pool is in
special servicing. In this approach, Moody's determines a
probability of default for each specially serviced loan that it
expects will generate a loss and estimates a loss given default
based on a review of broker's opinions of value (if available),
other information from the special servicer, available market data
and Moody's internal data. The loss given default for each loan
also takes into consideration repayment of servicer advances to
date, estimated future advances and closing costs. Translating the
probability of default and loss given default into an expected loss
estimate, Moody's then applies the aggregate loss from specially
serviced to the most junior classes and the recovery as a pay down
of principal to the most senior classes.

DEAL PERFORMANCE

As of the July 17, 2019 distribution date, the transaction's
aggregate certificate balance has decreased by over 99% to $21.1
million from $2.7 billion at securitization. The certificates are
now collateralized by three specially serviced mortgage loans all
of which are already real estate owned (REO). The transaction is
under-collateralized as the aggregate certificate balance is $1.4
million greater than the pooled loan balance of $19.7 million.

Sixty-Nine loans have been liquidated from the pool, resulting in
an aggregate realized loss of $336.6 million (for an average loss
severity of 68%).

The largest specially serviced loan is the Pinecrest Shopping
Center Loan ($7.9 million -- 40.3% of the pool), which is secured
by a 102,000 SF retail center located in Burlington, Wisconsin,
approximately 80 miles northwest of Chicago and 35 miles southwest
of Milwaukee. The property is anchored by a Sentry Foods, whose
lease extends through April 2024 and was 91% leased as of May 2019.
The property became REO in November 2015. Special servicer
commentary indicates the property was most recently listed for sale
in June 2019 and offers on the property are currently being
reviewed.

The second largest specially serviced loan is the Kenton Corners
($7.4 million -- 37.8% of the pool), which is secured by a 62,500
SF former grocery-anchored retail center located in Cornelius,
North Carolina. The former grocery anchor (80% of NRA) is now
vacant, however, servicer commentary indicates a lease has been
signed with a multi-venue entertainment operator to backfill that
space. The loan was transferred to the special servicer in April
2017 due to imminent maturity default. The special servicer
indicated the property is expected to be marketed for sale in the
third quarter of 2019.

The third specially serviced loan is the Centre at Kings Lake ($4.3
million -- 21.9% of the pool), which is secured by a 20,948 SF
retail center located in Humble, TX. The property was 52% occupied
as of April 2019. The special servicer indicated two leases for
approximately 7,200 SF are currently being negotiated.

Moody's estimates an aggregate $11.0 million loss for the specially
serviced loans (63% expected loss on average). Additionally,
Moody's is currently treating the under-collateralization as a loss
of principal to the trust.

As of the July 17, 2019 remittance statement cumulative interest
shortfalls were $35.1 million. Moody's anticipates interest
shortfalls will continue because of the exposure to specially
serviced loans and/or modified loans. Interest shortfalls are
caused by special servicing fees, including workout and liquidation
fees, appraisal entitlement reductions (ASERs), loan modifications
and extraordinary trust expenses.


CSFB MORTGAGE 2004-4: Moody's Lowers Cl. I-A-7 Debt Rating to Caa1
------------------------------------------------------------------
Moody's Investors Service downgraded the ratings of five tranches
from CSFB Mortgage-Backed Pass-Through Certificates, Series 2004-4
backed by Prime Jumbo RMBS loans.

The complete rating actions are as follows:

Issuer: CSFB Mortgage-Backed Pass-Through Certificates, Series
2004-4

Cl. A-P, Downgraded to B3 (sf); previously on May 24, 2012
Downgraded to B1 (sf)

Cl. I-A-4, Downgraded to B3 (sf); previously on May 24, 2012
Downgraded to B1 (sf)

Cl. I-A-5, Downgraded to B3 (sf); previously on May 24, 2012
Downgraded to B2 (sf)

Cl. I-A-6, Downgraded to B2 (sf); previously on May 24, 2012
Downgraded to B1 (sf)

Cl. I-A-7, Downgraded to Caa1 (sf); previously on May 24, 2012
Downgraded to B3 (sf)

RATINGS RATIONALE

The rating actions are a result of the recent performance of the
underlying pools and reflect Moody's updated loss expectation on
the pools. The rating downgrades are due to the weaker performance
of the underlying collateral.

The principal methodology used in these ratings was "US RMBS
Surveillance Methodology" published in February 2019.

Factors that would lead to an upgrade or downgrade of the ratings:

Ratings in the US RMBS sector remain exposed to the high level of
macroeconomic uncertainty, and in particular the unemployment rate.
The unemployment rate fell to 3.7% in June 2019 from 4.0% in June
2018. Moody's forecasts an unemployment central range of 3.5% to
4.5% for the 2019 year. Deviations from this central scenario could
lead to rating actions in the sector.

House prices are another key driver of US RMBS performance. Moody's
expects house prices to continue to rise in 2019. Lower increases
than Moody's expects or decreases could lead to negative rating
actions.

Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any changes resulting from servicing
transfers, or other policy or regulatory shifts can impact the
performances of these transactions.


DIAMOND RESORTS 2019-1: S&P Assigns Prelim BB+ Rating to D Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Diamond
Resorts Owner Trust 2019-1's timeshare loan-backed notes series
2019-1.

The note issuance is an asset-backed securities (ABS) transaction
backed by vacation ownership interest (timeshare) loans.

The preliminary ratings are based on information as of Aug. 7,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect S&P Global Ratings' opinion of the
credit enhancement that is available in the form of subordination,
overcollateralization, a reserve account, and available excess
spread, among other factors.

  PRELIMINARY RATINGS ASSIGNED
  Diamond Resorts Owner Trust 2019-1

  Class       Rating       Amount (mil. $)
  A           AAA (sf)              199.29
  B           A (sf)                 64.28
  C           BBB (sf)               38.57
  D           BB+ (sf)               12.86


FLAGSHIP CREDIT 2019-3: S&P Assigns Prelim BB- Rating to E Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Flagship
Credit Auto Trust 2019-3's automobile receivables-backed notes.

The note issuance is an asset-backed securities transaction backed
by subprime auto loan receivables.

The preliminary ratings are based on information as of Aug. 7,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect:

-- The availability of approximately 44.9%, 39.0%, 30.6%, 24.0%,
and 19.4% credit support (including excess spread) for the class A,
B, C, D, and E notes, respectively, based on stressed cash flow
scenarios. These credit support levels provide coverage of
approximately 3.50x, 3.00x, 2.30x, 1.75x, and 1.40x S&P's
12.25%-12.75% expected cumulative net loss (CNL) range for the
class A, B, C, D, and E notes, respectively. These break-even
scenarios cover total cumulative gross defaults (using a recovery
assumption of 40%) of approximately 75%, 65%, 51%, 40%, and 32%,
respectively.

-- The timely interest and principal payments made under stressed
cash flow modeling scenarios that are appropriate to the assigned
ratings.

-- The expectation that under a moderate ('BBB') stress scenario,
all else being equal, S&P's ratings on the class A and B notes
would not be lowered by more than one rating category from its
preliminary 'AAA (sf)' and 'AA (sf)' ratings, respectively,
throughout the transaction's life. Similarly, S&P expects that its
ratings on the class C and D notes would not be lowered more than
two rating categories from its preliminary 'A (sf)' and 'BBB (sf)'
ratings, respectively. The rating on the class E notes would remain
within two rating categories of S&P's preliminary 'BB- (sf)' rating
within the first year, but the class would eventually default under
the 'BBB' stress scenario after receiving 50%-60% of its principal.
The above rating movements are within the one-category rating
tolerance for 'AAA' and 'AA' rated securities during the first year
and three-category tolerance over three years; a two-category
rating tolerance for 'A', 'BBB', and 'BB' rated securities during
the first year; and a three-category tolerance for 'A' and 'BBB'
rated securities over three years. 'BB' rated securities may
default under a 'BBB' stress scenario. These parameters are in
accordance with "Methodology: Credit Stability Criteria," May 3,
2010."

-- The credit enhancement in the form of subordination,
overcollateralization, a reserve account, and excess spread.

-- The characteristics of the collateral pool being securitized.

-- The transaction's payment and legal structures.

  PRELIMINARY RATINGS ASSIGNED

  Flagship Credit Auto Trust 2019-3

  Class      Rating       Type           Interest        Amount
                                         rate(i)       (mil. $)
  A          AAA (sf)     Senior         Fixed           215.41
  B          AA (sf)      Subordinate    Fixed            29.45
  C          A (sf)       Subordinate    Fixed            38.71
  D          BBB (sf)     Subordinate    Fixed            31.30
  E          BB- (sf)     Subordinate    Fixed            19.19

(i)The actual coupons of these tranches will be determined on the
pricing date.


FREDDIE MAC 2019-FTR2: S&P Assigns Prelim B+ Rating to M-2 Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Freddie Mac
STACR Trust 2019-FTR2's notes.

The note issuance is a residential mortgage-backed securities
(RMBS) transaction backed by fully amortizing, first-lien,
fixed-rate residential mortgage loans secured by one- to
four-family residences, planned-unit developments, condominiums,
cooperatives, and manufactured housing to mostly prime borrowers.

The preliminary ratings are based on information as of Aug. 8,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect:

-- The credit enhancement provided by the subordinated reference
tranches, as well as the associated structural deal mechanics;

-- The credit quality of the collateral included in the reference
pool—roughly half of such collateral is covered by mortgage
insurance backstopped by Freddie Mac;

-- A credit-linked note structure that reduces the counterparty
exposure to Freddie Mac for periodic principal payments but, at the
same time, relies on credit premium payments from Freddie Mac (a
highly rated counterparty) to make monthly interest payments and to
make up for any investment losses;

-- The issuer's aggregation experience and alignment of interests
between the issuer and noteholders in the deal's performance,
which, in S&P's view, enhances the notes' strength; and

-- The enhanced credit risk management and quality control
processes Freddie Mac uses in conjunction with the underlying
representations and warranties framework.

  PRELIMINARY RATINGS ASSIGNED
  Freddie Mac STACR TRUST 2019-FTR2

  Class           Rating                Amount ($)
  A-H(i)          NR                11,108,249,748
  M-1             BBB- (sf)             82,000,000
  M-1H(i)         NR                    33,111,396
  M-2             B+ (sf)              114,000,000
  M-2R            B+ (sf)              114,000,000
  M-2S            B+ (sf)              114,000,000
  M-2T            B+ (sf)              114,000,000
  M-2U            B+ (sf)              114,000,000
  M-2I            B+ (sf)              114,000,000
  M-2A            BB+ (sf)              57,000,000
  M-2AR           BB+ (sf)              57,000,000
  M-2AS           BB+ (sf)              57,000,000
  M-2AT           BB+ (sf)              57,000,000
  M-2AU           BB+ (sf)              57,000,000
  M-2AI           BB+ (sf)              57,000,000
  M-2AH(i)        NR                    23,577,977
  M-2B            B+ (sf)               57,000,000
  M-2BR           B+ (sf)               57,000,000
  M-2BS           B+ (sf)               57,000,000
  M-2BT           B+ (sf)               57,000,000
  M-2BU           B+ (sf)               57,000,000
  M-2BI           B+ (sf)               57,000,000
  M-2RB           B+ (sf)               57,000,000
  M-2SB           B+ (sf)               57,000,000
  M-2TB           B+ (sf)               57,000,000
  M-2UB           B+ (sf)               57,000,000
  M-2BH(i)        NR                    23,577,977
  B-1             B- (sf)               42,000,000
  B-1A            B+ (sf)               21,000,000
  B-1AR           B+ (sf)               21,000,000
  B-1AI           B+ (sf)               21,000,000
  B-1AH(i)        NR                     7,777,849
  B-1B            B- (sf)               21,000,000
  B-1BH(i)        NR                     7,777,849
  B-2             NR                    46,000,000
  B-2A            NR                    23,000,000
  B-2AR           NR                    23,000,000
  B-2AI           NR                    23,000,000
  B-2AH(i)        NR                     5,777,849
  B-2B            NR                    23,000,000
  B-2BH(i)        NR                     5,777,849
  B-3H(i)         NR                    11,511,143

(i)Reference tranche only and will not have corresponding notes.
Freddie Mac retains the risk of each of these tranches.
NR--Not rated.



GSAA HOME 2007-7: Moody's Confirms B1 Rating on 2 Tranches
----------------------------------------------------------
Moody's Investors Service upgraded the rating of one tranche and
confirmed the ratings of two tranches from one transaction, backed
by Alt-A loans, issued by GSAA Home Equity Trust 2007-7.

The complete rating actions are as follows:

Issuer: GSAA Home Equity Trust 2007-7

Cl. 1A2, Confirmed at B1 (sf); previously on May 15, 2019 B1 (sf)
Placed Under Review for Possible Upgrade

Cl. 2A1, Upgraded to Baa3 (sf); previously on May 15, 2019 Ba3 (sf)
Placed Under Review for Possible Upgrade

Cl. A4, Confirmed at B1 (sf); previously on May 15, 2019 B1 (sf)
Placed Under Review for Possible Upgrade

RATINGS RATIONALE

The action resolves the review of these bonds, which were placed on
review for upgrade on May 15, 2019 in connection with the discovery
of an error in the cash-flow model used in prior analyses. In
previous rating actions, the cash-flow model set the Class 2A1
coupon to a fixed rate, higher than the actual coupon, which
resulted in projected interest shortfalls on the bond and decreased
cash flow to other bonds in the transaction due to the
cross-collateralization of interest between the two collateral
groups The cash-flow model used in the rating action has been
corrected to reflect the correct coupon rate for Class 2A1. The
rating of Class 2A1 has been upgraded as the bond is now showing
less projected interest shortfalls based on its corrected coupon
rate. The ratings of Class 1A2 and Class A4 have been confirmed, as
the correction of the coupon rate of Class 2A1 had no material
impact on their cash flow. The rating actions also reflect the
recent performance and Moody's updated loss expectations on the
underlying pools.

The principal methodology used in these ratings was "US RMBS
Surveillance Methodology" published in February 2019.

Factors that would lead to an upgrade or downgrade of the ratings:

Ratings in the US RMBS sector remain exposed to the high level of
macroeconomic uncertainty, and in particular the unemployment rate.
The unemployment rate fell to 3.7% in June 2019 from 4.0% in June
2018. Moody's forecasts an unemployment central range of 3.5% to
4.5% for the 2019 year. Deviations from this central scenario could
lead to rating actions in the sector.

House prices are another key driver of US RMBS performance. Moody's
expects house prices to continue to rise in 2019. Lower increases
than Moody's expects or decreases could lead to negative rating
actions.

Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any changes resulting from servicing
transfers, or other policy or regulatory shifts can impact the
performances of this transaction.


HALCYON LOAN 2012-1: S&P Lowers Class D Notes Rating to CCC (sf)
----------------------------------------------------------------
S&P Global Ratings revised its ratings on Halcyon Loan Advisors
Funding 2012-1 Ltd. S&P lowered its ratings on the class C and D
notes and removed the class D notes from CreditWatch, where S&P
placed then with negative implications on May 6, 2019. At the same
time, S&P affirmed its ratings on the class A-2 and B notes from
the same transaction.

The rating actions follow S&P's review of the transaction's
performance using data from the June 06, 2019, trustee report.

The lowered rating reflects increased concentration risk and
deterioration in overall credit quality since S&P's last rating
actions. The amount of 'CCC' assets held in the portfolio has
increased to 20.9% of the collateral principal amount as of the
June 2019 trustee report from 15.1% according to the September 2018
trustee report that S&P used in its last rating action. The trustee
also reported an increase in defaulted assets to $8.18 million from
$4.54 mil over the same period.

The transaction witnessed $34.86 million in total paydowns to the
class A-1 and A-2 notes since S&P's October 2018 rating actions.
These paydowns resulted in an improved reported O/C ratio for the
class A, B and C notes tests. However, par losses and increased
haircuts due to the deteriorated credit quality largely contributed
decline in the trustee-reported class D O/C ratio.

The O/C ratios as of the June 2019 monthly trustee report, compared
with the ratios in the September 2018 monthly report that S&P used
in its last rating action, are as follows:

-- The class A O/C ratio increased to 529.45% from 233.53%;
-- The class B O/C ratio increased to 167.72% from 144.59%;
-- The class C O/C ratio increased to 125.02% from 121.46%; and
-- The class D O/C ratio currently failing, declined to 99.45%
from 104.71%;

S&P's rating on the class C notes considers the results of the
largest-obligor default test from its corporate collateralized debt
obligation criteria. The test is intended to address event and
model risks that might be present in rated transactions. Despite
cash flow runs that suggested higher ratings, the largest-obligor
default test constrains S&P's rating on the class C notes at 'BB+
(sf)'. In line with S&P's largest-obligor default test, the
underlying portfolio's deteriorated credit quality and par losses,
and some additional sensitivity cash flow analysis for the large
distressed exposures, the rating agency also lowered its ratings on
class C notes to 'BB+ (sf)'.

"The cash flow results, on a standalone basis, showed that the
class D notes were not passing at a 'CCC' rating level. However,
our do not feel that this class represents our definition of 'CC'
risk at this time, and we lowered the ratings class of the class D
ratings to 'CCC (sf)'," S&P said. This class is currently deferring
interest and both its O/C and interest coverage tests are not in
compliance, which in S&P's view indicate this class is currently
vulnerable to non-payment and dependent on favorable market
conditions. However, any further deterioration in the credit
support could lead to potential negative rating actions, according
to S&P.

On a standalone basis, the results of the cash flow analysis
indicated higher rating on the class B notes. However, given the
transaction's increased exposure to 'CCC' and 'D' rated collateral
obligations, specific distressed industries and assets trading at
stressed prices, overall credit deterioration of the portfolio and
loss of par, S&P considered additional sensitivity runs and
affirmed the ratings on the class B notes to offset future
potential credit migration in the underlying collateral.  
The affirmed ratings reflect S&P's view that the credit support
available is commensurate with the current rating levels.

S&P's review of this transaction included a cash flow analysis,
based on the portfolio and transaction as reflected in the
aforementioned trustee report, to estimate future performance. In
line with its criteria, S&P's cash flow scenarios applied
forward-looking assumptions on the expected timing and pattern of
defaults, and recoveries upon default, under various interest rate
and macroeconomic scenarios. In addition, the rating agency's
analysis considered the transaction's ability to pay timely
interest and/or ultimate principal to each of the rated tranches.
The results of the cash flow analysis -- and other qualitative
factors as applicable -- demonstrated, in S&P's view, that all of
the rated outstanding classes have adequate credit enhancement
available at the rating levels associated with these rating
actions.

"We will continue to review whether, in our view, the ratings
assigned to the notes remain consistent with the credit enhancement
available to support them, and we will take rating actions as we
deem necessary," S&P said.
  
  RATINGS LOWERED AND REMOVED FROM CREDITWATCH NEGATIVE
  Halcyon Loan Advisors Funding 2012-1 Ltd.

                    Rating
  Class         To          From
  D             CCC (sf)    B (sf)/Watch Neg

  RATINGS LOWERED
  Halcyon Loan Advisors Funding 2012-1 Ltd.

                    Rating
  Class         To          From
  C             BB+ (sf)    BBB+ (sf)

  RATINGS AFFIRMED
  Halcyon Loan Advisors Funding 2012-1 Ltd.

  Class         Rating
  A-2           AAA (sf)
  B             AA+ (sf)


HARBORVIEW MORTGAGE 2005-12: Moody's Cuts Cl. X-1 Debt Rating to C
------------------------------------------------------------------
Moody's Investors Service downgraded the rating of Class X-1 from
HarborView Mortgage Loan Trust 2005-12, backed by Option ARM
loans.

Complete rating action is as follows:

Issuer: HarborView Mortgage Loan Trust 2005-12

Cl. X-1, Downgraded to C (sf); previously on Feb 13, 2019 Upgraded
to Ca (sf)

RATING RATIONALE

The downgrade of the rating reflects the nonpayment of interest for
an extended period of at least 12 months. For this bond, the coupon
rate is subject to a calculation that has reduced the required
interest distribution to zero. Because the coupon on this bond is
subject to changes in interest rates and/or collateral composition,
there is a remote possibility that they may receive interest in the
future.

The methodologies used in this rating was "US RMBS Surveillance
Methodology" published in February 2019 and "Moody's Approach to
Rating Structured Finance Interest-Only (IO) Securities" published
in February 2019.

Factors that would lead to an upgrade or downgrade of the rating:

Ratings in the US RMBS sector remain exposed to the high level of
macroeconomic uncertainty, and in particular the unemployment rate.
The unemployment rate fell to 3.7% in June 2019 from 4.0% in June
2018. Moody's forecasts an unemployment central range of 3.5% to
4.5% for the 2019 year. Deviations from this central scenario could
lead to rating actions in the sector.

An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the referenced bonds and/or pools.

House prices are another key driver of US RMBS performance. Moody's
expects house prices to continue to rise in 2019. Lower increases
than Moody's expects or decreases could lead to negative rating
actions.

Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions.


HPS LOAN 15-2019: S&P Assigns Prelim B- (sf) Rating to Cl. F Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to HPS Loan
Management 15-2019 Ltd./HPS Loan Management 15-2019 LLC's
floating-rate notes.

The note issuance is a collateralized loan obligation (CLO)
securitization backed primarily by broadly syndicated
speculative-grade (rated 'BB+' and lower) senior secured term loans
that are governed by collateral quality tests.

The preliminary ratings are based on information as of Aug. 5,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect S&P's view of:

-- The diversification of the collateral pool, which consists
primarily of broadly syndicated speculative-grade (rated 'BB+' and
lower) senior secured term loans that are governed by collateral
quality tests.

-- The credit enhancement provided through the subordination of
cash flows, excess spread, and overcollateralization.

-- The experience of the collateral manager's team, which can
affect the performance of the rated notes through collateral
selection, ongoing portfolio management, and trading.

-- The transaction's legal structure, which is expected to be
bankruptcy remote.

  PRELIMINARY RATINGS ASSIGNED

  HPS Loan Management 15-2019 Ltd./HPS Loan Management 15-2019 LLC

  Class                Rating       Amount (mil. $)

  A-1                  AAA                  307.50
  A-2                  NR                    17.50
  B                    AA (sf)               50.00
  C (deferrable)       A (sf)                35.00
  D (deferrable)       BBB (sf)              27.50
  E (deferrable)       BB- (sf)              22.50
  F (deferrable)       B- (sf)                5.00
  Subordinated notes   NR                    42.35

  NR--Not rated.


HULL STREET CLO: S&P Affirms BB- (sf) Rating on Class E Notes
-------------------------------------------------------------
S&P Global Ratings raised its ratings on the class B-R and C-R
notes from Hull Street CLO Ltd, lowered the rating on the Class F
notes and affirmed its ratings on the class A-R, D and E notes. At
the same time, S&P removed the Class E and F notes from CreditWatch
where it placed then with negative implications on May 6, 2019. At
the same time, S&P affirmed its rating on the class A-R, and D
notes from the same transaction.

The rating actions follow S&P's review of the transaction's
performance using data from the July 8, 2019, trustee report.

The upgrades reflect the transaction's $103.77 million paydowns to
the class A-R notes since S&P's October 11, 2018, rating actions.
These paydowns resulted in improved reported overcollateralization
(O/C) ratios since the September 7, 2018, trustee report, which S&P
used for its previous rating actions:

-- The class A/B O/C ratio improved to 138.44% from 128.47%;
-- The class C O/C ratio improved to 121.48% from 116.68%;
-- The class D O/C ratio improved to 112.34% from 109.97%; and
-- The class E O/C ratio improved to 105.79% from 105.01%.

The collateral portfolio's overall credit quality has slightly
deteriorated since S&P's last rating actions. Collateral
obligations with ratings in the 'CCC' category have increased in
terms of percentage of the portfolio and decreased in absolute
values, with $35.75 million (9.7%) reported as of the July 8, 2019,
trustee report, compared with $42.13 million (8.6%) reported as of
the September 7, 2018, trustee report. However, despite the
slightly larger concentrations in the 'CCC' category, the
transaction has benefited some from a drop in the weighted average
life due to underlying collateral's seasoning, with 3.57 years
reported as of the July 8, 2019, trustee report, compared with 4.27
years reported at the time of S&P's October 11, 2018, rating
actions.  On a standalone basis, the results of the cash flow
analysis indicated higher ratings on the class C-R and D notes.
However, because the transaction currently has high exposure to
'CCC' rated collateral obligations and loans from companies in
specialty retail sector, S&P limited the upgrade on these classes
to offset future potential credit migration and concentration risks
in the underlying collateral.

Although the cash flow results indicated lower ratings for the
class E and F notes, S&P views the overall credit seasoning and
deleveraging as improvements to the transaction. Additionally, the
class E O/C ratio has been relatively stable since S&P's last
rating actions and currently has cushion over its minimum
requirement. The rating on the class F notes was lowered to 'CCC+
(sf)' as the increased exposure to 'CCC' rated and distressed
collateral has reduced the credit support available to this class
making it currently vulnerable to non-payment and dependent on
favorable market conditions in order to be fully repaid in line
with the rating agency's definition of 'CCC' credit risk.

The affirmed ratings reflect S&P's view that the credit support
available is commensurate with the current rating levels.

S&P's review of this transaction included a cash flow analysis,
based on the portfolio and transaction as reflected in the
aforementioned trustee report to estimate future performance. In
line with its criteria, S&P's cash flow scenarios applied
forward-looking assumptions on the expected timing and pattern of
defaults, and recoveries upon default, under various interest rate
and macroeconomic scenarios. In addition, the rating agency's
analysis considered the transaction's ability to pay timely
interest and/or ultimate principal to each of the rated tranches.
The results of the cash flow analysis -- and other qualitative
factors as applicable -- demonstrated, in its view, that all of the
rated outstanding classes have adequate credit enhancement
available at the rating levels associated with these rating
actions.

"We will continue to review whether, in our view, the ratings
assigned to the notes remain consistent with the credit enhancement
available to support them, and will take rating actions as we deem
necessary," S&P said.

  RATINGS RAISED

  Hull Street CLO Ltd.

                      Rating
  Class         To              From

  B-R           AAA (sf)     AA (sf)
  C-R           A+ (sf)       A (sf)

  RATINGS AFFIRMED

  Hull Street CLO Ltd.

                     Rating
  Class         To          From

  A-R           AAA (sf)    AAA (sf)
  D             BBB (sf)    BBB (sf)

  RATING AFFIRMED AND REMOVED FROM CREDITWATCH NEGATIVE

  Hull Street CLO Ltd.

                     Rating
  Class         To           From

  E             BB- (sf)     BB- (sf)/Watch Neg

  RATING LOWERED AND REMOVED FROM CREDITWATCH NEGATIVE

  Hull Street CLO Ltd.

                     Rating
  Class         To           From

  F             CCC+ (sf)    B- (sf)/Watch Neg


JAMESTOWN LTD IX: Moody's Rates $20.1MM Class D-R Notes 'Ba3'
-------------------------------------------------------------
Moody's Investors Service assigned ratings to seven classes of CLO
refinancing notes issued by Jamestown CLO IX Ltd.

Moody's rating action is as follows:

US$150,000,000 Class A-1A-R Senior Secured Floating Rate Notes due
2028 (the "Class A-1A-R Notes"), Assigned Aaa (sf)

US$110,000,000 Class A-1B-R Senior Secured Floating Rate Notes due
2028 (the "Class A-1B-R Notes"), Assigned Aaa (sf)

US$41,600,000 Class A-2-R Senior Secured Floating Rate Notes due
2028 (the "Class A-2-R Notes"), Assigned Aa2 (sf)

US$19,200,000 Class B-R Senior Secured Deferrable Floating Rate
Notes due 2028 (the "Class B-R Notes"), Assigned A2 (sf)

US$12,000,000 Class C-1-R Senior Secured Deferrable Floating Rate
Notes due 2028 (the "Class C-1-R Notes"), Assigned Baa3 (sf)

US$15,100,000 Class C-2-R Senior Secured Deferrable Floating Rate
Notes due 2028 (the "Class C-2-R Notes"), Assigned Baa3 (sf)

US$20,100,000 Class D-R Senior Secured Deferrable Floating Rate
Notes due 2028 (the "Class D-R Notes"), Assigned Ba3 (sf)

RATINGS RATIONALE

The rationale for the ratings is based on a consideration of the
risks associated with the CLO's portfolio and structure as
described in its methodology.

The Issuer is a managed cash flow collateralized loan obligation
(CLO). The issued notes are collateralized primarily by a portfolio
of broadly syndicated senior secured corporate loans. At least
90.0% of the portfolio must consist of first lien senior secured
loans, cash, and eligible investments, and up to 10.0% of the
portfolio may consist of second liens loans and unsecured loans.

Investcorp Credit Management US LLC will direct the selection,
acquisition and disposition of the assets on behalf of the Issuer
and may engage in trading activity, including discretionary
trading, during the transaction's remaining one year reinvestment
period. Thereafter, subject to certain restrictions, the Manager
may reinvest unscheduled principal payments and proceeds from sales
of credit risk assets.

The Issuer has issued the Refinancing Notes on August 2, 2019 in
connection with the refinancing of all classes of secured notes
originally issued on September 15, 2016. On the Refinancing Date,
the Issuer used the proceeds from the issuance of the Refinancing
Notes to redeem in full the Refinanced Original Notes. On the
Original Closing Date, the issuer also issued one class of
subordinated notes that remains outstanding.

In addition to the issuance of the Refinancing Notes, a variety of
other changes to transaction features will occur in connection with
the refinancing. These include: extension of the non-call period
and changes to certain collateral quality tests.

Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Moody's Global
Approach to Rating Collateralized Loan Obligations."

The key model inputs Moody's used in its analysis, such as par,
weighted average rating factor, diversity score and weighted
average recovery rate, are based on its published methodology and
could differ from the trustee's reported numbers. For modeling
purposes, Moody's used the following base-case assumptions

Performing par and principal proceeds balance: $398,258,966

Defaulted par: $1,409,641

Diversity Score: 75

Weighted Average Rating Factor (WARF): 2862 (corresponding to a
weighted average default probability of 24.05%)

Weighted Average Spread (WAS): 3.30%

Weighted Average Coupon (WAC): 0.00%

Weighted Average Recovery Rate (WARR): 46.50%

Weighted Average Life (WAL): 6.13 Years

Methodology Underlying the Rating Action:

The principal methodology used in these ratings was "Moody's Global
Approach to Rating Collateralized Loan Obligations" published in
March 2019.

Factors That Would Lead to an Upgrade or Downgrade of the Ratings:

The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.


JP MORGAN 2012-CIBX: Moody's Affirms Caa1 on Class G Debt
---------------------------------------------------------
Moody's Investors Service affirmed the ratings on thirteen classes
in J.P. Morgan Chase Commercial Mortgage Securities Trust
2012-CIBX, Commercial Mortgage Pass-Through Certificates, Series
2012-CIBX, as follows:

Cl. A-3, Affirmed Aaa (sf); previously on Mar 16, 2018 Affirmed Aaa
(sf)

Cl. A-4, Affirmed Aaa (sf); previously on Mar 16, 2018 Affirmed Aaa
(sf)

Cl. A-4FL, Affirmed Aaa (sf); previously on Mar 16, 2018 Affirmed
Aaa (sf)

Cl. A-4FX, Affirmed Aaa (sf); previously on Mar 16, 2018 Affirmed
Aaa (sf)

Cl. A-S, Affirmed Aaa (sf); previously on Mar 16, 2018 Affirmed Aaa
(sf)

Cl. C, Affirmed A2 (sf); previously on Mar 16, 2018 Affirmed A2
(sf)

Cl. B, Affirmed Aa2 (sf); previously on Mar 16, 2018 Affirmed Aa2
(sf)

Cl. D, Affirmed Baa1 (sf); previously on Mar 16, 2018 Affirmed Baa1
(sf)

Cl. E, Affirmed Ba1 (sf); previously on Mar 16, 2018 Downgraded to
Ba1 (sf)

Cl. F, Affirmed B1 (sf); previously on Mar 16, 2018 Downgraded to
B1 (sf)

Cl. G, Affirmed Caa1 (sf); previously on Mar 16, 2018 Downgraded to
Caa1 (sf)

Cl. X-A*, Affirmed Aaa (sf); previously on Mar 16, 2018 Affirmed
Aaa (sf)

Cl. X-B*, Affirmed B1 (sf); previously on Mar 16, 2018 Affirmed B1
(sf)

* Reflects Interest Only Classes

RATINGS RATIONALE

The ratings on eleven P&I classes were affirmed because the
transaction's key metrics, including Moody's loan-to-value ratio,
Moody's stressed debt service coverage ratio and the transaction's
Herfindahl Index, are within acceptable ranges.

The ratings on the interest only classes were affirmed based on the
credit quality of their referenced classes.

Moody's rating action reflects a base expected loss of 7.5% of the
current pooled balance, compared to 8.0% at Moody's last review.
Moody's base expected loss plus realized losses is now 4.8% of the
original pooled balance, compared to 5.5% at the last review.

FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:

The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected.

Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization, an increase in
the pool's share of defeasance or an improvement in pool
performance.

Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, loan concentration, an
increase in realized and expected losses from specially serviced
and troubled loans or interest shortfalls.

METHODOLOGY UNDERLYING THE RATING ACTION

The methodologies used in rating all classes except interest-only
classes were "Approach to Rating US and Canadian Conduit/Fusion
CMBS" published in July 2017 and "Moody's Approach to Rating Large
Loan and Single Asset/Single Borrower CMBS" published in July 2017.
The methodologies used in rating interest-only classes were
"Approach to Rating US and Canadian Conduit/Fusion CMBS" published
in July 2017, "Moody's Approach to Rating Large Loan and Single
Asset/Single Borrower CMBS" published in July 2017 and "Moody's
Approach to Rating Structured Finance Interest-Only Securities"
published in February 2019.

DEAL PERFORMANCE

As of the July 17, 2019 distribution date, the transaction's
aggregate certificate balance has decreased by 36% to $827.4
million from $1.29 billion at securitization. The certificates are
collateralized by 41 mortgage loans ranging in size from less than
1% to 10% of the pool, with the top ten loans (excluding
defeasance) constituting 60% of the pool. Seven loans, constituting
13% of the pool, have defeased and are secured by US government
securities.

Moody's uses a variation of Herf to measure the diversity of loan
sizes, where a higher number represents greater diversity. Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple notch downgrades under
adverse circumstances. The credit neutral Herf score is 40. The
pool has a Herf of 17, compared to 19 at Moody's last review.

Eight loans, constituting 18% of the pool, are on the master
servicer's watchlist. The watchlist includes loans that meet
certain portfolio review guidelines established as part of the CRE
Finance Council (CREFC) monthly reporting package. As part of
Moody's ongoing monitoring of a transaction, the agency reviews the
watchlist to assess which loans have material issues that could
affect performance.

One loan has been liquidated from the pool, resulting in a minimal
loss. There are no loans currently in special servicing.

Moody's has assumed a high default probability for five poorly
performing loans, constituting 22% of the pool, and has estimated
an aggregate loss of $30 million (a 16% expected loss based on a
57% probability default) from these troubled loans.

Moody's received full year 2018 operating results for 100% of the
pool, and partial year 2019 operating results for 50% of the pool
(excluding specially serviced and defeased loans). Moody's weighted
average conduit LTV is 98%, compared to 97% at Moody's last review.
Moody's conduit component excludes loans with structured credit
assessments, defeased and CTL loans, and specially serviced and
troubled loans. Moody's net cash flow (NCF) reflects a weighted
average haircut of 20% to the most recently available net operating
income (NOI). Moody's value reflects a weighted average
capitalization rate of 9.9%.

Moody's actual and stressed conduit DSCRs are 1.41X and 1.15X,
respectively, compared to 1.44X and 1.16X at the last review.
Moody's actual DSCR is based on Moody's NCF and the loan's actual
debt service. Moody's stressed DSCR is based on Moody's NCF and a
9.25% stress rate the agency applied to the loan balance.

The top three conduit loans represent 26% of the pool balance. The
largest loan is theWit Hotel Loan ($78.9 million -- 9.5% of the
pool), which is secured by a 310-room full-service hotel located in
Chicago, Illinois. The property is a boutique hotel product in the
Hilton Doubletree brand. The December 2018 trailing twelve month
occupancy and revenue per available room (RevPAR) figures were 84%
and $193, respectively, compared to 82% and $186 at December 2017.
Despite the increase in both occupancy and RevPAR and consistently
stronger performance relative to its competitive set, expenses have
increased since securitization and F&B revenues have declined. The
loan has amortized by approximately 10% since securitization and
Moody's LTV and stressed DSCR are 127% and 1.01X, respectively,
compared to 131% and 0.98X at the last review.

The second largest loan is the 100 West Putnam Loan ($70.6 million
-- 8.5% of the pool), which is secured by a 156,000 SF class A
suburban office building located in Greenwich, Connecticut. The
property is also encumbered by a $16 million B Note. As of January
2019, the property was 68% leased, unchanged since the prior review
and compared to 97% at securitization. The decrease in occupancy
was driven partly by the departure of two tenants during the first
half of 2016. Additionally, two other tenants downsized their
spaces upon lease renewal. According to the borrower, there have
been discussions with some prospective tenants for the vacant
spaces that are in the early stages. The loan has amortized by
approximately 12% since securitization and Moody's LTV and stressed
DSCR are 130% and 0.79X, respectively, compared to 134% and 0.77X
at the last review.

The third largest loan is the Jefferson Mall Loan ($62.5 million --
7.6% of the pool), which is secured by a 281,000 SF portion of a
957,000 SF regional mall located in Louisville, Kentucky. The
mall's anchors, which are not part of the collateral, include a
former Sears, former Macy's, Dillard's and J.C. Penney. Macy's
closed their store at this location before the end of 2017. CBL &
Associates Properties (CBL), the mall's sponsor, then purchased the
Macy's parcel. A portion (46,000 SF) of the former Macy's space
(152,000 SF) has been partially backfilled by Round One
Entertainment which features bowling, billiards, arcade games,
karaoke, darts, ping pong and a kids zone. The Jefferson Mall
location will be the first in Kentucky, and one of the 26 locations
in the country. Additionally, CBL has purchased the Sears parcel
and leased it back to Sears on a 10-year lease with termination
options with a 6-month advance notice. The collateral portion of
the mall was 94% leased as of March 2019, compared to 96% in 2018
and 2017. The mall faces competition within the Louisville area
from two superior GGP-owned malls, Oxmoor Center and Mall St.
Matthews, both located approximately eight miles northeast of the
subject property. Moody's has stressed this property's net cash
flow to account for the potential for higher cash flow volatility
and loss severity associated with Class B malls. The loan has
amortized by approximately 12% since securitization and Moody's LTV
and stressed DSCR are 129% and 0.88X, respectively, compared to
133% and 0.86X at the last review.

The other loan that Moody's identified as a high-risk loan is the
Southpark Mall Loan ($59.0 million -- 7.1% of the pool), which is
secured by a 400,000 SF portion of a 690,000 SF regional mall
located in Colonial Heights, Virginia. The mall is located
approximately 22 miles south of Richmond, Virginia. Sears, one of
the original anchors, closed their store at this location in 2018.
As a result, total occupancy declined to 68% as of December 2018,
compared to 99% in 2017 and 98% at securitization. The other
anchors are Regal Cinema (collateral) and JC Penney and Macy's,
which are both non-collateral. Accounting for Sears departure and
temporary tenants as well as the mall's tertiary location, Moody's
has stressed this property's net cash flow to account for the
potential for high cash flow volatility and loss severity
associated with Class B malls in tertiary locations. The loan has
amortized by approximately 12% since securitization and Moody's LTV
and stressed DSCR are 126% and 0.92X, respectively, compared to
130% and 0.89X at the last review.


JPMDB COMMERCIAL 2016-C4: Fitch Affirms B-sf Rating on Cl. F Certs
------------------------------------------------------------------
Fitch Ratings affirmed 13 classes of JPMDB Commercial Mortgage
Securities Trust 2016-C4 commercial mortgage pass-through
certificates.

JPMDB 2016-C4

Class A-1   LT AAAsf  Affirmed   previously AAAsf
Class A-2   LT AAAsf  Affirmed   previously AAAsf
Class A-3   LT AAAsf  Affirmed   previously AAAsf
Class A-S   LT AAAsf  Affirmed   previously AAAsf
Class A-SB  LT AAAsf  Affirmed   previously AAAsf
Class B     LT AA-sf  Affirmed   previously AA-sf
Class C     LT A-sf   Affirmed   previously A-sf
Class D     LT BBB-sf Affirmed   previously BBB-sf
Class E     LT BB-sf  Affirmed   previously BB-sf
Class F     LT B-sf   Affirmed   previously B-sf
Class X-A   LT AAAsf  Affirmed   previously AAAsf
Class X-B   LT AA-sf  Affirmed   previously AA-sf
Class X-C   LT BBB-sf Affirmed   previously BBB-sf

KEY RATING DRIVERS

Stable Performance: The affirmations follow the overall stable
performance of the pool. All loans are performing in-line with
Fitch's expectations. There have been no material changes to the
pool since issuance; therefore, the original rating analysis was
considered in affirming the transaction.  

One loan has been designated as a Fitch Loan of Concern (FLOC).  1
Kaiser Plaza (3.3%) is secured by a 531,928 sf office building
located in Oakland, CA; the A-2 note is pari-passu with the
controlling $60 million A-1 note that was contributed to JPMCC
2016-JP3.  The largest tenant is Kaiser Permanente (Kaiser; rated
AA-), which leases approximately 70% of the NRA through February
2027, per the most recent rent roll. While it was reported early
last year that Kaiser contracted a portion of its space, the most
recent rent roll does not reflect any reduction in its square
footage.  Kaiser has two options remaining to terminate or contract
additional portions of its space in 2023 and 2025.  Per recent news
reporting, Kaiser announced that it would be consolidating all
Oakland area office space into one location for which they are
expected to break ground in 2020.  No further update on the status
of Kaiser has been provided by the servicer. The loan continues to
perform with a servicer reported YE 2018 NOI debt service coverage
ratio (DSCR) of 2.52x.  Fitch will continue to monitor leasing
developments at the property.

Minimal Changes in Credit Enhancement: As of the July 2019
distribution date, the pool's aggregate principal balance has been
reduced by 1.24% to $1.12 billion resulting in minimal increases in
credit enhancement to the senior classes. Six of the largest 15
loans, representing 33% of the pool, are full-term interest-only
loans. In total, there are eight full-term interest-only loans
representing 37.9% of the pool. Additionally, there are nine loans
representing 28.1% of the pool that remain in their partial
interest-only period.

Office Concentration: The pool has an above-average concentration
of office properties accounting for 52.5% of loans. Fitch-rated
transactions in 2016 had an average concentration of 28.7%.

Credit Opinion Loans: Four loans in the pool, representing 20.4%,
received investment-grade credit opinions at issuance. The two
largest loans in the pool, 9 West 57th Street (7.2%) and 10 Hudson
Yards (7.2%), received investment-grade credit opinions of 'AAAsf'
and 'BBBsf', respectively, on a stand-alone basis. Moffett Gateway
(3.9%), the ninth largest loan in the pool, received an
investment-grade credit opinion of 'BBB-sf' on a stand-alone basis.
Furthermore, Westfield San Francisco Centre (2.1%) received an
investment-grade credit opinion of 'Asf' on a stand-alone basis.


MERRILL LYNCH 1998-C1-CTL: Moody's Cuts IO Certs Rating to Caa3
---------------------------------------------------------------
Moody's Investors Service upgraded the rating on one class,
affirmed the ratings on two classes, and downgraded the rating on
one interest-only class in Merrill Lynch Mortgage Investors,
Inc.,1998-C1-CTL, Mortgage Pass-Through Certificates, Series
1998-C1-CTL as follows:

Cl. A-PO, Affirmed Aaa (sf); previously on Aug 9, 2018 Affirmed Aaa
(sf)

Cl. D, Affirmed Aaa (sf); previously on Aug 9, 2018 Affirmed Aaa
(sf)

Cl. E, Upgraded to Aaa (sf); previously on Aug 9, 2018 Upgraded to
Aa3 (sf)

Cl. IO*, Downgraded to Caa3 (sf); previously on Aug 9, 2018
Affirmed Caa2 (sf)

* Reflects Interest Only class

RATINGS RATIONALE

The rating on the Cl. E was upgraded due to an increase in credit
support resulting from significant paydowns and loans amortization
since the last review. The pool has paid down 35% since the prior
review and defeasance now fully covers the class's outstanding
balance.

The ratings on Cl. A-PO and Cl. D were affirmed due to the
sufficiency of the credit support levels and the transaction's key
metric, the weighted average rating factor (WARF), being within an
acceptable range. Furthermore, these classes are both fully covered
by defeasance.

The rating on the IO class, Cl. IO, was downgraded due to the
decline in the credit quality of its reference classes resulting
from principal paydowns of higher quality reference classes.

FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:


The ratings of Credit Tenant Lease (CTL) deals are primarily based
on the senior unsecured debt rating (or the corporate family
rating) of the tenants leasing the real estate collateral
supporting the bonds. Other factors that are also considered are
Moody's dark value of the collateral (value based on the property
being vacant or dark), which is used to determine a recovery rate
upon a loan's default and the rating of the residual insurance
provider, if applicable. Factors that may cause an upgrade of the
ratings include an upgrade in the rating of the corporate tenant or
significant loan paydowns or amortization which results in a lower
loan to dark value ratio. Factors that may cause a downgrade of the
ratings include a downgrade in the rating of the corporate tenant
or the residual insurance provider.

METHODOLOGY UNDERLYING THE RATING ACTION

The principal methodology used in ratings all classes except
interest-only class was " Moody's Approach to Rating Credit Tenant
Lease and Comparable Lease Financings " published in November 2018.
The methodologies used in rating interest-only class were " Moody's
Approach to Rating Credit Tenant Lease and Comparable Lease
Financings " published in November 2018 and "Moody's Approach to
Rating Structured Finance Interest-Only (IO) Securities" published
in February 2019.

DEAL PERFORMANCE

As of the July 16, 2019 distribution date, the transaction's
aggregate certificate balance has decreased by 91% to $54.2 million
from $630 million at securitization. The Certificates are
collateralized by 60 mortgage loans ranging in size from less than
1% to 19% of the pool. Forty five of the loans are CTL loans
secured by properties leased to five corporate credits. Fifteen
loans, representing 30% of the pool, have defeased and are
collateralized with U.S. Government securities.

Fourteen loans, constituting 11.7% of the pool, is on the master
servicer's watchlist. The watchlist includes loans that meet
certain portfolio review guidelines established as part of the CRE
Finance Council (CREFC) monthly reporting package. As part of
Moody's ongoing monitoring of a transaction, the agency reviews the
watchlist to assess which loans have material issues that could
affect performance.

There are no loans currently in special servicing. Twenty-one loans
have been liquidated from the pool, resulting in an aggregate
realized loss of $35 million (for an average loss severity of 56%).


The pool's largest non-defeased exposures are: Rite Aid Corporation
($23.1 million -- 42.7% of the pool; senior unsecured rating:
Caa1/Caa2 -- negative outlook), Georgia Power Company ($10.4
million -- 19.2% of the pool; senior unsecured rating: Baa1 --
stable outlook), and Kroger Co. (The) ($4.1 million -- 7.5% of the
pool; senior unsecured rating: Baa1 -- stable outlook). The
bottom-dollar WARF for this pool is 2871. WARF is a measure of the
overall quality of a pool of diverse credits. The bottom-dollar
WARF is a measure of default probability.


MRU STUDENT 2008-A: S&P Affirms B- (sf) Rating on Class A-1A Notes
------------------------------------------------------------------
S&P Global Ratings affirmed its ratings on three classes from MRU
Student Loan Trust 2008-A, an asset-backed securities (ABS)
transaction backed by private student loans.

"The affirmations primarily reflect our views of the transaction's
collateral performance, the associated credit enhancement levels,
and the challenges the trust faces due to negative excess spread,"
S&P said, adding that the affirmations also considered the trust's
relevant structural features--in particular, the cost of funds,
capital structure, payment waterfall, and subordinate interest
reprioritization features.

S&P's ratings on classes C and D, which were previously lowered to
'D (sf)' due to certain breached triggers resulting in the classes
missing receipt of timely interest payments, remain unchanged.
Classes C and D continue to experience interest shortfalls and
declines in credit enhancement.

RATIONALE

S&P said it affirmed its 'B-' ratings on the class A notes because
the notes' credit enhancement is sufficient to withstand a
steady-state scenario where the current level of stress shows
little to no increase and collateral performance remains steady.
The rating agency said the pace of defaults on the loan pool have
declined, leading to a decrease in its default assumptions.

"Additionally, the hard credit enhancement for class A has
increased, but not enough to impact the rating on the class due to
the negative excess spread, partially due to the high cost of funds
on the notes. The current overcollateralization is not sufficient
to cover our remaining net loss expectations," the rating agency
said.

S&P affirmed its 'CC' rating on the class B notes because it
expects a default to be a virtual certainty due to the current
undercollateralization of this class, coupled with the negative
excess spread. The class B notes continue to receive timely
interest, though its hard credit enhancement continues to decline.

S&P previously lowered its ratings on the class C and D notes to 'D
(sf)' because they have stopped receiving interest payments after
certain triggers were breached (which occurred when the class
senior in the capital structure became undercollateralized).

TRANSACTION STRUCTURE

The transaction currently distributes principal payments
sequentially to each class, and pro rata within the A subclass. The
transaction has breached several interest subordination triggers,
resulting in class A receiving principal distributions prior to
classes C and D receiving interest. The transaction has also
depleted the reserve fund. S&P does not expect the triggers, which
caused classes C and D to miss interest payments, will be cured and
they will continue to breach.

This transaction has a high cost of funds. As a result, the excess
spread in the transaction is under pressure.

  Table 1
  CAPITAL STRUCTURE

               Current         Note       Coupon         Maturity
  Class    bal. ($)(i)   factor (%)     type (%)         
  A-1 A      4,415,984        17.66         7.40    Jan. 25, 2041
  A-1 B     13,304,829        17.66    3ML + 3.0    Jan. 25, 2041
  B          6,058,371        81.03    3ML + 5.5    Jan. 25, 2041
  C          7,321,578        81.03    3ML + 7.5    Jan. 25, 2041
  D          6,311,175        81.03   3ML + 10.0    Jan. 25, 2041
  E(ii)     23,879,636       146.77   3ML +  3.0    Jan. 25, 2041

(i)Current note balance as of the July 25, 2019, distribution date.

(ii)S&P does not rate the class E notes.
3ML--Three-month LIBOR.

COLLATERAL

Table 2 shows the loan status as of June 2019 and June 2016. The
loans in nonpaying status (deferment, forbearance, and 30-plus-day
delinquencies) declined to 4.71% in June 2019 from 9.99% in June
2016. Thirty-plus-days delinquent loans are approximately 3.19%.

  Table 2
  Loan Status (%)
  Status        June 2019     June 2016
  In School          0.00          0.00
  Repayment         98.48         94.31
  Deferment          0.34          3.00
  Forbearance        1.18          2.69
   Total           100.00        100.00

Reported cumulative defaults increased to 42.41% as of June 2019
from 38.20% as of March 2016. The pace of increase in defaults has
slowed, increasing about 0.86% over the past year. Still, overall
default levels are high. S&P lowered its expected lifetime
cumulative gross defaults to 47%-50% of the original pool balance.
Based on the defaults to date, S&P's expectation of remaining
defaults as a percent of the remaining pool balance is
approximately 25%.

CALCULATED PARITY

The historical impact of poor collateral performance, as measured
by high percentages of realized cumulative net losses (CNLs), has
led to high levels of undercollateralization for most of the notes
(classes B through D). However, collateral performance has
stabilized and, combined with the senior bond principal
amortization, is improving hard credit enhancement
(overcollateralization) to the senior classes. Additionally, the
senior classes credit enhancement benefits from the
reprioritization of subordinate class interest.

Hard credit enhancement for classes B through D are expected to
continue to decline due to the combination of
undercollateralization and negative excess spread (table 3).

  Table 3
  Calculated Parity (%)(i)

  Class     June 2019    June 2016    Change
  A            118.34       108.23     10.11
  B             88.19        93.64    (5.45)
  C             67.43        80.52   (13.09)
  D             56.06        71.85   (15.79)

(i)Parity is calculated as the class balance post distribution
divided by the sum of the student loan principal balance and
accrued interest to be capitalized.

S&P will continue to monitor the performance of the student loan
receivables backing this trust relative to its cumulative default
expectations and available credit enhancement.

  RATINGS AFFIRMED
  MRU Student Loan Trust 2008-A

  Class        CUSIP    Rating
  A-1A     55348EAA2    B- (sf)
  A-1B     55348EAB0    B- (sf)
  B        55348EAC8    CC (sf)

  RATINGS UNCHANGED
  MRU Student Loan Trust 2008-A

  Class        CUSIP    Rating
  C        55348EAD6    D (sf)
  D        55348EAE4    D (sf)


NEW RESIDENTIAL 2019-4: Moody's Assigns (P)B1 Rating to B-7 Debt
----------------------------------------------------------------
Moody's Investors Service assigned provisional ratings to 32
classes of notes issued by New Residential Mortgage Loan Trust
2019-4. The NRMLT 2019-4 transaction is a $559 million
securitization of 3,965 first lien, seasoned performing and
re-performing fixed-rate mortgage loans with weighted average
seasoning of 176 months, a weighted average updated LTV ratio of
52.2% and a non-zero weighted average updated FICO score of 690.
Based on the OTS methodology, 80.5% of the loans by scheduled
balance have been continuously current for the past 24 months.
Approximately 47.2% of the loans in the pool (by scheduled balance)
have been previously modified. Nationstar Mortgage LLC, PHH
Mortgage Corporation, Shellpoint Mortgage Servicing, Select
Portfolio Servicing, Inc. and Wells Fargo Bank, N.A. will service
approximately 61.0%, 36.1%, 1.2%, 0.9% and 0.8% of the loans (by
scheduled balance), respectively. Nationstar will act as master
servicer and successor servicer and Shellpoint will act as the
special servicer.

The complete rating action is as follows:

Issuer: New Residential Mortgage Loan Trust 2019-4

Cl. A, Provisional Rating Assigned (P)Aaa (sf)

Cl. A-1, Provisional Rating Assigned (P)Aaa (sf)

Cl. A-1A, Provisional Rating Assigned (P)Aaa (sf)

Cl. A-1B, Provisional Rating Assigned (P)Aaa (sf)

Cl. A-1C, Provisional Rating Assigned (P)Aaa (sf)

Cl. A-1D, Provisional Rating Assigned (P)Aaa (sf)

Cl. A-2, Provisional Rating Assigned (P)Aa1 (sf)

Cl. B-1, Provisional Rating Assigned (P)Aa2 (sf)

Cl. B-1A, Provisional Rating Assigned (P)Aa2 (sf)

Cl. B-1B, Provisional Rating Assigned (P)Aa2 (sf)

Cl. B-1C, Provisional Rating Assigned (P)Aa2 (sf)

Cl. B-1D, Provisional Rating Assigned (P)Aa2 (sf)

Cl. B-2, Provisional Rating Assigned (P)A2 (sf)

Cl. B-2A, Provisional Rating Assigned (P)A2 (sf)

Cl. B-2B, Provisional Rating Assigned (P)A2 (sf)

Cl. B-2C, Provisional Rating Assigned (P)A2 (sf)

Cl. B-2D, Provisional Rating Assigned (P)A2 (sf)

Cl. B-3, Provisional Rating Assigned (P)Baa2 (sf)

Cl. B-3A, Provisional Rating Assigned (P)Baa2 (sf)

Cl. B-3B, Provisional Rating Assigned (P)Baa2 (sf)

Cl. B-3C, Provisional Rating Assigned (P)Baa2 (sf)

Cl. B-3D, Provisional Rating Assigned (P)Baa2 (sf)

Cl. B-4, Provisional Rating Assigned (P)Ba2 (sf)

Cl. B-4A, Provisional Rating Assigned (P)Ba2 (sf)

Cl. B-4B, Provisional Rating Assigned (P)Ba2 (sf)

Cl. B-4C, Provisional Rating Assigned (P)Ba2 (sf)

Cl. B-5, Provisional Rating Assigned (P)B2 (sf)

Cl. B-5A, Provisional Rating Assigned (P)B2 (sf)

Cl. B-5B, Provisional Rating Assigned (P)B2 (sf)

Cl. B-5C, Provisional Rating Assigned (P)B2 (sf)

Cl. B-5D, Provisional Rating Assigned (P)B2 (sf)

Cl. B-7, Provisional Rating Assigned (P)B1 (sf)

RATINGS RATIONALE

Its losses on the collateral pool equal 4.30% in an expected
scenario and reach 21.30% at a stress level consistent with the Aaa
ratings on the senior classes. Moody's based its expected losses
for the pool on its estimates of (1) the default rate on the
remaining balance of the loans and (2) the principal recovery rate
on the defaulted balances. The final expected losses for the pool
reflect the third-party review (TPR) findings and its assessment of
the representations and warranties (R&Ws) framework for this
transaction. Also, the transaction contains a mortgage loan sale
provision, the exercise of which is subject to potential conflicts
of interest. As a result of this provision, Moody's increased its
expected losses for the pool.

To estimate the losses on the pool, Moody's used an approach
similar to its surveillance approach. Under this approach, Moody's
applies expected annual delinquency rates, conditional prepayment
rates (CPRs), loss severity rates and other variables to estimate
future losses on the pool. Its assumptions on these variables are
based on the observed performance of seasoned modified and
non-modified loans, the collateral attributes of the pool including
the percentage of loans that were delinquent in the past 36 months.
For this pool, Moody's used default burnout assumptions similar to
those detailed in its "US RMBS Surveillance Methodology" for Alt-A
loans originated pre-2005. Moody's then aggregated the
delinquencies and converted them to losses by applying
pool-specific lifetime default frequency and loss severity
assumptions.

Collateral Description

NRMLT 2019-4 is a securitization of 3,965 seasoned performing and
re-performing fixed-rate residential mortgage loans which the
seller, NRZ Sponsor IX LLC, has purchased in connection with the
termination of various securitization trusts. Similar to prior
NRMLT transactions Moody's has rated, nearly all of the collateral
was sourced from terminated securitizations. Approximately 47.2% of
the loans had previously been modified.

The updated value of properties in this pool were provided by a
third-party firm using a home data index (HDI) and/or an updated
broker price opinion (BPO). BPOs were provided for a sample of 622
out of the 3,143 properties contained within the securitization.
HDI values were provided for all but one property contained within
the securitization. The weighted average updated LTV ratio on the
collateral is 52.2%, implying an average of 47.8% borrower equity
in the properties.

Third-Party Review ("TPR") and Representations & Warranties ("R&W")


Two third-party due diligence providers, AMC and Recovco, conducted
a regulatory compliance review on a sample of 1,008 and 622
seasoned mortgage loans respectively for the initial due diligence
pool. The regulatory compliance review consisted of a review of
compliance with the federal Truth in Lending Act (TILA) as
implemented by Regulation Z, the federal Real Estate Settlement
Procedures Act (RESPA) as implemented by Regulation X, the
disclosure requirements and prohibitions of Section 50(a)(6),
Article XVI of the Texas Constitution, federal, state and local
anti-predatory regulations, federal and state specific late charge
and prepayment penalty regulations, and document review.

AMC found that 170 out of 1,008 loans had compliance exceptions
with rating agency grade C or D. Recovco reviewed 622 loans and
found that 76 loans have a rating of C or D.

Based on its analysis of the TPR reports, Moody's determined that a
portion of the loans with some cited violations are at enhanced
risk of having violated TILA through an under-disclosure of the
finance charges or other disclosure deficiencies. Although the TPR
report indicated that the statute of limitations for borrowers to
rescind their loans has already passed, borrowers can still raise
these legal claims in defense against foreclosure as a set off or
recoupment and win damages that can reduce the amount of the
foreclosure proceeds. Such damages include up to $4,000 in
statutory damages, borrowers' legal fees and other actual damages.
Moody's increased its losses for these loans to account for such
damages.

AMC and Recovco reviewed the findings of various title search
reports covering 741 and 354 mortgage loans respectively in the
preliminary sample population in order to confirm the first lien
position of the related mortgages. Overall, AMC's review confirmed
that 739 mortgages were in first lien position. For the two
remaining loans reviewed by AMC, proof of first lien position could
only be confirmed using the final title policy as of loan
origination. Recovco reported that 354 of the mortgage loans it
reviewed were in first-lien position.

The seller, NRZ Sponsor IX LLC, is providing a representation and
warranty for missing mortgage files. To the extent that the master
servicer, related servicer or depositor has actual knowledge, or a
responsible officer of the Indenture Trustee has received written
notice, of a defective or missing mortgage loan document or a
breach of a representation or warranty regarding the completeness
of the mortgage file or the accuracy of the mortgage loan
documents, and such missing document, defect or breach is
preventing or materially delaying the (a) realization against the
related mortgaged property through foreclosure or similar loss
mitigation activity or (b) processing of any title claim under the
related title insurance policy, the party with such actual
knowledge will give written notice of such breach, defect or
missing document, as applicable, to the seller, indenture trustee,
depositor, master servicer and related servicer. Upon notification
of a missing or defective mortgage loan file, the seller will have
120 days from the date it receives such notification to deliver the
missing document or otherwise cure the defect or breach. If it is
unable to do so, the seller will be obligated to replace or
repurchase the mortgage loan.

Trustee, Custodians, Paying Agent, Servicers, Master Servicer,
Successor Servicer and Special Servicer

The transaction indenture trustee is Wilmington Trust, National
Association. The custodian functions will be performed by Wells
Fargo Bank, N.A and U.S. Bank, National Association. The paying
agent and cash management functions will be performed by Citibank,
N.A. In addition, Nationstar, as master servicer, is responsible
for servicer oversight, termination of servicers, and the
appointment of successor servicers. Having Nationstar as a master
servicer mitigates servicing-related risk due to the performance
oversight that it will provide. Shellpoint will serve as the
special servicer and, as such, will be responsible for servicing
mortgage loans that become 60 or more days delinquent. Nationstar
will serve as the designated successor servicer.

Nationstar, PHH Mortgage, Shellpoint, SPS and Wells Fargo will
service approximately 61.0%, 36.1%, 1.2%, 0.9% and 0.8% of the
loans by scheduled balance, respectively. Moody's considers the
overall servicing arrangement to be adequate.

Transaction Structure

The transaction cash flows follow a shifting interest structure
that allows subordinated bonds to increasingly receive principal
prepayments after an initial lock-out period of five years,
provided two performance tests are met. To pass the first test, the
delinquent and recently modified loan balance cannot exceed 50% of
the subordinate bonds outstanding. To pass the second test,
cumulative losses cannot exceed certain thresholds that gradually
increase over time.

Because a shifting interest structure allows subordinated bonds to
pay down over time as the loan pool shrinks, senior bonds are
exposed to tail risk, i.e., risk of back-ended losses when fewer
loans remain in the pool. The transaction provides for a senior and
subordination floor that helps to reduce this tail risk.
Specifically, the subordination floor prevents subordinate bonds
from receiving any principal if the amount of subordinate bonds
outstanding falls below 4.50% of the cut-off date principal
balance. There is also a provision that prevents subordinate bonds
from receiving principal if the credit enhancement for the Class
A-1 note falls below its percentage at closing, 25.50%. In
addition, there are provisions that "lock out" certain subordinate
bonds and allocate principal to more senior subordinate bonds if,
for a given class, credit enhancement levels decline below their
initial percentages or below 4.50% of the cut-off date principal
balance. These provisions have been incorporated into its cash flow
model and are reflected in its ratings

Other Considerations

The transaction contains a mortgage loan sale provision, the
exercise of which is subject to potential conflicts of interest.
The servicers in the transaction may sell mortgage loans that
become 60 or more days delinquent according to the MBA methodology
to any party in the secondary market in an arms-length transaction
and at a fair market value. For such sale to take place, the
related servicer must determine, in its reasonable commercial
judgment, that such sale would maximize proceeds on a present value
basis. If the sponsor or any of its subsidiaries is the purchaser,
the related servicer must obtain at least two additional
independent bids. The transaction documents provide little detail
on the method of receipt of bids and there is no set minimum sale
price. Such lack of detail creates a risk that the independent bids
could be weak bids from purchasers that do not actively participate
in the market. Furthermore, the transaction documents provide
little detail regarding how servicers should conduct present value
calculations when determining if a note sale should be pursued. The
special servicer, Shellpoint, is an affiliate of the sponsor. The
servicers in the transaction may have a commercial relationship
with the sponsor outside of the transaction. These business
arrangements could lead to conflicts of interest. Moody's took this
into account and adjusted its losses accordingly.

When analyzing the transaction, Moody's reviewed the transaction's
exposure to large potential indemnification payments owed to
transaction parties due to potential lawsuits. In particular,
Moody's assessed the risk that the indenture trustee would be
subject to lawsuits from investors for a failure to adequately
enforce the R&Ws against the seller. Moody's believes that NRMLT
2019-4 is adequately protected against such risk primarily because
the loans in this transaction are highly seasoned with a weighted
average seasoning of approximately 176 months. Although some loans
in the pool were previously delinquent and modified, the loans all
have a substantial history of payment performance. This includes
payment performance during the last recession. As such, if loans in
the pool were materially defective, such issues would likely have
been discovered prior to the securitization. Furthermore, third
party due diligence was conducted on a significant random sample of
the loans for issues such as data integrity, compliance, and title.
As such, Moody's did not apply adjustments in this transaction to
account for indemnification payment risk.

In addition, prior to closing, the collateral pool has
approximately $1,091,768 of unreimbursed servicing advances such as
taxes and insurance. The mortgage borrower is responsible for
reimbursing the related servicer for the pre-existing servicing
advances. The related servicer may choose to set the pre-existing
advances as escrow to be repaid by the borrower as part of monthly
mortgage payments. However, in the event the borrower defaults on
the mortgage prior to fully repaying the pre-existing servicing
advances, the related servicer will recoup the outstanding amount
of pre-existing advances from the loan liquidation proceeds. The
amount of pre-existing servicing advances only represents
approximately 20 basis points of total pool balance. As borrowers
make monthly mortgage payments, this amount would likely decrease.
Moreover, its loan loss severity assumption incorporates
reimbursement of servicing advances from liquidation proceeds.

Factors that would lead to an upgrade or downgrade of the ratings:


Up

Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from its original expectations
as a result of a lower number of obligor defaults or appreciation
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
better-than-expected performance include changes to servicing
practices that enhance collections or refinancing opportunities
that result in prepayments.

Down

Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above its original expectations as
a result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.


NEW RESIDENTIAL 2019-RPL2: Moody's Rates Class B-2 Debt 'B3'
------------------------------------------------------------
Moody's Investors Service assigned definitive ratings to eight
classes of notes issued by New Residential Mortgage Loan Trust
2019-RPL2. The NRMLT 2019-RPL2 transaction is a $428.8 million
securitization of 2,667 first lien, seasoned performing and
re-performing mortgage loans with weighted average seasoning of 152
months, a weighted average updated LTV ratio of 77.5% and a
weighted average non-zero updated FICO score of 623. Approximately
91% of the loans by scheduled balance have been previously modified
and about 95% are fixed-rate mortgages. Based on MBA methodology,
approximately 26% of the loans by scheduled balance have been
continuously current for the last 24 months. Shellpoint Mortgage
Servicing, Fay Servicing LLC (Fay) and Nationstar Mortgage LLC will
act as the primary servicers on 60.3%, 36.0% and 3.7% of the loans
by scheduled balance, respectively. Nationstar will act as master
servicer and successor servicer.

The complete rating action is as follows:

Issuer: New Residential Mortgage Loan Trust 2019-RPL2

Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aa2 (sf)
Cl. M-1, Definitive Rating Assigned A3 (sf)
Cl. M-2, Definitive Rating Assigned Baa3 (sf)
Cl. B-1, Definitive Rating Assigned Ba2 (sf)
Cl. B-2, Definitive Rating Assigned B3 (sf)
Cl. A-3, Definitive Rating Assigned Aa1 (sf)
Cl. A-4, Definitive Rating Assigned A1 (sf)

RATINGS RATIONALE

Its losses on the collateral pool equal 12.00% in an expected case
and 36.00% at a stress level consistent with the Aaa (sf) ratings.
Moody's based its expected losses for the pool on its estimates of
(1) the default rate on the remaining balance of the loans and (2)
the principal recovery rate on the defaulted balances. The final
expected losses for the pool reflect the third-party review (TPR)
findings and its assessment of the representations and warranties
(R&Ws) framework for this transaction. Also, the transaction
contains a mortgage loan sale provision, the exercise of which is
subject to potential conflicts of interest. As a result of this
provision, Moody's increased its expected losses for the pool.

To estimate the losses on the pool, Moody's used an approach
similar to its surveillance approach. Under this approach, Moody's
applies expected annual delinquency rates, conditional prepayment
rates (CPRs), loss severity rates and other variables to estimate
future losses on the pool. Its assumptions for the expected annual
delinquency rate and CPR are based on the observed performance of
agency-eligible seasoned modified and non-modified loans and the
collateral attributes of the pool including the percentage of loans
that were delinquent in the past 36 months. Its expected loss
severity rate is based on the observed loss severity performance of
seasoned modified and non-modified loans. For this pool, Moody's
used default burnout assumptions similar to those detailed in its
"US RMBS Surveillance Methodology" for Alt-A loans originated
pre-2005. Moody's then aggregated the delinquencies and converted
them to losses by applying pool-specific lifetime default frequency
and loss severity assumptions. Since the overall profile of this
pool is more similar to RPL pools, Moody's applied similar RPL loss
assumptions to this pool to derive collateral losses.

Collateral Description

NRMLT 2019-RPL2 is a securitization of 2,667 seasoned performing
and re-performing residential mortgage loans which the seller, NRZ
Sponsor VII LLC, acquired mostly via whole loan purchase. Similar
to prior NRMLT transactions Moody's has rated, a majority of the
collateral was previously in securitizations that have been
terminated. Approximately 91.0% of the loans had previously been
modified, 95.0% are fixed-rate mortgage loans, 2.7% are step-rate
mortgage loans and 2.3% are adjustable-rate mortgage loans.

The updated value of properties in this pool were provided by a
third-party firm using a home data index (HDI) or an updated broker
price opinion (BPO). BPOs were provided for 1,790 loans accounting
for approximately 67% of the aggregate pool balance and HDIs were
provided for 877 loans comprising about 33% of the aggregate pool
balance. In its analysis, Moody's calculated LTV ratios using the
BPO in all cases where it is available and applied a haircut to
HDIs in cases where a BPO is not available. The weighted average
updated LTV ratio on the collateral is 77.5%.

Third-Party Review (TPR) and Representations & Warranties (R&W)

One third party due diligence provider, AMC, conducted a compliance
review, data integrity review and payment history review on an
initial population of 2,687 mortgage loans which included all the
mortgage loans in the pool. The regulatory compliance review
consisted of a review of compliance with the federal Truth in
Lending Act (TILA) as implemented by Regulation Z, the federal Real
Estate Settlement Procedures Act (RESPA) as implemented by
Regulation X, the disclosure requirements and prohibitions of
Section 50(a)(6), Article XVI of the Texas Constitution, federal,
state and local anti-predatory regulations, federal and state
specific late charge and prepayment penalty regulations, and
document review.

AMC found that 1,244 mortgage loans had compliance or documentation
exceptions with 285 having rating agency grade C or D level
exceptions. Based on its analysis of the TPR reports, Moody's
determined that a portion of the loans with some cited violations
are at enhanced risk of having violated TILA through an
under-disclosure of the finance charges or other disclosure
deficiencies. Although the TPR report indicated that the statute of
limitations for borrowers to rescind their loans has already
passed, borrowers can still raise these legal claims in defense
against foreclosure as a set off or recoupment and win damages that
can reduce the amount of the foreclosure proceeds. Such damages
include up to $4,000 in statutory damages, borrowers' legal fees
and other actual damages. Moody's increased its losses for these
loans to account for the risk of such damages.

AMC conducted a title review (2,612 loans) or a lien search review
(75 loans) on all the mortgage loans in the pool in order to
confirm the first lien position of the related mortgages. Overall,
AMC's review confirmed that 2,434 mortgages were in first lien
position. For the remaining loans reviewed by AMC, proof of first
lien position could only be confirmed using the final title policy
as of loan origination for 25 loans and 228 loans had critical
findings. The sponsor makes a representation as to the validity and
enforceability of the mortgage loan as first lien on the related
property, except in the case of specified encumbrances as listed in
the offering document. Moody's considers this representation to be
a strong mitigating factor to the critical findings of the title
and lien review.

The seller, NRZ Sponsor VII LLC, is providing a representation and
warranty for missing mortgage files. To the extent that the master
servicer, related servicer or depositor has actual knowledge, or a
responsible officer of the Indenture Trustee has received written
notice, of a defective or missing mortgage loan document or a
breach of a representation or warranty regarding the completeness
of the mortgage file or the accuracy of the mortgage loan
documents, and such missing document, defect or breach is
preventing or materially delaying the (a) realization against the
related mortgaged property through foreclosure or similar loss
mitigation activity or (b) processing of any title claim under the
related title insurance policy, the party with such actual
knowledge will give written notice of such breach, defect or
missing document, as applicable, to the seller, indenture trustee,
depositor, master servicer and related servicer. Upon notification
of a missing or defective mortgage loan file, the seller will have
120 days from the date it receives such notification to deliver the
missing document or otherwise cure the defect or breach. If it is
unable to do so, the seller will be obligated to replace or
repurchase the mortgage loan.

Unlike previous NRMLT transactions Moody's has rated, the seller's
obligation to cure or repurchase any mortgage loan for which a
material breach of the R&Ws (other than those with respect to the
REMIC reps) has occurred is in effect for only twelve months after
closing, after which the only recourse available to noteholders
upon the occurrence of a material breach of the R&Ws will be funds
in the breach reserve account. The breach reserve account will have
a balance of $0 at closing and, for each payment date, will build
to a target of the sum of (i) 0.375% of the Class A-1 note balance,
(ii) 0.250% of the Class A-2 note balance, (iii) 0.125% of the
Class M-1 note balance, and (iv) 0.050% and the Class M-2 note
balance immediately prior to each payment date. The initial target
amount on the closing date will be $1,128,333.25. Moody's took the
R&W sunset provision into consideration in determining its expected
loss on the pool.

Trustee, Custodians, Paying Agent, Servicers, Master Servicer, and
Successor Servicer

The transaction indenture trustee is Wilmington Trust, National
Association. The custodian functions will be performed by Wells
Fargo Bank, N.A and U.S. Bank National Association. The paying
agent and cash management functions will be performed by Citibank,
N.A. In addition, Nationstar, as master servicer, is responsible
for servicer oversight, termination of servicers, and the
appointment of successor servicers. Having Nationstar as a master
servicer mitigates servicing-related risk due to the performance
oversight that it will provide. Nationstar will serve as the
designated successor servicer for each of the servicers other than
Nationstar.

Shellpoint, Fay and Nationstar will act as the primary servicers on
60.3%, 36.0% and 3.7% of the loans by scheduled balance,
respectively. Moody's considers the overall servicing arrangement
to be adequate.

Transaction Structure

The transaction cash flows follow a sequential priority of
payments, in which a given class of notes can only receive
principal payments once all the classes of notes above it have been
paid off. Losses will be applied in reverse order of priority.
Monthly available excess spread can be used to pay principal on the
notes sequentially.

Moody's coded the transaction cash flows using its proprietary
cashflow tool. To assess the final ratings on the notes, Moody's
ran 96 different loss and prepayment scenarios. The scenarios
encompass six loss levels, four loss timing curves, and four
prepayment curves.

Other Considerations

The transaction contains a mortgage loan sale provision, the
exercise of which is subject to potential conflicts of interest.
The servicers in the transaction may sell mortgage loans that
become 60 or more days delinquent according to the MBA methodology
to any party in the secondary market in an arms-length transaction
and at a fair market value. For such sale to take place, the
related servicer must determine, in its reasonable commercial
judgment, that such sale would maximize proceeds on a present value
basis. If the sponsor or any of its subsidiaries is the purchaser,
the related servicer must obtain at least two additional
independent bids. The transaction documents provide little detail
on the method of receipt of bids and there is no set minimum sale
price. Such lack of detail creates a risk that the independent bids
could be weak bids from purchasers that do not actively participate
in the market. Furthermore, the transaction documents provide
little detail regarding how servicers should conduct present value
calculations when determining if a note sale should be pursued. The
servicer in the transaction, Nationstar, has a commercial
relationship with the sponsor outside of the transaction. These
business arrangements could lead to conflicts of interest. Moody's
took this into account and adjusted its losses accordingly.

When analyzing the transaction, Moody's reviewed the transaction's
exposure to large potential indemnification payments owed to
transaction parties due to potential lawsuits. In particular,
Moody's assessed the risk that the indenture trustee would be
subject to lawsuits from investors for a failure to adequately
enforce the R&Ws against the seller. Moody's believes that NRMLT
2019-RPL2 is adequately protected against such risk primarily
because the loans in this transaction are highly seasoned. Although
some loans in the pool were previously delinquent and modified, the
loans all have a substantial history of payment performance. This
includes payment performance during the recent recession. As such,
if loans in the pool were materially defective, such issues would
likely have been discovered prior to the securitization.
Furthermore, third-party due diligence was conducted on all the
loans for issues such as data integrity, compliance, and title. As
such, Moody's did not apply adjustments in this transaction to
account for indemnification payment risk.

In addition, prior to closing, the collateral pool has
approximately $1,827,209 of unreimbursed servicing advances such as
taxes and insurance. The mortgage borrower is responsible for
reimbursing the servicer for the pre-existing servicing advances.
The servicer may choose to set the pre-existing advances as escrow
to be repaid by the borrower as part of monthly mortgage payments.
However, in the event the borrower defaults on the mortgage prior
to fully repaying the pre-existing servicing advances, the servicer
will recoup the outstanding amount of pre-existing advances from
the loan liquidation proceeds. The amount of pre-existing servicing
advances represents approximately 0.43% of total pool balance. As
borrowers make monthly mortgage payments, this amount would likely
decrease. Moreover, its loan loss severity assumption incorporates
reimbursement of servicing advances from liquidation proceeds.

Factors that would lead to an upgrade or downgrade of the ratings:

Up

Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from its original expectations
as a result of a lower number of obligor defaults or appreciation
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
better-than-expected performance include changes to servicing
practices that enhance collections or refinancing opportunities
that result in prepayments.

Down

Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above its original expectations as
a result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.


NRZ ADVANCE 2019-T2: S&P Assigns Prelim 'BB' Rating to E-T2 Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to NRZ Advance
Receivables Trust 2015-ON1's $400 million advance
receivables-backed notes series 2019-T2.

The note issuance is a servicer advance transaction backed by
servicer advance reimbursements and accrued and unpaid servicing
fees.

The preliminary ratings are based on information as of Aug. 6,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect:

-- The strong likelihood of reimbursement of servicer advance
receivables given the priority of such reimbursement payments;

-- The transaction's revolving period, during which collections or
draws on the outstanding variable-funding note (VFN) may be used to
fund additional advance receivables, and the specified eligibility
requirements, collateral value exclusions, credit enhancement test
(the collateral test), and amortization triggers intended to
maintain pool quality and credit enhancement during this period;

-- The transaction's use of predetermined, rating
category-specific advance rates for each receivable type in the
pool that discount the receivables, which are non-interest bearing,
to satisfy the interest obligations on the notes, as well as
provide for dynamic overcollateralization;

-- The projected timing of reimbursements of the servicer advance
receivables, which, in the 'AAA', 'AA', and 'A' scenarios, reflects
S&P's assumption that the servicer would be replaced, while in the
'BBB' and 'BB' scenarios, reflects the servicer's historical
reimbursement experience; The credit enhancement in the form of
overcollateralization, subordination, and the series reserve
accounts;

-- The timely interest and full principal payments made under
S&P's stressed cash flow modeling scenarios consistent with the
assigned preliminary ratings; and

-- The transaction's sequential turbo payment structure that
applies during any full amortization period.

The preliminary ratings assigned to the series 2019-T2 notes do not
address whether the cash flows generated by the receivables pool
will be sufficient to pay certain supplemental fees, such as
default supplemental fees and expected repayment date supplemental
fees, which may become payable to noteholders if certain events
occur.

  PRELIMINARY RATINGS ASSIGNED
  NRZ Advance Receivables Trust 2015-ON1 (Series 2019-T2)

  Class       Rating      Amount (mil. $)
  A-T2        AAA (sf)            327.128
  B-T2        AA (sf)              12.652
  C-T2        A (sf)               14.714
  D-T2        BBB (sf)             40.824
  E-T2        BB (sf)               4.682


OCWEN MASTER 2019-T1: S&P Assigns Prelim BB Rating to E-T1 Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Ocwen Master
Advance Receivables Trust's advance receivables-backed notes for
series 2019-T1 and 2019-T2.

The note issuance is a residential mortgage-backed securities
(RMBS) transaction backed by servicer advance reimbursements and
accrued and unpaid servicing fee reimbursements.

The preliminary ratings are based on information as of Aug. 7,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect:

-- The strong likelihood of reimbursement of servicer advance
receivables given the priority of such reimbursement payments;

-- The transaction's revolving period, during which collections or
draws on any outstanding variable-funding notes that are also in a
revolving period may be used to fund additional advance
receivables, and the specified eligibility requirements, collateral
value exclusions, credit enhancement test (the collateral test),
and amortization triggers intended to maintain pool quality and
credit enhancement during this period;

-- The transaction's use of pre-determined, rating
category-specific advance rates for each receivable type in the
pool that discount the receivables, which are non-interest bearing,
to satisfy the interest obligations on the notes, as well as
provide for dynamic overcollateralization;

-- The projected timing of reimbursements of the servicer advance
receivables, which, in the 'AAA', 'AA', and 'A' rating scenarios,
reflects S&P's assumption that the servicer would be replaced and
while in the 'BBB' and 'BB' scenarios, reflects the servicer's
historical reimbursement experience;

-- The credit enhancement in the form of overcollateralization,
subordination, and the series reserve accounts;

-- The timely interest and full principal payments made under
S&P's stressed cash flow modeling scenarios consistent with the
preliminary ratings; and

-- The transaction's sequential turbo payment structure that
applies during any full amortization period.

  PRELIMINARY RATINGS ASSIGNED
  Ocwen Master Advance Receivables Trust
  Series 2019-T1

  Class       Rating      Amount (mil. $)
  A-T1        AAA (sf)              148.5
  B-T1        AA (sf)                 5.6
  C-T1        A (sf)                  6.8
  D-T1        BBB (sf)               21.6
  E-T1        BB (sf)                 2.5

  Series 2019-T2

  Class       Rating      Amount (mil. $)
  A-T2        AAA (sf)              231.6
  B-T2        AA (sf)                 9.1
  C-T2        A (sf)                 10.3
  D-T2        BBB (sf)               30.6
  E-T2        BB (sf)                 3.4


SHACKLETON LTD 2019-XIV: Moody's Rates $21.65MM Class D Notes 'Ba3'
-------------------------------------------------------------------
Moody's Investors Service assigned ratings to five classes of notes
issued by Shackleton 2019-XIV CLO, Ltd.

Moody's rating action is as follows:

US$287,100,000 Class A-1 Senior Secured Floating Rate Notes due
2030 (the "Class A-1 Notes"), Assigned Aaa (sf)

US$43,700,000 Class A-2 Senior Secured Floating Rate Notes due 2030
(the "Class A-2 Notes"), Assigned Aa2 (sf)

US$20,000,000 Class B Mezzanine Secured Deferrable Floating Rate
Notes due 2030 (the "Class B Notes"), Assigned A2 (sf)

US$27,750,000 Class C Mezzanine Secured Deferrable Floating Rate
Notes due 2030 (the "Class C Notes"), Assigned Baa3 (sf)

US$21,650,000 Class D Mezzanine Secured Deferrable Floating Rate
Notes due 2030 (the "Class D Notes"), Assigned Ba3 (sf)

The Class A-1 Notes, the Class A-2 Notes, the Class B Notes, the
Class C Notes and the Class D Notes are referred to herein,
collectively, as the "Rated Notes."

RATINGS RATIONALE

The rationale for the ratings is based on a consideration of the
risks associated with the CLO's portfolio and structure as
described in its methodology.

Shackleton 2019-XIV CLO is a managed cash flow CLO. The issued
notes will be collateralized primarily by broadly syndicated senior
secured corporate loans. At least 92.5% of the portfolio must
consist of senior secured loans, and up to 7.5% of the portfolio
may consist of senior unsecured loans, first-lien last-out loans
and second lien loans. The portfolio is approximately 95% ramped as
of the closing date.

Alcentra NY, LLC will direct the selection, acquisition and
disposition of the assets on behalf of the Issuer and may engage in
trading activity, including discretionary trading, during the
transaction's three-year reinvestment period. Thereafter, subject
to certain restrictions, the Manager may reinvest unscheduled
principal payments and proceeds from sales of credit risk assets.

In addition to the Rated Notes, the Issuer issued subordinated
notes.

The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.

Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in Section 2.3.2.1
of the "Moody's Global Approach to Rating Collateralized Loan
Obligations" rating methodology published in March 2019.

For modeling purposes, Moody's used the following base-case
assumptions:

Par amount: $435,000,000

Diversity Score: 65

Weighted Average Rating Factor (WARF): 2940

Weighted Average Spread (WAS): 3.40%

Weighted Average Recovery Rate (WARR): 48.0%

Weighted Average Life (WAL): 7.0 years

Methodology Underlying the Rating Action:

The principal methodology used in these ratings was "Moody's Global
Approach to Rating Collateralized Loan Obligations" published in
March 2019.

Factors That Would Lead to an Upgrade or Downgrade of the Ratings:


The performance of the Rated Notes is subject to uncertainty. The
performance of the Rated Notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Notes.


SLM STUDENT 2003-4: Fitch Lowers Ratings on 6 Tranches to Bsf
-------------------------------------------------------------
Fitch Ratings has downgraded the ratings on all outstanding classes
of SLM Student Loan Trust 2003-4 and revised the Rating Outlooks to
Stable from Negative.

Fitch downgraded the class A-5A through A-5E notes to 'Bsf' from
'BBBsf' due to increased maturity risk in the transaction. The
weighted average remaining term decreased by less than two months
over the 12-months ending May 2019 and started to increase during
the last collection period.

The class B notes are also downgraded to 'Bsf' from 'BBBsf', as the
rating on these notes are constrained by the ratings of all the
class A-5 notes per Fitch's criteria, because they can be affected
as a result of actions investors may take post an event of default
on the class A-5 notes.

All the notes are rated 'Bsf', supported by qualitative factors
such as Navient's ability to call the notes upon reaching 10% pool
factor and the revolving credit agreement established by Navient.
The trust has entered into a revolving credit agreement with
Navient by which it may borrow funds at maturity in order to pay
off the notes. Because Navient has the option but not the
obligation to lend to the trust, Fitch does not give quantitative
credit to this agreement. However, the agreement does provide
qualitative comfort that Navient is committed to limiting
investors' exposure to maturity risk.

SLM Student Loan Trust 2003-4

             Current Rating      Prior Rating
Class A-5A   LT Bsf Downgrade   previously at BBBsf
Class A-5B   LT Bsf Downgrade   previously at BBBsf
Class A-5C   LT Bsf Downgrade   previously at BBBsf
Class A-5D   LT Bsf Downgrade   previously at BBBsf
Class A-5E   LT Bsf Downgrade   previously at BBBsf
Class B      LT Bsf Downgrade   previously at BBBsf

KEY RATING DRIVERS

U.S. Sovereign Risk: The trusts' collateral comprises 100% Federal
Family Education Loan Program (FFELP) loans, with guaranties
provided by eligible guarantors and reinsurance provided by the
U.S. Department of Education (ED) for at least 97% of principal and
accrued interest. The U.S. sovereign rating is currently
'AAA'/Outlook Stable.

Collateral Performance: Based on transaction-specific performance
to date, Fitch assumes a base case cumulative default rate of
15.50% and a 46.50% default rate under the 'AAA' credit stress
scenario. Fitch is maintaining a sustainable constant default rate
of 2.5% and a sustainable constant prepayment rate (voluntary and
involuntary) of 9.7% in cash flow modeling. Fitch applies the
standard default timing curve. The claim reject rate is assumed to
be 0.50% in the base case and 3.0% in the 'AAA' case. The TTM
average of deferment, forbearance, and income-based repayment
(prior to adjustment) are 3.49%, 8.28%, and 21.43%, respectively,
and are used as the starting point in cash flow modeling.
Subsequent declines or increases are modeled as per criteria. The
borrower benefit is assumed to be approximately 0.14%, based on
information provided by the sponsor.

Fitch's student loan ABS cash flow model indicates that all the
class A-5 notes fail to be paid in full by their maturity dates in
Fitch's base cases. If the breach of the class A-5 maturity date
triggers an event of default, interest payments will be diverted
away from the class B notes, causing them to fail the base cases as
well.

Basis and Interest Rate Risk: Basis risk for this transaction
arises from any rate and reset frequency mismatch between interest
rate indices for Special Allowance Payments (SAP) and the
securities. As of May 2019, approximately 86.58% of the student
loans are indexed to LIBOR, and 13.42% are indexed to T-Bill. All
the notes are currently indexed to three-month LIBOR. Fitch applies
its standard basis and interest rate stresses to this transaction
as per criteria.

Payment Structure: Credit enhancement (CE) is provided by
overcollateralization (OC), excess spread and for the class A
notes, subordination. As of May 2019, senior and total effective
parity ratios (including the reserve but excluding the yield
supplement account) are 105.65% (5.35% CE) and 100.69% (0.69% CE),
respectively. Liquidity support is provided by a reserve account
currently sized at its floor of $3,384,496. The transaction will
continue to release cash as long as the current 100% total parity
(excluding the reserve and the yield supplement account) is
maintained.

Operational Capabilities: Day-to-day servicing is provided by
Navient Solutions, LLC. Fitch believes Navient to be an acceptable
servicer, due to its extensive track record as the largest servicer
of FFELP loans.

RATING SENSITIVITIES

Fitch conducted a CE sensitivity analysis by stressing both the
related lifetime default rate and basis spread assumptions. In
addition, Fitch conducted a maturity sensitivity analysis by
running different assumptions for the IBR usage and prepayment
rate. The results should only be considered as one potential model
implied outcome as the transaction is exposed to multiple risk
factors that are all dynamic variables.

Credit Stress Rating Sensitivity

  -- Default increase 25%: class A 'CCCsf'; class B 'CCCsf';

  -- Default increase 50%: class A 'CCCsf'; class B 'CCCsf';

  -- Basis Spread increase 0.25%: class A 'CCCsf'; class B
'CCCsf';

  -- Basis Spread increase 0.5%: class A 'CCCsf'; class B 'CCCsf'.

Maturity Stress Rating Sensitivity

  -- CPR decrease 25%: class A 'CCCsf'; class B 'CCCsf';

  -- CPR decrease 50%: class A 'CCCsf'; class B 'CCCsf';

  -- IBR Usage increase 25%: class A 'CCCsf'; class B 'CCCsf';

  -- IBR Usage increase 50%: class A 'CCCsf'; class B 'CCCsf'.

  -- Remaining Term increase 25%: class A 'CCCsf'; class B
'CCCsf';

  -- Remaining Term increase 50%: class A 'CCCsf'; class B
'CCCsf'.

Stresses are intended to provide an indication of the rating
sensitivity of the notes to unexpected deterioration in trust
performance. Rating sensitivity should not be used as an indicator
of future rating performance.


SLM STUDENT 2003-7: Fitch Lowers Ratings on 3 Tranches to Bsf
-------------------------------------------------------------
Fitch Ratings has downgraded the ratings on all outstanding classes
of SLM Student Loan Trust 2003-7 and maintained the Rating Outlooks
at Stable.

Fitch downgraded the class A-5A and class A-5B notes to 'Bsf' from
'BBsf' due to the increased margin by which these classes miss
their legal final maturity date under Fitch's base case maturity
scenario for cash flow modeling. The decline in the weighted
average remaining term has slowed. The weighted average remaining
term decreased by a little over a month over the 12-months ending
May 2019 and started to increase during the last collection
period.

The class B notes are also downgraded to 'Bsf' from 'BBsf', as the
rating on these notes are constrained by the ratings of the class
A-5A and A-5B notes per Fitch's criteria, because they can be
affected as a result of actions investors may take post an event of
default on the class A-5A and A-5B notes.

All the notes are rated 'Bsf', supported by qualitative factors
such as Navient's ability to call the notes upon reaching 10% pool
factor and the revolving credit agreement established by Navient.
The trust has entered into a revolving credit agreement with
Navient by which it may borrow funds at maturity in order to pay
off the notes. Because Navient has the option but not the
obligation to lend to the trust, Fitch does not give quantitative
credit to this agreement. However, the agreement does provide
qualitative comfort that Navient is committed to limiting
investors' exposure to maturity risk.

SLM Student Loan Trust 2003-7

                       Current Rating     Prior Rating
Class A-5A 78442GHH2; LT Bsf Downgrade; previously at BBsf
Class A-5B 78442GHJ8; LT Bsf Downgrade; previously at BBsf
Class B 78442GHK5;    LT Bsf Downgrade; previously at BBsf

KEY RATING DRIVERS

U.S. Sovereign Risk: The trust collateral comprises 100% Federal
Family Education Loan Program loans with guaranties provided by
eligible guarantors and reinsurance provided by the U.S. Department
of Education for at least 97% of principal and accrued interest.
The U.S. sovereign rating is currently 'AAA'/Outlook Stable.

Collateral Performance: Based on transaction-specific performance
to date, Fitch assumes a base case cumulative default rate of
16.75% and a 50.25% default rate under the 'AAA' credit stress
scenario. Fitch is maintaining a sustainable constant default rate
of 2.7% and a sustainable constant prepayment rate (voluntary and
involuntary) of 9.7% in cash flow modeling. Fitch applies the
standard default timing curve. The claim reject rate is assumed to
be 0.50% in the base case and 3.0% in the 'AAA' case. The TTM
levels of deferment, forbearance, and income-based repayment (prior
to adjustment) are 3.76%, 8.51% and 21.30%, respectively, and are
used as the starting point in cash flow modeling. Subsequent
declines or increases are modeled as per criteria. The borrower
benefit is assumed to be approximately 0.13%, based on information
provided by the sponsor.

Fitch's student loan ABS cash flow model indicates that all the
class A-5 notes fail to be paid in full by their maturity dates in
Fitch's base cases. If the breach of the class A-5 maturity date
triggers an event of default, interest payments will be diverted
away from the class B notes, causing them to fail the base cases as
well.

Basis and Interest Rate Risk: Basis risk for this transaction
arises from any rate and reset frequency mismatch between interest
rate indices for Special Allowance Payments (SAP) and the
securities. As of May 2019, approximately 86.78% of the student
loans are indexed to LIBOR, and 13.22% are indexed to T-Bill. Two
tranches are indexed to three-month LIBOR. One other tranche is
indexed to three-month Euribor where there is a currency swap in
place and the trust pays a spread over three-month LIBOR. Fitch
applies its standard basis and interest rate stresses to this
transaction as per criteria.

Payment Structure: Credit enhancement (CE) is provided by excess
spread, overcollateralization, and for the class A notes,
subordination. As of May 2019, senior and total effective parity
ratios (including the reserve) are 105.51% (5.22% CE) and 100.64%
(0.63% CE), respectively. Liquidity support is provided by a
reserve account currently sized at its floor of $3,761,650. Cash is
currently being released when the total parity of 100% (excluding
the reserve) is maintained.

Operational Capabilities: Day-to-day servicing is provided by
Navient Solutions, LLC. Fitch believes Navient to be an acceptable
servicer, due to its extensive track record as the largest servicer
of FFELP loans.

RATING SENSITIVITIES

Fitch conducted a CE sensitivity analysis by stressing both the
related lifetime default rate and basis spread assumptions. In
addition, Fitch conducted a maturity sensitivity analysis by
running different assumptions for the IBR usage and prepayment
rate. The results should only be considered as one potential model
implied outcome as the transaction is exposed to multiple risk
factors that are all dynamic variables.

Credit Stress Rating Sensitivity

  -- Default increase 25%: class A 'CCCsf'; class B 'CCCsf';

  -- Default increase 50%: class A 'CCCsf'; class B 'CCCsf';

  -- Basis Spread increase 0.25%: class A 'CCCsf'; class B
'CCCsf';

  -- Basis Spread increase 0.5%: class A 'CCCsf'; class B 'CCCsf'.

Maturity Stress Rating Sensitivity

  -- CPR decrease 25%: class A 'CCCsf'; class B 'CCCsf';

  -- CPR decrease 50%: class A 'CCCsf'; class B 'CCCsf';

  -- IBR Usage increase 25%: class A 'CCCsf'; class B 'CCCsf';

  -- IBR Usage increase 50%: class A 'CCCsf'; class B 'CCCsf'.

  -- Remaining Term increase 25%: class A 'CCCsf'; class B
'CCCsf';

  -- Remaining Term increase 50%: class A 'CCCsf'; class B
'CCCsf'.

Stresses are intended to provide an indication of the rating
sensitivity of the notes to unexpected deterioration in trust
performance. Rating sensitivity should not be used as an indicator
of future rating performance.


UBS-BARCLAYS 2012-C2: Moody's Lowers Class G Debt Rating to Caa2
----------------------------------------------------------------
Moody's Investors Service affirmed the ratings on seven classes and
downgraded the ratings on five classes in UBS-Barclays Commercial
Mortgage Trust 2012-C2, Commercial Mortgage Pass-Through
Certificates, Series 2012-C2 as follows:

Cl. A-3, Affirmed Aaa (sf); previously on May 18, 2018 Affirmed Aaa
(sf)

Cl. A-4, Affirmed Aaa (sf); previously on May 18, 2018 Affirmed Aaa
(sf)

Cl. A-S-EC, Affirmed Aaa (sf); previously on May 18, 2018 Affirmed
Aaa (sf)

Cl. B-EC, Affirmed Aa2 (sf); previously on May 18, 2018 Affirmed
Aa2 (sf)

Cl. C-EC, Affirmed A2 (sf); previously on May 18, 2018 Affirmed A2
(sf)

Cl. D, Downgraded to Baa3 (sf); previously on May 18, 2018 Affirmed
Baa1 (sf)

Cl. E, Downgraded to Ba3 (sf); previously on May 18, 2018 Affirmed
Ba1 (sf)

Cl. F, Downgraded to B2 (sf); previously on May 18, 2018 Affirmed
Ba3 (sf)

Cl. G, Downgraded to Caa2 (sf); previously on May 18, 2018 Affirmed
B3 (sf)

Cl. X-A*, Affirmed Aaa (sf); previously on May 18, 2018 Affirmed
Aaa (sf)

Cl. X-B*, Downgraded to B3 (sf); previously on May 18, 2018
Affirmed B1 (sf)

Cl. EC, Affirmed to Aa3 (sf); previously on May 18, 2018 Affirmed
Aa3 (sf)

* Reflects Interest Only Classes

** Reflects Exchangeable Classes

RATINGS RATIONALE

The ratings on five principal and interest classes were affirmed
because the transaction's key metrics, including Moody's
loan-to-value ratio, Moody's stressed debt service coverage ratio
and the transaction's Herfindahl Index, are within acceptable
ranges.

The ratings on four P&I classes, Cl. D, Cl. E, Cl. F and Cl. G,
were downgraded due to a decline in pool performance, particularly
in relation to two regional malls, Crystal Mall (9.6% of the pool)
and Piere Bossier Mall (4.7% of the pool) as well as increased
anticipated losses from the one specially serviced loan.
Furthermore, the transaction has a significant exposure to Class B
regional malls with a total of five loans representing 35% of the
pooled loan balance.

The rating on the interest only (IO) class Cl. X-A was affirmed
based on the credit quality of their referenced classes.

The rating on the interest only (IO) class Cl. X-B was downgraded
due to a decline in the credit quality of its referenced classes.

The rating on the exchangeable class, Cl. EC, was affirmed due to
credit quality of its exchangeable classes.

Moody's rating action reflects a base expected loss of 8.1% of the
current pooled balance, compared to 4.6% at Moody's last review.
Moody's base expected loss plus realized losses is now 6.0% of the
original pooled balance, compared to 3.5% at the last review.

FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:

The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected.

Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization, an increase in
the pool's share of defeasance or an improvement in pool
performance.

Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, loan concentration, an
increase in realized and expected losses from specially serviced
and troubled loans or interest shortfalls.

METHODOLOGY UNDERLYING THE RATING ACTION

The methodologies used in rating all classes except exchangeable
classes and interest-only classes were "Approach to Rating US and
Canadian Conduit/Fusion CMBS" published in July 2017 and "Moody's
Approach to Rating Large Loan and Single Asset/Single Borrower
CMBS" published in July 2017. The principal methodology used in
rating the exchangeable class was "Moody's Approach to Rating
Repackaged Securities" published in March 2019. The methodologies
used in rating interest-only classes were "Approach to Rating US
and Canadian Conduit/Fusion CMBS" published in July 2017, "Moody's
Approach to Rating Large Loan and Single Asset/Single Borrower
CMBS" published in July 2017, and "Moody's Approach to Rating
Structured Finance Interest-Only (IO) Securities" published in
February 2019.

DEAL PERFORMANCE

As of the July 2019 distribution date, the transaction's aggregate
certificate balance has decreased by 25% to $906 million from $1.22
billion at securitization. The certificates are collateralized by
fifty-two mortgage loans ranging in size from less than 1% to just
under 10% of the pool, with the top ten loans (excluding
defeasance) constituting 62% of the pool. One loan, constituting 4%
of the pool, has an investment-grade structured credit assessment.
Twelve loans, constituting 14% of the pool, have defeased and are
secured by US government securities.

Moody's uses a variation of Herf to measure the diversity of loan
sizes, where a higher number represents greater diversity. Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple notch downgrades under
adverse circumstances. The credit neutral Herf score is 40. The
pool has a Herf of 16, compared to 19 at Moody's last review.

Seven loans, constituting 28% of the pool, are on the master
servicer's watchlist. The watchlist includes loans that meet
certain portfolio review guidelines established as part of the CRE
Finance Council (CREFC) monthly reporting package. As part of
Moody's ongoing monitoring of a transaction, the agency reviews the
watchlist to assess which loans have material issues that could
affect performance.

No loans have been liquidated from the pool. One loan, Northpoint
Central Loan ($7.2 million -- 0.8% of the pool), is currently in
special servicing. The loan is secured by a 180,000 SF suburban
office property thirteen miles north of the Houston, Texas central
business district (CBD). The loan was originally secured by two
office properties, but the Irving, Texas property was released in
February 2016 prior to the loan's transfer to special servicing in
March 2017. The loan transferred due to imminent maturity default
and the asset became REO in July 2017. Occupancy has significantly
declined since 2017 and as of May 2019 the property was only 45%
occupied. The special servicer indicated they are working to lease
up the property.

Moody's has also assumed a high default probability for two poorly
performing regional mall loans, constituting 14.3% of the pool. One
of regional mall loans is the Crystal Mall Loan ($86.7 million --
9.6% of the pool), which is secured by a 518,500 square foot (SF)
portion of a 783,300 SF super-regional mall located in Waterford,
Connecticut. At securitization the mall contained three anchors:
Macy's, Sears, and JC Penney (Macy's and Sears are not included as
loan collateral). Sears, owned by Seritage Growth Properties,
closed its store at this location in 2018. The subject is the only
regional mall within a 50 mile radius, but it faces significant
competition from other retail centers including Waterford Commons
and Tanger Outlets. Performance of the property has trended down
since securitization, with the 2018 NOI declining approximately 32%
since 2012 as a result of lower revenue. Mall stores less than
10,000 SF reported sales of approximately $290 per square foot
(PSF) in 2018, compared to $300 PSF in 2017. As of September 2018,
the total mall and the inline space were 87% and 72% leased,
respectively. The loan was interest-only for the first 24 months
and is now amortizing on a 30-year schedule. The loan is on the
master servicer watchlist due to the declining DSCR and Moody's has
recognized this as a troubled loan.

The other regional mall loan Moody's identified as a troubled loan
is the Pierre Bossier Mall Loan ($42.7 million -- 4.7% of the
pool), which is secured by a 265,400 SF portion of a 612,300 SF
regional mall located in Bossier City, Louisiana. The mall was
built in 1982 and underwent renovations in 1992 and 2005. At
securitization the mall contained four non-collateral anchors:
Dillard's, Sears, JC Penney, and Virginia College. Both Sears and
Virginia College closed at their locations in 2018. Performance of
the property has trended down since securitization, with the 2018
NOI declining approximately 39% since 2012 as a result of lower
revenue. Comparable inline stores less than 10,000 SF reported
sales of approximately $343 PSF in 2018, compared to $332 PSF in
2017. As of September 2018, the total mall and the inline space
were 79% and 86% leased, respectively. The mall also faces
competition from several other retail centers within a 10-mile
trade area, including a regional mall (Mall St. Vincent), an
outdoor mall (Louisiana Boardwalk), a lifestyle center (Stirling
Bossier Shopping Center), and two power centers (Regal Court and
Shoppes at Bellemead). The loan has amortized approximately 12%
since securitization, however, the loan is on the master servicer
watchlist due to declining DSCR (which was below 1.10X as of
year-end 2018).

Moody's has assumed an aggregate loss of $51 million (a 37%
expected loss on average) from the specially serviced loans and
troubled loans.

Moody's received full year 2018 operating results for 100% of the
pool, and partial year 2019 operating results for 52% of the pool
(excluding specially serviced and defeased loans). Moody's weighted
average conduit LTV is 91%, compared to 86% at Moody's last review.
Moody's conduit component excludes loans with structured credit
assessments, defeased and CTL loans, and specially serviced and
troubled loans. Moody's net cash flow (NCF) reflects a weighted
average haircut of 18% to the most recently available net operating
income (NOI). Moody's value reflects a weighted average
capitalization rate of 9.8%.

Moody's actual and stressed conduit DSCRs are 1.57X and 1.21X,
respectively, compared to 1.67X and 1.27X at the last review.
Moody's actual DSCR is based on Moody's NCF and the loan's actual
debt service. Moody's stressed DSCR is based on Moody's NCF and a
9.25% stress rate the agency applied to the loan balance.

The loan with a structured credit assessment is the 909 Third
Avenue Net Lease Loan ($38.6 million -- 4.3% of the pool), which is
secured by the fee interest in a parcel of land located beneath a
1.3 million SF office property located in Manhattan, New York. The
collateral is leased to an affiliate of Vornado Realty Trust and
the annual ground lease payments are $1.6 million. The loan is
interest-only throughout the term prior to the anticipated
repayment date (ARD) in May 2022. Moody's structured credit
assessment and stressed DSCR is a1 (sca.pd).

The top three conduit loans represent 25% of the pool balance. The
largest loan is the Louis Joliet Mall Loan ($85.0 million -- 9.4%
of the pool), which is secured by a 359,000 SF portion of a 975,000
SF regional mall located in Joliet, Illinois. The mall was built in
1978 and renovated in 2009 to expand its food court and add a
14-screen movie theater. At securitization the mall was anchored by
Macy's, Sears, JC Penney and Carson Pirie Scott & Co (all
non-collateral). However, both Sears and Carson Pirie Scott & Co.
closed their stores at this location in 2018. Two major collateral
tenants, MC Sport and Toys R Us, also closed their stores in 2017
and 2018, respectively. As of March 2019, the total mall and the
inline space was 58% and 88% leased, respectively. Property
performance has declined in recent years due to lower rental
revenue and the 2018 NOI was 9% below the level in 2012. Comparable
sales for tenants less than 10,000SF was $470 PSF in 2018. The loan
is interest-only for the entire term and Moody's LTV and stressed
DSCR are 114% and 1.02X, respectively, compared to 99% and 1.11X at
the last review.

The second largest loan is the Southland Center Mall Loan ($69.8
million -- 7.7% of the pool), which is secured by a 611,000 SF
portion of a 903,500 SF super-regional mall located in Taylor,
Michigan. The mall is currently anchored by Macy's and JC Penney.
Other major tenants include Best Buy and a 12-screen, all-digital,
Cinemark multiplex theater opened at the mall in April 2016. The
Macy's box is not owned by the borrower and is not included as
collateral for the loan. As of March 2019, the total mall and the
inline space was 97% and 93% leased, respectively. Due to
increasing revenue, the property's 2018 NOI was 29% higher than in
2012. The loan has also amortized 11% since securitization and
Moody's LTV and stressed DSCR are 89% and 1.19X, respectively,
compared to 91% and 1.16X at the last review.

The third largest loan is the Two MetroTech Loan ($67.4 million --
7.4% of the pool), which is secured by a 10-story, Class-A office
building containing 511,920 SF of net rentable area located in
Brooklyn, NY. The property is well located approximately five
minutes from downtown Manhattan, and is accessible via 12 subway
lines and the Long Island Rail Road. The improvements are situated
on New York City owned land. The ground lease expires in 2087, and
beginning in 2025, the ground rent will be adjusted to be 10% of
the fair market value of the land, considered as unimproved and
unencumbered by the ground lease. As of March 2019, the building
was approximately 100% leased. Moody's LTV and stressed DSCR are
79% and 1.24X.


UNITED AUTO 2018-2: S&P Raises Class F Notes Rating to B+ (sf)
--------------------------------------------------------------
S&P Global Ratings raised its ratings on seven classes and affirmed
its rating on one class from United Auto Credit Securitization
Trust (UACST) 2017-1 and 2018-2. The transactions are backed by
subprime retail auto loans originated and serviced by United Auto
Credit Corp. (UACC).

"The rating actions reflect collateral performance to date and our
expectations regarding future collateral performance, as well as
each transaction's structure and credit enhancement. Additionally,
we incorporated secondary credit factors, including credit
stability, payment priorities under various scenarios, and sector-
and issuer-specific analyses," S&P said. Considering these factors,
the rating agency believes the notes' creditworthiness is
consistent with the affirmed and raised ratings.

"For UACST 2017-1, we lowered our loss expectation to up to 19.50%.
Our initial loss expectation for this transaction was
21.00%-22.00%. We revised our loss expectation for UACST 2018-2 to
19.50%-20.50% from the initial loss expectation of 19.50%-21.50%,"
S&P said.

  Table 1
  Collateral Performance(i)

                         Pool    Current       60+ day
  Series      Mo.   factor (%)   CNL (%)   delinq. (%)
  2017-1      25         22.91     17.58          3.29
  2018-2      11         60.55      7.92          2.70

  (i)As of the July 2019 distribution date.
  CNL--Cumulative net loss.
  Mo.--Month.
  Delinq.--Delinquencies.

  Table 2
  CNL Expectations(i)

           Initial/former              Revised
                 lifetime             lifetime
  Series     CNL exp. (%)         CNL exp. (%)
  2017-1      21.00-22.00          up to 19.50
  2018-2      19.50-21.50          19.50-20.50

  (i)As of August 2019.
  CNL exp.--Cumulative net loss expectations.

Each transaction has a sequential principal payment structure, with
credit enhancement consisting of overcollateralization and a
nonamortizing reserve account. The more senior tranches also
benefit from subordination.

The credit enhancement for each of the transactions is at the
specified target or floor, and each class' credit support continues
to increase as a percentage of the amortizing collateral balance.

  Table 3
  Hard Credit Support(i)

                             Total hard       Current total hard
                          credit support          credit support
  Series     Class   at issuance (%)(ii)       (% of current)(ii)
  2017-1     D                     23.22                   67.15
  2017-1     E                     13.50                   24.73
  2018-2     A                     55.50                   90.59
  2018-2     B                     45.00                   73.25
  2018-2     C                     34.00                   55.09
  2018-2     D                     21.00                   33.62
  2018-2     E                     12.50                   19.58
  2018-2     F                      9.00                   13.80

(i) As of the July 2019 distribution date.
(ii)Calculated as a percentage of the total receivable pool
balance, consisting of a reserve account, overcollateralization,
and, if applicable, subordination.

S&P incorporated a cash flow analysis to assess the loss coverage
level, giving credit to excess spread. The rating agency's various
cash flow scenarios included forward-looking assumptions on
recoveries, timing of losses, and voluntary absolute prepayment
speeds that it believes are appropriate given each transaction's
performance to date. Aside from its break-even cash flow analysis,
the rating agency also conducted sensitivity analyses for these
series to determine the impact that a moderate ('BBB') stress
scenario would have on its ratings if losses begin trending higher
than its revised base-case loss expectations.

"In our view, the results demonstrated that all of the classes have
adequate credit enhancement for the affirmed and raised rating
levels. We will continue to monitor the performance of the
transactions to ensure that the credit enhancement remains
sufficient, in our view, to cover our cumulative net loss
expectations under our stress scenarios for each of the rated
classes," S&P said.

  RATINGS RAISED
  United Auto Credit Securitization Trust

                           Rating
  Series      Class    To             From
  2017-1      D        AAA (sf)       A+ (sf)
  2017-1      E        AA+ (sf)       BBB- (sf)
  2018-2      B        AAA (sf)       AA (sf)
  2018-2      C        AA+ (sf)       A (sf)
  2018-2      D        A- (sf)        BBB (sf)
  2018-2      E        BB+ (sf)       BB- (sf)
  2018-2      F        B+ (sf)        B (sf)

  RATINGS AFFIRMED
  United Auto Credit Securitization Trust
                          
  Series      Class    Rating
  2018-2      A        AAA (sf)


VENTURE LTD 38: Moody's Assigns Ba3 Rating on $31.2MM Class E Notes
-------------------------------------------------------------------
Moody's Investors Service assigned provisional ratings to seven
classes of notes to be issued by Venture 38 CLO, Limited.

Moody's rating action is as follows:

US$3,000,000 Class X Senior Secured Floating Rate Notes due 2032
(the "Class X Notes"), Assigned (P)Aaa (sf)

US$372,000,000 Class A-1 Senior Secured Floating Rate Notes due
2032 (the "Class A-1 Notes"), Assigned (P)Aaa (sf)

US$24,000,000 Class A-2 Senior Secured Floating Rate Notes due 2032
(the "Class A-2 Notes"), Assigned (P)Aaa (sf)

US$60,000,000 Class B Senior Secured Floating Rate Notes due 2032
(the "Class B Notes"), Assigned (P)Aa2 (sf)

US$28,800,000 Class C Mezzanine Secured Deferrable Floating Rate
Notes due 2032 (the "Class C Notes"), Assigned (P)A2 (sf)

US$36,000,000 Class D Mezzanine Secured Deferrable Floating Rate
Notes due 2032 (the "Class D Notes"), Assigned (P)Baa3 (sf)

US$31,200,000 Class E Junior Secured Deferrable Floating Rate Notes
due 2032 (the "Class E Notes"), Assigned (P)Ba3 (sf)

The Class X Notes, the Class A-1 Notes, the Class A-2 Notes, the
Class B Notes, the Class C Notes, the Class D Notes and the Class E
Notes are referred to herein, collectively, as the "Rated Notes."

Moody's issues provisional ratings in advance of the final sale of
financial instruments, but these ratings only represent Moody's
preliminary credit opinions. Upon a conclusive review of a
transaction and associated documentation, Moody's will endeavor to
assign definitive ratings. A definitive rating, if any, may differ
from a provisional rating.

RATINGS RATIONALE

The rationale for the ratings is based on a consideration of the
risks associated with the CLO's portfolio and structure as
described in its methodology.

Venture 38 is a managed cash flow CLO. The issued notes will be
collateralized primarily by broadly syndicated senior secured
corporate loans. At least 90% of the portfolio must consist of
first lien senior secured loans, cash, and eligible investments,
and up to 10% of the portfolio may consist of second lien loans and
unsecured loans. Moody's expects the portfolio to be approximately
90% ramped as of the closing date.

MJX Venture Management III LLC will direct the selection,
acquisition and disposition of the assets on behalf of the Issuer
and may engage in trading activity, including discretionary
trading, during the transaction's five year reinvestment period.
Thereafter, subject to certain restrictions, the Manager may
reinvest unscheduled principal payments and proceeds from sales of
credit risk assets.

In addition to the Rated Notes, the Issuer will issue subordinated
notes.

The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.

Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in Section 2.3.2.1
of the "Moody's Global Approach to Rating Collateralized Loan
Obligations" rating methodology published in March 2019.

For modeling purposes, Moody's used the following base-case
assumptions:

Par amount: $600,000,000

Diversity Score: 80

Weighted Average Rating Factor (WARF): 2830

Weighted Average Spread (WAS): 3.60%

Weighted Average Coupon (WAC): 7.0%

Weighted Average Recovery Rate (WARR): 46.50%

Weighted Average Life (WAL): 9.0 years

Methodology Underlying the Rating Action:

The principal methodology used in these ratings was "Moody's Global
Approach to Rating Collateralized Loan Obligations" published in
March 2019.

Factors That Would Lead to an Upgrade or Downgrade of the Ratings:


The performance of the Rated Notes is subject to uncertainty. The
performance of the Rated Notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Notes.


VERUS 2019-3: S&P Assigns Prelim B (sf) Rating to Class B-2 Certs
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Verus
Securitization Trust 2019-3's mortgage pass-through certificates.

The issuance is a U.S. residential mortgage-backed securities
(RMBS) transaction backed by first-lien fixed- and adjustable-rate
fully amortizing and interest-only residential mortgage loans,
primarily secured by single-family residential properties,
townhouses, planned-unit developments, condominiums, and two- to
four-family residential properties to both prime and nonprime
borrowers. The pool has 1,158 loans, which are primarily
nonqualified mortgage loans.

The preliminary ratings are based on information as of Aug. 6,
2019. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.

The preliminary ratings reflect:

-- The pool's collateral composition;
-- The credit enhancement provided for this transaction;
-- The transaction's associated structural mechanics;
-- The representation and warranty framework for this transaction;
and
-- The mortgage aggregator, Invictus Capital Partners.

  PRELIMINARY RATINGS ASSIGNED

  Verus Securitization Trust 2019-3

  Class       Rating(i)          Amount ($)
  A-1         AAA (sf)          381,586,000
  A-2         AA (sf)            34,146,000
  A-3         A (sf)             67,155,000
  M-1         BBB- (sf)          40,975,000
  B-1         BB (sf)            16,789,000
  B-2         B (sf)             18,211,000
  B-3         NR                 10,244,670
  A-IO-S      NR                   Notional(ii)
  XS          NR                   Notional(ii)
  P           NR                        100
  R           NR                        N/A

(i)The preliminary ratings assigned to the classes address the
expectation for ultimate payment of interest and principal.
(ii)The notional amount equals the loans' stated principal balance.

N/A--Not applicable.
NR--Not rated.


WAMU COMMERCIAL 2007-SL2: Fitch Affirms Dsf Ratings on 6 Tranches
-----------------------------------------------------------------
Fitch Ratings has upgraded one and affirmed nine classes of WaMu
Commercial Mortgage Securities Trust commercial mortgage
pass-through certificates, series 2007-SL2.

WaMu Commercial Mortgage Securities Trust 2007-SL2

Class C   LT  AAAsf  Affirmed  previously at AAAsf
Class D   LT  Asf    Upgrade   previously at BBBsf
Class E   LT  Bsf    Affirmed  previously at Bsf
Class F   LT  CCCsf  Affirmed  previously at CCCsf
Class G   LT  Dsf    Affirmed  previously at Dsf
Class H   LT  Dsf    Affirmed  previously at Dsf
Class J   LT  Dsf    Affirmed  previously at Dsf
Class K   LT  Dsf    Affirmed  previously at Dsf
Class L   LT  Dsf    Affirmed  previously at Dsf
Class M   LT  Dsf    Affirmed  previously at Dsf

KEY RATING DRIVERS

Increased Credit Enhancement: The upgrade to class D reflects the
increased credit enhancement from loans repaying during their open
prepayment period. Given that 100% of the pool is currently past
the lockout period and can prepay without penalty, additional
paydown and increased credit enhancement is possible. Since Fitch's
prior rating action, 10 loans (accounting for 10.6% of the pool
with an aggregate balance at the last rating action of $6.8
million) have been repaid.

As of the July 2019 distribution date, the pool's aggregate
principal balance has been paid down by 93.6% to $54.1 million from
$842.1 million at issuance. No loans are defeased. One loan (1.1%
of the current pool balance) is in special servicing and 12 loans
(18.6%) have been designated as Fitch Loans of Concern due to
performance declines. Interest shortfalls are currently affecting
classes G through N.

Stable Loss Expectations: Loss expectations for the pool remain
stable in comparison to Fitch's prior rating action. The weighted
average Fitch LTV for the pool increased to 111.9% compared to
104.1% at the prior rating action; however, the total number of
loans modeling losses declined due to improvements in cash flow and
occupancy. Additionally, 68 loans (75.6%) are 100% recourse to the
borrower.

Alternative Loss Considerations: Fitch applied a sensitivity
scenario where a 100% loss was modeled on the current balances of
the five largest remaining loans in the pool. The upgrade to class
D reflects this sensitivity scenario.

Pool Concentration: The pool consists entirely of small balance
loans which traditionally have high loss severities. Fitch utilized
conservative cap rate, constant and cash flow scenarios for
performing loans to mitigate concerns regarding the pool's
concentration and collateral quality. Loans secured by multifamily
properties account for 85% of the pool and mixed use properties
with a multifamily component account for the remaining 15%. 48.8%
of the remaining pool is collateralized by loans in major
metropolitan areas including New York City (15.2%), Los Angeles
(21.1%), and Chicago (12.5%).

Extended Maturity Profile: 96.3% of the pool does not mature until
2036, which could result in performance issues due to future
economic volatility. However, none of the loans have prepayment
restrictions. All remaining loans in the pool are adjustable rate
mortgages with floating interest rates leaving borrowers exposed to
interest rate volatility in the future. Given the collateral
concentration in primary markets where property values have risen
and continued amortization of the remaining loans, it is likely
that most borrowers have enough equity to be able to refinance.
While the majority of these loans are fully amortizing (73.6%),
scheduled monthly principal is limited due to the loans amortizing
over a 30-year schedule.


                            *********

Monday's edition of the TCR delivers a list of indicative prices
for bond issues that reportedly trade well below par.  Prices are
obtained by TCR editors from a variety of outside sources during
the prior week we think are reliable.  Those sources may not,
however, be complete or accurate.  The Monday Bond Pricing table
is compiled on the Friday prior to publication.  Prices reported
are not intended to reflect actual trades.  Prices for actual
trades are probably different.  Our objective is to share
information, not make markets in publicly traded securities.
Nothing in the TCR constitutes an offer or solicitation to buy or
sell any security of any kind.  It is likely that some entity
affiliated with a TCR editor holds some position in the issuers
public debt and equity securities about which we report.

Each Tuesday edition of the TCR contains a list of companies with
insolvent balance sheets whose shares trade higher than $3 per
share in public markets.  At first glance, this list may look like
the definitive compilation of stocks that are ideal to sell short.
Don't be fooled.  Assets, for example, reported at historical cost
net of depreciation may understate the true value of a firm's
assets.  A company may establish reserves on its balance sheet for
liabilities that may never materialize.  The prices at which
equity securities trade in public market are determined by more
than a balance sheet solvency test.

On Thursdays, the TCR delivers a list of recently filed
Chapter 11 cases involving less than $1,000,000 in assets and
liabilities delivered to nation's bankruptcy courts.  The list
includes links to freely downloadable images of these small-dollar
petitions in Acrobat PDF format.

Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals.  All titles are
available at your local bookstore or through Amazon.com.  Go to
http://www.bankrupt.com/books/to order any title today.

Monthly Operating Reports are summarized in every Saturday edition
of the TCR.

The Sunday TCR delivers securitization rating news from the week
then-ending.

TCR subscribers have free access to our on-line news archive.
Point your Web browser to http://TCRresources.bankrupt.com/and use
the e-mail address to which your TCR is delivered to login.

                            *********

S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Jhonas Dampog, Marites Claro, Joy Agravante, Rousel Elaine
Tumanda, Valerie Udtuhan, Howard C. Tolentino, Carmel Paderog,
Meriam Fernandez, Joel Anthony G. Lopez, Cecil R. Villacampa,
Sheryl Joy P. Olano, Psyche A. Castillon, Ivy B. Magdadaro, Carlo
Fernandez, Christopher G. Patalinghug, and Peter A. Chapman,
Editors.

Copyright 2019.  All rights reserved.  ISSN: 1520-9474.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.  Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.

The TCR subscription rate is $975 for 6 months delivered via
e-mail.  Additional e-mail subscriptions for members of the same
firm for the term of the initial subscription or balance thereof
are $25 each.  For subscription information, contact Peter A.
Chapman at 215-945-7000.

                   *** End of Transmission ***