TCR_Public/100207.mbx          T R O U B L E D   C O M P A N Y   R E P O R T E R

             Sunday, February 7, 2010, Vol. 14, No. 37

                            Headlines



ACAS CRE: S&P Downgrades Ratings on 11 Classes of 2007-1 Notes
ALADDIN SYNTHETIC: S&P Cuts Rating on Series A-2 Notes to 'CC'
ALTIUS I: Moody's Downgrades Ratings on Two Classes of Notes
ANSONIA CDO: Moody's Confirms Ratings on Two Classes of Notes
BANC OF AMERICA: Moody's Affirms Rating on Series 2000-1 Certs.

BANC OF AMERICA: S&P Downgrades Ratings on 16 2005-3 Securities
BANC OF AMERICA: S&P Downgrades Ratings on 16 2005-6 Securities
BARRAMUNDI CDO: Fitch Downgrades Ratings on Seven Classes of Notes
BEAR STEARNS: S&P Downgrades Ratings on 15 2006-PWR13 Securities
BEAR STEARNS: S&P Downgrades Ratings on 17 2005-PWR10 Securities

BLUEGRASS ABS: Fitch Affirms Ratings on Three Classes of Notes
BLUEGRASS ABS: Moody's Junks Rating on Class A-1 Notes From 'B3'
CBA COMMERCIAL: Moody's Downgrades Ratings on Eight 2004-1 Certs.
CBA COMMERCIAL: Moody's Downgrades Ratings on Six 2006-1 Certs.
CBA COMMERCIAL: Moody's Downgrades Ratings on Seven 2006-2 Certs.

CBA COMMERCIAL: Moody's Downgrades Ratings on Eight 2007-1 Certs.
CD 2005-C1: S&P Downgrades Ratings on 16 Classes of CMBS
CITIGROUP MORTGAGE: S&P Downgrades Ratings on Three 2006-AR1 Notes
CITIZENS FUNDING: Moody's Confirms 'Caa2' Trust Preferred Rating
CONCORD REAL: Fitch Downgrades Ratings on All 2006-1 Notes

CREDIT SUISSE: Moody's Affirms Ratings on 10 2004-C4 Certificates
CRESS 2008-1: Moody's Reviews Ratings on Six Classes of Notes
CRYSTAL RIVER: S&P Downgrades Ratings on Three 2006-1 Notes
DIVERSIFIED ASSET: Fitch Downgrades Ratings on Four Classes
FORD AUTO TRUST: DBRS Rates Class D Notes at 'BB'

G-FORCE 2005-RR2: S&P Downgrades Ratings on Five CMBS Classes
GE CAPITAL: Moody's Affirms Ratings on Six Series 2000-1 Certs.
GMAC COMMERCIAL: S&P Downgrades Ratings on 11 2005-C1 Securities
GRAND PACIFIC: Moody's Downgrades Ratings on Two Classes of Notes
GREENWICH CAPITAL: Moody's Cuts Ratings on Four 2006-GG7 Notes

GS MORTGAGE: S&P Downgrades Ratings on Nine 2007-GKK1 Certificates
JP MORGAN: Moody's Affirms Ratings on 10 2005-CIBC13 Certificates
JP MORGAN: Moody's Affirms Ratings on Three 2005-FL1 Securities
LASALLE COMMERCIAL: Moody's Cuts Ratings on 12 2005-MF1 Certs.
LASALLE COMMERCIAL: Moody's Downgrades Ratings on 2007-MF5 Certs.

LASALLE COMMERCIAL: Moody's Cuts Ratings on Nine 2006-MF4 Certs.
LB COMMERCIAL: Moody's Upgrades Ratings on Two 1999-C2 Notes
LB-UBS COMMERCIAL: Moody's Reviews Ratings on 11 2001-C2 Certs.
LOCAL INSIGHT: S&P Puts Note Ratings on CreditWatch Negative
LOUISIANA: S&P Corrects 2000 Taxable Bonds From 'BB-/Stable'

MANTOLOKING CDO: S&P Downgrades Ratings on Seven 2006-1 Notes
MERCURY CDO: Fitch Downgrades Ratings on Seven 2004-1 Notes
MERRILL LYNCH: Moody's Reviews Ratings on 14 2005-MKB2 Certs.
MONTAUK POINT: Moody's Downgrades Ratings on Seven Classes
MORGAN STANLEY: S&P Withdraws 'CCC-' Rating on Class IA Notes

NATIONAL COLLEGIATE: Fitch Downgrades Ratings on 12 Transactions
NATIONAL COLLEGIATE: S&P Downgrades Rating on Class C Notes to 'D'
PAJARO VALLEY: S&P Downgrades Rating on 1999A Certs. to 'BB'
PIONEER VALLEY: Moody's Withdraws Ratings on Six Classes of Notes
RACERS SERIES: Moody's Upgrades Ratings on 2004-2-A Certificates

RAMP 2004-RZ2: Moody's Downgrades Ratings on Four Tranches
REAL ESTATE: Moody's Affirms Ratings on 14 2007-2 Certificates
RUTLAND RATED: Fitch Downgrades Ratings on Two Sedona 2005-2 Notes
SCHOONER TRUST: Moody's Affirms Ratings on 16 2005-4 Certificates
SEAWALL SPC: S&P Downgrades Rating on Class D-2 Notes to 'CCC-'

SORIN REAL: Moody's Downgrades Rating on Class A-1LA to 'Ca'
SUFFIELD CLO: Fitch Affirms Ratings on Five Classes of Notes
VILLLAGE OF RIVERDALE: Moody's Cuts Rating on Bonds to 'Ba1'
WAVE SPC: Moody's Downgrades Ratings on 19 Classes of Notes

* Fitch Downgrades Ratings on 1,186 Bonds From 871 RMBS to 'D'
* Moody's Puts Ratings on 262 RMBS Resecuritizations on Watch
* S&P Downgrades Ratings on 47 Tranches From 16 CDO Transactions
* S&P Downgrades Ratings on 58 Classes From 19 RMBS Transactions
* S&P Downgrades Ratings on 101 Tranches From 18 CLO Transactions

* S&P Downgrades Ratings on 164 Classes From 17 RMBS Transactions
* S&P Downgrades Ratings on 238 Classes From 85 RMBS Transactions
* S&P Downgrades Ratings on 299 Classes From 57 RMBS Transactions
* S&P Downgrades Ratings on Two Classes From Two Mid-State RMBS
* S&P Puts Ratings on 12,000 Classes on CreditWatch Negative



                            *********



ACAS CRE: S&P Downgrades Ratings on 11 Classes of 2007-1 Notes
--------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 11
classes from ACAS CRE CDO 2007-1 Ltd. and removed them from
CreditWatch with negative implications.  S&P also affirmed the
ratings on three other classes from this transaction and removed
them from CreditWatch negative.

The downgrades primarily reflect S&P's analysis of the transaction
following S&P's rating actions on commercial mortgage-backed
securities that serve as underlying collateral for ACAS 2007-1.
The securities are from 15 transactions and total $428.4 million
(36.8% of the total asset balance).  The downgrades also reflect
S&P's revised credit estimates on the unrated CMBS collateral
($173.6 million, 14.9%).  S&P lowered the majority of these credit
estimates.

According to the Dec. 31, 2009, trustee report, ACAS 2007-1 was
collateralized by 117 classes of CMBS ($1.15 billion, 99%) from 21
distinct transactions issued from 2005 through 2007 and four
classes from JPMorgan-CIBC Commercial Mortgage-Backed Securities
Trust 2006-RR1, which is a resecuritized real estate mortgage
investment conduit transaction, representing $11.8 million (1%).
ACAS 2007-1 has exposure to these CMBS transactions that Standard
& Poor's has downgraded:

* JPMorgan Chase Commercial Mortgage Securities Corp.'s series
  2005-LDP5 (classes K, L, M, N, O, P, and Q; $83.7 million,
  7.2%);

* Wachovia Bank Commercial Mortgage Trust's series 2006-C23
  (classes L, M, N, O, P and Q; $66.6 million, 5.7%);

* Wachovia Bank Commercial Mortgage Trust's series 2006-C28
  (classes K, L, M, N, O, and P; $43.1 million, 3.7%); and

* ML-CFC Commercial Mortgage Trust Series 2006-2 (classes J, K, L,
  M, N and P; $32.2 million, 2.8%).

Standard & Poor's analyzed ACAS 2007-1 and its underlying
collateral according to S&P's current criteria.  S&P's analysis
supports the lowered and affirmed ratings.

      Ratings Lowered And Removed From Creditwatch Negative

                     ACAS CRE CDO 2007-1 Ltd.

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         A                BB+              A/Watch Neg
         B                BB-              BBB/Watch Neg
         C-FL             B+               BBB-/Watch Neg
         C-FX             B+               BBB-/Watch Neg
         D                B                BB+/Watch Neg
         E-FL             CCC+             BB+/Watch Neg
         E-FX             CCC+             BB+/Watch Neg
         F-FL             CCC-             B+/Watch Neg
         F-FX             CCC-             B+/Watch Neg
         G-FL             CCC-             B/Watch Neg
         G-FX             CCC-             B/Watch Neg

      Ratings Affirmed And Removed From Creditwatch Negative

                     ACAS CRE CDO 2007-1 Ltd.

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         H                CCC-             CCC-/Watch Neg
         J                CCC-             CCC-/Watch Neg
         K                CCC-             CCC-/Watch Neg


ALADDIN SYNTHETIC: S&P Cuts Rating on Series A-2 Notes to 'CC'
--------------------------------------------------------------
Standard & Poor's Ratings Services lowered its rating on the notes
from Aladdin Synthetic CDO II SPC's series A-2 to 'CC' from
'CCC-'.

The downgrade follows a number of credit events within the
underlying portfolio, which S&P expects to cause the class of
notes to incur a principal loss.


ALTIUS I: Moody's Downgrades Ratings on Two Classes of Notes
------------------------------------------------------------
Moody's Investors Service announced that it has downgraded the
ratings of two classes of Notes issued by Altius I Funding, LTD.
The Notes affected by the rating action are:

  -- US$354,000,000 Class A-1LT-a Floating Rate Notes Due 2040;
     Downgraded to Caa3; Previously on February 2, 2009 Downgraded
     to B2;

  -- Up to US$1,416,000,000 Class A-1LT-b Floating Rate Notes Due
     2040; Downgraded to Caa3; Previously on February 2, 2009
     Downgraded to B2.

Altius I Funding, LTD. is a collateralized debt obligation backed
primarily by a portfolio of residential mortgage backed
securities.

The rating downgrade actions reflect deterioration in the credit
quality of the underlying portfolio.  Moody's notes that more than
74% of the transaction underlying assets have been the subject of
ratings downgrade since Moody's last review in February 2009 and
68% of its assets are currently on review for downgrade following
Moody's announcement on January 14, 2010 of updates to the loss
projections for US Alt-A and Subprime RMBS issued in 2005-2007.
The OC test is continuing to fail its required level and OC level
has been deteriorating.  Defaults currently total $202,308,859 as
compared to $37,391,574 as reported in the January 2009 trustee
report.

In deriving its ratings, Moody's uses the collateral instrument's
current rating-based expected loss, Moody's recovery rate table,
and the original rating of the instrument along with its average
life to infer an unadjusted default probability.  Moody's
explained that in addition to the quantitative factors that are
explicitly modeled, qualitative factors are part of the Moody's
rating committee considerations.  These qualitative factors
include but are not limited to the structural protections in the
transaction, the recent performance of the transaction in the
current market environment, how legal risks and issues are
addressed in transaction documentation, the collateral manager's
track record, and the potential for selection bias in the
portfolio.  All information available to rating committees,
including macroeconomic forecasts, input from other Moody's
analytical groups, market factors, and judgments regarding the
nature and severity of credit stress on the transactions, may
influence the final rating decision


ANSONIA CDO: Moody's Confirms Ratings on Two Classes of Notes
-------------------------------------------------------------
Moody's Investors Service confirmed two classes and downgraded
seven classes of Notes issued by Ansonia CDO 2006-1, Ltd.  The
downgrades are due to the deterioration in the credit quality of
the underlying portfolio as evidenced by an increase in the
weighted average rating factor and deterioration in the weighted
average recovery rate since Moody's last review.  Also, an
increase in Moody's asset correlation since Moody's last review
contributed to the downgrades.  Affirmations are due to key rating
parameters remaining within acceptable ranges.  The rating action
is the result of Moody's on-going surveillance of commercial real
estate collateralized debt obligation transactions.

Ansonia CDO 2006-1, Ltd., is a collateralized debt obligation
backed by a portfolio of cash collateral in commercial mortgage
backed securities, CRE CDOs, and real estate investment trust
debt.  As of the December 30, 2009 payment date, CMBS collateral
comprised approximately 94% of the portfolio with 19% of the CMBS
concentrated in 2006 vintage securitizations.  REIT debt comprises
5% of the portfolio and CRE CDO collateral constitutes the
remaining 1%.

On May 5, 2009, non-payment of full interest on certain classes
caused an Event of Default.  As of the December 2009 Note
Valuation Report, the EOD is continuing and a declaration of
acceleration of Maturity has not been made.  While the risk of
Collateral liquidation is still a possibility, the acceleration of
Maturity has not been declared thereby reducing the risk of much
higher loss severities from such liquidation under current
stressed market conditions.  As such, Moody's is removing all
classes from Review for Possible Downgrade.

On December 29, 2009, the Collateral Manager and the Swap
Counterparty resolved their dispute regarding the calculation
amount due to the Counterparty under the Class A-FL Swap
Agreement.  The resolution of the dispute has no material impact
on the expected loss assessments on Moody's rated classes.

Moody's has identified these parameters as key indicators of the
expected loss within CRE CDO transactions: WARF, weighted average
life, WARR, and MAC.

WARF is a primary measure of the credit quality of a CRE CDO pool.
The bottom-dollar WARF is a measure of the default probability
within a collateral pool.  Moody's modeled a bottom-dollar WARF of
6,814 compared to 5,700 at last review.

WAL acts to adjust the credit exposure of the collateral pool.
Moody's modeled to the current WAL of seven years compared to
eight years at last review.

WARR is the par-weighted average of the mean recovery values for
the collateral assets in the pool.  Moody's modeled a fixed WARR
of 4.6% compared to 5.8% at last review.

MAC is a single factor that describes the pair-wise asset
correlation to the default distribution among the instruments
within the collateral pool (i.e. the measure of diversity).
Moody's modeled a MAC of 100% compared to 28% at last review.  The
high MAC is due to the increase of very-high risk collateral
concentrated within a small number of collateral names.

Moody's review also incorporated updated asset correlation
assumptions for the commercial real estate sector consistent with
one of Moody's CDO rating models, CDOROM v2.5, which was released
on April 3, 2009.  These correlations were updated in light of the
systemic seizure of credit markets and to reflect higher inter-
and intra-industry asset correlations.  The updated asset
correlations, depending of vintage and issuer diversity, used for
CUSIP collateral (i.e. CMBS, CRE CDOs or REIT debt) within CRE
CDOs range from 30% to 60%, compared to 15% to 35% previously.

The cash flow model, CDOEdge v3.2, was used to analyze the cash
flow waterfall and its effect on the capital structure of the
deal.

Moody's rating action is:

  -- Class A-FL, Confirmed at Ba3; previously on November 19, 2009
     Ba3 Placed Under Review for Possible Downgrade

  -- Class A-FX, Confirmed at Ba3; previously on November 19, 2009
     Ba3 Placed Under Review for Possible Downgrade

  -- Class B, Downgraded to C; previously on November 19, 2009
     Caa1 Placed Under Review for Possible Downgrade

  -- Class C, Downgraded to C; previously on November 19, 2009
     Caa1 Placed Under Review for Possible Downgrade

  -- Class D, Downgraded to C; previously on November 19, 2009
     Caa1 Placed Under Review for Possible Downgrade

  -- Class E, Downgraded to C; previously on November 19, 2009
     Caa2 Placed Under Review for Possible Downgrade

  -- Class F, Downgraded to C; previously on November 19, 2009
     Caa2 Placed Under Review for Possible Downgrade

  -- Class G, Downgraded to C; previously on November 19, 2009
     Caa2 Placed Under Review for Possible Downgrade

  -- Class H, Downgraded to C; previously on November 19, 2009
     Caa3 Placed Under Review for Possible Downgrade

Moody's monitors transactions on both a monthly basis through a
review of the available Trustee Reports and a periodic basis
through a full review.  Moody's prior review is summarized in a
press release dated August 26, 2009.


BANC OF AMERICA: Moody's Affirms Rating on Series 2000-1 Certs.
---------------------------------------------------------------
Moody's Investors Service affirmed the rating of one class,
upgraded two classes and downgraded five classes of Banc of
America Commercial Mortgage Inc. Commercial Mortgage Pass-Through
Certificates, Series 2000-1.  The downgrades are due to higher
expected losses for the pool resulting from realized and
anticipated losses from specially serviced loans and concerns
about loans approaching maturity in an adverse market.

The upgrades are due to increased subordination levels due to loan
payoffs and loan amortization.  The affirmation is due to key
rating parameters, including Moody's loan to value ratio and
Moody's debt service coverage ratio, remaining within acceptable
ranges.  The rating action is the result of Moody's on-going
surveillance of commercial mortgage backed securities
transactions.

As of the January 15, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 87% to
$100.3 million from $771.2 million at securitization.  The
Certificates are collateralized by 20 mortgage loans ranging in
size from less than 1% to 22% of the pool, with the top ten loans
representing 85.3% of the pool.  Three loans, representing 8% of
the pool, have defeased and are secured by U.S. Government
securities.

Five loans, representing 9% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

Thirteen loans have been liquidated from the trust, resulting in
an aggregate $9.3 million loss (15% severity).  There are six
loans, representing 61% of the pool, currently in special
servicing.  The largest specially serviced loan is the SCI
Portfolio-411 N. Akard Street Loan ($22.2 million -- 22.1% of the
pool), which is secured by a 349,810 square foot office building
located in Dallas, Texas.  The loan was transferred to special
servicing in November 2008 due to imminent default and is now real
estate owned.  The property was 99% vacant as of January 2010.

The second largest specially serviced loan is the 350 Route 3
West-Secaucus, NJ Loan ($11.5 million -- 11.5% of the pool), which
is secured by a full-service hotel located in Secaucus, New
Jersey.  The loan was transferred to special servicing in May 2009
due to delinquency.  The loan had a maturity date of October 1,
2009.  The property has changed flags a number of times since
securitization and is currently operating under a La Quinta flag.

The remaining four specially serviced loans are secured by a mix
of office and multifamily properties.  Moody's estimates a
$38.5 million aggregate loss for all of the specially serviced
loans (52% loss severity on average).  The special servicer has
recognized an aggregate $24 million appraisal reduction for five
of the specially serviced loans.

In addition to recognizing losses from specially serviced loans,
Moody's has assumed a high default probability on one loan (11.3%
of the pool) that has 100% lease rollover prior to the loan
maturity in 2012.  Moody's estimates a $3.7 million loss for this
troubled loan (33% loss severity).  Moody's rating action
recognizes potential uncertainty around the timing and magnitude
of loss from this troubled loan.

Based on the most recent remittance statement, Classes L through
N have experienced cumulative interest shortfalls totaling
$1.2 million.  Moody's anticipates that the pool will continue to
experience interest shortfalls because of the high exposure to
specially serviced loans.  Interest shortfalls are caused by
special servicing fees, including workout and liquidation fees,
appraisal subordinate entitlement reductions and extraordinary
trust expenses.

Moody's was provided with full-year 2008 operating results for 81%
of the pool, excluding defeased loans.  Excluding specially
serviced, troubled and defeased loans, Moody's weighted average
LTV is 69% compared to 84% at Moody's prior review.

Excluding specially serviced, troubled and defeased loans, Moody's
actual and stressed DSCRs are 1.18X and 1.80X, respectively,
compared to 1.32X and 1.53X at last review.  Moody's actual DSCR
is based on Moody's net cash flow and the loan's actual debt
service.  Moody's stressed DSCR is based on Moody's NCF and a
9.25% stressed rate applied to the loan balance.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple-notch downgrades under
adverse circumstances.  The credit neutral Herf score is 40.  The
pool has a Herf of 6 compared to 23 at last review.  The decline
in herf is partially offset by the significant increase in credit
subordination due to loan payoffs and principal amortization.

The three largest performing conduit loans represent 18.9% of
the pool.  The largest loan is the Wal-Mart Portfolio Loan
($11.4 million -- 11.3% of the pool), which is secured by six
single-tenant retail properties located in Alabama, Georgia,
Iowa, Louisiana and Texas.  The properties are all leased to Wal-
Mart and have lease expirations between April 2011 and January
2012.  Property performance has been stable, however one store is
currently vacant and two are being marketed for lease.  The loan
matures in February 2012.  Moody's valuation incorporates a
stressed cash flow due to Moody's concerns about refinance risk
because of Wal-Mart's lease expirations before the loan maturity
date.  Moody's LTV and stressed DSCR are 149% and 0.76X,
respectively, compared to 55% and 2.84X at last review.

The second largest loan is the Alder Creek Apartments Loan
($4.2 million -- 4.1% of the pool), which is secured by a 152-unit
multifamily property located in Vancouver, Washington.  The
property was 95% occupied as of December 2008.  Moody's LTV and
stressed DSCR are 57% and 1.82X, respectively, compared to 59% and
1.73X at last review.

The third largest loan is the Huntersville Square Shopping Center
Loan ($3.5 million -- 3.5% of the pool), which is secured by an
84,000 square foot retail center located approximately 12 miles
north of Charlotte in Huntersville, North Carolina.  The center is
anchored by Food Lion and was 100% leased as of June 2009.
Performance has improved since last review due to increased
revenues and stable expenses.  Moody's LTV and stressed DSCR are
55.2% and 1.86X, respectively, compared to 57% and 1.79X at last
review.

Moody's rating action is:

  -- Class X, Notional, affirmed at Aaa; previously on December
     21, 1999, assigned Aaa

  -- Class E, $19,311,071, upgraded to Aaa from Aa1; previously on
     September 12, 2007, upgraded to Aa1

  -- Class F, $11,714,219, upgraded to Aa2 from Aa3; previously on
     September 12, 2007, upgraded to Aa3

  -- Class G, $11,714,219, downgraded to Baa2 from A3; previously
     on September 12, 2007, upgraded to A3

  -- Class H, $19,523,698, downgraded to Caa2 from Ba1; previously
     on September 12, 2007, upgraded to Ba1

  -- Class K, $3,904,740, downgraded to Ca from Ba3; previously on
     December 21, 1999, assigned Ba3

  -- Class L, $15,618,958, downgraded to C from B3; previously on
     September 25, 2008, downgraded to B3

  -- Class M, $10,732,897, downgrade to C from Caa1; previously on
     September 25, 2008, downgraded to Caa1


BANC OF AMERICA: S&P Downgrades Ratings on 16 2005-3 Securities
---------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 16
classes of commercial mortgage-backed securities from Banc of
America Commercial Mortgage Inc.'s series 2005-3 and removed them
from CreditWatch with negative implications.  In addition, S&P
affirmed its ratings on seven other classes from the same
transaction.

The downgrades follow S&P's analysis of the transaction using its
U.S. conduit and fusion CMBS criteria, which was the primary
driver of the rating actions.  The downgrades of the subordinate
classes also reflect the credit support erosion S&P anticipates
will occur upon the eventual resolution of three specially
serviced loans and one loan that S&P consider to be credit-
impaired.  S&P's analysis included a review of the credit
characteristics of all of the loans in the pool.  Using servicer-
provided financial information, S&P calculated an adjusted debt
service coverage of 1.52x and a loan-to-value ratio of 107.5%.
S&P further stressed the loans' cash flows under its 'AAA'
scenario to yield a weighted average DSC of 0.92x and an LTV of
142.6%.  The implied defaults and loss severity under the 'AAA'
scenario were 73.1% and 38.0%, respectively.  The weighted
average DSC and LTV calculations exclude two defeased loans
($26.3 million; 1.3%), three specially serviced loans
($44.9 million; 2.1%), and one loan that S&P deemed to be credit-
impaired ($4.1 million; 0.2%).  S&P estimated losses separately
for the specially serviced and credit-impaired loans, which were
included in its implied default and loss severity figures.

The affirmations of the principal and interest certificates
reflect subordination levels that adequately support the
outstanding ratings.  S&P affirmed its ratings on the class XC and
XP interest-only (IO) certificates based on its current criteria.
S&P published a request for comment proposing changes to its IO
criteria on June 1, 2009.  Once the criteria review is finalized,
S&P may revise its current IO criteria, which may affect
outstanding ratings, including the ratings on the IO certificates
S&P affirmed.

                         Credit Concerns

As of the Jan. 11, 2010 remittance date, six assets
($361.1 million; 17.2%) in the pool were with the special
servicer, LNR Partners Inc. (LNR).  In addition, on Jan. 8, 2010,
the Market Place Villas loan ($4.1 million; 0.2%) was transferred
to special servicing but the transfer was too late to be reflected
in the Jan. 11 report.  The payment status of the six assets in
special servicing as of the Jan. 11, 2010, remittance date is:
three are 90-plus-days delinquent (2.1%), one is 30 days
delinquent (6.3%), one is late but within its grace period (0.4%),
and one is current (8.4%).  Two of the specially serviced assets
are top 10 loans ($307.7 million; 14.7%), which S&P discusses
below, and four of the specially serviced assets have appraisal
reduction amounts in effect totaling $60.7 million.  S&P
separately estimated losses for three of the six specially
serviced assets ($44.9 million; 2.1%).

The Ridgedale Center loan, the second-largest loan in the pool,
has a $175.7 million (8.4%) trust and whole-loan balance.  This
loan was transferred to the special servicer on April, 17, 2009,
after the borrower's sponsor, General Growth Properties, filed for
bankruptcy on April 16, 2009.  The loan is secured by the
Ridgedale Center Mall in Minnetonka, Minnesota, a suburb of
Minneapolis-St. Paul.  Constructed in 1974 and renovated in 2000,
the property consists of 1,043,159 sq. ft., 340,779 sq. ft. of
which comprise the in-line stores that serve as collateral for the
loan.  On Dec. 15, 2009, the bankruptcy court confirmed a
modification plan for 85 GGP loans, including the Ridgedale Center
loan.  The special servicer has confirmed that the maturity date
for the loan has been extended 78 months to Sept. 30, 2016.  For
year-end 2008, the occupancy and DSC were 89% and 1.40x,
respectively.

The Pacific Arts Plaza loan, the third-largest loan in the pool,
has a $132 million (6.3%) trust and whole-loan balance.  The loan
was transferred to the special servicer on Aug. 14, 2009, due to
imminent default.  Discussions with the borrower continue, with a
focus on a possible restructuring or the borrower's cooperation
with a transfer of the property, if necessary.  The loan is
secured by an 825,061-sq.-ft. office and retail complex located in
Costa Mesa, Calif.  The subject property was built in 1980 and
renovated in 2004.  The collateral comprises two 15-story office
towers, an eight-story office building with its own two-story
parking garage, a five-story office building, a five-story parking
garage, and four stand-alone retail buildings occupied by
restaurants.  For year-end 2008, the occupancy and DSC were 76%
and 0.98x, respectively.

In addition, S&P deemed the Market Place Villas loan
($4.1 million; 0.2%) to be credit-impaired.  The loan appears on
the master servicer's watchlist due to delinquent payments and a
low DSC.  The loan was recently transferred to the special
servicer due to imminent default.  In S&P's view, the loan is at
increased risk of loss over its term.  The loan is 30-days
delinquent.  The loan is secured by a four-story, mixed-use
property in Richmond, Va., consisting of 31 villas and 18,566 sq.
ft. of commercial/retail space on the first floor.  For the first
six months of 2009, the occupancy and DSC were 64% and 0.70x,
respectively, and based on the current leasing status, S&P
estimates that the DSC is similar currently.  S&P expects a
moderate loss upon the resolution of this asset.

The remaining four assets on the special servicer's Jan. 11, 2010,
remittance report comprise 2.5% of the pool.  The losses on three
of these four loans ($44.9 million; 1.7%), which were separately
estimated, range from 23% to 62%.

                       Transaction Summary

As of the January 2010 remittance report, the aggregate trust
balance was $2.10 billion (99 loans), compared with $2.16 billion
(108 loans) at issuance.  Two loans ($26.3 million; 1.3%) had been
defeased as of the January remittance date.  Bank of America, the
master servicer, reported financial information for all the
nondefeased loans in the pool.  Ninety-eight percent of the
financial information was either full-year 2008 or partial-year
2009 data.  S&P calculated a weighted average DSC of 1.65x for the
pool based on the master servicer's reported figures.  S&P's
adjusted DSC and LTV were 1.52x and 107.5%, respectively.  The
transaction has experienced $1.1 million in principal losses to
date.  Twenty-four loans are on the servicer's watchlist ($295.1
million; 14.1%).  Five loans ($27.5 million, 1.3%) have a reported
DSC between 1.0x and 1.1x, and five loans ($197.9 million, 9.4%)
have a reported DSC of less than 1.0x.

                     Summary of Top 10 Loans

The top 10 loans have an aggregate outstanding balance of
$1.1 billion (55.2%).  Using servicer-reported information, S&P
calculated a weighted average DSC of 1.61x.  Two of the top 10
loans are with the special servicer as discussed above and two
other top 10 loans appear on the master servicer's watchlist as
detailed below.  S&P's adjusted DSC and LTV figures for the top 10
loans were 1.40x and 115.0%, respectively.

The FRI Portfolio loan, the ninth-largest loan ($70.0 million;
3.3%) in the pool, was placed on the servicer's watchlist due to
an upcoming lease expiration.  Bass Berry & Sims PLC, which
occupies 139,000 sq. ft., or 19% of the aggregate square footage
of one of the two collateral properties, will not renew its lease
when it expires Jan. 31, 2010.  The loan is secured by two office
towers totaling 727,000 sq. ft. One of the properties has 136,222
sq. ft. and is in West Palm Beach, Fla., and was built in 1973 and
renovated in 2004.  The other property has 591,189 sq. ft. and is
in Nashville, Tenn., and was built in 1979 and also renovated in
2004.  Standard & Poor's estimated that the servicer-reported DSC
for this loan would fall to 0.92x after adjustments are made for
the lease expirations.

The IPC New York/Wichita Portfolio loan, the 10th-largest loan
($50.7 million; 2.4%) in the pool, consists of two cross-
collateralized and cross-defaulted notes.  The loan was placed on
the master servicer's watchlist due to low occupancy at the
collateral properties.  At year-end 2008, the blended occupancy
was 78%.  The IPC New York Portfolio note is secured by a property
in Staten Island, N.Y., and another property in Woodcliff Lake,
N.J., which aggregate 370,401 sq. ft. The IPC Wichita Portfolio
note is secured by two properties in Wichita, Kan., aggregating
402,869 sq. ft. Standard & Poor's estimated that the servicer-
reported DSC will fall to 0.75x after adjustments are made for
lease expirations.

Standard & Poor's stressed the loans with the special servicer and
the remaining loans in the pool according to S&P's conduit/fusion
criteria.  The resultant credit enhancement levels support the
lowered and affirmed ratings.

      Ratings Lowered And Removed From Creditwatch Negative

             Banc of America Commercial Mortgage Inc.
    Commercial mortgage pass-through certificates series 2005-3

                  Rating
                  ------
     Class      To      From            Credit enhancement (%)
     -----      --      ----            ----------------------
     A-M        A       AAA/Watch Neg                    21.36
     A-J        BBB+    AAA/Watch Neg                    14.80
     B          BBB     AA+/Watch Neg                    13.60
     C          BBB-    AA/Watch Neg                     12.39
     D          BB+     AA-/Watch Neg                    11.32
     E          BB      A/Watch Neg                       9.45
     F          BB-     A-/Watch Neg                      8.38
     G          B+      BBB+/Watch Neg                    6.91
     H          B+      BBB/Watch Neg                     5.57
     J          B       BBB-/Watch Neg                    4.23
     K          B-      BB+/Watch Neg                     3.56
     L          B-      BB/Watch Neg                      3.02
     M          B-      BB-/Watch Neg                     2.49
     N          CCC+    B/Watch Neg                       2.22
     O          CCC     B-/Watch Neg                      1.82
     P          CCC-    CCC+/Watch Neg                    1.42

                         Ratings Affirmed

             Banc of America Commercial Mortgage Inc.
    Commercial mortgage pass-through certificates series 2005-3

             Class     Rating  Credit enhancement (%)
             -----     ------  ----------------------
             A-2       AAA                      32.07
             A-3A      AAA                      32.07
             A-3B      AAA                      32.07
             A-SB      AAA                      32.07
             A-4       AAA                      32.07
             XC        AAA                        N/A
             XP        AAA                        N/A

                      N/A - Not applicable.


BANC OF AMERICA: S&P Downgrades Ratings on 16 2005-6 Securities
---------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 16
classes of commercial mortgage-backed securities from Banc of
America Commercial Mortgage Inc.'s series 2005-6 and removed them
from CreditWatch with negative implications.  S&P lowered one of
the ratings to 'D'.  In addition, S&P affirmed its ratings on 13
other classes, including six raked classes, from the same
transaction, and removed one of the ratings from CreditWatch
negative.

The ratings actions follow S&P's analysis of the transaction using
its U.S. conduit and fusion CMBS criteria, which was the primary
driver of these actions.  The downgrades of the subordinate
classes also reflect credit support erosion that S&P anticipate
will occur upon the eventual resolution of the specially serviced
loans.  In addition, interest shortfalls primarily due to
cumulative appraisal subordinate entitlement reductions prompted
us to lower S&P's rating on class Q to 'D'.

S&P's analysis included a review of the credit characteristics of
all of the loans in the pool.  Using servicer-provided financial
information, Standard & Poor's calculated an adjusted debt service
coverage of 1.79x and a loan-to-value ratio of 90.1%.  S&P further
stressed the loans' cash flows under its 'AAA' scenario to yield a
weighted average DSC of 1.09x and an LTV of 119.4%.  The implied
defaults and loss severity under the 'AAA' scenario were 48.9% and
33.1%, respectively.  All of the adjusted DSC and LTV calculations
excluded 10 of the 16 specially serviced assets ($71.7 million,
2.7%) and three defeased loans ($187.3 million, 7.0%).  S&P
separately estimated losses for the specially serviced assets,
which S&P included in its 'AAA' scenario implied default and loss
figures.

The affirmations of the ratings on the pooled principal and
interest certificates reflect subordination levels that are
consistent with the outstanding ratings.  The affirmations of the
"KC" raked certificates reflect S&P's analysis of the KinderCare
Portfolio junior nonpooled portion of the loan, from which the
raked certificates derive 100% of their cash flows.  The whole
loan is secured by a 708-property, 5.1 million-sq.-ft. portfolio
of day care centers in 37 states throughout the country.  For the
nine months ended Sept. 30, 2009, the reported DSC was 2.04x and
occupancy was 100%.

S&P affirmed its rating on the class XW interest-only certificates
based on its current criteria.  S&P published a request for
comment proposing changes to the IO criteria on June 1, 2009.
After S&P finalize its criteria review, S&P may revise its current
IO criteria, which may affect outstanding ratings, including the
rating on the IO certificates S&P affirmed.

                      Credit Considerations

Sixteen assets ($249.1 million, 9.4%), including the sixth-largest
loan in the pool, are with the special servicer, LNR Partners Inc.
Ten of these assets ($71.7 million, 2.7%) are in foreclosure, one
($10.3 million, 0.4%) is 30 days delinquent, and five
($167.1 million, 6.3%) are within their respective grace periods.
S&P estimated losses ranging from 26.4% to 75.9% for 10
($71.7 million, 2.7%) of the 16 assets.  Three ($59.9 million,
2.3%) of the remaining six assets ($177.4 million, 6.7%) for which
S&P did not provide loss estimates are potential modification
candidates.

The Paramus Park Mall loan ($102.7 million, 3.9%) is the sixth-
largest loan in the pool and is secured by 312,198 sq. ft. of a
768,330-sq.-ft. regional mall in Paramus, N.J.  The loan was
transferred to LNR on April 17, 2009, due to the bankruptcy filing
of its sponsor, General Growth Properties, on April 16, 2009.  On
Dec. 15, 2009, the bankruptcy court confirmed a modification plan
for 85 GGP loans, which did not include this loan.  Standard &
Poor's will continue to review the details of the GGP loan
restructurings as they become available.  This loan has a
scheduled maturity of Oct. 1, 2015.  As of Dec. 31, 2008, DSC for
the property was 1.80x.  Occupancy was 93.4% as of March 31, 2009.

                       Transaction Summary

As of the January 2010 remittance report, the aggregate pooled
trust balance was $2.66 billion, which represents 97.1% of the
aggregate pooled trust balance at issuance.  There are 162 assets
in the pool, down from 163 at issuance.  The master servicer for
the transaction is Bank of America N.A.  The master servicer
provided financial information for 98.1% of the pool, and 98.0% of
the servicer-provided information was full-year 2008 or interim-
2009 data.

S&P calculated a weighted average DSC of 1.86x for the pool based
on the reported figures.  S&P's adjusted DSC and LTV were 1.79x
and 90.1%, respectively, which exclude 10 specially serviced
assets ($71.7 million, 2.7%) for which S&P has estimated losses
separately.  Based on the servicer-reported DSC figures, S&P
calculated a weighted average DSC of 1.10x for these 10 loans.  To
date, the transaction has not realized any principal losses.
Twenty-seven loans ($235.2 million, 8.8%) are on the master
servicer's watchlist, including the ninth-largest loan in the
pool, which S&P discuss in detail below.  Twenty-four loans
($214.6 million, 8.1%) have a reported DSC of less than 1.10x, and
17 of these loans ($161.9 million, 6.1%) have a reported DSC of
less than 1.0x.  To date, three loans ($187.3 million, 7.0%) have
been defeased.

                     Summary of Top 10 Loans

The top 10 exposures secured by real estate have an aggregate
outstanding balance of $1.25 billion (33.8%).  Using servicer-
reported numbers, S&P calculated a weighted average DSC of 1.90x
for the top 10 loans.  S&P's adjusted DSC and LTV for the top 10
loans were 1.76x and 88.2%, respectively.

The One Old Country Road loan ($49.8 million, 1.9%) is the ninth-
largest loan in the pool and is secured by a 320,408-sq.-ft.
office building in Carle Place, N.Y.  The loan appears on the
master servicer's watchlist due to low DSC.  As of Dec. 31, 2008,
the property had a DSC of 0.63x, and as of Sept. 14, 2009, it was
87.5% occupied.  The low DSC was attributed to increases in
operating expenses.  A new borrower assumed the loan in 2008 and
is attempting to moderate expenses while increasing revenue.

Standard & Poor's stressed the loans in the pool according to its
updated conduit/fusion criteria.  The resultant credit enhancement
levels support the lowered and affirmed ratings.

      Ratings Lowered And Removed From Creditwatch Negative

             Banc of America Commercial Mortgage Inc.
       Commercial mortgage pass-through certificates 2005-6

                 Rating
                 ------
    Class  To              From          Credit enhancement (%)
    -----  --              ----          ----------------------
    A-J    A+              AAA/Watch Neg                  12.49
    B      A               AA+/Watch Neg                  11.46
    C      A-              AA/Watch Neg                   10.30
    D      BBB+            AA-/Watch Neg                   9.53
    E      BBB             A+/Watch Neg                    8.76
    F      BBB-            A/Watch Neg                     7.47
    G      BB+             A-/Watch Neg                    6.57
    H      BB              BBB+/Watch Neg                  5.54
    J      BB-             BBB/Watch Neg                   4.38
    K      B+              BBB-/Watch Neg                  3.35
    L      B               BB/Watch Neg                    2.83
    M      B-              B+/Watch Neg                    2.19
    N      CCC+            B/Watch Neg                     2.06
    O      CCC             B-/Watch Neg                    1.80
    P      CCC-            CCC+/Watch Neg                  1.67
    Q      D               CCC/Watch Neg                   1.29

      Rating Affirmed And Removed From Creditwatch Negative

             Banc of America Commercial Mortgage Inc.
       Commercial mortgage pass-through certificates 2005-6

                Rating
                ------
   Class  To              From          Credit enhancement (%)
   -----  --              ----          ----------------------
   A-M    AAA             AAA/Watch Neg                  20.60

              Ratings Affirmed (Pooled Certificates)

             Banc of America Commercial Mortgage Inc.
       Commercial mortgage pass-through certificates 2005-6

           Class  Rating        Credit enhancement (%)
           -----  ------        ----------------------
           A-1    AAA                            30.91
           A-2    AAA                            30.91
           A-3    AAA                            30.91
           A-SB   AAA                            30.91
           A-4    AAA                            30.91
           XW     AAA                              N/A

            Ratings Affirmed (Non-Pooled Certificates)

             Banc of America Commercial Mortgage Inc.
      Commercial mortgage pass-through certificates 2005-6

           Class  Rating        Credit enhancement (%)
           -----  ------        ----------------------
           KC-A   A+                               N/A
           KC-B   A                                N/A
           KC-C   A-                               N/A
           KC-D   BBB+                             N/A
           KC-E   BBB                              N/A
           KC-F   BBB-                             N/A

                      N/A -- Not applicable.


BARRAMUNDI CDO: Fitch Downgrades Ratings on Seven Classes of Notes
------------------------------------------------------------------
Fitch Ratings has downgraded and withdrawn the ratings on seven
classes of notes issued by Barramundi CDO I Ltd.

This rating action is a result of the sale and liquidation of
Barramundi's portfolio following an event of default on March 13,
2009, and the subsequent vote for acceleration and sale of the
collateral by the controlling class as of Oct. 23, 2009.  The sale
of collateral was completed on Jan. 4, 2010, and the final
distribution date was on Jan. 27, 2010.  Proceeds from the sale
were insufficient to repay the senior loan amount and the rated
classes received no interest or principal distributions.

Barramundi was a hybrid structured finance collateralized debt
obligation that closed on Dec. 12, 2006, and was managed by C-BASS
Investment Management LLC.  The portfolio was composed of
residential mortgage-backed securities, CDOs and asset-backed
securities.

Fitch has downgraded and withdrawn these ratings:

  -- $176,731,300 class A-1 notes downgraded to 'D' from 'CCC' and
     withdrawn;

  -- $56,000,000 class A-2 notes downgraded to 'D' from 'CC' and
     withdrawn;

  -- $76,000,000 class B notes downgraded to 'D' from 'CC' and
     withdrawn;

  -- $48,000,000 class C notes downgraded to 'D' from 'C' and
     withdrawn;

  -- $38,400,000 class D notes downgraded to 'D' from 'C' and
     withdrawn;

  -- $19,200,000 class E notes downgraded to 'D' from 'C' and
     withdrawn;

  -- $22,000,000 subordinated notes downgraded to 'D' from 'C' and
     withdrawn.


BEAR STEARNS: S&P Downgrades Ratings on 15 2006-PWR13 Securities
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 15
classes of commercial mortgage-backed securities from Bear Stearns
Commercial Mortgage Securities Trust 2006-PWR13 and removed them
from CreditWatch with negative implications.  In addition, S&P
affirmed S&P's ratings on eight other classes from the same
transaction.

The downgrades follow S&P's analysis of the transaction using its
U.S. conduit and fusion CMBS criteria, which was the primary
driver of its rating actions.  The downgrades of the mezzanine and
subordinate classes also reflect anticipated credit support
erosion upon the eventual resolution of eight specially serviced
loans, as well as its analysis of four loans that S&P determined
to be credit-impaired.  S&P's analysis included a review of the
credit characteristics of all of the loans in the pool.  Using
servicer-provided financial information, S&P calculated an
adjusted debt service coverage of 1.35x and a loan-to-value ratio
of 105.6%.  S&P further stressed the loans' cash flows under S&P's
'AAA' scenario to yield a weighted average DSC of 0.92x and an LTV
of 144.3%.  The implied defaults and loss severity under the 'AAA'
scenario were 83.6% and 35.0%, respectively.  The DSC and LTV
calculations S&P noted above exclude eight ($70.7 million, 2.5%)
of the 12 specially serviced loans and four additional loans that
S&P deemed to be credit-impaired ($59.3 million, 2.1%).  S&P
separately estimated losses for these 12 loans and included them
in its 'AAA' scenario implied default and loss figures.

The affirmations of the ratings on the principal and interest
certificates reflect subordination levels that are consistent with
the outstanding ratings.  S&P affirmed its ratings on the class X-
1 and X-2 interest-only certificates based on its current
criteria.  S&P published a request for comment proposing changes
to its IO criteria on June 1, 2009.  After S&P finalize its
criteria review, S&P may revise its IO criteria, which may affect
outstanding ratings, including the ratings on the IO certificates
that S&P affirmed.

                      Credit Considerations

As of the January 2010 remittance report, 10 loans ($79.4 million,
2.9%) in the pool were with the special servicer, Helios AMC LLC
(Helios).  The payment status of the specially serviced loans is:
one is in bankruptcy proceedings ($6.3 million, 0.2%); seven are
90-plus days delinquent ($67.6 million, 2.4%); and two are 60 days
delinquent ($5.5 million, 0.2%).  Five of the specially serviced
loans have appraisal reduction amounts in effect totaling
$20.3 million.

The Phillipsburg Commerce Center loan, which has a total exposure
of $24.6 million (0.8%), is the largest loan with the special
servicer and the 22nd-largest loan in the pool.  The loan is over
90 days delinquent and is secured by a 760,000-sq.-ft.
industrial/office property in Phillipsburg, N.J.  The property is
currently 68% leased.  Reported DSC as of October 2009 was under
1.0x.  The loan was transferred to the special servicer on
March 10, 2009, due to imminent default after the borrower
acknowledged that it was unable to pay its debts as they became
due.  The borrower subsequently defaulted in July 2009.  The
special servicer is currently negotiating the terms of a
forbearance agreement with the borrower.  S&P believes there will
be a moderate loss upon the resolution of this loan.

The nine remaining specially serviced loans that were listed in
the January remittance report ($55.6 million, 2.0%) have balances
that individually represent less than 0.5% of the total pool
balance.  S&P estimated losses for seven of these nine loans that
will result in loss severities ranging from 10.0% to 66.6%.  The
special servicer has approved a forbearance agreement for one of
the two loans for which S&P did not estimate a loss.  The
remaining loan ($2.3 million, 0.1%) was recently transferred to
Helios.

S&P notes that two additional loans ($85.4 million, 3.0%) were
transferred to the special servicer on Jan. 19, 2010, after the
January 2010 remittance report was published.  The Parker Square
loan ($17.7 million, 0.6%) was transferred due to payment default.
The second loan transferred is the fifth-largest loan in the pool,
the DRA Capital Center II & III loan ($67.7 million, 2.4%).

The DRA Capital Center II & III loan had previously been on the
servicer's watchlist for low DSC.  The borrower has indicated that
the property's cash flow cannot support the outstanding leasing
costs that are owed to the tenants nor the upcoming tax bill due
this spring.  The borrower has requested a loan modification.  The
loan was current in its debt service payments as of the January
2010 remittance report.  The loan is secured by a 10-building,
531,410-sq.-ft. suburban office complex in Rancho Cordova, Calif.
The reported trailing-nine-month DSC for the period ended
Sept. 30, 2009, was 0.91x, and occupancy was 86.0%.  At year-end
2008, DSC was 1.08x and occupancy was 81.0%.  New leasing has
occurred this year.  Based on the Sept. 30, 2009, rent roll and
including rents that are scheduled to commence through May 2010
after a free-rent period and deducting for $2.5 million in
outstanding leasing costs normalized over the remaining term, S&P
is projecting that DSC will be approximately 0.93x going forward.

In addition to the specially serviced loans, S&P deemed four loans
($59.3 million; 2.1%) to be credit-impaired.  The largest credit-
impaired loan, the Le Pavillon Hotel loan ($41.0 million; 1.5%),
is the ninth-largest loan in the pool.  The loan is secured by a
226-room full-service hotel in New Orleans.  The 10-story hotel
was constructed in 1907 and renovated in 2003.  As of year-end
2008, the reported occupancy and DSC were 71% and 0.66x,
respectively.  For the nine-month period ended Sept. 30, 2009, the
reported occupancy and DSC declined to 64% and 0.31x,
respectively.  Of the three additional credit-impaired loans
($18.3 million, 0.6%), one is vacant and two are reported
delinquent.  As a result, Standard & Poor's considers these loans
to be at an increased risk of default and loss.

                       Transaction Summary

As of the January 2010 remittance report, the collateral pool
balance was $2.828 billion, which is 97.3% of the balance at
issuance.  The pool includes 303 loans, unchanged from issuance.
As of the January 2010 remittance report, the master servicers,
Prudential Asset Resources Inc. and Wells Fargo Bank N.A.,
provided financial information for 99.7% of the pool, and 98.2% of
the servicer-provided information was full-year 2008 or interim-
2009 data.  S&P calculated a weighted average DSC of 1.35x for the
pool based on the reported figures.  S&P's adjusted DSC and LTV,
which exclude eight ($70.7 million, 2.5%) of the 12 specially
serviced loans and four credit-impaired loans ($59.3 million;
2.1%), were 1.35x and 105.6%, respectively.  Including these
loans, S&P's adjusted DSC is 1.34x.  S&P estimated losses
separately for these loans.  The transaction has not experienced
any principal losses to date.  Sixty-seven loans ($756.0 million,
26.7%) are on the master servicer's watchlist, including five of
the top 10 loans.  Fifty-two loans ($586.7 million, 20.7%) have a
reported DSC below 1.10x, and 35 of these loans ($298.6 million,
10.6%) have a reported DSC of less than 1.0x.

                     Summary of Top 10 Loans

The top 10 exposures have an aggregate outstanding balance of
$696.0 million (24.6%).  Using servicer-reported numbers, S&P
calculated a weighted average DSC of 1.22x for the top 10 loans.
Five of the top 10 loans ($322.3 million, 11.4%) appear on the
master servicers' watchlists, including one that was transferred
to the special servicer after the January 2010 remittance report.
S&P discuss the two largest loans in detail below.  S&P's adjusted
DSC and LTV for the top 10 loans are 1.19x and 124.0%,
respectively.

The Paces West loan is the second-largest loan in the pool and is
on the servicer's watchlist.  The loan has a trust balance of
$84.0 million (3.0%).  The loan is secured by a two-building
office complex totaling 646,471 sq.  ft. in Atlanta.  The reported
trailing-nine-month DSC for the period ended Sept. 30, 2009, was
1.09x and occupancy was 82.0%, down from 1.13x and 85.0%,
respectively, as of year-end 2008.  The loan appears on the
servicer's watchlist due to low DSC.

The CSM Hotel Portfolio loan is the third-largest loan in the pool
and the second-largest loan on the servicer's watchlist.  The loan
has a trust balance of $82.0 million (2.9%).  The loan is secured
by eight cross-collateralized and cross-defaulted extended-stay,
limited-service, and full-service hotels located in five states.
The reported trailing-nine-month DSC for the period ended
Sept. 30, 2009, was 1.05x, down from 1.73x as of year-end 2008.

Standard & Poor's stressed the loans in the pool according to its
conduit/fusion criteria.  The resultant credit enhancement levels
support the lowered and affirmed ratings.

       Ratings Lowered And Removed From Creditwatch Negative

   Bear Stearns Commercial Mortgage Securities Trust 2006-PWR13
           Commercial mortgage pass-through certificates

                  Rating
                  ------
      Class     To      From           Credit enhancement (%)
      -----     --      ----           ----------------------
      A-M       A       AAA/Watch Neg              20.55
      A-J       BBB     AAA/Watch Neg              12.33
      B         BB+     AA/Watch Neg               10.02
      C         BB      AA-/Watch Neg               8.99
      D         BB-     A/Watch Neg                 7.58
      E         B+      A-/Watch Neg                6.55
      F         B+      BBB+/Watch Neg              5.39
      G         B       BBB/Watch Neg               4.24
      H         B-      BB+/Watch Neg               3.21
      J         CCC+    BB-/Watch Neg               2.57
      K         CCC     B+/Watch Neg                2.44
      L         CCC     B/Watch Neg                 2.06
      M         CCC-    B-/Watch Neg                1.80
      N         CCC-    CCC+/Watch Neg              1.54
      O         CCC-    CCC/Watch Neg               1.28

                         Ratings Affirmed

   Bear Stearns Commercial Mortgage Securities Trust 2006-PWR13
          Commercial mortgage pass-through certificates

           Class     Rating      Credit enhancement (%)
           -----     ------      ----------------------
           A-1       AAA                          30.83
           A-2       AAA                          30.83
           A-3       AAA                          30.83
           A-AB      AAA                          30.83
           A-4       AAA                          30.83
           A-1A      AAA                          30.83
           X-1       AAA                            N/A
           X-2       AAA                            N/A

                       N/A - Not applicable.

BEAR STEARNS: S&P Downgrades Ratings on 17 2005-PWR10 Securities
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 17
classes of commercial mortgage-backed securities from Bear Stearns
Commercial Mortgage Securities Trust 2005-PWR10 and removed them
from CreditWatch with negative implications.  In addition, S&P
affirmed its ratings on eight other classes from the same
transaction.

The downgrades follow S&P's analysis of the transaction using its
U.S. conduit and fusion CMBS criteria, which was the primary
driver of the rating actions.  The downgrades of the subordinate
classes also reflect the credit support erosion S&P anticipates
will occur upon the eventual resolution of seven specially
serviced assets.  S&P's analysis included a review of the credit
characteristics of all of the loans in the pool.  Using servicer-
provided financial information, S&P calculated an adjusted debt
service coverage of 1.38x and a loan-to-value ratio of 111.6%.
S&P further stressed the loans' cash flows under its 'AAA'
scenario to yield a weighted average DSC of 0.92x and an LTV of
146.0%.  The implied defaults and loss severity under the 'AAA'
scenario were 70.6% and 41.7%, respectively.  S&P's weighted
average DSC and LTV calculations exclude seven specially serviced
loans ($71.6 million; 2.8%) for which S&P separately estimated
losses, which S&P included in its implied default and loss
severity figures.  The calculations also exclude six defeased
loans ($51.8 million, 2.1%).

The affirmations of the principal and interest certificates
reflect subordination levels that are consistent with the
outstanding ratings.  S&P affirmed its ratings on the class X-1
and X-2 interest-only certificates based on its current criteria.
S&P published a request for comment proposing changes to its IO
criteria on June 1, 2009.  Once S&P finalize the criteria review,
S&P may revise its current IO criteria, which may affect
outstanding ratings, including the ratings on the IO certificates
S&P affirmed.

                       Credit Considerations

As of the January 2010 remittance report, 10 assets
($322.4 million; 12.8%) in the pool were with the special
servicer, Centerline Servicing Inc.  The payment status of the
assets is: one is in foreclosure (1.2%), five are 90-plus-days
delinquent (1.2%), one is 60 days delinquent (0.5%), two are less
than 30 days delinquent (9.7%), and one is late but within its
grace period (0.2%).  Five of the specially serviced assets have
appraisal reduction amounts in effect totaling $21.0 million.  S&P
separately estimated losses for seven of the specially serviced
assets ($71.6 million; 2.8%), which all ranged in size from 1.2%
to 0.1% of the pool balance.  The special servicer is evaluating
workout resolutions for two of the three remaining loans
($221.7 million, 8.8%), and the third loan ($29.1 million, 1.1%)
was modified and brought current.

The largest loan with the special servicer and the second-largest
loan in the pool, the World Market Center loan, has a
$216.1 million (8.6%) trust and whole-loan balance.  The loan is
secured by a 1,091,878-sq.-ft., 10-story home furniture and
furnishing accessories showroom and design center within a few
miles of downtown Las Vegas.  The loan was transferred to the
special servicer on Sept. 24, 2009, due to imminent default and
now is less than 30 days delinquent.  The occupancy and DSC for
year-end 2008 were 88% and 1.05x, respectively.  The property was
83% occupied as of the Sept. 30, 2009, rent roll, and S&P
estimates a current DSC of 0.74x.  The special servicer is in the
process of having preliminary discussions with the borrower.  If
both parties do not reach an agreement, the ultimate resolution of
the asset could result in a significant loss to the trust.

                        Transaction Summary

As of the January 2010 remittance report, the aggregate trust
balance was $2.53 billion (209 loans), compared with $2.63 billion
(213 loans) at issuance.  Prudential Asset Resources Inc. and
Wells Fargo Bank N.A., the master servicers, reported financial
information for all of the nondefeased loans in the pool.  Ninety-
nine percent of the financial information was either full-year
2008 or partial-year 2009 data.  S&P calculated a weighted average
DSC of 1.45x for the nondefeased pool based on the master
servicer's reported figures.  S&P's adjusted DSC and LTV were
1.38x and 111.6%, respectively.  Standard & Poor's adjusted DSC
and LTV calculations exclude seven specially serviced loans
($71.6 million; 2.8%) and six defeased loans ($51.8 million,
2.1%).  S&P separately estimated losses for the seven specially
serviced loans.  The transaction has not experienced any principal
losses to date.  Fifty-six loans are on the master servicers'
watchlists ($499.7 million; 19.8%).  Nine loans ($296.2 million,
11.7%) have a reported DSC between 1.0x and 1.1x, and 23 loans
($274.4 million, 10.9%) have a reported DSC of less than 1.0x.

                     Summary of Top 10 Loans

The top 10 real estate loan exposures have an aggregate
outstanding balance of $1.0 billion (41.0%).  Using servicer-
reported information, S&P calculated a weighted average DSC of
1.35x.  S&P's adjusted DSC and LTV figures for these top 10 loans
were 1.21x and 120.1%, respectively.  One of the loans, the World
Market Center loan ($216.1 million; 8.6%), is specially serviced,
as discussed above, while three other loans appear on the master
servicers' watchlists due to low DSCs.

The Crocker Park loan, the fifth-largest loan ($97.4 million;
3.9%) in the pool, is secured by a class A mixed-use development
in Westlake, Ohio, approximately 15 miles from downtown Cleveland.
Newly constructed in 2004 and 2005, the property comprises 393,468
sq. ft. of retail space, 84,167 sq. ft. of office space, and 158
luxury residential units.  For year-end 2008, the occupancy and
DSC were 90% and 0.47x, respectively.  The loan is a period
interest-only loan that began to amortize in January 2008, which
affected the year-end 2008 DSC.  Based on the current leasing
status, S&P estimate a current DSC of 0.71x.

The College Square Mall loan, the ninth-largest loan
($37.2 million; 1.5%) in the pool, is secured by a 405,908 sq. ft.
regional mall built in 1969 and renovated in 2002 in Cedar Falls,
Iowa.  For year-end 2008, the occupancy and DSC were 89.7% and
0.79x, respectively.  In addition, for the trailing-12-months
ended June 30, 2009, the occupancy and DSC were 85.9% and 0.76x,
respectively.  Based on the available information, S&P estimate a
current DSC near the above DSC range.

The Skamania Lodge loan, the 10th-largest loan ($35.7 million;
1.4%) in the pool is secured by a 254-room, full service hotel in
Stevenson, Wash.  It was built between 1991 and 1992 and renovated
between 2001 and 2002.  For year-end 2008, the DSC was 1.39x, and
the ADR and occupancy were $167.41 and 61.0%, respectively.  Based
on available information, S&P estimate a DSC of 1.06x for the
trailing six months ended June 30, 2009.

Standard & Poor's stressed the loans with the special servicer and
the remaining loans in the pool according to its conduit/fusion
criteria.  The resultant credit enhancement levels support the
lowered and affirmed ratings.

      Ratings Lowered And Removed From Creditwatch Negative

   Bear Stearns Commercial Mortgage Securities Trust 2005-PWR10
          Commercial mortgage pass-through certificates

                  Rating
                  ------
     Class      To      From           Credit enhancement (%)
     -----      --      ----           ----------------------
     A-M        A-      AAA/Watch Neg                   20.85
     A-J        BB+     AAA/Watch Neg                   12.51
     B          BB      AA+/Watch Neg                   11.73
     C          BB-     AA/Watch Neg                    10.56
     D          B+      AA-/Watch Neg                    9.64
     E          B+      A+/Watch Neg                     8.99
     F          B+      A/Watch Neg                      7.95
     G          B+      A-/Watch Neg                     6.91
     H          B       BBB+/Watch Neg                   5.73
     J          B       BBB/Watch Neg                    4.69
     K          B-      BBB-/Watch Neg                   3.26
     L          B-      BB+/Watch Neg                    3.13
     M          B-      BB/Watch Neg                     2.74
     N          CCC+    BB-/Watch Neg                    2.22
     O          CCC     B+/Watch Neg                     1.95
     P          CCC-    B/Watch Neg                      1.69
     Q          CCC-    CCC+/Watch Neg                   1.30

                         Ratings Affirmed

   Bear Stearns Commercial Mortgage Securities Trust 2005-PWR10
           Commercial mortgage pass-through certificates

            Class     Rating   Credit enhancement (%)
            -----     ------   ----------------------
            A-1       AAA                      31.27
            A-2       AAA                      31.27
            A-3       AAA                      31.27
            A-AB      AAA                      31.27
            A-4       AAA                      31.27
            A-1A      AAA                      31.27
            X-1       AAA                        N/A
            X-2       AAA                        N/A

                      N/A -- Not applicable.


BLUEGRASS ABS: Fitch Affirms Ratings on Three Classes of Notes
--------------------------------------------------------------
Fitch Ratings has affirmed three classes and downgraded four
classes of notes issued by Bluegrass ABS CDO III, Ltd. as a result
of continued credit deterioration in the portfolio since Fitch's
last rating action in August 2008.  Approximately 73.3% of the
portfolio has been downgraded since the last review.

As of the Dec. 31, 2009 trustee report, the current balance of the
portfolio is approximately $179.5 million.  Approximately 73.3% of
the portfolio has been downgraded since Fitch's last rating action
in August 2008, resulting in approximately 65.9% of the portfolio
with a Fitch derived rating below investment grade and 54% with a
rating in the 'CCC' rating category or below compared to 41% and
23.9%, respectively, at last review.

Bluegrass CDO III entered an event of default on July 30, 2008,
due to the portfolio balance declining below the balance of the
class A-1 and A-2 notes.  The controlling class directed the
acceleration of the maturity of the transaction on Dec. 11, 2008,
and it went into effect on the March 16, 2009 distribution date.
As a result, all interest and principal collections remaining
after paying fees have been going toward redeeming the class A-1
notes rather than to pay class A-2 and class B accrued interest.

This review was conducted under the framework described in the
report 'Global Rating Criteria for Structured Finance CDOs' using
the Structured Finance Portfolio Credit Model for projecting
future default levels for the underlying portfolio.  Due to the
significant collateral deterioration, credit enhancement levels
available to all classes of notes are exceeded by the 'CCC' rating
loss rate, the lowest rating loss level projected by SF PCM.
Given this and the sequential pay structure due to the
acceleration, Fitch believes that the likelihood of default for
all classes of notes in this transaction can be assessed without
performing cash flow model analysis under the framework described
in the 'Global Criteria for Cash Flow Analysis in CDOs-Amended'
report.

The class A-1 notes are downgraded to 'C' because taking into
account performance expectations on the portion of the portfolio
not considered defaulted, recoveries for defaulted collateral and
future excess spread, Fitch believes default is inevitable at or
prior to maturity.  With a remaining class A-1 balance of
$124.7 million and a performing portfolio of $98.4 million, the
defaulted securities are not expected to have high enough
recoveries to compensate for this difference.  Additionally, the
current amount of excess spread in the transaction is negligible
compared to the remaining class A-1 balance.  Even after the
interest rate swap expires in March 2011, it will be very unlikely
that the portfolio will be able to generate sufficient excess
spread to make up for the degree of principal shortfall that is
expected.

The remaining rated notes, classes A-2, B, C, D-1, D-2 and
combination securities, are no longer receiving any distributions
due to the acceleration of the transaction, and are not expected
to receive any proceeds going forward.  Because the class A-2 and
class B notes are rated to timely receipt of interest, the missed
interest distributions due to the acceleration constitute a
default, resulting in the downgrades to 'D'.  The class C, class
D-1 and class D-2 notes and the combination securities are rated
to ultimate receipt of interest and will continue to defer
interest payments until maturity, at which point they are expected
to default.

Bluegrass CDO III is a structured finance collateralized debt
obligation that closed on Sept. 15, 2004, and is managed by
Invesco Institutional N.A. Inc.  The portfolio is composed of
residential mortgage-backed securities (54.7%), commercial
mortgage-backed securities (23.4%), asset-backed securities
(13.9%), SF CDOs (6.3%) and corporate CDOs (1.7%).

Fitch has taken these rating actions as indicated:

  -- $124,717,365 class A-1 notes downgraded to 'C' from 'BB';
  -- $49,000,000 class A-2 notes downgraded to 'D' from 'CCC';
  -- $27,000,000 class B notes downgraded to 'D' from 'CC';
  -- $14,261,042 class C notes affirmed at 'C';
  -- $7,358,765 class D-1 notes affirmed at 'C';
  -- $3,800,469 class D-2 notes affirmed at 'C';
  -- $4,970,682 combination securities affirmed at 'C'.


BLUEGRASS ABS: Moody's Junks Rating on Class A-1 Notes From 'B3'
----------------------------------------------------------------
Moody's Investors Service announced that it has downgraded the
rating of one class of notes issued by Bluegrass ABS CDO II Ltd.
The class of notes affected by the rating action is:

  -- US$248,000,000 Class A-1 Notes Due April 2039 (current
     balance of $134,216,427), Downgraded to Caa3; previously on
     March 20, 2009 Downgraded to B3

Bluegrass ABS CDO II Ltd. is a collateralized debt obligation
issuance backed by a portfolio primarily comprised of Residential
Mortgage-Backed Securities and Commercial Mortgage-Backed
Securities issued from 2002-2004 .

The rating downgrade action reflects deterioration in the credit
quality of the underlying portfolio.  Credit deterioration of the
collateral pool is observed through several factors, including a
decline in performing par value, an increase in the weighted
average rating factor or WARF and failure of coverage tests.
Moody's notes that the performing collateral pool decreased from
approximately $181.7 million in March 2009 to a current reported
balance of $122.1 million and the WARF increased from 873 to 1191
during the same period.  The trustee also reports that all
Overcollateralization and Interest Coverage Tests are currently
failing.

According to article 5.01(1) of the Indenture dated April 14,
2004, a default in the payment of Cumulative Interest Amount on
any Class A Note or Class B Note will result in an event of
default.  On the most recent quarterly distribution date,
January 12, 2010, the Issuer diverted monies from the principal
proceeds account to help satisfy the obligation to pay Class B
interest.  Moody's surveillance analysis considered the likelihood
of the transaction experiencing an Event of Default in the
foreseeable future and the consequences to Class A-1 Notes should
such an event occur.

In deriving its ratings, Moody's uses the collateral instrument's
current rating-based expected loss, Moody's recovery rate table,
and the original rating of the instrument along with its average
life to infer an unadjusted default probability.  Moody's
explained that in addition to the quantitative factors that are
explicitly modeled, qualitative factors are part of the Moody's
rating committee considerations.  These qualitative factors
include but are not limited to the structural protections in the
transaction, the recent performance of the transaction in the
current market environment, how legal risks and issues are
addressed in transaction documentation, the collateral manager's
track record, and the potential for selection bias in the
portfolio.  All information available to rating committees,
including macroeconomic forecasts, input from other Moody's
analytical groups, market factors, and judgments regarding the
nature and severity of credit stress on the transactions, may
influence the final rating decision


CBA COMMERCIAL: Moody's Downgrades Ratings on Eight 2004-1 Certs.
-----------------------------------------------------------------
Moody's Investors Service downgraded the ratings of eight classes
of CBA Commercial Assets, Small Balance Commercial Mortgage Pass-
Through Certificates Series 2004-1 due to higher expected losses
for the pool resulting from realized and anticipated losses from
specially serviced loans.  The rating action is the result of
Moody's on-going surveillance of commercial backed securities
transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $1.5 million, which represents
3% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the January 25, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 59%
to $41.9 million from $102.0 million at securitization.  The
Certificates are collateralized by 126 mortgage loans ranging in
size from less than 1% to 3% of the pool, with the top ten loans
representing 20% of the pool.

To date, 20 loans have been liquidated from the pool, resulting in
an aggregate loss of $4.6 million (62% loss severity on average).
These losses have resulted in the elimination of Classes M-6
through M-8 and a 37% principal loss for Class M-4.  Currently,
there are 20 loans, representing 13% of the pool, in special
servicing.  Moody's has estimated an aggregate $2.8 million loss
for the specially serviced loans (50% loss severity on average).
The servicer has recognized an aggregate $1.7 million appraisal
reduction on 11 of the specially serviced loans.

Moody's rating action is:

  -- Class A-1, $17,143,380, downgraded to Aa3 from Aaa;
     previously assigned Aaa on 7/13/2005

  -- Class A-2, $7,941,657 downgraded to Aa3 from Aaa; previously
     assigned Aaa on 7/13/2005

  -- Class A-3, $4,049,266, downgraded to Aa3 from Aaa; previously
     assigned Aaa on 7/13/2005

  -- Class IO, $42,558,721, downgraded to Aa3 from Aaa; previously
     assigned Aaa on 7/13/2005

  -- Class M-1, $2,930,000, downgraded to Baa2 from Aa2;
     previously downgraded to Aa2 from Aa1 on 2/11/2009

  -- Class M-2, $3,570,000, downgraded to Ba2 from Baa2;
     previously downgraded to Baa2 from A2 on 2/11/2009

  -- Class M-3, $3,700,000, downgraded to Caa2 from Ba2;
     previously downgraded to Ba2 from Baa2 on 2/11/2009

  -- Class M-5, $0, downgraded to C from Ca; previously downgraded
     to Ca from B3 on 2/11/2009


CBA COMMERCIAL: Moody's Downgrades Ratings on Six 2006-1 Certs.
---------------------------------------------------------------
Moody's Investors Service downgraded the ratings of six classes of
CBA Commercial Assets, Small Balance Commercial Mortgage Pass-
Through Certificates Series 2006-1 due to higher expected losses
for the pool resulting from realized and anticipated losses from
specially serviced loans.  The rating action is the result of
Moody's on-going surveillance of commercial backed securities
transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $3.1 million, which represents
3% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the January 25, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 38%
to $103.9 million from $166.8 million at securitization.  The
Certificates are collateralized by 188 mortgage loans ranging in
size from less than 1% to 3% of the pool, with the top ten loans
representing 20% of the pool.

Nine loans, representing 5% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

To date, 26 loans have been liquidated from the pool, resulting in
an aggregate loss of $10.8 million (77% loss severity on average).
These losses have resulted in the elimination of Classes M-5
through M-8 and an 83% principal loss for Class M-4.  Currently,
there are 44 loans, representing 19% of the pool, in special
servicing.  Moody's has estimated an aggregate $13.5 million loss
for the specially serviced loans (70% loss severity on average).

Moody's rating action is:

  -- Class A, $89,287,512, downgraded to Caa2 from Aa1; previously
     on 2/9/2009 downgraded to Aa1 from Aaa

  -- Class X-1, Notional, downgraded to Caa2 from Aa1; previously
     on 2/9/2009 downgraded to Aa1 from Aaa

  -- Class M-1, $4,587,000, downgraded to Ca from A1; previously
     on 2/9/2009 downgraded to A1 from Aa2

  -- Class M-2, $4,587,000, downgraded to C from Baa2; previously
     on 2/9/2009 downgraded to Baa2 from A3

  -- Class M-3, $5,004,000, downgraded to C from B1; previously on
     2/9/2009 downgraded to B1 from Ba1

  -- Class M-4, $503,706, downgraded to C from Caa3; previously on
     2/9/2009 downgraded to Caa3 from B2


CBA COMMERCIAL: Moody's Downgrades Ratings on Seven 2006-2 Certs.
-----------------------------------------------------------------
Moody's Investors Service downgraded the ratings of seven classes
of CBA Commercial Assets, Small Balance Commercial Mortgage Pass-
Through Certificates Series 2006-2 due to higher expected losses
for the pool resulting from realized and anticipated losses from
specially serviced loans.  The rating action is the result of
Moody's on-going surveillance of commercial backed securities
transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $3.0 million, which represents
3% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the December 28, 2009 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 22%
to $101.1 million from $130.5 million at securitization.  The
Certificates are collateralized by 221 mortgage loans ranging in
size from less than 1% to 3% of the pool, with the top ten loans
representing 23% of the pool.

To date, 17 loans have been liquidated from the pool, resulting in
an aggregate loss of $2.9 million (54% loss severity on average).
These losses have resulted in the elimination of Classes M-7
through M-8 and in a 10% principal loss for Class M-6.  Currently,
there are 59 loans, representing 33% of the pool, in special
servicing.  Moody's has estimated an aggregate $13.5 million loss
for the specially serviced loans (41% loss severity on average).
The servicer has recognized an aggregate $6.2 million appraisal
reduction on eight of the specially serviced loans.

Moody's rating action is:

  -- Class A, $83,887,009, downgraded to Ca from A2; previously
     downgraded to A2 from Aaa on 2/9/2009

  -- Class X-1, Notional, downgraded to Ca from A2; previously
     downgraded to A2 from Aaa; on 2/9/2009

  -- Class M-1, $3,751,000, downgraded to C from Baa2; previously
     downgraded to Baa2 from Aa2 on 2/9/2009

  -- Class M-2, $4,893,000, downgraded to C from B2; previously
     downgraded to B2 from Baa2 on 2/9/2009

  -- Class M-3, $2,773,000, downgraded to C from Caa3; previously
     downgraded to Caa3 from Ba1on 2/9/2009

  -- Class M-4, $2,283,000, downgraded to C from Ca; previously
     downgraded to Ca from Ba3 on 2/9/2009

  -- Class M-5, $1,142,000, downgraded to C from Ca; previously
     downgraded to Ca from B2 on 2/9/2009


CBA COMMERCIAL: Moody's Downgrades Ratings on Eight 2007-1 Certs.
-----------------------------------------------------------------
Moody's Investors Service downgraded the ratings of eight classes
of CBA Commercial Assets, Small Balance Commercial Mortgage Pass-
Through Certificates Series 2007-1 due to higher expected losses
for the pool resulting from realized and anticipated losses from
specially serviced loans.  The rating action is the result of
Moody's on-going surveillance of commercial backed securities
transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $2.9 million, which represents
3% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the January 25, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 14%
to $109.6 million from $127.6 million at securitization.  The
Certificates are collateralized by 201 mortgage loans ranging in
size from less than 1% to 3% of the pool, with the top ten loans
representing 22% of the pool.

Five loans, representing 2% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

To date, ten loans have been liquidated from the pool, resulting
in an aggregate loss of $3.4 million (76% loss severity on
average).  Currently, there are 56 loans, representing 31% of the
pool, in special servicing.  Moody's has estimated an aggregate
$24 million loss for the specially serviced loans (70% loss
severity on average).  The servicer has recognized an aggregate
$1.4 million appraisal reduction on eight of the specially
serviced loans.

Moody's rating action is:

  -- Class A, $93,846,486, downgraded to Ca from A1; previously on
     2/9/2009 downgraded to A1 from Aa1

  -- Class X-1, Notional, downgraded to Ca from A1; previously on
     2/9/2009 downgraded to A1 from Aa1

  -- Class M-1, $3,509,000, downgraded to C from Baa2; previously
     on 2/9/2009 downgraded to Baa2 from Aa3

  -- Class M-2, $3,669,000, downgraded to C from Ba1; previously
     on 2/9/2009 downgraded to Ba1 from Baa1

  -- Class M-3, $2,233,000, downgraded to C from B2; previously on
     2/9/2009 downgraded to B2 from Baa3

  -- Class M-4, $1,436,000, downgraded to C from Caa1; previously
     on 2/9/2009 downgraded to Caa1 from Ba2

  -- Class M-5, $1,755,000, downgraded to C from Caa3; previously
     on 2/9/2009 downgraded to Caa3 from B1

  -- Class M-6, $1,276,000, downgraded to C from Ca; previously on
     2/9/2009 downgraded to Ca from B3


CD 2005-C1: S&P Downgrades Ratings on 16 Classes of CMBS
--------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 16
classes of commercial mortgage-backed securities from CD 2005-C1
Commercial Mortgage Trust and removed them from CreditWatch with
negative implications.  In addition, S&P affirmed its ratings on
nine other classes from the same transaction.

The ratings actions follow S&P's analysis of the transaction using
its U.S. conduit and fusion CMBS criteria, which was the primary
driver of these actions.  The downgrades of the subordinate
classes also reflect credit support erosion that S&P anticipates
will occur upon the eventual resolution of the specially serviced
loans.  S&P's analysis included a review of the credit
characteristics of all of the loans in the pool.  Using servicer-
provided financial information, Standard & Poor's calculated an
adjusted debt service coverage of 1.56x and a loan-to-value ratio
of 99.1%.  S&P further stressed the loans' cash flows under its
'AAA' scenario to yield a weighted average DSC of 0.98x and an LTV
of 129.3%.  The implied defaults and loss severity under the 'AAA'
scenario were 74.2% and 31.5%, respectively.  All of S&P's
adjusted DSC and LTV calculations excluded seven of the 14
specially serviced assets ($96.8 million, 2.6%) and two defeased
loans ($9.3 million, 0.3%).  S&P separately estimated losses for
the specially serviced assets, which S&P included in its 'AAA'
scenario implied default and loss figures.  S&P also excluded one
cooperative apartment loan ($2.4 million, 0.1%) from its adjusted
DSC and LTV calculations.  This loan did not default under S&P's
'AAA' scenario due to its relatively low leverage.

The affirmations of the ratings on the principal and interest
certificates reflect subordination levels that are consistent with
the outstanding ratings.  S&P affirmed its rating on the class X
interest-only certificates based on its current criteria.  S&P
published a request for comment proposing changes to the IO
criteria on June 1, 2009.  After S&P finalizes its criteria
review, S&P may revise its current IO criteria, which may affect
outstanding ratings, including the rating on the IO certificates
S&P affirmed.

                      Credit Considerations

Fourteen assets ($319.1 million, 8.5%), including the third-
largest loan in the pool, are with the special servicer, LNR
Partners Inc.  Three of these assets ($15.8 million, 0.4%) are
real estate owned (REO) by the trust, three ($20.8 million, 0.6%)
are in foreclosure, four ($78.8 million, 2.1%) are more than 90
days delinquent, one ($10.6 million, 0.3%) is 30 days delinquent,
and three ($193.1 million, 5.1%) are within their respective grace
periods.

The Maine Mall loan ($136.7 million, 3.6%) is the third-largest
loan in the pool and is secured by 554,578 sq. ft. of 1.0 million-
sq.-ft. regional mall in Portland, Maine.  In addition to the
pooled balance, the property is also encumbered by a $78.7 million
subordinate loan, which is held outside the trust.  The loan was
transferred to LNR on April 23, 2009, due to the bankruptcy filing
of General Growth Properties on April 16, 2009.  On Dec. 15, 2009,
the bankruptcy court confirmed a modification plan for 85 GGP
loans, including the Maine Mall loan.  LNR has confirmed that the
maturity date of this loan was extended 66 months until Dec. 10,
2016.  For year-end 2008, reported DSC was 1.65x for the pooled
trust balance, and 1.08x for the whole loan balance.  Occupancy
was 84.2% as of Oct. 1, 2009.

The 13 remaining specially serviced loans ($182.4 million, 4.8%)
have balances that individually represent less than 1.1% of the
total pool balance.  S&P estimated losses ranging from 10.0% to
76.9% for seven ($96.8 million, 2.6%) of these assets.  Four
($29.2 million, 0.8%) of the remaining seven loans
($222.3 million, 5.9%) for which S&P did not provide estimates are
potential modification candidates.

                       Transaction Summary

As of the January 2010 remittance report, the aggregate trust
balance was $3.77 billion, which represents 97.2% of the aggregate
trust balance at issuance.  There are 223 assets in the pool
compared with 225 at issuance.  The master servicer for the
transaction, Midland Loan Services Inc., provided financial
information for 94.3% of the nondefeased pool, and 97.3% of the
servicer-provided information was full-year 2008 or interim-2009
data.  S&P calculated a weighted average DSC of 1.59x for the pool
based on the reported figures.  S&P's adjusted DSC and LTV were
1.56x and 99.1%, respectively, which excludes seven specially
serviced assets ($96.8 million, 2.6%) for which S&P estimated
losses separately.  To date, the transaction has realized
$1.7 million in principal losses in connection with one loan.
Forty-three loans ($583.6 million, 15.5%) are on the master
servicer's watchlist, including the sixth- and 10th-largest loans
in the pool.  Thirty-three loans ($321.1 million, 8.5%) have a
reported DSC of less than 1.10x, and 20 of these loans
($240.6 million, 6.4%) have a reported DSC of less than 1.0x.  To
date, two loans ($9.3 million, 0.3%) have been defeased.

                     Summary of Top 10 Loans

The top 10 exposures have an aggregate outstanding balance of
$1.25 billion (33.8%).  Using servicer-reported numbers, S&P
calculated a weighted average DSC of 1.90x for the top 10 loans.
S&P's adjusted DSC and LTV for the top 10 loans were 1.76x and
88.2%, respectively.  The third-largest loan ($136.7 million,
3.6%) is with the special servicer, as detailed above, while two
other top 10 exposures ($153.2 million, 4.1%) are on the master
servicer's watchlist.

The Florence Mall loan ($95.2 million, 2.5%) is the sixth-largest
loan in the pool and is secured by 298,078 sq. ft. of a 929,000-
sq.-ft. regional mall in Florence, Ky.  The loan appears on the
master servicer's watchlist due to the bankruptcy filing of its
sponsor, GGP.  This property is not part of the bankruptcy filing.
As of Dec. 31, 2008, the property had a DSC of 1.69x and 99.7%
occupancy.

The Union Square Apartments loan ($58.0 million, 1.5%) is the
10th-largest loan in the pool and is secured by a 542-unit
multifamily complex in Palm Beach Gardens, Fla.  The loan appears
on the master servicer's watchlist due to payment delinquency and
is currently less than 30 days delinquent.  As of Dec. 31, 2008,
the property had a DSC of 1.21x, and as of May 31, 2009, it was
92.6% occupied.

Standard & Poor's stressed the loans in the pool according to its
updated conduit/fusion criteria.  The resultant credit enhancement
levels support the lowered and affirmed ratings.

      Ratings Lowered And Removed From Creditwatch Negative

              CD 2005-C1 Commercial Mortgage Trust
         Commercial mortgage pass-through certificates

                Rating
                ------
   Class  To              From           Credit enhancement (%)
   -----  --              ----           ----------------------
   A-M    AA-             AAA/Watch Neg                  20.67
   A-J    A-              AAA/Watch Neg                  12.51
   B      BBB+            AA+/Watch Neg                  11.74
   C      BBB             AA/Watch Neg                   10.57
   D      BBB-            AA-/Watch Neg                   9.41
   E      BB+             A/Watch Neg                     7.85
   F      BB              A-/Watch Neg                    6.82
   G      BB-             BBB+/Watch Neg                  5.65
   H      B+              BBB/Watch Neg                   4.49
   J      B               BBB-/Watch Neg                  3.19
   K      B-              BB/Watch Neg                    2.41
   L      B-              BB-/Watch Neg                   2.16
   M      CCC+            B/Watch Neg                     1.77
   N      CCC             B-/Watch Neg                    1.51
   O      CCC-            CCC+/Watch Neg                  1.25
   P      CCC-            CCC/Watch Neg                   0.99

                        Ratings Affirmed

               CD 2005-C1 Commercial Mortgage Trust
          Commercial mortgage pass-through certificates

           Class  Rating        Credit enhancement (%)
           -----  ------        ----------------------
           A-1    AAA                            31.03
           A-1D   AAA                            31.03
           A-2FL  AAA                            31.03
           A-2FX  AAA                            31.03
           A-3    AAA                            31.03
           A-SB   AAA                            31.03
           A-4    AAA                            31.03
           A-1A   AAA                            31.03
           X      AAA                              N/A

                       N/A - Not applicable.


CITIGROUP MORTGAGE: S&P Downgrades Ratings on Three 2006-AR1 Notes
------------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on three
classes from Citigroup Mortgage Loan Trust 2006-AR1, a U.S.
residential mortgage-backed securities transaction backed by U.S.
prime jumbo residential mortgage collateral.  S&P also lowered its
ratings on 17 classes from Residential Asset Securitization Trust
2005-A5, a U.S. RMBS transaction backed by Alternative-A
residential mortgage loan collateral.  S&P also downgraded the
class B-3 certificates from Residential Asset Securitization 2005-
A5 Trust to 'D'.  In addition, S&P affirmed its rating on the
class B-1 certificates from the same transaction.

Standard & Poor's has established loss projections for all rated
prime jumbo, subprime, and Alt-A transactions issued in 2005,
2006, and 2007.

The downgrades reflect S&P's opinion that projected credit support
for the affected classes is insufficient to maintain the previous
ratings, given its current projected losses due to increased
delinquencies.  The downgrade to 'D' on class B-3 from Residential
Asset Securitization 2005-A5 Trust reflects its assessment of
interest shortfalls sustained on the affected class during recent
remittance periods.

To assess the creditworthiness of each class, S&P reviewed the
individual delinquency and loss trends of each transaction for
changes, if any, in risk characteristics, servicing, and the
ability to withstand additional credit deterioration.  In order to
maintain a 'B' rating on a class, S&P assessed whether, in its
view, a class could absorb the base-case loss assumptions S&P used
in its analysis.

In the case of prime jumbo collateral, in order to maintain a
rating higher than 'B', S&P assessed whether the class could
withstand losses exceeding S&P's base-case loss assumptions at a
percentage specific to each rating category, up to 235% for an
'AAA' rating.  For example, in general, S&P would assess whether
one class could withstand approximately 127% of its base-case loss
assumptions to maintain a 'BB' rating, while S&P would assess
whether a different class could withstand approximately 154% of
its base-case loss assumptions to maintain a 'BBB' rating.  Each
class with an affirmed 'AAA' rating can, in S&P's view, withstand
approximately 235% of its base-case loss assumptions under its
analysis.

In the case of Alt-A collateral, in order to maintain a rating
higher than 'B', S&P assessed whether the class could withstand
losses exceeding its base-case loss assumptions at a percentage
specific to each rating category, up to 150% for an 'AAA' rating.
For example, in general, S&P would assess whether one class could
withstand approximately 110% of S&P's base-case loss assumptions
to maintain a 'BB' rating, while S&P would assess whether a
different class could withstand approximately 120% of its base-
case loss assumptions to maintain a 'BBB' rating.  Each class with
an affirmed 'AAA' rating can, in S&P's view, withstand
approximately 150% of its base-case loss assumptions under its
analysis.

S&P also lowered its ratings on certain senior classes due to
principal shortfalls/write-downs in the final period of particular
cash flow scenarios.  These classes may not have experienced any
principal shortfalls/write-downs in any of the prior periods of
the particular stress scenario; however, the structural mechanics
of the transaction created circumstances in which one or more
classes within a transaction may have relied on principal proceeds
to satisfy interest amounts due in earlier periods, thus resulting
in a write-down in the final period.

The use of principal to satisfy interest obligations is generally
created within structures that utilize cross-collateralization and
contain multiple loan groups.  Based on certain stress scenarios,
if a particular group is performing worse than another group or
set of groups, that group can become undercollateralized when S&P
compare the group collateral balance with the related senior class
balance(s).  Based on the defined interest amount needed to
satisfy the interest liability of the related class (or classes),
interest shortfalls may occur if a group collateral balance is
insufficient to produce the necessary interest obligations of the
related liabilities.

Generally, cross-collateralization is designed to allow
overcollateralized groups to provide cash flow to
undercollateralized groups to mitigate this issue.  However, if
the overcollateralized group has a pass-through rate that is lower
than the pass-through rate of the undercollateralized group,
available interest may not be sufficient to satisfy the
undercollateralized group's interest requirement.  Therefore, the
principal portion of available funds may be used to satisfy
interest obligations based on the interest-principal payment
priority within the structure.

In the final period, a situation may occur in which available
funds are not sufficient to satisfy the interest and principal
requirements necessary to pay the bond in full, as principal in
prior periods was used to satisfy interest obligations.
Additionally, in some cases, even super-senior certificates can be
exposed to this risk because structures may pay principal pro rata
with senior support classes.  Although the senior class was not
exposed to a write-down in any of the prior periods, the senior
class could be susceptible to a write-down in the final period due
to the aforementioned issues.

The affirmed rating reflects S&P's belief that the amount of
credit enhancement available for this class is sufficient to cover
losses associated with this rating level.

Subordination provides credit support for the affected
transactions.  The underlying pool of loans backing these
transactions consists of fixed- and adjustable-rate U.S. prime
jumbo and Alt-A mortgage loans that are secured by first and
second liens on one- to four-family residential properties.

                          Rating Actions

              Citigroup Mortgage Loan Trust 2006-AR1
                        Series    2006-AR1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        I-A1       17307G2Z0     BB+                  AAA
        I-A2       17307G3A4     CCC                  BBB+
        I-X        17307G3B2     BB+                  AAA

          Residential Asset Securitization Trust 2005-A5
                         Series    2005-E

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-1        45660LJX8     BBB-                 AAA
        A-2        45660LJY6     BBB+                 AAA
        A-3        45660LJZ3     A                    AAA
        A-4        45660LKA6     BB+                  AAA
        A-5        45660LKB4     BBB-                 AAA
        A-6        45660LKC2     A                    AAA
        A-7        45660LKD0     BB+                  AAA
        A-8        45660LKE8     AA-                  AAA
        A-9        45660LKR9     BB+                  AAA
        A-10       45660LKS7     BB+                  AAA
        A-11       45660LKT5     BBB-                 AAA
        A-12       45660LKU2     BBB+                 AAA
        A-13       45660LKV0     BBB-                 AAA
        PO         45660LKF5     BB+                  AAA
        A-X        45660LKG3     AA-                  AAA
        B-2        45660LKK4     CC                   CCC
        B-3        45660LKL2     D                    CCC

                         Rating Affirmed

          Residential Asset Securitization Trust 2005-A5
                         Series    2005-E

                 Class      CUSIP         Rating
                 -----      -----         ------
                 B-1        45660LKJ7     CCC


CITIZENS FUNDING: Moody's Confirms 'Caa2' Trust Preferred Rating
----------------------------------------------------------------
Moody's Investors Service confirmed the Caa2 trust preferred
rating of Citizens Funding Trust I.  At the same time, Moody's
affirmed the ratings of the parent company, Citizens Republic
Bancorp, Inc. (Citizens; issuer rating of B2, subordinated debt
rating of B3), and its lead bank, Citizens Bank, Michigan (bank
financial strength of D-, deposits of Ba3/Not-Prime, other senior
obligations of B1).  The outlook on all entities is negative.  The
confirmation of Citizens' trust preferred rating concludes the
review that was initiated on October 1, 2009.

The rating confirmation follows Citizens' announcement that it
will suspend the payment of dividends on its trust preferred
securities.  The Caa2 rating was initially positioned based on an
expected loss analysis, which factored in the probability that
coupons could be skipped on a cumulative basis.  The rating
already incorporates the risk of loss that investors in those
securities face with the announced deferral, said Moody's.

The affirmation of Citizens' other ratings follows the company's
fourth quarter earnings announcement.  Although Citizens' credit
costs remain high, they are within Moody's expectations.  Moody's
added that Citizens' recent exchange of common stock for holding
company subordinated debt and trust preferred securities improved
the company's capital position, putting it in a better position to
absorb heightened credit costs in the near to medium term.  The
negative outlook on Citizens and its subsidiaries reflects the
potential for a more severe and/or protracted economic downturn in
Michigan, which would put additional pressure on Citizens' capital
position.

Outlook Actions:

Issuer: Citizens Funding Trust I

  -- Outlook, Changed To Negative From Rating Under Review

Confirmations:

Issuer: Citizens Funding Trust I

  -- Preferred Stock Preferred Stock, Confirmed at Caa2

Moody's last rating action on Citizens was on October 1, 2009,
when Moody's upgraded Citizens' subordinated debt rating to B3
from Caa2 and kept Citizens Funding Trust I's trust preferred
rating of Caa2 under review, direction uncertain.  At the same
time, Moody's confirmed Citizens' B2 issuer rating and all of the
ratings of its lead bank, Citizens Bank, Michigan (bank financial
strength of D-, deposits of Ba3/Not-Prime, other senior
obligations of B1).

Citizens Republic Bancorp, Inc., is headquartered in Flint,
Michigan, and reported assets of $11.9 billion at December 31,
2009.


CONCORD REAL: Fitch Downgrades Ratings on All 2006-1 Notes
----------------------------------------------------------
Fitch Ratings has downgraded all classes of Concord Real Estate
CDO 2006-1, Ltd./LLC reflecting Fitch's base case loss expectation
of 41.2%.  Fitch's performance expectation incorporates
prospective views regarding commercial real estate market value
and cash flow declines.

The transaction is primarily collateralized by subordinate
commercial real estate debt (69% of total collateral are either B-
notes or mezzanine loans).  Fitch expects significant losses upon
default for these assets since they are generally highly
leveraged, thin debt classes.  Further, three assets (4.5%) are
currently reported to be defaulted, and two subordinate loans
(8.2%) are considered Fitch Loans of Concern.  Fitch expects
significant losses on the defaulted assets and Fitch Loans of
Concern.

Concord 2006-1 is a $465 million CRE collateralized debt
obligation managed by WRP Management LLC.  The transaction has a
five-year reinvestment period during which principal proceeds may
be used to invest in substitute collateral.  The reinvestment
period ends in December 2011.  As of the January 2010 trustee
report and per Fitch categorizations, the CDO was substantially
invested: CRE B-notes (40.7%), mezzanine loans (28.6%), whole
loans (10.7%), commercial mortgage-backed securities (CMBS;
13.6%), and a CRE CDO class (1.9%).  The CDO also holds 4.5% in
uninvested principal proceeds.

As of the January 2010 trustee report, the overcollateralization
and interest coverage ratios of all classes have remained above
their covenants.  However, due to par haircuts associated with the
defaulted assets, the class F and class G OC ratios currently have
thin cushions over their covenants.

Under Fitch's updated methodology, approximately 50.7% of the
portfolio is modeled to default in the base case stress scenario,
defined as the 'B' stress.  In this scenario, the modeled average
cash flow decline is 13% from third-quarter 2009 cash flows.
Fitch estimates that average recoveries will be low at 18.7%, due
to the significant concentration of subordinated assets.

The largest component of Fitch's base case loss expectation is a
B-note (7.5%) secured by a 575-room full service resort located in
Tucson, AZ.  The hotel's performance has been significantly
affected by the economic downturn, with a 78% decline in revenue
per available room from third quarter 2008 to third quarter 2009.
As such, Fitch modeled a term default with a substantial loss
under its base case scenario.

The next largest component of Fitch's base case loss expectation
is a B-note (7.1%) secured by a 569-room hotel located in Beverly
Hills, CA.  The hotel, built in 1955, has hosted numerous high
profile events and fundraisers.  The property underwent an
$80 million renovation starting in 2003; however, its performance
has struggled during the recent economic downturn.  RevPAR
declined 25% from third quarter 2008 to third quarter 2009.  Fitch
modeled a term default with a substantial loss under its base case
scenario.

The third largest component of Fitch's base case loss expectation
is a mezzanine loan (5.0%) secured by ownership interests in a
multifamily property located in New York, NY.  The property
contains over 11,000 residential units and approximately 120,000
square feet of office and retail space.  The sponsors' plan was to
convert the majority of rent controlled units to market rates;
however, the plan has faced significant economic and legal
hurdles.  The loan became delinquent in January 2010, and the
lenders are in the process of gaining control of the property via
a deed-in-lieu of foreclosure.  Fitch modeled no recovery on this
highly leveraged mezzanine position.

This transaction was analyzed according to the 'U.S. CREL CDO
Surveillance Criteria,' which applies stresses to property cash
flows and uses debt service coverage ratio tests to project future
default levels for the underlying portfolio.  Recoveries are based
on stressed cash flows and Fitch's long-term capitalization rates.
The default levels were then compared to the breakeven levels
generated by Fitch's cash flow model of the CDO under the various
default timing and interest rate stress scenarios, as described in
the report 'Global Criteria for Cash Flow Analysis in CDOs.' Based
on this analysis, the breakeven rates for class A-1 are generally
consistent with the 'BBB' rating category, the breakeven rates for
classes A-2 and B are generally consistent with the 'BB' rating
category, and the breakeven rates for class C are generally
consistent with the 'B' rating category.

The ratings for classes D through H are based on a deterministic
analysis, which considers Fitch's base case loss expectation for
the pool, and the current percentage of defaulted assets and Fitch
Loans of Concern factoring in anticipated recoveries relative to
each class' credit enhancement.  Based on this analysis, classes D
through G are consistent with the 'CCC' rating category, meaning
default is a real possibility.  Fitch's base case loss expectation
of 41.2% exceeds these classes' respective current credit
enhancement levels.

The rating for class H is deemed to be consistent with the 'CC'
rating category, meaning default appears probable given the
minimal cushion between the class' credit enhancement and the
losses expected on the current defaulted assets and Fitch Loans of
Concern in the pool.

Classes A-1 through C were each assigned a Negative Rating Outlook
reflecting Fitch's expectation of further negative credit
migration of the underlying collateral.  These classes were also
assigned Loss Severity ratings of 'LS4' for class A-1, and 'LS5'
for classes A-2 through C.  The LS ratings indicate each tranche's
potential loss severity given default, as evidenced by the ratio
of tranche size to the expected loss for the collateral under the
'B' stress.  LS ratings should always be considered in conjunction
with probability of default indicated by a class' long-term credit
rating.  Fitch does not assign Rating Outlooks or LS ratings to
classes rated 'CCC' or lower.

Classes D through H were assigned Recovery Ratings to provide a
forward-looking estimate of recoveries on currently distressed or
defaulted structured finance securities.  Recovery Ratings are
calculated using Fitch's cash flow model, and incorporate Fitch's
current 'B' stress expectation for default and recovery rates
(50.7% and 18.7%, respectively), the 'B' stress US$ LIBOR up-
stress, and a 24-month recovery lag.  All modeled distributions
are discounted at 10% to arrive at a present value and compared to
the class' tranche size to determine a Recovery Rating.  The
assumptions for the 'B' stress US$ LIBOR up-stress scenario are
found in the report, 'Fitch US$ LIBOR Stresses' (July 31, 2009),
available on Fitch's web site at 'www.fitchratings.com'.

The assignment of 'RR5' to class D reflects modeled recoveries of
18% of its outstanding balance.  The expected recovery proceeds
are broken down:

  -- Present value of expected principal recoveries
    ($3.1 million);

  -- Present value of expected interest payments ($3.4 million);

  -- Total present value of recoveries ($6.5 million);

  -- Sum of undiscounted recoveries ($15 million).

Classes E through H are assigned a Recovery Rating of 'RR6' as the
present value of the recoveries in each case is less than 10% of
each class' principal balance.

Fitch has downgraded and assigned Rating Outlooks, LS and RRs to
these classes, as indicated:

  -- $202,275,000 class A-1 to 'BBB/LS4' from 'AAA'; Outlook
     Negative;

  -- $23,250,000 class A-2 to 'BB/LS5' from 'AAA'; Outlook
     Negative;

  -- $46,500,000 class B to 'BB/LS5' from 'AA'; Outlook Negative;

  -- $20,925,000 class C to 'B/LS5' from 'A'; Outlook Negative;

  -- $37,200,000 class D to 'CCC/RR5' from 'B';

  -- $22,087,000 class E to 'CCC/RR6' from 'B';

  -- $24,413,000 class F to 'CCC/RR6' from 'B';

  -- $18,600,000 class G to 'CCC/RR6' from 'B';

  -- $18,600,000 class H to 'CC/RR6' from 'B-'.

Additionally, all classes are removed from Rating Watch Negative.


CREDIT SUISSE: Moody's Affirms Ratings on 10 2004-C4 Certificates
-----------------------------------------------------------------
Moody's Investors Service affirmed the ratings of ten classes and
downgraded 12 classes of Credit Suisse First Boston Mortgage
Securities Corp., Commercial Mortgage Pass-Through Certificates,
Series 2004-C4.  The downgrades are due to higher expected losses
for the pool resulting from anticipated losses from specially
serviced loans.

The affirmations are due to key rating parameters, including
Moody's loan to value ratio and Moody's debt service coverage
ratio remaining within acceptable ranges.  Although the pool has
experienced a decline in diversity, as measured by the Herfindahl
Index, this has been offset by increased subordination due to loan
payoffs and amortization.

Moody's placed 12 classes of this transaction on review for
possible downgrade on January 13, 2010 due to anticipated losses
from loans in special servicing.  This action concludes the
review.  The rating action is the result of Moody's on-going
surveillance of commercial mortgage backed securities
transactions.

As of the January 15, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 19% to
$921.7 million from $1.1 billion at securitization.  The
Certificates are collateralized by 162 mortgage loans ranging in
size from less than 1% to 9% of the pool, with the top ten non-
defeased loans representing 33% of the pool.  Nine loans,
representing 23% of the pool, have defeased and are secured by
U.S. Government securities.  Defeasance at last review represented
8% of the pool.  The pool includes 78 loans secured by residential
cooperative properties, representing 15% of the pool.  These loans
have Aaa underlying ratings, the same as last review.

Twenty-two loans, representing 11% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

Three loans have been liquidated from the pool, resulting in an
aggregate realized loss of $660,000 (16% loss severity on
average).  Seven loans, representing 13% of the pool, are
currently in special servicing.  The largest specially serviced
loan is the Village on the Parkway Loan ($45.5 million -- 4.9% of
the pool), which is secured by a 381,000 square foot retail center
located in Addison, Texas.  The loan was transferred to special
servicing in October 2009 and is currently 90+ days delinquent.
The remaining six specially serviced loans are secured by a mix of
multifamily, manufactured home parks and retail properties.  Three
of the loans, representing 5% of the pool, were transferred to
specially servicing because of maturity defaults.  The respective
borrowers have negotiated loan extensions for these loans and it
is expected that they will be returned to the pool.  Moody's has
estimated a $34 million aggregate loss for the four remaining
specially serviced loans (46% loss severity on average).  Moody's
has also estimated a $422,000 loss on one loan (25% severity) that
matures within the next 24 months and has a Moody's stressed DSCR
less than 1.0X.

Moody's was provided with year-end 2008 and partial-year 2009
operating statements for 99% and 90% of the pool respectively.
Moody's weighted average LTV for the conduit pool, excluding
specially serviced loans, is 101% compared to 91% at Moody's prior
full review.

Excluding specially serviced loans, Moody's actual and stressed
DSCRs are 1.32X and 1.05X, respectively, compared to 1.51X and
1.11X at last review.  Moody's actual DSCR is based on Moody's net
cash flow and the loan's actual debt service.  Moody's stressed
DSCR is based on Moody's NCF and a 9.25% stressed rate applied to
the loan balance.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple-notch downgrades under
adverse circumstances.  The credit neutral Herf score is 40.  The
pool has a Herf score of 21, compared to 26 at last review.

The top three conduit loans represent 15% of the pool.  The
largest conduit loan is the Brunswick Square Loan ($82.1 million -
- 8.9% of the pool), which is secured by the borrower's interest
in a 769,000 retail center located in East Brunswick, New Jersey.
The center is anchored by Macy's and JC Penney, both of which own
their respective buildings and are not part of the collateral.  As
of September 2009, the property was 96% leased compared to 90% at
last review.  Despite the increase in occupancy, property
performance has declined since last review due to lower revenues.
Moody's LTV and stressed DSCR are 116% and 0.82X, respectively,
compared to 99% and 0.94X at last review.

The second largest loan is the Lake Zurich Portfolio Loan
($30.5 million -- 3.3% of the pool), which is secured by two
cross-collateralized and cross-defaulted retail centers located in
Lake Zurich, Illinois.  The two centers total 363,000 square feet.
As of September 2009 the portfolio was 87% leased.  One of the
properties, Deerpath Court Shopping Center, is currently on the
servicer's watchlist due to low occupancy.  Moody's LTV and
stressed DSCR are 99% and 1.01X, respectively, compared to 89% and
1.13X at last review.

The third largest loan is the Wayzata Office Loan ($24.3 million -
- 2.6% of the pool), which is secured by a 65,000 square foot
office building and 80-slip marina located in Wayzata, Minnesota.
The property was 92% leased as of June 2009 compared to 95% at
last review.  The servicer reported a NCF DSCR of 1.4X for the
first six months of 2009, however, the borrower is 30 days
delinquent.  Moody's LTV and stressed DSCR are 115% and 0.94X,
respectively, compared to 98% and 1.07X at last review.

Moody's rating action is:

  -- Class A-2, $14,297,287, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class A-3, $33,994,000, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class A-4, $105,155,000, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class A-5, $24,031,000, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class A-6, $267,162,000, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class A-1-A, $271,552,122, affirmed at Aaa; previously
     assigned Aaa on 11/12/2004

  -- Class A-X, Notional, affirmed at Aaa; previously assigned Aaa
     on 11/12/2004

  -- Class A-SP, Notional, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class A-Y, Notional, affirmed at Aaa; previously assigned Aaa
     on 11/12/2004

  -- Class A-J, $78,243,000, affirmed at Aaa; previously assigned
     Aaa on 11/12/2004

  -- Class B, $39,832,000, downgraded to A1 from Aa1; previously
     Aa1, on review for possible downgrade on 1/13/2010

  -- Class C, $25,607,000, downgraded to Baa1 from A2; previously
     A2, on review for possible downgrade on 1/13/2010

  -- Class D, $9,958,000, downgraded to Baa3 from A3; previously
     A3, on 1/13/2010

  -- Class E, $12,804,000, downgraded to Ba2 from Baa1; previously
     Baa1, on review for possible downgrade on 1/13/2010

  -- Class F, $8,535,000, downgraded to B2 from Baa2; previously
     Baa2, on review for possible downgrade on 1/13/2010

  -- Class G, $14,226,000, downgraded to Caa2 from Baa3;
     previously Baa3, on review for possible downgrade on
     1/13/2010

  -- Class H, $2,845,000, downgraded to Ca from Ba1; previously
     Ba1, on review for possible downgrade on 1/13/2010

  -- Class J, $4,268,000, downgraded to C from Ba2; previously
     Ba2, on review for possible downgrade on 1/13/2010

  -- Class K, $5,691,000, downgraded to C from Ba3; previously
     Ba3, on review for possible downgrade on 1/13/2010

  -- Class L, $4,267,000, downgraded to C from B1; previously B1,
     on review for possible downgrade on 1/13/2010

  -- Class M, $2,846,000, downgraded to C from B2; previously B2,
     on review for possible downgrade on 1/13/2010

  -- Class N, $4,267,000, downgraded to C from B3; previously B3,
     on review for possible downgrade on 1/13/2010


CRESS 2008-1: Moody's Reviews Ratings on Six Classes of Notes
-------------------------------------------------------------
Moody's Investors Service placed six classes of Notes issued by
CRESS 2008-1, Ltd., on review for possible downgrade due to
deterioration in the credit quality of the underlying portfolio.
The rating action is the result of Moody's on-going surveillance
of commercial real estate collateralized debt obligation
transactions.

CRESS 2008-1, Ltd., is a CRE CDO transaction backed by a portfolio
of whole loans and A-notes (75% of the pool balance), B-notes
(12.5%), commercial mortgage backed securities (10%), and
mezzanine loans (2.5%).  As of the December 31, 2009 Trustee
report, the aggregate Note balance of the transaction has
decreased to $747.6 million from $750.0 million at issuance, with
the paydown directed to the Class A Notes.  The paydown was
triggered by the failure of the Class A/B, the Class C/D/E, the
Class F/G/H, and the Class J/K/L Overcollateralization Tests.  Per
the Indenture dated as of January 22, 2008, upon the failure of
any OC Test results, all scheduled interest and principal payments
are directed to pay down the most senior notes, until the failed
OC Test is satisfied.

Nine assets with a par balance of $250.2 million (34% of the pool
balance) were listed as defaulted as of the December 31, 2009
Trustee report, compared to none as of last review.

Moody's has identified these parameters as key indicators of the
expected loss within CRE CDO transactions: weighted average rating
factor, weighted average life, weighted average recovery rate, and
Moody's asset correlation.  Moody's review will focus on potential
losses from defaulted collateral and these key indicators.

The rating action is:

  -- Class A1, Aaa Placed Under Review for Possible Downgrade;
     previously assigned at Aaa on January 28, 2008

  -- Class A2, A1 Placed Under Review for Possible Downgrade;
     previously on April 27, 2009 Downgraded to A1 from Aaa

  -- Class B, Baa1 Placed Under Review for Possible Downgrade;
     previously on April 27, 2009 Downgraded to Baa1 from Aa2

  -- Class C, Baa3 Placed Under Review for Possible Downgrade;
     previously on April 27, 2009 Downgraded to Baa3 from A1

  -- Class D, Ba1 Placed Under Review for Possible Downgrade;
     previously on April 27, 2009 Downgraded to Ba1 from A2

  -- Class E, Ba1 Placed Under Review for Possible Downgrade;
     previously on April 27, 2009 Downgraded to Ba1 from A3

Moody's monitors transactions on both a monthly basis through a
review of the available Trustee Reports and a periodic basis
through a full review.  Moody's prior review is summarized in a
press release dated April 27, 2009.


CRYSTAL RIVER: S&P Downgrades Ratings on Three 2006-1 Notes
-----------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on three
classes from Crystal River Resecuritization 2006-1 Ltd.  S&P
removed one of the lowered ratings from CreditWatch negative, and
two remain on CreditWatch negative.  At the same time, S&P
affirmed seven other ratings on this transaction.

The downgrades reflect S&P's analysis of the transaction following
its rating actions on 23 commercial mortgage-backed securities
certificates that serve as underlying collateral for Crystal River
2006-1.  The certificates are from 14 transactions, and the
securities total $106.6 million (27.5% of the pool balance).  S&P
also analyzed its outstanding credit estimates on the unrated CMBS
collateral ($14.5 million, 3.7%).  S&P lowered the majority of
these credit estimates.  Two ratings on Crystal River 2006-1
remain on CreditWatch negative due to the transaction's exposure
to CMBS collateral with ratings on CreditWatch negative
($74.5 million, 19.2%).

According to the Jan. 22, 2010, trustee report, Crystal River
2006-1 is collateralized by 71 CMBS certificates ($388.5 million,
100%) from 32 distinct transactions issued between 2002 and 2007.
Crystal River 2006-1 has exposure to these CMBS that Standard &
Poor's has downgraded:

* Credit Suisse Commercial Mortgage Trust series 2006-C1 (classes
  K, L, M, N, O, and Q; $47.2 million, 12.1%);

* Wachovia Bank Commercial Mortgage Trust series 2007-C31 (classes
  L, M, and N; $9.2 million, 2.4%); and

* JPMorgan Chase Commercial Mortgage Securities Corp. series 2005-
  LDP5 (class J; 8.5 million, 2.2%).

S&P expects to update or resolve the CreditWatch negative
placements on Crystal River 2006-1 in conjunction with its
CreditWatch resolutions of the underlying CMBS assets.

      Ratings Lowered And Remaining On Creditwatch Negative

            Crystal River Resecuritization 2006-1 Ltd.

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         A                B/Watch Neg      BB+/Watch Neg
         B                CCC/Watch Neg    B+/Watch Neg

       Rating Lowered And Removed From Creditwatch Negative

             Crystal River Resecuritization 2006-1 Ltd.

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         C                CCC-             B-/Watch Neg

                         Ratings Affirmed

            Crystal River Resecuritization 2006-1 Ltd.

                     Class            Rating
                     -----            ------
                     D                CCC-
                     E                CCC-
                     F                CCC-
                     G                CCC-
                     H                CCC-
                     J                CCC-
                     K                CCC-


DIVERSIFIED ASSET: Fitch Downgrades Ratings on Four Classes
-----------------------------------------------------------
Fitch Ratings has downgraded four classes of notes issued by
Diversified Asset Securitization Holdings II, L.P./Corp. as a
result of continued credit deterioration in the portfolio since
Fitch's last rating action in March 2009.  Approximately 34.9% of
the portfolio has been downgraded since the last review.

The downgrades to the portfolio have left approximately 45.7% of
the portfolio (including defaults) with a Fitch derived rating
below investment grade and 35.5% with a rating in the 'CCC' rating
category or lower, compared to 39.7% and 31%, respectively at last
review.

This review was conducted under the framework described in the
report 'Global Rating Criteria for Structured Finance CDOs' using
the Structured Finance Portfolio Credit Model for projecting
future default levels for the underlying portfolio.  These default
levels were then compared to the breakeven levels generated by
Fitch's cash flow model of the CDO under the various default
timing and interest rate stress scenarios, as described in the
report 'Global Criteria for Cash Flow Analysis in CDOs - Amended'.

Based on this analysis, the class A-1 and A-1L (together class A-
1) notes' breakeven rates are generally consistent with the rating
assigned below.  Although the class A-1 notes have been paid down
16.2% of the balance outstanding at last rating action, the
additional negative migration in the portfolio has increased the
credit risk of the notes.  Further, given the negative outlook for
the performance of the underlying assets, Fitch assigned a
Negative Rating Outlook to this class.

Breakevens for the class A-2L and B-1 notes are exceeded by SF PCM
'CCC' default level, the lowest level of defaults projected by SF
PCM.  For these classes, Fitch compared the respective credit
enhancement levels with the amount of underlying assets considered
distressed (rated 'CCC' and lower).  These assets have a high
probability of default and low expected recoveries upon default.
The class A-2 and class B notes have the credit enhancement levels
of 21.2% and 6.1% respectively, as compared to the 35.7% of the
portfolio considered distressed.  Fitch believes that default is
probable for the class A-2L at or prior to maturity, and therefore
they have been downgraded to 'CC'.  Fitch believes that default is
inevitable for the class B-1 notes at or prior to maturity and
therefore they have been downgraded to 'C'.

Fitch has assigned a Loss Severity rating for class A-1 of 'LS3'.
The LS rating indicates a tranche's potential loss severity given
default, as evidenced by the ratio of tranche size to the base-
case loss expectation for the collateral, as explained in
'Criteria for Structured Finance Loss Severity Ratings'.  The LS
rating should always be considered in conjunction with the
probability of default for tranches.

DASH II is a SF CDO originated by Asset Allocation & Management,
LLC in September 2000 and is currently managed by Western Asset
Management Co.  Western became the substitute asset manager for
AAMCO in November 2002 and actively managed the portfolio until
DASH II exited its reinvestment period in September 2005.  The
portfolio is primarily comprised of residential mortgage-backed
securities (43.4%), asset-backed securities (30.3%) and commercial
mortgage-backed securities (26.3%).

Fitch has downgraded, assigned 'LS' ratings, and revised the
Rating Outlooks for these ratings as indicated:

  -- $19,518,364 class A-1 notes to 'BB/LS3' from 'BBB'; Outlook
     to Negative from Stable;

  -- $123,616,308 class A-1L notes to 'BB/LS3' from 'BBB; Outlook
     to Negative from Stable;

  -- $50,000,000 class A-2L notes to 'CC' from 'CCC;

  -- $37,000,000 class B-1 notes to 'C' from 'CC'.


FORD AUTO TRUST: DBRS Rates Class D Notes at 'BB'
-------------------------------------------------
DBRS has finalized the following provisional ratings of Ford Auto
Securitization Trust 2010-R1 (the Trust or FAST):

  -- AAA to the Asset-Backed Notes, Series 2010-R1, Class A-1 (the
     Class A-1 Notes)

  -- AAA to the Asset -Backed Notes, Series 2010-R1, Class A-2
     (the Class A-2 Notes)

  -- AAA to the Asset -Backed Notes, Series 2010-R1, Class A-3
     (the Class A-3 Notes; collectively, with the Class A-1 Notes
     and Class A-2 Notes, the Class A Notes or the Senior Notes)

  -- AA to the Asset -Backed Notes, Series 2010-R1, Class B (the
     Class B Notes)

  -- "A" to the Asset -Backed Notes, Series 2010-R1, Class C (the
     Class C Notes)

  -- BB(high) to the Asset -Backed Notes, Series 2010-R1, Class D
     (the Class D Notes)

On closing, the Trust acquired a portfolio of retail car and light
truck auto loans (the Portfolio of Loans) from Ford Credit Canada
Limited (FCCL).  The Class A Notes, Class B Notes, Class C Notes
and Class D Notes (collectively, the Notes) are pass-through
securities, with monthly payment of interest and principal based
on actual cash flows from the Portfolio of Loans.  Principal on
the Notes will be repaid sequentially, with the Class A-1 Notes
being paid prior to repayment of any principal on the Class A-2
Notes and the Class A-2 Notes being paid prior to repayment of any
principal on the Class A-3 Notes.  Principal on the Class B Notes
will not be repaid until all of the Class A Notes have been repaid
in full, while no principal on the Class C Notes will be repaid
until all of the principal on the Class B Notes has been repaid in
full.  Similarly, no repayments of principal will be made to the
Series D Notes until all other series of the Notes have been
repaid in full.  Each of the Class A Notes is rated AAA, the Class
B Notes are rated AA, the Class C Notes are rated "A" and the
Class D Notes are rated BB (high) based on full repayment of the
Notes by their respective Scheduled Final Payment Dates.

The final ratings incorporate the following considerations:

(1) The high level of credit enhancement provided by the
subordination (7.0% of the Initial Adjusted Pool Balance at the
Closing Date and building as principal on the Senior Notes is
repaid), a Reserve Account (1.0% of the Initial Pool Balance) and
annual interest spread of 5.2% of the Initial Adjusted Pool
Balance, assuming no requirements to pay Replacement Servicer Fees
estimated at 1.0%.  The Targeted Overcollateralization Amount will
also include the excess of 1.5% of the Current Pool Balance over
1.0% of the Initial Pool Balance, which provides additional
protection to the Notes in the first year.

(2) Non-amortizing nature of the subordinated notes results in
    increasing levels of support for Senior Notes as the Notes are
    repaid.

(3) Low and consistent historical credit loss levels.

(4) Demonstrated experience of FCCL in the origination and
    servicing of retail auto loan securitization transactions
    backed by those assets.

(5) Performance guarantee provided by its parent, Ford Motor
    Credit Company LLC.

Stress tests using assumptions, including replacement servicer
fees and large increases in delinquency and credit losses,
indicate that credit enhancement provides sufficient protection to
the Notes to warrant the ratings assigned.


G-FORCE 2005-RR2: S&P Downgrades Ratings on Five CMBS Classes
-------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on five
classes of commercial mortgage-backed securities pass-through
certificates from G-Force 2005-RR2 Trust, a resecuritized real
estate mortgage investment conduit transaction.  S&P removed four
of the lowered ratings from CreditWatch negative, and 11
additional ratings on the same transaction remain on CreditWatch
negative.  At the same time, S&P affirmed its 'AAA' rating on the
class X certificates from the same transaction and removed it from
CreditWatch negative.

The lowered ratings reflect the classes' susceptibility to
liquidity interruptions.  The downgrades to 'D' of classes J, K,
L, and M reflect interest shortfalls to the classes that S&P
expects to continue for the foreseeable future.  The downgrade of
class E to 'CCC+' reflects the class' susceptibility to interest
shortfalls.  While class E currently does not have outstanding
interest shortfalls, it did not receive full interest payments in
November and December 2009.  The 11 ratings remaining on
CreditWatch negative reflect the transaction's exposure to CMBS
collateral with ratings on CreditWatch negative ($130 million,
16.6%).

S&P affirmed its rating on the class X interest-only certificates
based on its current criteria.  S&P published a request for
comment proposing changes to its IO criteria on June 1, 2009.
Once the criteria review is finalized, S&P may revise its current
IO criteria, which may affect outstanding ratings, including the
rating on the class X certificates from G-Force 2005-RR2.

According to the Jan. 25, 2010, trustee report, 121 CMBS
certificates ($784.6 million, 100%) from 23 distinct transactions
issued between 1998 and 2002 collateralize G-Force 2005-RR2.

S&P will update or resolve its CreditWatch negative placements on
G-Force 2005-RR2's certificates in conjunction with its
CreditWatch resolutions of the underlying CMBS assets.

       Rating Lowered And Remaining On Creditwatch Negative

                      G-Force 2005-RR2 Trust

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         E                CCC+/Watch Neg   B-/Watch Neg

       Ratings Lowered And Removed From Creditwatch Negative

                      G-Force 2005-RR2 Trust

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         J                D                CCC-/Watch Neg
         K                D                CCC-/Watch Neg
         L                D                CCC-/Watch Neg
         M                D                CCC-/Watch Neg

       Rating Affirmed And Removed From Creditwatch Negative

                      G-Force 2005-RR2 Trust

                                Rating
                                ------
         Class            To               From
         -----            --               ----
         X                AAA              AAA/Watch Neg

            Ratings Remaining On Creditwatch Negative

                      G-Force 2005-RR2 Trust

                  Class            Rating
                  -----            ------
                  A-2              AAA/Watch Neg
                  A-3FL            A+/Watch Neg
                  A-4A             BBB/Watch Neg
                  A-4B             BBB/Watch Neg
                  B                BB+/Watch Neg
                  C                B+/Watch Neg
                  D                B/Watch Neg
                  F                CCC-/Watch Neg
                  G                CCC-/Watch Neg
                  H                CCC-/Watch Neg


GE CAPITAL: Moody's Affirms Ratings on Six Series 2000-1 Certs.
---------------------------------------------------------------
Moody's Investors Service affirmed the ratings of six classes and
downgraded three classes of GE Capital Commercial Mortgage
Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1.  The downgrades are due to higher expected losses for the
pool resulting from anticipated losses from specially serviced
loans and concerns about refinancing risk associated with loans
approaching maturity.  Excluding specially serviced loans, eight
loans, representing 6% of the pool, mature within the next 24
months and have a Moody's stressed debt service coverage less than
1.00X.

The affirmations are primarily due to key rating parameters,
including Moody's loan to value ratio, stressed DSCR and the
Herfindahl Index, remaining within acceptable ranges.  In
addition, the pool has benefited from increased credit
subordination due to principal amortization and loan payoffs.

On September 21, 2009, Moody's placed three classes on review for
possible downgrade due to anticipated losses from the Embassy
Suites- New Orleans Loan, which had recently been transferred into
special servicing.  This action concludes the review.  The rating
action is the result of Moody's on-going surveillance of
commercial mortgage backed securities transactions.

As of the January 15, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 26% to
$522.9 million from $707.3 million at securitization.  The
Certificates are collateralized by 88 mortgage loans ranging in
size from less than 1% to 7% of the pool, with the top ten loans
representing 31% of the pool.  Thirty-five loans, representing 42%
of the pool, have defeased and are secured by U.S. Government
securities.

Thirteen loans, representing 13% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

Eight loans have been liquidated from the pool since
securitization, resulting in an aggregate $31 million loss.  These
losses have resulted in the elimination of Classes M through J and
a 23% loss to Class I.

Two loans, representing 6% of the pool, are currently in special
servicing.  The largest specially serviced loan is the Embassy
Suites-New Orleans Loan ($28 million -- 5% of the pool), which is
secured by a 372-room limited service hotel located in New
Orleans, Louisiana.  The loan was transferred to special servicing
in September 2009 for imminent default.  The property has not
covered debt service since 2005 due to the economic disruption
caused by Hurricane Katrina.  The special servicer is discussing a
potential loan modification/forbearance agreement with the
borrower.

The second specially serviced loan is secured by a 17,000 square
foot retail center located near Fort Worth, Texas.  Moody's
estimates an aggregate $9 million loss for both specially serviced
loans (29% loss severity on average).

In addition to recognizing losses from specially serviced loans,
Moody's has assumed a high probability of default for eight poorly
performing loans (6% of the pool) that mature within the next 24
months.  Moody's has estimated an aggregate loss of $9.9 million
(32% loss severity on average) from these troubled loans.  Moody's
rating action recognizes potential uncertainty around the timing
and magnitude of loss from these troubled loans.

Moody's was provided with full-year 2008 operating results for
100% of the pool.  Excluding specially serviced and troubled
loans, Moody's weighted average LTV ratio is 78% compared to 93%
at Moody's prior review.

Excluding specially serviced and troubled loans, Moody's actual
and stressed DSCR are 1.36X and 1.48X, respectively, compared to
1.25X and 1.32X at last review.  Moody's actual DSCR is based on
Moody's net cash flow and the loan's actual debt service.  Moody's
stressed DSCR is based on Moody's NCF and a 9.25% stressed rate
applied to the loan balance.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple notch downgrades under
adverse circumstances.  The credit neutral Herf is 40.  The pool
has a Herf of 22 compared to 30 at Moody's prior review.

The top three non-defeased performing loan exposures represent 14%
of the outstanding pool balance.  The largest exposure is the
Synergy Business Park I and II Portfolio Loans ($36 million - 7%
of the pool), which consist of two cross collateralized and cross
defaulted loans secured by eight office buildings located in
Brentwood (Nashville), Tennessee and totaling 491,800 square feet.
The portfolio was 83% leased as of September 2009 compared to 90%
at last review.  Despite the decline in occupancy, the portfolio's
actual cash flow performance has improved since last review.
However, Moody's valuation reflects a stressed cash flow due to
Moody's concerns about near-term lease expirations.  The loan has
amortized by approximately 3% since last review.  Moody's LTV and
stressed DSCR are 106% and 1.02X, respectively, compared to 107%
and 1.01X at last review.

The second largest exposure is the Links at Oklahoma City Loan
($21 million -- 4% of the pool), which is secured by a 588-unit
apartment complex located in Oklahoma City, Oklahoma.  The
property was 98% leased as of September 2009, essentially the same
as at last review.  The property has exhibited strong occupancy
and stable performance since securitization.  Moody's LTV and
stressed DSCR are 74% and 1.35X, respectively, compared to 76% and
1.32X at last review.

The third largest exposure is the 16522 Hunters Green Parkway Loan
($13 million -- 3% of the pool), which is secured by a 487,000
square foot office/warehouse property located in Hagerstown,
Maryland.  The property is currently 100% leased to two tenants.
Petsmart leases 52% of the net rentable area (NRA) and Lippincott,
Williams & Wilkins leases 48% of the NRA.  Both leases expire
before the loan maturity in December 2010.  The borrower is
currently in discussions with both tenants to extend their
respective leases.  Moody's valuation reflects a stressed cash
flow due to Moody's concerns about the near-term lease
expirations.  Moody's LTV and stressed DSCR are 87% and 1.18X,
respectively, compared to 81% and 1.26X at last review.

Moody's rating action is:

  -- Class A-2, $387,961,963, affirmed at Aaa; previously on
     12/21/2000 assigned Aaa

  -- Class X, Notional, affirmed at Aaa; previously on 12/21/2000
     assigned Aaa

  -- Class B, $28,293,243, affirmed at Aaa; previously on 8/2/2006
     upgraded to Aaa from Aa2

  -- Class C, $31,829,898, affirmed at Aa3; previously on
     12/27/2007 upgraded to Aa3 from A1

  -- Class D, $8,841,638, affirmed at A2; previously on 2/19/2008
     upgraded to A2 from A3

  -- Class E, $22,988,260, downgraded to Ba3 from Baa2; previously
     on 9/21/2009 placed on review for possible downgrade

  -- Class F, $8,841,638, downgraded to Caa1 from Baa3; previously
     on 9/21/2009 placed on review for possible downgrade

  -- Class H, $6,189,147, downgraded to C from Ca; previously on
     9/21/2009 placed on review for possible downgrade

  -- Class I, $4,083,419, affirmed at C; previously on 2/19/2008
     downgraded to C


GMAC COMMERCIAL: S&P Downgrades Ratings on 11 2005-C1 Securities
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 11
classes of commercial mortgage-backed securities from GMAC
Commercial Mortgage Securities Inc.'s series 2005-C1 and removed
them from CreditWatch with negative implications.  In addition,
S&P affirmed its ratings on eight other classes from the same
transaction.

The downgrades follow S&P's analysis of the transaction using its
U.S. conduit and fusion CMBS criteria, which was the primary
driver of its rating actions.  The downgrades of the subordinate
and mezzanine classes also reflect the credit support erosion S&P
anticipates will occur upon the eventual resolution of eight
specially serviced loans, as well as S&P's analysis of one loan
that S&P determined to be credit-impaired.  S&P's analysis
included a review of the credit characteristics of all of the
loans in the pool.  Using servicer-provided financial information,
S&P calculated an adjusted debt service coverage of 1.52x and a
loan-to-value ratio of 92.6%.  S&P further stressed the loans'
cash flows under its 'AAA' scenario to yield a weighted average
DSC of 0.99x and an LTV of 123.5%.  The implied defaults and loss
severity under the 'AAA' scenario were 68.3% and 27.8%,
respectively.  The DSC and LTV calculations S&P noted above
exclude three defeased loans ($17.2 million, 1.4%), eight
($143.8 million, 11.8%) of the nine specially serviced loans, and
one additional loan that S&P determined to be credit-impaired
($41.4 million, 3.4%).  S&P separately estimated losses for the
nine specially serviced and credit-impaired loans and included
them in its 'AAA' scenario implied default and loss figures.

The affirmations of the ratings on the principal and interest
certificates reflect subordination levels that are consistent with
the outstanding ratings.  S&P affirmed its ratings on the class X-
1 and X-2 interest-only certificates based on its current
criteria.  After S&P finalize its criteria review, S&P may revise
its IO criteria, which may affect outstanding ratings, including
the ratings on the IO certificates that S&P affirmed.

                      Credit Considerations

As of the January 2010 remittance report, nine loans
($243.8 million, 20.0%) in the pool were with the special
servicers, Helios AMC LLC and LNR Partners Inc.  LNR services only
the 125 West 55th Street loan, which is the largest loan in the
pool.  The payment status of the specially serviced loans is: one
is in bankruptcy ($7.1 million, 0.6%), six are 90-plus-days
delinquent ($78.9 million, 6.5%), one is 30 days delinquent
($57.8 million, 4.7%), and one is current ($100.0 million, 8.2%).
Two of the specially serviced loans have appraisal reduction
amounts in effect totaling $8.4 million.

The 125 West 55th Street loan, the largest loan in special
servicing and the largest in the pool, has a total exposure of
$100.0 million (8.2%).  The loan was transferred to LNR on
Aug. 21, 2009, due to imminent maturity default.  The loan matures
March 1, 2010.  The loan is secured by a 555,475-sq.-ft. office
building in Midtown Manhattan.  For year-end 2008, the reported
DSC was 2.02x and occupancy was 100%, up from 1.58x and 100%,
respectively, at issuance.  The borrower has requested an
extension.

The 3301 North Buffalo Drive loan, the second-largest loan in
special servicing and the fifth-largest in the pool, has a total
exposure of $58.0 million (4.7%).  The loan was transferred to
Helios on April 17, 2009, due to imminent default from a
significant decrease in occupancy.  The loan was 30 days
delinquent as of the January 2010 remittance report and is secured
by a nine-building office park totaling 321,041 sq. ft. in Las
Vegas.  As of year-end 2008, the reported DSC was 1.41x and
occupancy was 59%.  However, according to the Dec. 31, 2009, rent
roll, the property reported an occupancy of only 36.5%.  The
borrower proposed a modification, which the special servicer is
currently reviewing.  Should the modification not proceed, S&P
expects a moderate loss upon the eventual resolution of this
asset.

The seven remaining specially serviced loans ($86.0 million, 7.1%)
have balances that individually represent less than 1.9% of the
total pool balance.  S&P estimated losses for all of these loans,
which resulted in weighted average loss severities ranging from
10.0% to 55.4%.

In addition to the specially serviced loans, S&P determined the
seventh-largest loan in the pool, the City Center Square loan
($41.4 million, 3.4%), to be credit-impaired.  The loan is secured
by a 655,057-sq.-ft. office property in Kansas City, Missouri, and
is on the master servicer's (Berkadia Commercial Mortgage LLC's)
watchlist due to low DSC.  For the trailing-six-months ended
June 30, 2009, the reported DSC was 0.94x and occupancy was 60%.
On Dec. 2, 2009, the borrower reported that the tenant, Dickinson
Financial, which leased 14% of the NRA, vacated its space.  The
tenant will continue to pay rent until its March 31, 2010, lease
expiration.  Based on the Sept. 30, 2009, rent roll, as well as
Dickinson Financial's departure, S&P project the DSC and occupancy
to be roughly 0.60x and 48%, respectively.  As a result, Standard
& Poor's considers this loan to be at increased risk of default
and loss.

                       Transaction Summary

As of the January 2010 remittance report, the collateral pool
balance was $1.22 billion, which is 76.3% of the balance at
issuance.  The pool includes 82 loans, down from 91 at issuance
due to six loan payoffs ($268.0 million, 22.0%) and three
liquidations ($28.6 million principal loss, 1.8%).  The master
servicer provided financial information for 98.4% of the pool, and
all of the servicer-provided information was full-year 2008 or
interim 2009 data.  S&P calculated a weighted average DSC of 1.47x
for the nondefeased loans in the pool based on the reported
figures.  S&P's adjusted DSC and LTV, which exclude three defeased
loans ($17.2 million, 1.4%), eight ($143.8 million, 11.8%) of the
nine specially serviced loans, and one credit-impaired loan
($41.4 million, 3.4%) were 1.52x and 92.6%, respectively.
Including the nine specially serviced and credit-impaired loans,
S&P's adjusted DSC is 1.43x.  S&P estimated losses separately for
these loans.  Twenty-two loans ($359.1 million, 29.4%) are on the
master servicer's watchlist, including three of the top 10 loans.
Eleven loans ($259.1 million, 21.2%) have a reported DSC below
1.10x, and nine of these loans ($162.2 million, 13.3%) have a
reported DSC of less than 1.0x.

                     Summary of Top 10 Loans

The top 10 exposures have an aggregate outstanding balance of
$606.9 million (49.8%).  Using servicer-reported numbers, S&P
calculated a weighted average DSC of 1.54x for the top 10 loans.
Two of the top 10 loans ($158.0 million total exposure, 12.9%) are
with the special servicer, which S&P discussed in detail above.
Three of the top 10 loans ($150.1 million, 12.3%) appear on the
master servicer's watchlist, including one which S&P determined to
be credit-impaired, which S&P discussed above.  S&P discuss the
other two top 10 loans in detail below.  Excluding one specially
serviced loan and the credit-impaired loan, S&P's adjusted DSC and
LTV for the top 10 loans are 1.60x and 92.9%, respectively.
Including these two loans, S&P's adjusted DSC is 1.51x.

The Windsor Hospitality Portfolio loan is the third-largest loan
in the pool and the largest loan on the servicer's watchlist.  The
loan has a trust balance of $85.3 million (7.0%) and a whole-loan
balance of $95.5 million.  The loan is secured by four full-
service hotels in Las Vegas, Nev., Asheville, N.C., Arcadia,
Calif., and Alpharetta, Ga.  The reported trailing-12-month DSC
for the period ended Sept. 30, 2009, was 1.10x on the A note and
0.99x on the whole loan.  These numbers are down from 1.69x on the
A note and 1.59x on the whole loan as of year-end 2008.

The NJ Industrial/Office Portfolio loan is the eighth-largest loan
in the pool.  It comprises two cross-collateralized and cross-
defaulted loans: portfolio 1 and portfolio 2.  Portfolio 1 is on
the master servicer's watchlist due to a major tenant's lease
expiration.  The loan is currently secured by two industrial
properties and one office property totaling 231,308 sq. ft. One
tenant, Road Con Systems (which occupied 151,700 sq. ft. or 66% of
the gross leasable area), had a lease that expired on Sept. 30,
2009, and the tenant vacated the property as of year end.  The
reported occupancy and DSC for the portfolio one loan for the
trailing-nines ended Sept. 30, 2009, was 100% and 1.70x,
respectively.  When S&P account for the Road Con Systems lease
expiration, S&P project occupancy and DSC to be 1.06x and 34%,
respectively.

Standard & Poor's stressed the loans in the pool according to its
updated conduit/fusion criteria.  The resultant credit enhancement
levels support the lowered and affirmed ratings.

      Ratings Lowered And Removed From Creditwatch Negative

             GMAC Commercial Mortgage Securities Inc.
   Commercial mortgage pass-through certificates series 2005-C1

                 Rating
                 ------
     Class     To      From            Credit enhancement (%)
     -----     --      ----            ----------------------
     A-J       A+      AAA/Watch Neg                    13.37
     B         A-      AA/Watch Neg                     10.59
     C         BBB+    AA-/Watch Neg                     9.61
     D         BBB     A/Watch Neg                       7.64
     E         BB      A-/Watch Neg                      6.33
     F         B+      BBB/Watch Neg                     5.02
     G         CCC     BBB-/Watch Neg                    3.71
     H         CCC-    BB-/Watch Neg                     2.08
     J         CCC-    B/Watch Neg                       1.58
     K         CCC-    B-/Watch Neg                      1.09
     L         CCC-    CCC/Watch Neg                     0.44

                        Ratings Affirmed

             GMAC Commercial Mortgage Securities Inc.
   Commercial mortgage pass-through certificates series 2005-C1

          Class     Rating       Credit enhancement (%)
          -----     ------       ----------------------
          A-2        AAA                          36.96
          A-3        AAA                          36.96
          A-4        AAA                          36.96
          A-5        AAA                          36.96
          A-1A       AAA                          36.96
          A-M        AAA                          23.86
          X-1        AAA                            N/A
          X-2        AAA                            N/A

                       N/A - Not applicable.


GRAND PACIFIC: Moody's Downgrades Ratings on Two Classes of Notes
-----------------------------------------------------------------
Moody's Investors Service has downgraded the Class A and Class B
notes issued in Grand Pacific Business Loan Trust 2005-1.  The
notes were placed on review for possible downgrade on August 14,
2009, because of deteriorating pool performance and the lack of
sufficient credit enhancement to cover potential future losses.

The trust is a securitization of small business loans used to
acquire commercial real estate with 40% investor properties and
60% owner-occupied properties at origination.  Grand Pacific
Holdings originated the loans and is the subservicer.  Wachovia
Bank is the master servicer for the transaction.  The original
pool balance of $225 million (including prefunding) comprising of
62 loans has paid down to $52 million representing 23 loans.
Thirteen of those twenty-three loans amounting to 63% of the
remaining pool balance are balloon loans which are coming due in
2010.  Additionally, approximately 37% of the remaining pool
balance is currently more than 60 days delinquent or in
foreclosure/REO.

Moody's estimates that the pool will sustain a loss of
approximately 23% (as a percentage of the current pool balance)
over the remaining life of the deal.  Because the pool has a small
number of remaining loans, Moody's reviewed each loan in order to
determine its likelihood to default.  The review included an
analysis of the business type, property location, past payment
history, borrower's credit worthiness, and the most recent
appraisal or an estimate of market value of the property.  Losses
were projected using roll rate analysis and loss severity, ranging
between 20% and 40%, depending on property location and economic
value.  In Moody's opinion, balloon loans pose a significant risk
of default in addition to the delinquent loans or loans in
foreclosure/REO.  In addition, some of the loans in the pool have
been modified, and it is not clear what percentage of these loans
will default.

Based on the volatility of the expected loss, Moody's has
determined a Aaa volatility proxy (an estimate of credit
enhancement needed to achieve a Aaa rating) of 60%.  Credit
enhancement is provided by the subordination, reserve account,
excess spread, and overcollateralization.

The complete rating actions are:

Issuer: Grand Pacific Business Loan Trust 2005-1

  -- Cl. A, Downgraded to A1; previously on Aug 14, 2009, Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. B, Downgraded to Ba2; previously on Aug 14, 2009, A2
     Placed Under Review for Possible Downgrade


GREENWICH CAPITAL: Moody's Cuts Ratings on Four 2006-GG7 Notes
--------------------------------------------------------------
Moody's Investors Service downgraded the ratings of four classes
of Greenwich Capital Commercial Funding Corp. Commercial Mortgage
Trust, Series 2006-GG7 and placed 13 classes on review for
possible downgrade.  Moody's downgraded the ratings of Classes N,
O, P and Q to a rating of C because they have experienced realized
losses from the liquidation of two specially serviced loans (96%
loss severity on average).

Thirteen classes have been placed on review for possible downgrade
due to higher expected losses for the pool resulting from realized
and anticipated losses from loans in special servicing.  The
rating action is the result of Moody's on-going surveillance of
commercial mortgage backed securities transactions.

As of the January 12, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 4% to $3.45 billion
from $3.61 billion at securitization.  The Certificates are
collateralized by 132 mortgage loans ranging in size from less
than 1% to 7% of the pool, with the top ten loans representing 46%
of the pool.  The pool contains one loan, representing 6% of the
pool, with an investment grade underlying rating.

Twenty-six loans, representing 18% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

Fifteen loans, representing 8% of the pool, are currently in
special servicing.  The specially serviced loans are secured by a
mix of office, retail and industrial properties.  The largest
specially serviced loan is the Pacific Center Loan ($121.2 million
-- 3.5%), which is secured by a 438,000 square foot office
building located in San Diego, California.  The borrower is an
affiliate of Maguire Properties.  The loan was transferred to
special servicing in October 2009 for imminent default.

Moody's review will focus on the performance of the overall pool
and potential losses from specially serviced loans.

Moody's rating action is:

  -- Class A-M, $361,165,000, currently rated Aaa, placed on
     review for possible downgrade; previously assigned at Aaa on
     8/16/2006

  -- Class A-J, $261,845,000, currently rated A2, placed on review
     for possible downgrade; previously downgraded to A2 from Aaa
     on 2/9/2009

  -- Class B, $27,088,000, currently rated A3, placed on review
     for possible downgrade; previously downgraded to A3 from Aa1
     on 2/9/2009

  -- Class C, $54,175,000, currently rated Baa1, placed on review
     for possible downgrade; previously downgraded to Baa1 from
     Aa2 on 2/9/2009

  -- Class D, $27,087,000, currently rated Baa2, placed on review
     for possible downgrade; previously downgraded to Baa2 from
     Aa3 on 2/9/2009

  -- Class E, $22,573,000, currently rated Baa3, placed on review
     for possible downgrade; previously downgraded to Baa3 from A1
     on 2/9/2009

  -- Class F, $45,146,000, currently rated Ba1, placed on review
     for possible downgrade; previously downgraded to Ba1 from A2
     on 2/9/2009

  -- Class G, $31,602,000, currently rated Ba2, placed on review
     for possible downgrade; previously downgraded to Ba2 from A3
     on 2/9/2009

  -- Class H, $45,145,000, currently rated Ba3, placed on review
     for possible downgrade; previously downgraded to Ba3 from
     Baa1 on 2/9/2009

  -- Class J, $40,632,000, currently rated B2, placed on review
     for possible downgrade; previously downgraded to B2 from Baa2
     on 2/9/2009

  -- Class K, $36,116,000, currently rated B3, placed on review
     for possible downgrade; previously downgraded to B3 from Baa3
     on 2/9/2009

  -- Class L, $13,544,000, currently rated Caa2, placed on review
     for possible downgrade; previously downgraded to Caa2 from
     Ba1 on 2/9/2009

  -- Class M, $18,058,000, currently rated Caa2, placed on review
     for possible downgrade; previously downgraded to Caa2 from
     Ba2 on 2/9/2009

  -- Class N, $16,774,939, downgraded to C from Caa3; previously
     downgraded to Caa3 from Ba3 on 2/9/2009

  -- Class O, $0, downgraded to C from Ca; previously downgraded
     to Ca from B2 on 2/9/2009

  -- Class P, $0, downgraded to C from Ca; previously downgraded
     to Ca from Caa1 on 2/9/2009

  -- Class Q, $0, downgraded to C from Ca; previously downgraded
     to Ca from Caa2 on 2/9/2009


GS MORTGAGE: S&P Downgrades Ratings on Nine 2007-GKK1 Certificates
------------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on nine
classes of commercial mortgage-backed securities pass-through
certificates from GS Mortgage Securities Trust 2007-GKK1, a
resecuritized real estate mortgage investment conduit transaction.
S&P removed three of these ratings from CreditWatch negative, and
the other six lowered ratings remain on CreditWatch with negative
implications.  At the same time, S&P affirmed two other ratings on
the same transaction.

The downgrades reflect S&P's analysis of the transaction following
its downgrades of eight CMBS certificates that serve as underlying
collateral for GSMS 2007-GKK1.  The underlying certificates have a
total balance of $66.6 million (10.5% of the pool balance) and are
from six distinct CMBS transactions.  S&P also analyzed its
outstanding credit estimates on $68.5 million (10.8%) of unrated
CMBS collateral.  S&P lowered most of these credit estimates.  Six
of the affected ratings on GSMS 2007-GKK1 remain on CreditWatch
negative due to the transaction's exposure to CMBS collateral with
ratings on CreditWatch negative ($26.9 million, 4.3%).

According to the Jan. 22, 2010, trustee report, 73 CMBS
certificates ($633.7 million, 100%) from 46 distinct transactions
issued between 1998 and 2007 collateralize GSMS 2007-GKK1.  GSMS
2007-GKK1 has significant exposure to these CMBS certificates that
Standard & Poor's has downgraded:

* Greenwich Capital Commercial Funding Corp.'s series 2007-GG9
  (classes J and K; $27 million, 4.3%);

* JPMorgan Chase Commercial Mortgage Securities Trust 2006-CIBC16
  (classes F and G; $25.3 million, 4.0%); and

* Wachovia Bank Commercial Mortgage Trust's series 2006-C29 (class
  H; $8.7 million, 1.4%).

S&P will update or resolve its CreditWatch negative placements on
GSMS 2007-GKK1's certificates in conjunction with its CreditWatch
resolutions of the underlying CMBS assets.

       Ratings Lowered And Remaining On Creditwatch Negative

              GS Mortgage Securities Trust 2007-GKK1
  Commercial mortgage-backed securities pass-through certificates

                                 Rating
                                 ------
          Class            To               From
          -----            --               ----
          A-1              BBB/Watch Neg    A+/Watch Neg
          A-2              B+/Watch Neg     BB+/Watch Neg
          B                B-/Watch Neg     B+/Watch Neg
          C                CCC+/Watch Neg   B/Watch Neg
          D                CCC/Watch Neg    B/Watch Neg
          E                CCC/Watch Neg    B-/Watch Neg

       Ratings Lowered And Removed From Creditwatch Negative

              GS Mortgage Securities Trust 2007-GKK1
  Commercial mortgage-backed securities pass-through certificates

                                 Rating
                                 ------
          Class            To               From
          -----            --               ----
          F                CCC-             B-/Watch Neg
          G                CCC-             CCC+/Watch Neg
          H                CCC-             CCC/Watch Neg

                         Ratings Affirmed

              GS Mortgage Securities Trust 2007-GKK1
  Commercial mortgage-backed securities pass-through certificates

                     Class            Rating
                     -----            ------
                     J                CCC-
                     K                CCC-


JP MORGAN: Moody's Affirms Ratings on 10 2005-CIBC13 Certificates
-----------------------------------------------------------------
Moody's Investors Service affirmed the ratings of ten classes and
downgraded 15 classes of J.P. Morgan Commercial Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2005-CIBC13.
The downgrades are due to higher losses for the pool resulting
from losses from specially serviced loans.

The affirmations are due to key rating parameters, including
Moody's loan to value ratio, Moody's debt service coverage ratio
and the Herfindahl Index remaining within acceptable ranges.

Moody's placed 14 classes of this transaction on review for
possible downgrade on October 8, 2009, due to anticipated losses
from specially serviced loans.  Due to higher than expected
estimated losses, Class A-M, which was not placed on review, has
also been downgraded because losses are higher than originally
projected.  This action concludes the review.  The rating action
is the result of Moody's on-going surveillance of commercial
mortgage backed securities transactions.

As of the January 12, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 4% to $2.6 billion
from $2.7 billion at securitization.  The Certificates are
collateralized by 228 mortgage loans ranging in size from less
than 1% to 7% of the pool, with the top ten loans representing 34%
of the pool.

Forty loans, representing 11% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

Two loans have been liquidated from the trust, resulting in an
aggregate $3.4 million loss (10% loss severity on average).  There
are 18 loans, representing 19% of the pool, currently in special
servicing.  The largest specially serviced loan is the DRA-CRT
Portfolio I Loan ($180.9 million -- 7% of the pool), which is
secured by a portfolio of 16 suburban office properties containing
a total of 1.5 million square feet.  The properties are located in
Florida (12), North Carolina (2) and Maryland (2).  The loan was
transferred to special servicing in November 2009 due to imminent
default and is currently 90+ days delinquent.  The portfolio was
69% leased as of December 2008 compared to 85% at last review.
The occupancy decline is attributable to the largest tenant, Blue
Cross Blue Shield, which leased 23% of the net rentable area
(NRA), leaving when its lease expired in January 2009.

The second largest specially serviced loan is the Shore Club Loan
($111.0 million -- 4.3% of the pool), which is secured by a 322-
room full-service boutique hotel located in Miami Beach, Florida.
The loan was transferred to special servicing in September 2009
and is currently 90+ days delinquent.

The remaining 16 specially serviced loans are secured by a mix of
office, retail, and industrial properties.  Moody's estimates a
$219.3 million aggregate loss for all of the specially serviced
loans (42% loss severity on average).  The special servicer has
recognized an aggregate $112.1 million appraisal reduction for
seven of the specially serviced loans.

In addition to recognizing losses from specially serviced loans,
Moody's has assumed a high default probability on two loans
representing approximately 1% of the pool and has estimated an
aggregate loss of $4.4 million (30% loss severity on average) from
these loans.  Moody's rating action recognizes potential
uncertainty around the timing and magnitude of loss from these
troubled loans.

Moody's was provided with full-year 2008 operating results for 96%
of the pool.  Excluding specially serviced and troubled loans,
Moody's weighted average LTV is 112%, essentially the same as at
Moody's prior review.

Excluding specially serviced and troubled loans, Moody's actual
and stressed DSCRs are 1.38X and 0.98X, respectively, compared to
1.35X and 0.97X at Moody's last review.  Moody's actual DSCR is
based on Moody's net cash flow and the loan's actual debt service.
Moody's stressed DSCR is based on Moody's NCF and a 9.25% stressed
rate applied to the loan balance.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple-notch downgrades under
adverse circumstances.  The credit neutral Herf score is 40.  The
pool has a Herf of 55, essentially the same as last review.

The three largest performing loans represent 12% of the pool.
The largest performing loan is the Mellon Bank Center Loan
($171.5 million -- 6.6% of the pool), which is secured by a
703,000 square foot office property located in Los Angeles,
California.  The property was 95% leased as of June 2009 compared
to 100% at last review.  The largest tenants include O'Melveny &
Meyers LLP (50% NRA; lease expiration September 2015), Capital
Group Companies (16%; lease expiration February 2018) and Mellon
Financial Corporation (15%; lease expiration December 2011).  The
loan is interest only for its entire term.  Performance has
declined due to increased operating expenses.  Moody's LTV and
stressed DSCR are 131% and 0.7X, respectively, compared to 119%
and 0.87X at last review.

The second largest loan is the Marriott Myrtle Beach Loan
($74.9 million -- 2.9% of the pool), which is secured by 405 room
full service hotel located in Myrtle Beach, South Carolina.
Revenue per participating room for the 12-month period ending
December 2008 was $115 compared to $93 at securitization.  Despite
the hotel's improved performance, Moody's value reflects a
stressed cash flow due to Moody's concerns about the future
performance of the hotel sector.  Moody's LTV and stressed DSCR
are 113% and 1.05X, respectively, compared to 84% and 1.42X at
last review.

The third largest loan is the 270 Madison Avenue Loan
($62.0 million -- 2.5% of the pool), which is secured by 19-story
office building located in Manhattan, New York.  The property was
99% leased as of June 2009, similar to last review.  Performance
has been stable since securitization.  Moody's LTV and stressed
DSCR are 110% and 0.9X, respectively, similar to last review.

Moody's rating action is:

  -- Class A-1, $9,047,338, affirmed at Aaa; previously assigned
     Aaa on 12/7/2005

  -- Class X-1, Notional, affirmed at Aaa; previously assigned Aaa
     on 12/7/2005

  -- Class X-2, Notional, affirmed at Aaa; previously assigned Aaa
     on 12/7/2005

  -- Class A-2, $130,193,000, affirmed at Aaa; previously assigned
     Aaa on 12/7/2005

  -- Class A-2FL, $250,000,000, affirmed at Aaa; previously
     assigned Aaa on 12/7/2005

  -- Class A-3A1, $206,403,000, affirmed at Aaa; previously
     assigned Aaa on 12/7/2005

  -- Class A-3A2, $25,000,000, affirmed at Aaa; previously
     assigned Aaa on 12/7/2005

  -- Class A-4, $751,702,000, affirmed at Aaa; previously assigned
     Aaa on 12/7/2005

  -- Class A-SB, $135,140,000, affirmed at Aaa; previously
     assigned Aaa on 12/7/2005

  -- Class A-1A, $317,558,796, affirmed at Aaa; previously
     assigned Aaa on 12/7/2005

  -- Class A-M, $272,056,000, downgraded to Aa2 from Aaa;
     previously assigned Aaa on 12/7/2005

  -- Class A-J, $187,039,000, downgraded to Baa2 from Aaa;
     previously placed on review for possible downgrade on
     10/8/2009

  -- Class B, $54,411,000, downgraded to Ba2 from Aa2; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class C, $23,805,000, downgraded to B2 from Aa3; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class D, $44,210,000, downgraded to Caa2 from A2; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class E, $34,007,000, downgraded to Ca from A3; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class F, $37,407,000, downgraded to C from Baa1; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class G, $30,607,000, downgraded to C from Baa2; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class H, $34,007,000, downgraded to C from Ba1; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class J, $10,202,000, downgraded to C from Ba3; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class K, $17,003,000, downgraded to C from B1; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class L, $10,203,000, downgraded to C from B2; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class M, $6,801,000, downgraded to C from Caa1; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class N, $10,202,000, downgraded to C from Caa2; previously
     placed on review for possible downgrade on 10/8/2009

  -- Class P, $6,801,000, downgraded to C from Caa3; previously
     placed on review for possible downgrade on 10/8/2009


JP MORGAN: Moody's Affirms Ratings on Three 2005-FL1 Securities
---------------------------------------------------------------
Moody's Investors Service affirmed the rating of three classes and
upgraded seven commercial mortgage backed securities classes of
J.P. Morgan Chase Commercial Mortgage Securities Corp. Series
2005-FL1.  Moody's is taking this action due to the payoff of
three pooled loans since Moody's last review.  The rating action
is a result of Moody's on-going surveillance of commercial
mortgage backed securities transactions.

The pooled classes are secured by one remaining loan totaling
$107 million.  As of the January 15, 2010 distribution date, the
transaction's aggregate certificate balance has decreased by
approximately 89% to $107 million from $1.02 billion at
securitization.

Moody's weighted average LTV for the pooled trust mortgage balance
is 62% compared to 75% at last review on February 24, 2009, and
65% at securitization.  Moody's stressed debt service coverage
ratio for the pooled trust mortgage balance is 1.53X, compared to
1.23X at last review and 1.34X at securitization.

The pool has not experienced losses since securitization and no
loans are in special servicing.  This transaction originally paid
principal on a modified pro-rata basis until the pool balance
reached 15% of the initial pool balance.  Payments are now made on
a senior sequential basis.

The single remaining loan is the Meadowood Mall Loan, secured by
416,700 square feet of net rentable area in an 888,600 square foot
regional mall.  The mall, which is located in Reno, Nevada is
anchored by three department stores, Macy's, J.C. Penney, and
Sears, which are not part of the collateral.  The property has
experienced a deterioration in performance.  Mall shop occupancy
as of 9/30/2009 was 82% compared to 89% at last full review and
95% at securitization.  As of October 2009, comparable sales for
full year 2009 were expected to be $347 per square foot which is a
13% decline from the 2008 comparable sales of $399 per square
foot.  At securitization, comparable sales were $478 per square
foot.  The mall's performance has been impacted by the weak Reno-
Sparks economy, which has a housing market that is among the worst
in the nation according to Moody's Economy.com.  The area's
economic recovery is expected to be slow.

The loan sponsor is a joint venture between Simon Property Group,
Farallon Capital Management and pension trusts associated with
General Motors Corporation.  Recently, a modification was
completed resulting in a loan maturity extension until January
2012.  The modification included a principal payment of
$30 million which was used to pay down both the A and the B Notes.
The A Note has been reduced from $130 million to $107 million.
Also, a cash management account has been established to sweep all
excess cashflow which will be used to delever the loan.  Moody's
current underlying rating is Baa2 compared to Baa1 at last full
review and Baa2 at securitization.

Moody's rating action is:

  -- Class A2, $32,289,401, Affirmed at Aaa; previously on 6/22/05
     Assigned Aaa

  -- Class B, $10,568,483, Affirmed at Aaa; previously on 8/11/06
     Upgraded to Aaa

  -- Class C, $8,863,619, Affirmed at Aaa; previously on 4/25/08
     Upgraded to Aaa

  -- Class D, $7,159,196, Upgraded to Aaa; previously on 2/24/09
     Downgraded to Aa1

  -- Class E, $6,477,514, Upgraded to Aa1; previously on 2/24/09
     Downgraded to Aa2

  -- Class F, $7,840,877, Upgraded to Aa3 previously on 2/24/09
     Downgraded to A1

  -- Class G, $6,477,514, Upgraded to A1; previously on 2/24/09
     Downgraded to A2

  -- Class H, $6,818,135, Upgraded to A2; previously on 2/24/09
     Downgraded to Baa1

  -- Class J, $5,113,711, Upgraded to A3; previously on 2/24/09
     Downgraded to Baa2

  -- Class K, $6,477,514, Upgraded to Baa1, previously on 2/24/09
     Downgraded to Ba1


LASALLE COMMERCIAL: Moody's Cuts Ratings on 12 2005-MF1 Certs.
--------------------------------------------------------------
Moody's Investors Service downgraded the ratings of 12 classes of
LaSalle Commercial Mortgage Securities, Inc., Commercial Mortgage
Pass-Through Certificates, Series 2005-MF1 due to higher expected
losses for the pool resulting from interest shortfalls and
realized and anticipated losses from specially serviced loans.
The rating action is the result of Moody's on-going surveillance
of commercial backed securities transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $3.6 million, which represents
1.6% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the January 20, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 33%
to $260.7 million from $387.3 million at securitization.  The
Certificates are collateralized by 266 mortgage loans ranging in
size from less than 1% to 1.6% of the pool, with the top ten loans
representing 11% of the pool.

Seventy-seven loans, representing 28% of the pool, are on the
master servicer's watchlist.  The watchlist includes loans which
meet certain portfolio review guidelines established as part of
the Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

To date, 16 loans have been liquidated from the pool, resulting in
an aggregate loss of $8.7 million (43% loss severity on average).
These losses have resulted in the elimination of Classes K through
M and a 40% principal loss for Class J.  Currently, there are 31
loans, representing 16% of the pool, in special servicing.
Moody's has estimated an aggregate $18.1 million loss for the
specially serviced loans (44% loss severity on average).  The
servicer has recognized an aggregate appraisal reduction of
$12.9 million from 21 of the specially serviced loans.

Based on the most recent remittance statement, Classes E through
N have experienced cumulative interest shortfalls totaling
$1.0 million.  Moody's anticipates that the pool will continue to
experience interest shortfalls because of the high exposure to
specially serviced loans.  Interest shortfalls are caused by
special servicing fees, including workout and liquidation fees,
appraisal subordinate entitlement reductions and extraordinary
trust expenses.

Moody's rating action is:

  -- Class A-1, $222,222,863, downgraded to Ba1 from Aa1;
     previously downgraded to Aa1 from Aaa on 4/9/2009

  -- Class X, Notional, downgraded to Ba1 from Aa1; previously
     previously downgraded to Aa1 from Aaa on 4/9/2009

  -- Class B, $7,263,000, downgraded to B3 from A1; previously
     downgraded to A1 from Aa2 on 4/9/2009

  -- Class C, $10,168,000, downgraded to Caa3 from Baa1;
     previously downgraded to Baa1 from A2 on 4/9/2009

  -- Class D, $6,779,000, downgared to C from Ba1; previously
     downgraded to Ba1 from Baa1 on 4/9/2009

  -- Class E, $2,905,000, downgraded to C from Ba2; previously
     downgraded to Ba2 from Baa2 on 4/9/2009

  -- Class F, $2,905,000, downgraded to C from B1; previously
     downgraded to B1 from Ba1 on 4/9/2009

  -- Class G, $4,842,000, downgraded to C from B3; previously
     downgraded to B3 from Ba3 on 4/9/2009

  -- Class H, $1,936,000, downgraded to C from Caa1; previously
     downgraded to Caa1 from B1on 4/9/2009

  -- Class J, $1,674,477, downgraded to C from Caa3; previously
     downgraded to Caa3 from B3 on 4/9/2009

  -- Class K, $0, downgraded to C from Ca; previously downgraded
     to Ca from Caa1 on 4/9/2009

  -- Class L, $0, downgraded to C from Ca; previously downgraded
     to Ca from Caa2 on 4/9/2009


LASALLE COMMERCIAL: Moody's Downgrades Ratings on 2007-MF5 Certs.
-----------------------------------------------------------------
Moody's Investors Service downgraded the ratings of ten classes of
LaSalle Commercial Mortgage Securities, Inc., Commercial Mortgage
Pass-Through Certificates, Series 2007-MF5 due to higher expected
losses for the pool resulting from interest shortfalls and
realized and anticipated losses from specially serviced loans.
The rating action is the result of Moody's on-going surveillance
of commercial backed securities transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $5.0 million, which represents
1.2% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the January 20, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 13%
to $425.8 million from $488.3 million at securitization.  The
Certificates are collateralized by 344 mortgage loans ranging in
size from less than 1% to 1.2% of the pool, with the top ten loans
representing 10% of the pool.

Ninety-four loans, representing 24% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

To date, 21 loans have been liquidated from the pool, resulting in
an aggregate loss of $14.5 million (70% loss severity on average).
These losses have resulted in the elimination of Classes J through
N and a 91% principal loss to Class H.  Currently, there are 50
loans, representing 17% of the pool, in special servicing.
Moody's has estimated an aggregate $49.8 million loss for the
specially serviced loans (70% loss severity on average).  The
servicer has recognized an aggregate appraisal reduction of
$29 million on the specially serviced loans.

Based on the most recent remittance statement, Classes E through
N have experienced cumulative interest shortfalls totaling
$1.68 million.  Moody's anticipates that the pool will continue to
experience interest shortfalls because of the high exposure to
specially serviced loans.  Interest shortfalls are caused by
special servicing fees, including workout and liquidation fees,
appraisal subordinate entitlement reductions and extraordinary
trust expenses.

Moody's rating action is:

  -- Class A, $379,700,602, downgraded to Caa2 from A2; previously
     on 2/9/2009 downgraded to A2 from Aaa

  -- Class X, Notional, downgraded to Caa2 from A2; previously on
     2/9/2009 downgraded to A2 from Aaa

  -- Class B, $9,155,000, downgraded to C from Baa1; previously on
     2/9/2009 downgraded to Baa1 from Aa2

  -- Class C, $13,428,000, downgraded to C from Ba1; previously on
     2/9/2009 downgraded to Ba1 from A2

  -- Class D, $8,545,000, downgraded to C from Ba3; previously on
     2/9/2009 downgraded to Ba3 from Baa1

  -- Class E, $3,052,000, downgraded to C from B1; previously on
     2/9/2009 downgraded to B1 from Baa2

  -- Class F, $4,882,000, downgraded to C from Caa2; previously on
     2/9/2009 downgraded to Caa2 from Baa3

  -- Class G, $7,325,000, downgraded to C from Caa2; previously on
     2/9/2009 downgraded to Caa2 from Ba1

  -- Class H, $210,998, downgraded to C from Caa3; previously on
     2/9/2009 downgraded to Caa3 from Ba2

  -- Class J, $0, downgraded to C from Caa3; previously on
     2/9/2009 downgraded to Caa3 from Ba3


LASALLE COMMERCIAL: Moody's Cuts Ratings on Nine 2006-MF4 Certs.
----------------------------------------------------------------
Moody's Investors Service downgraded the ratings of nine classes
of LaSalle Commercial Mortgage Securities, Inc., Commercial
Mortgage Pass-Through Certificates, Series 2006-MF4 due to higher
expected losses for the pool resulting from interest shortfalls
and realized and anticipated losses from specially serviced loans.
The rating action is the result of Moody's on-going surveillance
of commercial backed securities transactions.

This transaction is classified as a small balance CMBS
transaction.  The largest loan is $5.0 million, which represents
1.3% of the outstanding pool balance.  Small balance transactions,
which represent less than 1% of the Moody's rated conduit / fusion
universe, have generally experienced higher defaults and losses
than traditional conduit and fusion transactions.

As of the January 20, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 17%
to $372.3 million from $450.9 million at securitization.  The
Certificates are collateralized by 310 mortgage loans ranging in
size from less than 1% to 1.3% of the pool, with the top ten loans
representing 11% of the pool.

One hundred and eight loans, representing 34% of the pool, are on
the master servicer's watchlist.  The watchlist includes loans
which meet certain portfolio review guidelines established as part
of the Commercial Mortgage Securities Association's monthly
reporting package.  As part of Moody's ongoing monitoring of a
transaction, Moody's reviews the watchlist to assess which loans
have material issues that could impact performance.

To date, 24 loans have been liquidated from the pool, resulting in
an aggregate loss of $17.7 million (63% loss severity on average).
These losses have resulted in the elimination of Classes H through
N and a 53% principal loss for Class G.  Currently, there are 41
loans, representing 15% of the pool, in special servicing.
Moody's has estimated an aggregate $36.5 million loss for the
specially serviced loans (64% loss severity on average).

Based on the most recent remittance statement, Classes D through
N have experienced cumulative interest shortfalls totaling
$1.95 million.  Moody's anticipates that the pool will continue to
experience interest shortfalls because of the high exposure to
specially serviced loans.  Interest shortfalls are caused by
special servicing fees, including workout and liquidation fees,
appraisal subordinate entitlement reductions (ASERs and
extraordinary trust expenses.

Moody's rating action is:

  -- Class A, $331,495,620, downgraded to Caa2 from A2; previously
     on 2/9/2009 downgraded to A2 from Aaa

  -- Class X, Notional, downgraded to Caa2 from A2; previously on
     2/9/2009 downgraded to A2 from Aaa

  -- Class B, $7,891,000, downgraded to C from Baa1; previously on
     2/9/2009 downgraded to Baa1 from Aa2

  -- Class C, $11,836,000, downgraded to C from Ba1; previously on
     2/9/2009 downgraded to Ba1 from A2

  -- Class D, $9,018,000, downgraded to C from Ba3; previously on
     2/9/2009 downgraded to Ba3 from Baa1

  -- Class E, $2,255,000, downgraded to C from B2; previously on
     2/9/2009 downgraded to B2 from Baa2

  -- Class F, $4,509,000, downgraded to C from Caa2; previously on
     2/9/2009 downgraded to Caa2 from Baa3

  -- Class G, $3,707,929, downgraded to C from Caa2; previously on
     2/9/2009 downgraded to Caa2 from Ba2

  -- Class H, $0, downgraded to C from Caa3; previously on
     2/9/2009 downgraded to Caa3 from Ba3


LB COMMERCIAL: Moody's Upgrades Ratings on Two 1999-C2 Notes
------------------------------------------------------------
Moody's Investors Service upgraded the ratings of two classes,
downgraded five classes and affirmed three classes of LB
Commercial Mortgage Trust 1999-C2, Commercial Mortgage Pass-
Through Certificates, Series 1999-C2.  The upgrades are due to the
increased credit support due to loan payoffs and principal
amortization.  The deal has amortized by approximately 88% since
Moody's prior review in April 2008.

The downgrades are due to higher expected losses for the pool
resulting from realized and anticipated losses from loans in
special servicing.  Since Moody's last review, the pool has
experienced an aggregate $10.2 million realized loss and specially
serviced loans have increased from 1% to 48% of the pool.

Despite the pool's exposure to specially serviced loans and
decline in loan diversity, as measured by the Herfindahl Index,
Moody's is affirming three classes because subordination levels
provide an adequate protection from expected losses.

The rating action is the result of Moody's on-going surveillance
of commercial mortgage backed securities transactions.

As of the January 15, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 91% to $76.5
million from $892.4 million at securitization.  The Certificates
are collateralized by 31 mortgage loans ranging in size from less
than 1% to 12% of the pool, with the top ten loans representing
61% of the pool.  Twelve loans, representing 23% of the pool, are
secured by credit tenant leases.  The conduit component consists
of two performing loans, representing 21% of the pool, and
fourteen specially serviced loans, representing 48% of the pool.
Three loans, representing 8% of the pool, have defeased and are
secured by U.S. Government securities.

There are currently no loans on the master servicer's watchlist.
Thirteen loans have been liquidated from the pool since
securitization, resulting in an aggregate $10 million loss (15%
loss severity on average).  These losses have resulted in 100%
principal losses of Classes P and N.

Fourteen loans, representing 48% of the pool, are currently in
special servicing.  All of these loans were transferred to special
servicing due to maturity default.  The loans are secured by a mix
of multifamily, retail, and industrial properties.  The respective
borrowers for eight of the loans (23% of the pool) are negotiating
loan extensions and it is expected that these loans will be
returned to the master servicer.  Moody's estimates an
$11.7 million aggregate loss for the remaining ten specially
serviced loans (37% loss severity on average).

In addition to recognizing losses from specially serviced loans,
Moody's has assumed a high default probability on one loan (9% of
the pool) which matures within the next year and has realized a
decline in performance because of increased vacancy.  Moody's
estimates a $1.4 million loss for this troubled loan (20% loss
severity).  Moody's rating action recognizes potential uncertainty
around the timing and magnitude of loss from this troubled loan.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple notch downgrades under
adverse circumstances.  The credit neutral Herf is 40.  The pool
has a Herf of 10 compared to 28 at Moody's prior review.

The two non-defeased performing loans represent 21% of the
outstanding pool balance-.  The largest loan is the Corona Market
Place Loan ($9 million - 12% of the pool), which is secured by a
104,200 square foot unanchored retail center located in Corona
(Riverside County), California.  The property was 93% leased as of
September 2009.  Property performance has declined since last
review due to an increase in operating expenses.  The loan matures
in June 2011.  Moody's loan to value ratio and stressed debt
service coverage ratio are 52% and 2.18X, respectively, compared
to 46% and 2.63X at last review.

The second performing conduit loan is the White Rock Marketplace
Loan ($7 million -- 9% of the pool), which is secured by a 173,540
square foot retail center located in Dallas, Texas.  The loan was
recently transferred from special servicing back to the master
servicer after it was approved for a one year extension.  The
property lost its anchor grocery tenant in late 2008 and only a
portion of that space has been released.  The property is
approximately 71% leased.  Moody's valuation incorporates a
stressed cash flow due to Moody's concerns about the performance
of this property in a stressed retail environment.  The loan has
been extended to July 2010.  Moody's LTV and stressed DSCR are
108% and 1.01X, respectively, compared to 80% and 1.23X at last
review.

The CTL component consists of 12 loans secured by properties
leased to five tenants.  The largest exposures are CVS/Caremark
Corp. (Moody's senior unsecured rating Baa2 -- stable outlook; 70%
of the CTL component), Rite Aid Corporation (Moody's senior
unsecured rating Caa3/Ca -- stable outlook; 15% of the CTL
component), and Walgreen Corporation (Moody's senior unsecured
rating A2 -- stable outlook; 11% of the CTL component).

Moody's rating action is:

  -- Class X, Notional, affirmed at Aaa; previously on 10/13/1999
     assigned Aaa

  -- Class E, $11,903,593, upgraded to Aaa from A1; previously on
     12/21/2006 upgraded to A1 from A3

  -- Class F, $12,271,000, upgraded to Aa2 from A3; previously on
     12/21/2006 upgraded to A3 from Baa2

  -- Class G, $11,155,000, affirmed at Baa3; previously on
     12/21/2006 upgraded to Baa3 from Ba1

  -- Class H, $17,849,000, affirmed at Ba2; previously on
     10/13/1999 assigned Ba2

  -- Class J, $4,462,000, downgraded to B2 from Ba3; previously on
     10/13/1999 assigned Ba3

  -- Class K, $7,586,000, downgraded to Caa2 from B1; previously
     on 10/13/1999 assigned B1

  -- Class L, $9,816,000, downgraded to C from Caa1; previously on
     4/25/2008 downgraded to Caa1 from B2

  -- Class M, $1,419,135, downgraded to C from Caa3; previously on
     4/25/2008 downgraded to Caa3 from Caa1

  -- Class N, $0, downgraded to C from Ca; previously on 4/25/2008
     downgraded to Ca from Caa3


LB-UBS COMMERCIAL: Moody's Reviews Ratings on 11 2001-C2 Certs.
---------------------------------------------------------------
Moody's Investors Service placed 11 classes of LB-UBS Commercial
Mortgage Securities Trust Commercial Mortgage Pass-Through
Certificates, Series 2001-C2 on review for possible downgrade due
to higher expected losses for the pool resulting from realized and
anticipated losses from loans in special servicing and concerns
about refinancing risk associated with loans approaching maturity
in an adverse environment.  Sixteen loans, representing 16% of the
pool, mature within the next two years and have a Moody's stressed
debt service coverage ratio below 1.00X.  The rating action is the
result of Moody's on-going surveillance of commercial mortgage
backed securities transactions.

As of the January 15, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 21% to $1.04
billion from $1.32 billion at securitization.  The Certificates
are collateralized by 119 mortgage loans ranging in size from less
than 1% to 7% of the pool, with the top ten loans representing 32%
of the pool.  The pool contains two loans, representing 13% of the
pool, with investment grade underlying ratings.  Forty-eight
loans, representing 43% of the pool, have defeased and are now
collateralized by U.S. Government securities compared to 39% at
Moody's last review.

Twenty-five loans, representing 11% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

Eight loans have been liquidated from the pool since last review,
resulting in a $25.6 million aggregate loss (62% loss severity on
average).  Nine loans, representing 14% of the pool, are currently
in special servicing.  The specially serviced loans are secured by
a mix of retail, multifamily and office properties.

Moody's review will focus on the performance of the overall pool
and potential losses from specially serviced loans and troubled
loans with near-term maturities.

Moody's rating action is:

  -- Class B, $49,466,000, currently rated Aaa, on review for
     possible downgrade; previously upgraded to Aaa on 10/05/2005

  -- Class C, $62,656,000, currently rated Aaa, on review for
     possible downgrade; previously upgraded to Aaa on 2/14/2007

  -- Class D, $16,488,000, currently rated Aa1, on review for
     possible downgrade; previously upgraded to Aa1 on 2/14/2007

  -- Class E, $13,191,000, currently rated Aa3, on review for
     possible downgrade; previously upgraded to Aa3 on 2/14/2007

  -- Class F, $19,786,000, currently rated A2, on review for
     possible downgrade; previously upgraded to A2 on 2/14/2007

  -- Class G, $16,489,000, currently rated Baa1, on review for
     possible downgrade; previously upgraded to Baa1 on 2/14/2007

  -- Class H, $23,084,000, currently rated Ba1, on review for
     possible downgrade; previously assigned at Ba1 on 5/24/2001

  -- Class J, $14,840,000, currently rated Ba2, on review for
     possible downgrade; previously assigned at Ba2 on 5/24/2001

  -- Class K, $11,541,000, currently rated Ba3, on review for
     possible downgrade; previously assigned at Ba3 on 5/24/2001

  -- Class L, $9,894,000, currently rated B1, on review for
     possible downgrade; previously assigned at B1 on 5/24/2001

  -- Class M, $10,697,910, currently rated Caa1, on review for
     possible downgrade; previously downgraded to Caa1 on
     10/24/2007


LOCAL INSIGHT: S&P Puts Note Ratings on CreditWatch Negative
------------------------------------------------------------
Standard & Poor's placed its ratings on three classes of senior
and subordinated from Local Insight Media Finance LLC's series
2008-1 corporate securitization on CreditWatch negative due to
Ambac Assurance Corp.'s role as controlling party in this
transaction.  Ambac is currently rated 'CC/Watch Developing'.

Because U.S. corporate securitization transactions generally rely
on their controlling party to manage the transition to the back-up
servicer in the event of a corporate bankruptcy, S&P believes this
transaction is exposed to a greater servicer transition risk
because of Ambac's weakened financial state.

S&P placed its ratings on six other U.S. corporate securitization
transactions on CreditWatch negative on Aug. 4, 2009, in effort to
evaluate potential scenarios and consequences reflective of
Ambac's ability after S&P downgraded the monocline to 'CC' on
July 28, 2009.  These considerations centered on the company's
continued ability to effectively transition servicing, if
necessary, in this type of transaction.  S&P placed its ratings on
Local Insight Media Finance LLC's series 2008-1 because S&P
believes that it is also exposed to similar servicer transitioning
concerns.

              Ratings Placed On Creditwatch Negative

                  Local Insight Media Finance LLC
     US$ 313 million fixed-rate senior and subordinated notes
                           series 2008-1

                                Rating
                                ------
               Class     To                   From
               -----     --                   ----
               A-1       BBB/Watch Neg        BBB
               A-2       BBB/Watch Neg        BBB
               B         BB/Watch Neg         BB


LOUISIANA: S&P Corrects 2000 Taxable Bonds From 'BB-/Stable'
------------------------------------------------------------
Standard & Poor's Ratings Services corrected and raised its long-
term and underlying rating to 'BBB-/Stable' from 'BB-/Stable' on
New Orleans, Louisiana's series 2000 taxable pension variable-rate
revenue bonds.  These bonds are secured by a limited tax pledge of
the city.  The series 2000 bonds are also guaranteed by an
insurance policy from Ambac Assurance Corp. (CC/Developing).
However, the long-term rating on these bonds is currently based on
the SPUR (BBB-) on the bonds.  According to S&P's criteria, the
rating on a fully credit-enhanced bond issuance is the higher of
the rating on the credit enhancer and the SPUR on the bonds.

On April 21, 2009, S&P raised the SPUR on the City of New Orleans'
limited-tax general obligation debt to 'BBB-' from 'BB-'.

However, due to an administrative error, S&P did not
contemporaneously raise the SPUR on the series 2000 bonds.
Following that omission, the long-term rating was eventually
lowered to 'BB-/Stable' on Aug. 21, 2009, which was the same as
the incorrect SPUR.


MANTOLOKING CDO: S&P Downgrades Ratings on Seven 2006-1 Notes
-------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
seven classes of notes issued by Mantoloking CDO 2006-1 Ltd., a
cash flow collateralized debt obligation of corporate CDO
transaction.

The rating actions follow the sale of the underlying collateral
backing the notes.  The available proceeds from the sale were
insufficient to pay the noteholders in full.

                          Ratings Lowered

                    Mantoloking CDO 2006-1 Ltd.

                                  Rating
                                  ------
        Class               To              From
        -----               --              ----
        A-1                 D               B+/Watch Neg
        A-2                 D               CC
        A-3                 D               CC
        B                   D               CC
        C                   D               CC
        D                   D               CC
        E                   D               CC


MERCURY CDO: Fitch Downgrades Ratings on Seven 2004-1 Notes
-----------------------------------------------------------
Fitch Ratings has downgraded seven classes of notes issued by
Mercury CDO 2004-1, Ltd./Corp.

As of the December 2009 trustee report, the balance of the
portfolio was $400.7 million, including $97.6 million, or 24.4%,
in par of assets deemed defaulted as per the transaction's
governing documents.  Approximately 62.1% of the portfolio has
been downgraded since Fitch's last rating action in February 2009,
resulting in 39.6% of the portfolio with a Fitch derived rating
below investment grade and 32.1% with a rating in the 'CCC' rating
category or below, as compared to 26.3% and 17.7%, respectively,
at last review.

This review was conducted under the framework described in the
report 'Global Rating Criteria for Structured Finance CDOs' using
the Structured Finance Portfolio Credit Model for projecting
future default levels for the underlying portfolio.  These default
levels were then compared to the breakeven levels generated by
Fitch's cash flow model of the CDO under various default timing
and interest rate stress scenarios, as described in the report
'Global Criteria for Cash Flow Analysis in CDOs - Amended'.

Based on this analysis, the class A-1NV, A-1VA and A-1VB (class A-
1) notes' breakeven rates are generally consistent with the rating
assigned below.  As of the December 2009 distribution date,
approximately 55% of the class A-1 notes' original principal
balance has paid down.  Collectively, the class A-1 notes
represent 69.7% of the current capital structure and have a credit
enhancement of 29.7%.

Breakevens for the class A-2A and A-2B (class A-2), class B and
class C notes are exceeded by SF PCM's 'CCC' default level, the
lowest level of defaults projected by SF PCM.  For these classes,
Fitch compared the respective credit enhancement levels to the
amount of underlying assets considered distressed (rated 'CCC' and
lower).  These assets have a high probability of default and low
expected recoveries upon default.  The classes A-2, B, and C notes
have credit enhancement levels of 15.8%, 6.1% and 1.9%,
respectively.  While these classes are still receiving interest
distributions, considering the large outstanding amount of the
class A-1 notes and the amount of distressed assets in the
portfolio, Fitch believes that default is inevitable for these
classes at or prior to maturity.

Mercury 2004-1 is a cash flow collateralized debt obligation,
which closed on Nov. 3, 2004, and is managed by Chotin Management
Corporation.  The current portfolio is composed of subprime
residential mortgage-backed securities 43.4%, prime RMBS 33%,
structured finance CDOs 20.3%, and middle market CDOs 3.4%.

Fitch has taken rating actions on these classes as indicated:

  -- $135,082,597 class A-1NV notes downgraded to 'CCC' from
     'BBB', removed from Outlook Negative;

  -- $45,003 class A-1VA notes downgraded to 'CCC' from 'BBB',
     removed from Outlook Negative;

  -- $148,640,398 class A-1VB notes downgraded to 'CCC' from
     'BBB', removed from Outlook Negative;

  -- $25,000,000 class A-2A notes downgraded to 'C' from 'CCC';

  -- $31,050,000 class A-2B notes downgraded to 'C' from 'CCC';

  -- $38,880,000 class B notes downgraded to 'C' from 'CC';

  -- $17,000,000 class C notes downgraded to 'C' from 'CC'.


MERRILL LYNCH: Moody's Reviews Ratings on 14 2005-MKB2 Certs.
-------------------------------------------------------------
Moody's Investors Service placed 14 classes of Merrill Lynch
Mortgage Trust, Commercial Mortgage Pass-Through Certificates,
Series 2005-MKB2 on review for possible downgrade due to higher
expected losses for the pool resulting from realized and
anticipated losses from specially serviced and highly leveraged
watch list loans and concerns about refinancing risk associated
with loans approaching maturity in an adverse environment.
Fifteen loans, representing 19% of the pool, mature over the next
36 months and seven of these loans (12% of the pool) have a
Moody's stressed debt service coverage ratio below 1.00X.  The
rating action is the result of Moody's on-going surveillance of
commercial mortgage backed securities transactions.

As of the January 12, 2010 statement date, the transaction's
aggregate certificate balance has decreased 16% to $958 million
from $1.1 billion at securitization.  The 82 mortgage loans that
collateralize these Certificates range in size from less than 1%
to 7% of the pool, with the top ten non-defeased loans
representing 38% of the pool.  The pool contains one loan,
representing 3% of the pool, with an underlying investment grade
rating.  U.S. Government securities now secure six loans or 20% of
the total pool due to defeasance compared to one loan (6% of the
pool) at Moody's last review.

Nine loans, representing 7% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

To date, the pool has not experienced any losses.  Six loans,
representing 13% of the pool, are currently in special servicing.
The specially serviced loans are secured by a mix of limited and
full-service hotels, unanchored and anchored retail centers,
multifamily and office properties.

Moody's review will focus on the performance of the overall pool
and potential losses from specially serviced loans and troubled
loans with near-term maturities.

Moody's rating action is:

  -- Class AJ, $61,128,000, Aaa; on review for possible downgrade;
     previously assigned Aaa on 3/30/2005;

  -- Class B, $32,696,000, Aa2; on review for possible downgrade;
     previously assigned Aa2 on 3/30/2005;

  -- Class C, $9,951,000, Aa3; on review for possible downgrade;
     previously assigned Aa3 on 3/30/2005;

  -- Class D, $21,323,000, A2; on review for possible downgrade;
     previously assigned A2 on 3/30/2005;

  -- Class E, $12,795,000, A3; on review for possible downgrade;
     previously assigned A3 on 3/30/2005;

  -- Class F, $18,480,000, Baa1; on review for possible downgrade;
     previously assigned Baa1 on 3/30/2005;

  -- Class G, $11,373,000, Baa2; on review for possible downgrade;
     previously assigned Baa2 on 3/30/2005;

  -- Class H, $14,216,000, Baa3; on review for possible downgrade;
     previously assigned Baa3 on 3/30/2005;

  -- Class J, $7,107,000, Ba1; on review for possible downgrade;
     previously assigned Ba1 on 3/30/2005;

  -- Class K, $5,687,000, Ba2; on review for possible downgrade;
     previously assigned Ba2 on 3/30/2005;

  -- Class L, $4,264,000, Ba3; on review for possible downgrade;
     previously assigned Ba3 on 3/30/2005;

  -- Class M, $4,265,000, B1; on review for possible downgrade;
     previously assigned B1 on 3/30/2005;

  -- Class N, $2,843,000, B2; on review for possible downgrade;
     previously assigned B2 on 3/30/2005;

  -- Class P, $5,687,000, B3; on review for possible downgrade;
     previously assigned B3 on 3/30/2005;


MONTAUK POINT: Moody's Downgrades Ratings on Seven Classes
----------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on seven
classes of notes from Montauk Point CDO II Ltd., a cash flow
collateralized debt obligation backed by mezzanine structured
finance securities, and Sheffield CDO II Ltd., a hybrid CDO of SF
CDO transaction.  S&P removed two of the Sheffield CDO ratings
from CreditWatch negative, and two remain on CreditWatch negative.
At the same time, S&P affirmed its ratings on eight other tranches
from these transactions.

These rating actions reflect the implementation of S&P's criteria
for ratings on CDO transactions that have triggered an event of
default and may be subject to acceleration or liquidation.

Montauk Point CDO II Ltd. triggered an EOD on Jan. 15, 2010,
following a default in the payment of interest due on the non-
payment-in-kind classes (A1S, A1J, and A2).

Sheffield CDO II Ltd. triggered an EOD on July 21, 2009, after
which a majority of the controlling class of noteholders directed
the trustees to proceed with the liquidation of the collateral
backing the rated notes.

                          Rating Actions

                                        Rating
                                        ------
  Deal Name                 Class  To              From
---------                  -----  --              ----
Montauk Point CDO II Ltd    A1J    D               CC
Montauk Point CDO II Ltd    A1S    D               CC
Montauk Point CDO II Ltd    A2     D               CC
Sheffield CDO II Ltd        S      CCC/Watch Neg   BBB-/Watch Neg
Sheffield CDO II Ltd        A-1    CCC-/Watch Neg  BB/Watch Neg
Sheffield CDO II Ltd        A-2    CC              CCC/Watch Neg
Sheffield CDO II Ltd        A-3    CC              CCC-/Watch Neg

                         Ratings Affirmed

         Transaction                   Class      Rating
         -----------                   -----      ------
         Montauk Point CDO II Ltd      A3         CC
         Montauk Point CDO II Ltd      A4         CC
         Montauk Point CDO II Ltd      B          CC
         Montauk Point CDO II Ltd      C          CC
         Montauk Point CDO II Ltd      Comp sec.  AAA
         Sheffield CDO II Ltd          B          CC
         Sheffield CDO II Ltd          C          CC
         Sheffield CDO II Ltd          D          CC


MORGAN STANLEY: S&P Withdraws 'CCC-' Rating on Class IA Notes
-------------------------------------------------------------
Standard & Poor's Ratings Services withdrew its rating on the
class IA notes issued by Morgan Stanley Managed ACES SPC's series
2007-2, a synthetic corporate investment-grade collateralized debt
obligation transaction.

The rating withdrawal follows the complete redemption and
cancellation of the notes.

                         Rating Withdrawn

                  Morgan Stanley Managed ACES SPC
                           Series 2007-2

                     Rating                   Balance (mil. $)
                     ------                   ----------------
     Class    To      From             Current      Previous
     -----    --      ----             -------      --------
     IA       NR      CCC-               0.000        50.000

                          NR - Not rated.


NATIONAL COLLEGIATE: Fitch Downgrades Ratings on 12 Transactions
----------------------------------------------------------------
Fitch Ratings has downgraded all ratings across 12 National
Collegiate Student Loan Trust transactions.  The downgrades
reflect default rates that continue to increase in excess of
Fitch's initial expectations, as well as Fitch's ongoing concerns
regarding the level of recoveries on defaulted loans in the
absence of guaranty payments from The Education Resources
Institute, whose bankruptcy remains unresolved.  (TERI is the
guarantor of the loans in the NCSLT transactions.)

Calculated loss multiples were indicative of lower ratings for
every class in each of the 12 trusts.  A Negative Rating Outlook
was assigned to non-distressed ratings in NCSLT 2003-1 through
2006-2 to reflect Fitch's concern that the collateral may continue
to deteriorate and warrant further downgrades.  It also
corresponds with Fitch's negative outlook for the private student
loan sector in general.  All non-distressed ratings in NCSLT 2006-
3 to 2007-2 remain on Rating Watch Negative to reflect Fitch's
concerns regarding the timing of when funds in the pledge account
will be available in the relevant trusts.  These actions are based
upon Fitch's Global Structured Finance Criteria and U.S. Private
Student Loan ABS Criteria.

For each trust, Fitch conducted a review of the collateral
performance that involved the calculation of loss coverage
multiples based on the most recent variables.  A projected net
loss amount was compared to available credit enhancement to
determine the loss multiples.  Fitch used historical vintage loss
data provided by the issuer to form a loss timing curve
representative of the private student loan collateral pools of
each trust.  After giving credit for seasoning of loans in
repayment, Fitch applied the current cumulative gross loss level
to this loss timing curve to derive the expected gross losses over
the remaining life for each trust.  A loan recovery rate of 25%
was applied, which assumes no further payments from TERI.

The available credit enhancement for the trusts consists of excess
spread, overcollateralization (if any), and subordination where
applicable.  Fitch assumed excess spread to be the lesser of the
historical average excess spread (earning on the assets minus
interest payments to bondholders and fees) and the most recent 12-
month average excess spread, and applied that same rate over the
remaining life.

Given the high default forecasts relative to the remaining pool
balance, the multiples were compressed to achieve through-the-
cycle rating stability.  However, despite the compression,
multiples were indicative of lower ratings in all cases.  Ratings
of tranches with a multiple lower than one were downgraded to the
distressed category.

The Negative Watch is maintained for the non-distressed ratings
pertaining to the trusts that have a significant level of pledge
account balances.  The ratings account for the funds in the pledge
accounts, but currently, claims against the funds for defaulted
loans are not being filed.  This puts pressure on the trusts from
a liquidity standpoint and the Negative Watch may remain until the
funds are utilized by the trusts.

The resolution of the bankruptcy may have a significant and
positive impact on the ratings, depending on the level of recovery
cash flow the trusts end up getting from the bankruptcy estate.
However, given the higher level of uncertainty with respect to the
amount, no recovery payment from the bankruptcy estate is assumed
in the analysis.  Fitch is not assigning Recovery Ratings to the
distressed tranches because of this unpredictability.  Once the
outcome of the bankruptcy proceeding is known, Fitch anticipates
assigning Recovery Ratings.

Fitch has downgraded these ratings:

National Collegiate Student Loan Trust 2003-1:

  -- Class A-4 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-5 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-6 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-7 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-IO to 'BBB' from 'AAA'; Outlook Negative;
  -- Class B-1 to 'C' from 'A+';
  -- Class B-2 to 'C' from 'A+'.

National Collegiate Student Loan Trust 2004-1:

  -- Class A-2 to 'BB+' from 'AAA'; Outlook Negative;
  -- Class A-3 to 'BB+' from 'AAA'; Outlook Negative;
  -- Class A-4 to 'BB+' from 'AAA'; Outlook Negative;
  -- Class A-IO-1 to 'BB+' from 'AAA'; Outlook Negative;
  -- Class A-IO-2 to 'BB+' from 'AAA'; Outlook Negative;
  -- Class B-1 to 'C' from 'A';
  -- Class B-2 to 'C' from 'A'.

National Collegiate Student Loan Trust 2004-2/NCF Grantor Trust
2004-2:

  -- Class A-2 to 'BBB+' from 'AAA'; Outlook Negative;
  -- Class A-3 to 'BBB+' from 'AAA'; Outlook Negative;
  -- Class A-4 to 'BBB+' from 'AAA'; Outlook Negative;
  -- Class A-5 1 to 'BBB+' from 'AAA'; Outlook Negative;
  -- Class A-5 2 to 'BBB+' from 'AAA'; Outlook Negative;
  -- Class A-IO to 'BBB+' from 'AAA'; Outlook Negative;
  -- Class B to 'BB+' from 'AA+'; Outlook Negative;
  -- Class C to 'CCC' from 'A+'.

National Collegiate Student Loan Trust 2005-1/NCF Grantor Trust
2005-1:

  -- Class A-2 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-3 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-4 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-5 1 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class A-5 2 to 'BBB' from 'AAA'; Outlook Negative;
  -- Class B to 'BB-' from 'AA'; Outlook Negative';
  -- Class C to 'CC' from 'BBB+'.

National Collegiate Student Loan Trust 2005-2/NCF Grantor Trust
2005-2:

  -- Class A-2 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-3 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-4 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-5-1 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-5-2 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-IO to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class B to 'B+' from 'AA'; Outlook Negative;
  -- Class C to 'CC' from 'BBB+'.

National Collegiate Student Loan Trust 2005-3/NCF Grantor Trust
2005-3:

  -- Class A-2 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-3 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-4 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-5-1 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-5-2 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-IO-1 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class A-IO-2 to 'BBB-' from 'AAA'; Outlook Negative;
  -- Class B to 'BB-' from 'AA'; Outlook Negative;
  -- Class C to 'CC' from 'BBB+'.

National Collegiate Student Loan Trust 2006-1:

  -- Class A-2 to 'BB+' from 'AA'; Outlook Negative;
  -- Class A-3 to 'BB+' from 'AA'; Outlook Negative;
  -- Class A-4 to 'BB+' from 'AA'; Outlook Negative;
  -- Class A-5 to 'BB+' from 'AA'; Outlook Negative;
  -- Class A-IO to 'BB+' from 'AA'; Outlook Negative;
  -- Class B to 'B+' from 'A'; Outlook Negative;
  -- Class C to 'CC' from 'BB+'.

National Collegiate Student Loan Trust 2006-2:

  -- Class A-1 to 'BB-' from 'AA'; Outlook Negative;
  -- Class A-2 to 'BB-' from 'AA'; Outlook Negative;
  -- Class A-3 to 'BB-' from 'AA'; Outlook Negative;
  -- Class A-4 to 'BB-' from 'AA'; Outlook Negative;
  -- Class A-IO to 'BB-' from 'AA'; Outlook Negative;
  -- Class B to 'CCC' from 'A';
  -- Class C to 'CC' from 'BB+'.

National Collegiate Student Loan Trust 2006-3:

  -- Class A-1 to 'BBB+' from 'AAA'; Rating Watch Negative;
  -- Class A-2 to 'BBB+' from 'AAA'; Rating Watch Negative;
  -- Class A-3 to 'BBB+' from 'AAA'; Rating Watch Negative;
  -- Class A-4 to 'BBB+' from 'AAA'; Rating Watch Negative;
  -- Class A-5 to 'BBB+' from 'AAA'; Rating Watch Negative;
  -- Class A-IO to 'BBB+' from 'AAA'; Rating Watch Negative;
  -- Class B to 'BB+' from 'AA'; Rating Watch Negative;
  -- Class C to 'B+' from 'A';
  -- Class D to 'CCC' from 'BBB'.

National Collegiate Student Loan Trust 2006-4:

  -- Class A-1 to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class A-2 to 'BBB' from 'AAA'; Rating Watch Negative ;
  -- Class A-3 to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class A-4 to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class A-IO to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class B to 'BB' from 'AA'; Rating Watch Negative;
  -- Class C to 'B' from 'A';
  -- Class D to 'CC' from 'BBB'.

National Collegiate Student Loan Trust 2007-1:

  -- Class A-1 to 'BBB-' from 'AA'; Rating Watch Negative;
  -- Class A-2 to 'BBB-' from 'AA'; Rating Watch Negative;
  -- Class A-3 to 'BBB-' from 'AA'; Rating Watch Negative;
  -- Class A-4 to 'BBB-' from 'AA'; Rating Watch Negative;
  -- Class A-IO to 'BBB-' from 'AA'; Rating Watch Negative;
  -- Class B to 'BB' from 'A+', Rating Watch Negative;
  -- Class C to 'B' from 'BBB+';
  -- Class D to 'CC' from 'BB+'.

National Collegiate Student Loan Trust 2007-2:

  -- Class A-1 to 'BBB' from 'AAA';
  -- Class A-2 to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class A-3 to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class A-4 to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class A-IO to 'BBB' from 'AAA'; Rating Watch Negative;
  -- Class B to 'BBB-' from 'AA'; Rating Watch Negative;
  -- Class C to 'BB-' from 'A';
  -- Class D to 'CCC' from 'BBB'.


NATIONAL COLLEGIATE: S&P Downgrades Rating on Class C Notes to 'D'
------------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
the class C notes from National Collegiate Student Loan Trust's
series 2005-1 and 2005-2.  S&P had previously placed the ratings
on CreditWatch with negative implications on Dec. 30, 2009.

S&P lowered the ratings to 'D' because these classes did not
receive interest payments on the Jan. 25, 2010, distribution date
due to a breach of the class C note interest trigger for each
transaction.  The class C note interest triggers are tested
monthly, and the breach can be cured if the transaction passes the
appropriate performance tests on subsequent distribution dates.
However, S&P believes that these transactions will continue to
breach their respective class C note interest triggers for the
foreseeable future due to the adverse performance trends that the
underlying pools of private student loans have displayed, as well
as the current pace at which the transactions are realizing
defaults.  Although each series has a reserve account in place for
the benefit of the rated notes, the transaction documents do not
contemplate a withdrawal from the reserve account when the class C
interest reprioritization is in effect.

The series 2005-1 transaction breached its class C note interest
trigger due to a failure of its parity test.  The parity test
failed because the aggregate outstanding balance of the class A
and B notes exceeded the collateral balance plus amounts on
deposit in the reserve account.  Because the aforementioned parity
test fell below 100% (to 99.68% as of the Jan. 25, 2010,
distribution date), cash flow previously allocated to make class C
interest payments was reallocated to pay senior principal
payments.  Therefore, payments of interest on the class C notes,
which were senior in priority to principal payments on all classes
of notes, became subordinate to principal in the transaction's
payment waterfall.  Consequently, there were insufficient funds to
pay the class C interest after making required principal payments
to the senior noteholders.

The series 2005-2 transaction breached its class C note interest
trigger due to a combined failure of the cumulative default rate
and parity tests.  The transaction failed its cumulative default
rate test after it exceeded the scheduled cumulative default
threshold rate, which resets upward each year through September
2012.  As of the January 2010 payment date, the cumulative default
rate was 16.14%, which exceeded the threshold rate of 15.75%.  The
parity test failed because the aggregate outstanding balance of
the class A and B notes exceeded the sum of the collateral balance
plus the amounts on deposit in the reserve account.  The
aforementioned parity test result was 99.39% as of the Jan. 25,
2010, distribution date.

                             Table 1

             Cumulative Default Rate Threshold Resets
                           Series 2005-2

               Date                         CDR (%)
               ----                         -------
               6/1/2006                     1.50
               9/1/2006                     2.00
               9/1/2007                     5.75
               9/1/2008                     11.00
               9/1/2009                     15.75
               9/1/2010                     18.75
               9/1/2011                     20.75
               9/1/2012                     21.50

                   CDR -- Cumulative default rate.

S&P will continue to review the remaining ratings on the 17
student loan transactions (including National Collegiate Student
Loan Trust's series 2005-1 and 2005-2) that S&P placed on
CreditWatch negative on April 9, 2009.  S&P expects to resolve
these CreditWatch placements over the course of the next month.

      Ratings Lowered And Removed From Creditwatch Negative

           National Collegiate Student Loan Trust 2005-1

                                Rating
                                ------
          Class       To                    From
          -----       --                    ----
          C           D                     CC/Watch Neg

           National Collegiate Student Loan Trust 2005-2

                                Rating
                                ------
          Class       To                    From
          -----       --                    ----
          C           D                     CC/Watch Neg


PAJARO VALLEY: S&P Downgrades Rating on 1999A Certs. to 'BB'
------------------------------------------------------------
Standard & Poor's Ratings Services has lowered its rating on
Pajaro Valley Water Management Agency, California's certificates
of participation, series 1999A three notches to 'BB' from 'BBB'
and placed the rating on CreditWatch with negative implications.

A Stipulated Agreement for Entry of Judgment has been issued
regarding the agency's increase in groundwater augmentation
charges.  Under the settlement, the agency must refund these
charges retroactive to their 2003 and 2004 adoptions, which in
S&P's opinion will drain liquidity.  The agency must return about
$10.2 million, in semiannual installments of about $2.1 million.

The agency has repealed the increased augmentation charges, which
S&P believes dramatically reduces its operating revenue.  "S&P
believes that given its current financial profile, the agency
might not be able to service the fixed costs associated with the
COPs, notes, and contractual obligations outstanding," said
Standard & Poor's credit analyst Jeffrey Panger.

The remaining augmentation charge is on appeal.  According to the
agency's financial report, "given the evolving nature of case law
interpreting California's Proposition 218, the long-term viability
of the augmentation charge is not firmly established".  The agency
is developing what it hopes is "a legally defensible and publicly
supported funding mechanism" to replace the remaining $80
augmentation charge, and expects to present such a plan later this
year.  "Should these efforts not succeed, the agency has
represented that its ability to meet its obligations will be
substantially impaired," Mr. Panger added.

The rating could stabilize at 'BB' as a result of various actions
that S&P understand the agency is considering.  However, if in
S&P's view the agency's actions are not sufficient to allay credit
concerns, S&P could lower the rating further.


PIONEER VALLEY: Moody's Withdraws Ratings on Six Classes of Notes
-----------------------------------------------------------------
Moody's Investors Service announced that it has withdrawn the
ratings of six classes of notes issued by Pioneer Valley
Structured Credit CDO I Ltd.  The Issuer experienced an Event of
Default and the Trustee informed Moody's that, acting at the
direction of a Majority of the Controlling Class, the Trustee
scheduled a public auction at which it sold to qualified bidders
all of the Cash Assets of the Issuer.  The Trustee also notified
Moody's that it has made a final distribution of all of the
proceeds from the liquidation and that Noteholders have been
directed to surrender their Notes to the Trustee.  The notes
affected are:

  -- US$870,000,000 Class A-1A Floating Rate Notes Due 2045,
     Withdrawn; previously on 1/22/2010 Downgraded to Ca

  -- US$0 Class A-1B Floating Rate Notes Due 2045, Withdrawn;
     previously on 1/22/2010 Downgraded to Ca

  -- US$46,500,000 Class A-2 Floating Rate Notes Due 2045,
     Withdrawn; previously on 1/22/2010 Downgraded to C

  -- US$29,000,000 Class B Floating Rate Notes Due 2045,
     Withdrawn; previously on 2/13/2009 Downgraded to C

  -- US$29,500,000 Class C Deferrable Floating Rate Notes Due
     2045, Withdrawn; previously on 2/13/2009 Downgraded to C

  -- Class X Notes Due 2010 (with a Class X Fixed Notional Amount
     of $23,478,000), Withdrawn; previously on 1/22/2010
     Downgraded to Ca


RACERS SERIES: Moody's Upgrades Ratings on 2004-2-A Certificates
----------------------------------------------------------------
Moody's Investors Service announced that it has upgraded these
certificates issued by RACERS, Series 2004-2-A:

  -- US$5,000,000 Class A1 Certificates, Upgraded to B3;
     previously on May 21, 2009 Downgraded to Caa3;

  -- US$3,000,000 Class A2 Certificates, Upgraded to B3;
     previously on May 21, 2009 Downgraded to Caa3.

The deal is a repackaging of the US$44,000,000 Class A-3 Fixed
Rate Senior Secured Notes Due 2012 issued by Arlington Street CDO
(Cayman) Ltd., a High Yield CBO that closed in June 2000.  The
Class A-3 notes were upgraded by Moody's from Caa3 to B3 on
January 15, 2010.


RAMP 2004-RZ2: Moody's Downgrades Ratings on Four Tranches
----------------------------------------------------------
Moody's Investors Service has downgraded the ratings of four
tranches issued by Ramp 2004-RZ2.  The collateral backing these
securities consists primarily of high LTV first-lien, subprime
residential mortgage loans.

A primary driver in the downgrade is an increase in loss
expectations driven by worse than expected performance trends.
Over the past year delinquencies have increased by nearly 70% and
cumulative losses have increased by over 40%, and some of these
bonds have recently incurred principal write-downs.  Moody's
expect performance to continue to deteriorate due to the high LTV
collateral coupled with anticipated further macro-economic
deterioration.

The securities are guaranteed by the Financial Guaranty Insurance
Company.  In light of the withdrawal of FGIC's insurance financial
strength ratings on March 25, 2009, Moody's ratings on structured
finance securities that are guaranteed or "wrapped" by FGIC are
based solely on the current underlying rating (i.e., absent
consideration of the guaranty) on the security.

To estimate losses, Moody's first projected delinquencies through
the second half of 2010.  Moody's estimated that the proportion of
contractually current or 30-day delinquent loans that will become
seriously delinquent by the second half of 2010 at 8%.

Growth in new delinquency levels beyond the second half of 2010 is
expected to decline with improving economic and housing
conditions.  To estimate delinquencies beyond 2010, Moody's
applied a reduction to the new delinquency rate of 50% for 2011,
60% for 2012, 70% for 2013, and 85% for 2014 and beyond.  This
deceleration reflects home price and unemployment projections by
MEDC for years beyond 2010.

To calculate the default rate on the projected delinquencies,
Moody's assumed an average roll rate (probability of transition
from delinquency into default) of 95%.  The loss on the loan upon
default (severity of loss) is expected to be just under 80%.

Complete rating actions are:

Issuer: RAMP Series 2004-RZ2 Trust

* Group I Projected Loss (% of OB): 9%

* Group II Projected Loss (% of OB): 7%

  -- Cl. A-II, Downgraded to Caa2; previously on Jun 5, 2009
     Downgraded to Ba3

  -- Underlying Rating: Downgraded to Caa2; previously on Jun 5,
     2009 Downgraded to Ba3

  -- Financial Guarantor: Financial Guaranty Insurance Company
     (Insured rating withdrawn on March 25, 2009)

  -- Cl. A-I-4, Downgraded to Caa1; previously on Jun 5, 2009
     Downgraded to Ba3

  -- Underlying Rating: Downgraded to Caa1; previously on Jun 5,
     2009 Downgraded to Ba3

  -- Financial Guarantor: Financial Guaranty Insurance Company
     (Insured rating withdrawn on March 25, 2009)

  -- Cl. A-I-5, Downgraded to Caa3; previously on Jun 5, 2009
     Downgraded to B1

  -- Underlying Rating: Downgraded to Caa3; previously on Jun 5,
     2009 Downgraded to B1

  -- Financial Guarantor: Financial Guaranty Insurance Company
     (Insured rating withdrawn on March 25, 2009)

  -- Cl. A-I-6, Downgraded to Caa1; previously on Jun 5, 2009
     Downgraded to B1

  -- Underlying Rating: Downgraded to Caa1; previously on Jun 5,
     2009 Downgraded to B1

  -- Financial Guarantor: Financial Guaranty Insurance Company
     (Insured rating withdrawn on March 25, 2009)


REAL ESTATE: Moody's Affirms Ratings on 14 2007-2 Certificates
--------------------------------------------------------------
Moody's Investors Service affirmed the ratings of 14 classes and
downgraded five classes of Real Estate Asset Liquidity Trust,
Commercial Mortgage Pass-Through Certificates, Series 2007-2.  The
downgrades are due to higher expected losses for the pool
resulting from an overall increase in leverage and increased
credit quality dispersion.

The affirmations are due to key rating parameters, including
Moody's loan to value ratio, Moody's debt service coverage ratio
and the Herfindahl Index remaining within acceptable ranges.

The rating action is the result of Moody's on-going surveillance
of commercial mortgage backed securities transactions.

As of the January 12, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 4% to
$362.8 million from $377.3 million at securitization.  The
Certificates are collateralized by 48 mortgage loans ranging in
size from less than 1% to 11% of the pool, with the top ten loans
representing 57% of the pool.  The pool's largest loan has an
investment grade underlying rating.  No loans have defeased.

One loan, representing 2% of the pool, is on the master servicer's
watchlist.  The pool has not experienced any losses to date.
Currently, one loan, representing 0.7% of the pool, is in special
servicing.  This specially serviced loan is the 3007 57th Avenue
Loan ($2.7 million), which is secured by a 36,435 square foot
industrial property located in Calgary, Alberta.  The loan was
transferred to special servicing in October 2009 due to imminent
default and is currently 90+ days delinquent.  The property was
20% leased as of March 2009 compared to 100% at securitization.
The special servicer expects the loan to either be brought current
or paid in full within the next 30 days.  Moody's estimates a
minimal loss from this loan.

Moody's was provided with full-year 2008 operating results for 98%
of the pool.  Moody's weighted average LTV for the conduit pool is
99% compared to 96% at securitization.  In addition to increased
leverage, the pool has experienced increased credit quality
dispersion since securitization.  Based on Moody's analysis, 48%
of the pool has an LTV in excess of 100% compared to 27% at
securitization.

Moody's actual and stressed DSCRs are 1.30X and 1.05X,
respectively, compared to 1.40X and 1.06X at securitization.
Moody's actual DSCR is based on Moody's net cash flow and the
loan's actual debt service.  Moody's stressed DSCR is based on
Moody's NCF and a 9.25% stressed rate applied to the loan balance.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple-notch downgrades under
adverse circumstances.  The credit neutral Herf score is 40.  The
conduit pool has a Herf of 24 compared to 26 at securitization.

The loan with an underlying rating is the Atrium Pooled Interest
Loan ($38.7 million -- 10.7% of the pool), which represents a pari
passu interest in a $116 million first mortgage loan that is
spread among three CMBS deals.  The property is also encumbered by
a $74 million B-note.  The loan is secured by a 1.05 million
square foot Class A mixed-use complex comprised of three
interconnected office towers and one freestanding office/retail
building.  The property is located in downtown Toronto.  The
office component contains approximately 916,000 SF and the retail
component contains approximately 136,000 SF.  The office
component's largest tenant is the Canadian Imperial Bank of
Commerce which occupies approximately 40% of the property's net
rentable area on leases expiring in 2013 and 2016.  The property
was 99% leased as of September 2009 compared to 86% at
securitization.  The property has not achieved the increased cash
flow anticipated at securitization, largely because of increased
expenses.  The loan sponsor is Hines REIT.  Moody's LTV and
stressed DSCR are 66% and 1.44X, respectively, compared to 63% and
1.51X at last review.  Moody's current underlying rating is A3
compared to A2 at securitization.

The three largest conduit loans represent 18.2% of the outstanding
pool balance.  The largest conduit loan is the Sundance Pooled
Interest Loan ($26.4 million -- 7.3% of the pool), which
represents a pari passu interest in a $53 million first mortgage
that is spread between two CMBS deals.  The loan is secured by a
179,619 SF Class A office building located in the Sundance
Business Park in southeast Calgary, Alberta.  The property was
100% leased as of April 2009, the same as at securitization.  The
property is anchored by Colt Engineering Corporation, which leases
approximately 73% of the NRA on leases expiring in 2011 (24% of
the NRA) and 2016 (50% of the NRA).  Performance has declined
slightly since securitization because expenses are higher than
original projections.  In addition, Moody's is concerned about the
property's exposure to near-term lease rollovers because of the
decline in the Calgary office market since securitization.  Leases
for approximately 47% of the property's NRA, including a portion
of Colt's space, expire in 2011.  Moody's LTV and stressed DSCR
are 111% and 0.86X, respectively, compared to 103% and 0.92X at
securitization.

The second largest conduit loan is the Place Louis Riel Loan
($19.9 million -- 5.5% of the pool), which is secured by a 302
room extended stay full service boutique hotel located in downtown
Winnipeg, Manitoba.  One-third of the rooms are designated for
extended stay (over 30 days).  Hotel performance has declined
since securitization despite an $11 million renovation program.
Revenue per participating room for the 12-month period ending
September 2009 was $58 compared to $63 at securitization.  Moody's
value reflects a stressed cash flow due to Moody's concerns about
the hotel sector due to declines in business and tourist travel.
Moody's LTV and stressed DSCR are 114% and 0.99X, respectively,
compared to 93% and 1.28X at securitization.

The third largest loan is the 55 St.  Clair Pooled Interest Loan
($19.9 million -- 5.5% of the pool), which represents a pari passu
interest in a $40 million first mortgage that is spread between
two CMBS deals.  The loan is secured by two multi-tenanted office
buildings located in Toronto, Canada.  The property was 96% leased
as of June 2009, slightly higher than at securitization.  The
largest tenants include Cryptologic (19% of the NRA; lease
expiration July 2015), AOL Canada, Inc. (11% of the NRA; lease
expiration August 2011) and the Ontario Ministry of Health (10%;
lease expiration April 2012).  The loan sponsor is Dundee REIT.
Moody's LTV and stressed DSCR are 115% and 0.85X, respectively,
compared to 118% and 0.83X at securitization.  The sponsor is
Dundee REIT.

Moody's rating action is:

  -- Class A-1, $129,448,744, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class A-2, $157,858,000, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class XP-1, Notional, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class XP-2, Notional, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class XC-1, Notional, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class XC-2, Notional, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class A-J, $32,544,000, affirmed at Aaa; previously assigned
     Aaa on 6/27/2007

  -- Class B, $8,018,000, affirmed at Aa2; previously assigned Aa2
     on 6/27/2007

  -- Class C, $9,905,000, affirmed at A2; previously assigned A2
     on 6/27/2007

  -- Class D-1, $1,000, affirmed at Baa2; previously assigned Baa2
     on 6/27/2007

  -- Class D-2, $8,960,000, affirmed at Baa2; previously assigned
     Baa2 on 6/27/2007

  -- Class E-1, $1,000, affirmed at Baa3; previously assigned Baa3
     on 6/27/2007

  -- Class E-2, $3,300,000, affirmed at Baa3; previously assigned
     Baa3 on 6/27/2007

  -- Class F, $2,924,000, affirmed at Ba1; previously assigned Ba1
     on 6/27/2007

  -- Class G, $1,792,000, downgraded to Ba3 from Ba2; previously
     assigned Ba2 on 6/27/2007

  -- Class H, $943,000, downgraded to B2 from Ba3; previously
     assigned Ba3 on 6/27/2007

  -- Class J, $943,000, downgraded to B3 from B1; previously
     assigned B1 on 6/27/2007

  -- Class K, $471,000, downgraded to Caa1 from B2; previously
     assigned B2 on 6/27/2007

  -- Class L, $1,132,000, downgraded to Caa2 from B3; previously
     assigned B3 on 6/27/2007


RUTLAND RATED: Fitch Downgrades Ratings on Two Sedona 2005-2 Notes
------------------------------------------------------------------
Fitch Ratings has affirmed one class and downgraded two classes of
notes issued by Rutland Rated Investments - Sedona 2005-2.
Details of the rating action follow at the end of this release.

The downgrades of the class A7-F and B3-L1 notes are a result of
write-downs on the notes following realized principal losses from
exposure to credit events.  The class A6-F1 notes remain likely to
default following final valuation of the unsettled credit events
for CIT Group and Aiful Corporation.

Sedona 2005-2 is a static synthetic collateralized swap obligation
that closed in November 2005.  The transaction gives investors
leveraged access to the credit risk of a diverse portfolio of
corporate reference entities.  Sedona 2005-2 gains access to the
credit risk of the portfolio via a credit default swap between
Sedona 2005-2 and Bear Stearns Credit Products (guaranteed by
JPMorgan Chase Bank, N.A. rated 'F1+/AA-' with a Stable Outlook).
The transaction has a scheduled maturity date of Dec. 20, 2010 for
the class B3-L1 notes and Dec. 20, 2012 for the classes A6-F1 and
A7-F notes.  The ratings of the notes address the likelihood that
investors will receive full and timely payments of interest and
ultimate receipt of principal by the scheduled maturity date.

Fitch has taken this rating action:

  -- $4,000,000 class A6-F1 notes affirmed at 'C/RR6';
  -- $19,446,250 class A7-F notes downgraded to 'D' from 'C/RR6';
  -- $0 class B3-L1 notes downgraded to 'D' from 'C/RR6'.


SCHOONER TRUST: Moody's Affirms Ratings on 16 2005-4 Certificates
-----------------------------------------------------------------
Moody's Investors Service affirmed the ratings of 16 classes of
Schooner Trust Commercial Mortgage Pass-Through Certificates,
Series 2005-4 due to overall stable pool performance and key
rating parameters, including Moody's loan to value ratio, Moody's
debt service coverage ratio and the Herfindahl Index, remaining
within acceptable ranges.  The rating action is the result of
Moody's on-going surveillance of commercial mortgage backed
securities transactions.

As of the January 12, 2010 distribution date, the transaction's
aggregate certificate balance has decreased by 10% to
$497.3 million from $551.2 million at securitization.  The
Certificates are collateralized by 76 mortgage loans ranging in
size from less than 1% to 11% of the pool, with the top ten loans
representing 55% of the pool.  The pool includes two loans with
investment-grade underlying ratings, representing 19% of the pool.
Three loans, representing 5% of the pool, have defeased and are
collateralized by Canadian Government securities.

Three loans, representing 4% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

The pool has not experienced any losses since securitization and
currently, there are no delinquent loans or loans in special
servicing.  There are full or partial recourse provisions on 51%
of the loans in the pool.

Moody's was provided with full-year 2008 operating results for 81%
of the pool.  Moody's weighted average LTV ratio is 78% compared
to 87% at securitization.

Moody's stressed DSCR for the pool is 1.31X compared to 1.12X at
origination.  Moody's stressed DSCR is based on Moody's net cash
flow and a 9.25% stressed rate applied to the loan balance.
Moody's actual DSCR is based on Moody's NCF and the loan's actual
debt service.

Moody's uses a variation of Herf to measure diversity of loan
size, where a higher number represents greater diversity.  Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple notch downgrades under
adverse circumstances.  The credit neutral Herf is 40.  The pool
has a Herf of 27 compared to 29 at securitization.

The largest loan with an underlying rating is the Woodbine Centre
Loan ($54 million --11% of the pool), which is secured by a
683,000 square foot anchored retail mall in Toronto, Ontario.  The
collateral includes space leased on a month-to-month basis to
Fantasy Fair, a 58,000 square foot amusement center.  As of April
2009, the property was 92% leased compared to 95% at
securitization.  The largest tenants are The Bay (21% of net
rentable area; lease expiration in August 2015), Sears (20% of the
NRA; lease expiration in September 2015) and Zellers (15% of the
NRA; lease expiration in August 2015).  Since securitization,
effective gross income has declined by 10% while operating
expenses have increased by 4%.  The property is also encumbered by
a $10.4 million B-note.  The loan matures in April 2010.  Moody's
underlying rating and stressed DSCR are Baa2 and 1.4X,
respectively, compared to A1 and 1.44X at securitization.

The second largest loan is the Southland Mall Loan ($41 million --
8% of the pool), which is secured by a 438,000 square foot
enclosed retail center located in Regina, Alberta.  As of April
2009, the property was 96% occupied compared to 97% at
securitization.  The largest tenants are Wal-Mart (34% of the NRA;
lease expiration in January 2011); Safeway (11% of the NRA; lease
expiration in March 2010) and Cineplex Galaxy (8% of the NRA;
lease expiration in May 2017).  Performance has been stable since
securitization.  The loan matures in July 2015.  Moody's
underlying rating and stressed DSCR are Baa2 and 1.36X,
respectively, compared to Baa2 and 1.17X at securitization.

The top three conduit loans represent 16% of the pool.  The
largest conduit loan is the 66 Slater Street Loan ($30 million --
6% of the pool), which is secured by a 22-story, Class B office
building in downtown Ottawa, Ontario.  Due to its close proximity
to the Parliament, Canadian government entities and agencies lease
91% of the building.  As of October 2009, the property was 98%
leased compared to 100% at securitization.  Performance has
improved since securitization due to increased revenues and
amortization.  The loan matures in July 2015.  Moody's LTV and
stressed DSCR are 78% and 1.25X, respectively, compared to 89% and
1.10X at securitization.

The second largest conduit loan is the Nordel Crossing Shopping
Centre Loan ($27 million -- 5% of the pool), which is secured by a
133,000 square foot, grocery-anchored retail center located in
Surrey -- a suburb of Vancouver, British Columbia.  As of April
2009, the property was 100% leased compared to 95% at origination.
The largest tenants are Save-on-Foods (37% of the NRA; lease
expiration in August 2024) and Shopper's Drug Mart (14% of the
NRA; lease expiration in September 2019).  Performance has been
stable.  The loan matures in August 2015.  Moody's LTV and
stressed DSCR are 86% and 1.04X, respectively, compared to 89% and
1.0X at securitization.

The third largest conduit loan is the Milliken Crossing Shopping
Centre Loan ($24 million -- 5% of the pool), which is secured by a
140,000 square foot, grocery-anchored retail center located in
Toronto, Ontario.  As of January 2009, the property was 95% leased
compared to 90% at origination.  The largest tenants are T&T
Supermarkets (47% of the NRA; lease expiration in December 2020)
and Shopper's Drug Mart (11% of the NRA; lease expiration in
January 2020).  Despite the increased occupancy, performance has
declined due to decreased revenues and increased operating
expenses.  The loan matures in September 2015.  Moody's LTV and
stressed DSCR are 93% and 0.96X, respectively, compared to 88% and
1.0X at securitization.

Moody's rating action is:

  -- Class A-1, $ 221,618,709, affirmed at Aaa; previously
     assigned at Aaa on 10/27/2005

  -- Class A-2, $ 219,100,000, affirmed at Aaa; previously
     assigned at Aaa on 10/27/2005

  -- Class XP-1, Notional, affirmed at Aaa; previously assigned at
     Aaa on 10/27/2005

  -- Class XP-2, Notional, affirmed at Aaa; previously assigned at
     Aaa on 10/27/2005

  -- Class XC-1, Notional, affirmed at Aaa; previously assigned at
     Aaa on 10/27/2005

  -- Class XC-2, Notional, affirmed at Aaa; previously assigned at
     Aaa on 10/27/2005

  -- Class B, $9,700,000, affirmed at Aa2; previously assigned to
     Aa2 on 10/27/2005

  -- Class C, $12,400,000, affirmed at A2; previously assigned to
     A2 on 10/27/2005

  -- Class D, $14,467,758, affirmed at Baa2; previously assigned
     to Baa2 on 10/27/2005

  -- Class E, $2,755,763, affirmed at Baa3; previously assigned to
     Baa3 on 10/27/2005

  -- Class F, $4,133,645, affirmed at Ba1; previously assigned at
     Ba1 on 10/27/2005

  -- Class G, $2,066,823, affirmed at Ba2; previously assigned at
     Ba2 on 10/27/2005

  -- Class H, $688,941, affirmed at Ba3; previously assigned at
     Ba3 on 10/27/2005

  -- Class J, $1,377,882, affirmed at B1; previously assigned at
     B1 on 10/27/2005

  -- Class K, $1,377,882, affirmed at B2; previously assigned at
     B2 on 10/27/2005

  -- Class L, $2,066,823, affirmed at B3; previously assigned at
     B3 on 10/27/2005


SEAWALL SPC: S&P Downgrades Rating on Class D-2 Notes to 'CCC-'
---------------------------------------------------------------
Standard & Poor's Ratings Services lowered its rating on the class
D-2 notes issued by Seawall SPC's series 2007-1 D2, a
collateralized debt obligation transaction, to 'CCC-' from 'CCC'.
The rating remains on CreditWatch negative.

The transaction is a total return swap that is directly linked to
the rating on the class D-2 notes issued by Seawall 2007-1 Ltd.,
which Standard & Poor's lowered to 'CCC-' and left on CreditWatch
with negative implications on Oct. 29, 2009.


SORIN REAL: Moody's Downgrades Rating on Class A-1LA to 'Ca'
------------------------------------------------------------
Moody's Investors Service downgraded one class of Notes issued by
Sorin Real Estate CDO II Ltd. due to the Issuer's decision to
continue to terminate certain credit default swap transactions as
per the conditions set forth in the transaction's Indenture, dated
as of December 21, 2005.  The Note was placed on review for
possible downgrade on September 23, 2009, due to the same reason.
This action concludes Moody's review.  The rating action is the
result of Moody's on-going surveillance of commercial real estate
collateralized debt obligation transactions.

Sorin Real Estate CDO II, Ltd., is a synthetic commercial real
estate collateralized debt obligation currently backed by a single
reference obligation in a commercial mortgage-backed security
issued in 2005.  At securitization, the portfolio included other
CMBS reference obligations and certain real estate investment
trust reference obligations.  The aggregate notional balance of
the pool has decreased to $5.0 million from $275 million at last
review and from $600.0 million at issuance, due to the Issuer's
decision to continue to terminate certain CDS transactions.

The remaining $5.0 million reference obligation as of the
January 4, 2010 payment date refers to Class H of the Merrill
Lynch Mortgage Trust 2005-MCP1 transaction.  Moody's last issued a
press release commenting on this deal on August 27, 2009, where
the tranche was assigned a Caa1 rating.  Class H is not currently
on review for further possible downgrade.

In the Trustee Report dated as of December 28, 2009, a Notice was
posted that said: "It is anticipated that Available Interest
Proceeds on the April 2010 Payment Date will be insufficient to
make the required payments to the Class A Notes and the Class X
Notes" and "It is unlikely that any additional amounts will be
paid to any Noteholder or any Holder of the Preferred Shares
following the January 4, 2010 Payment Date."  Furthermore, the
Notice indicates that the Issuer Base Administrative Expenses were
paid pro rata in the most recent Payment Date.  The Indenture also
indicates that the Senior Investor Swap (Class A-1LA) is
subordinate to the Issuer Base Administrative Expenses as stated
in Section 11(b) of the Indenture.  Looking ahead, Moody's
believes that there is a high probability of the Issuer missing a
payment owed to Class A-1LA due to expenses incurred by the Trust
exceeding the reduced payments from the Counterparty to the Trust.

Moody's has identified these parameters as key indicators of the
expected loss within CRE CDO transactions: weighted average rating
factor, weighted average life, weighted average recovery rate, and
Moody's asset correlation.

WARF is a primary measure of the credit quality of a CRE CDO pool.
The bottom-dollar WARF is a measure of the default probability
within a collateral pool.  Moody's modeled a bottom-dollar WARF of
4,770 compared to 1,664 at last review.

WAL acts to adjust the credit exposure of the collateral pool.
Moody's modeled to the current WAL of 5.4 years compared to
5.7 years at last review.

WARR is the par-weighted average of the mean recovery values for
the collateral assets in the pool.  Moody's modeled a WARR of 0.0%
compared to 13.4% at last review.

MAC is a single factor that describes the pair-wise asset
correlation to default distribution among the instruments within
the collateral pool.  Since there is only one instrument in the
collateral pool remaining, Moody's modeled a MAC of 100% compared
to 28% at last review.

The rating action is:

  -- Class A-1LA Downgraded to Ca; previously on September 23,
     2009 Caa3 Placed Under Review for Possible Downgrade

As always, Moody's ratings are determined by a committee process
that considers both quantitative and qualitative factors.  The
rating outcome differs from a directly linked analysis (that would
tie the rating on Class A-1LA to the rating of the underlying
reference obligation) due to the increased probability of future
missed interest payments that result from expenses incurred by the
Trust exceeding the reduced payments from the Counterparty to the
Trust.

Moody's monitors transactions both on a monthly basis through a
review of the available Trustee Reports and a periodic basis
through a full review.  Moody's prior review is summarized in a
press release dated September 23, 2009.


SUFFIELD CLO: Fitch Affirms Ratings on Five Classes of Notes
------------------------------------------------------------
Fitch Ratings has affirmed five and downgraded four classes of
notes issued by Suffield CLO Ltd./Corp.

This review was conducted under the framework described in the
report 'Global Structured Finance Rating Criteria'.  Cash flow and
portfolio default modeling were conducted in accordance with
Fitch's 'Global Criteria for Cash Flow Analysis in CDOs - Amended'
and 'Global Rating Criteria for Corporate CDOs'.  Recovery Ratings
were assigned in compliance with Fitch's 'Criteria for Structured
Finance Recovery Ratings' and 'Global Surveillance Criteria for
Corporate CDOs'.  Loss Severity Ratings were assigned in
compliance with Fitch's 'Criteria for Structured Finance Loss
Severity Ratings'.

The affirmations are the result of continued amortization of the
liabilities since the last rating review, and the projected
amortization with principal cash currently held in the portfolio.
Since closing, the class I notes have received almost 90% of their
initial principal balance.  As of the Dec. 18, 2009 trustee
report, approximately $27.8 million was held in the principal
collection accounts, which will likely be applied toward paying
down the class I notes at the next payment date in March 2010.
Due to the continued redemption of the class I notes, the senior
overcollateralization ratio, which measures asset coverage for the
class I and class II notes, has increased to 220.1% versus a
trigger of 120.5% as of the latest trustee report.  The class III-
A and III-B notes have also benefited from the amortization, as
their relative priority has improved.  These notes also benefit
from the subordination of the sizeable junior classes of notes,
which help insulate the senior tranches from collateral loss.

While the class I, II, and III notes have all improved their
relative positions due to the ongoing and projected collateral
amortization, the collateral deterioration in the loan portfolio
has negatively affected the class IV, V-A and V-B (collectively,
class V) notes.  Currently, Fitch considers 29% of the performing
portfolio to be rated 'CCC+' or below.  Further, defaulted assets
represent approximately 11% of the entire portfolio, up from just
1% at Fitch's last review in October 2008.  Finally, about 29% of
the underlying portfolio ratings have a Negative Rating Outlook
and an additional 5% of ratings are on Rating Watch Negative,
indicating the possibility of further negative rating migration.

The class III/IV OC test was recorded at 108.7% versus a trigger
of 102% as of the latest trustee report.  The OC tests in Suffield
CLO do not include ratings-based haircuts and are not currently
accounting for at least one defaulted issuer.  As such, the
collateral coverage indicated by the OC ratios may not be as
sufficient as indicated by these tests.  Fitch believes that due
to the experienced and expected future credit deterioration, the
class IV notes may suffer a partial principal loss at their
maturity in September 2014.  However, if future credit
deterioration is relatively benign, these notes could be made
whole.  Fitch expects the class V notes, which are currently
under-collateralized, to experience a principal loss at maturity
despite the fact they are receiving interest payments and partial
principal payments due to the failure of the class V OC test.

The rating of the class K combination securities addresses the
likelihood that investors will receive the stated balance of
principal by the final maturity date.  The class K combination
securities receive 100% of the distributions to the class V-B
notes, and about 13.6% of any distributions to the preferred
shares.  To date, the class K combination securities have received
about $18.9 million of their initial $20 million principal
balance.  Since the preferred shares are not expected to receive
any future distributions, the class K combination securities will
rely on the class V-B notes to receive at least $1.1 million more
in distributions to satisfy their rating requirement.

Future default timing will be an important factor in the prospects
of receiving this amount.  Back-loaded defaults would allow the
class V-B notes to remain current on interest for the foreseeable
future, benefiting the class K combination notes.  Front-loaded
defaults, however, could lead to a near-term failure of a class
III/IV OC coverage test and cut off payments to the class V-B
notes.  Due to this uncertainty, Fitch believes the 'B' rating
remains appropriate for the class K combination notes.

The rating of the class L combination securities addresses the
likelihood that investors will receive the stated balance of
principal by the final maturity date, as well as a yield of 8.4%
on the original investment.  The class L combination notes receive
approximately 4.8% of distributions to the class III-A notes,
28.6% of distributions to the class IV notes, and 7.4% of
distributions to the preferred shares.  The floating-rate class
III-A and class IV notes have historically received coupons
significantly lower than the required 8.4% yield on the class L
combination securities, which has been exaggerated by the low
interest rate environment.  As a result, the class L combination
securities are not expected to be able to achieve this yield, and
are downgraded to 'C'.

In its review, Fitch analyzed the structure's sensitivity to
ongoing softness in U.S. corporate recoveries.  To accomplish
this, Fitch reduced its average recovery rate assumptions for each
asset type by 30% in one sensitivity scenario and by 50% in a
second sensitivity scenario where explicit Recovery Ratings were
not available.  The class III notes displayed a degree of
sensitivity to lower recovery rates.  This sensitivity, in
addition to the sizeable portion of underlying portfolio credits
with Negative Outlooks, prompted Fitch to assign a Negative
Outlook to the class III notes.

The class I, II and III notes were also assigned Loss Severity
ratings.  The LS ratings indicate each tranche's potential loss
severity given default, as evidenced by the ratio of tranche size
to the base-case loss expectation for the collateral, as explained
in Fitch's 'Criteria for Structured Finance Loss Severity
Ratings'.  The LS rating should always be considered in
conjunction with the notes' long-term credit rating.  Fitch does
not assign LS ratings to tranches rated 'CCC' and below.

The class IV and V notes were assigned Recovery Ratings in this
rating review based on the discounted total expected future cash
flows projected to be available to these bonds in a base-case
default scenario.  Recovery Ratings are designed to provide a
forward-looking estimate of recoveries on currently distressed or
defaulted structured finance securities.  Distressed securities
are defined as bonds that face a real possibility of default at or
prior to maturity and by definition are rated 'CCC' or below.  For
further detail on Recovery Ratings, please see Fitch's report
'Global Surveillance Criteria for Corporate CDOs'.
Suffield CLO is a cash flow collateralized loan obligation that
closed on Sept. 13, 2000 and is managed by Babson Capital
Management LLC.  Suffield CLO exited its reinvestment period in
September 2005 and currently has a portfolio consisting of about
93.7% senior secured loans, with the balance consisting of second
lien loans, senior unsecured bonds, and structured finance
securities.

Fitch has taken these rating actions on these notes.  Rating
actions include downgrades, assignment of Loss Severity ratings,
Recovery Ratings, and Rating Outlooks:

  -- $36,694,963 class I notes affirmed at 'AAA/LS3'; Outlook
     Stable;

  -- $53,000,000 class II notes affirmed at 'AA+/LS3'; Outlook
     Stable;

  -- $42,000,000 class III-A notes affirmed at 'A/LS3'; Outlook to
     Negative from Stable;

  -- $15,000,000 class III-B notes affirmed at 'A/LS3'; Outlook to
     Negative from Stable;

  -- $35,000,000 class IV notes downgraded to 'CCC/RR2' from 'B';

  -- $5,848,689 class V-A notes downgraded to 'C/RR6' from 'CCC';

  -- $14,621,721 class V-B notes downgraded to 'C/RR5' from 'CCC';

  -- $19,621,721 class K combination securities affirmed at 'B';
     Outlook Stable;

  -- $14,700,000 class L combination securities downgraded to 'C'
     from 'CC'.


VILLLAGE OF RIVERDALE: Moody's Cuts Rating on Bonds to 'Ba1'
------------------------------------------------------------
Moody's Investors Service has downgraded the Village of
Riverdale's (Illinois) outstanding general obligation unlimited
tax backed-debt to Ba1 from Baa3 and has assigned a negative
outlook.  The rating action affects $1.6 million of outstanding
debt.  The downgrade reflects the village's deteriorating
financial position, ongoing annual operating deficits, and the
various challenges the village will face to address its financial
issues.  The Ba1 rating also reflects the village's limited tax
base relatively high industry concentration and a high overall
debt burden.  The negative outlook reflects Moody's concern
regarding the actual results of fiscal 2009, which have not yet
been released, as well as the viability of the village's deficit
elimination plan in a weak economic environment.

  Financial Operations Remain Stressed With Growing Deficit Fund
  Balance; Deficit Elimination Plan To Be Carried Out Over Next
                           Three Years

At the close of fiscal 2008, the village's General Fund balance
stood at a negative $2.4 million, or a negative 28.2% of revenues,
with an unreserved balance of negative $2.6 million.  This was the
result of several years of annual operating deficits of up to
$500,000 per year, primarily due to the partial abatement of the
village's bond levy.  The village has been able to cash flow its
operations by borrowing funds from the water and sewer enterprise
funds.  At the time of the last credit review, management, which
has since changed, had indicated that fiscal 2008 year-end results
would reflect a turnaround from this trend given the village's
recently authorized status as home rule.  However, fiscal 2008
closed with a $505,000 General Fund deficit, including a $305,000
transfer to the Debt Service Fund to meet debt service
requirements.  While the current administration, which took office
in April 2009, does not have estimates for year-ending April 30,
2009, it is unlikely that the village's financial position was
much improved as prior year budget gaps appear to have been rolled
forward year after year.  In fiscal 2010, management has
implemented expenditure reductions such as layoffs, furlough days
and restructured work hours to cut down on overtime.  Despite
these efforts, it is projected that the village will close with a
General Fund deficit of approximately $580,000.  City officials
have recently begun the fiscal 2011 budget process and believe the
budget gap to be about $2.5 million, which takes into account the
gaps that have rolled forward in prior budgets.  To address this
gap, management plans to fully utilize the bond levy as well as
increase the operating levy and charges for permits and fees.
Other measures include layoffs, furlough days, the sale of land,
and charging salaries to other available funds where available,
such as the Motor Fuel Tax Fund.  Management plans to eliminate
the deficit fund balance position of the General Fund by
increasing the village's property tax levy up to 15% each year for
These three years, matching the remainder of the current mayor's
term in office.  Moody's notes that such a move may be politically
challenging to implement given the current weak economic
environment.  Additionally, historical property tax collections
have been weak, with less than 92% collected over the past five
years.

  Limited Tax Base Dependent On Redevelopment For Future Growth

The Village of Riverdale is located in Cook County (general
obligation rated Aa3/stable), 20 miles south of downtown Chicago
(rated Aa3/stable) and has significant industrial and commercial
sectors.  The village's full valuation is a modest $417 million
and growth over the past five years has been slow, averaging only
1.7% annually.  As of 2007, the city's largest taxpayers comprised
21.3% of assessed valuation, reflecting an above average
concentration.  Mittal Steel, a manufacturer, is the largest
taxpayer and accounts for 7.3% of assessed valuation.  The city
currently owns a significant amount of land which it hopes to sell
to developers for redevelopment.  Management reports that there
has already been some success in this plan as a 100,000 square
foot warehouse was recently sold.  Due to the mature nature of the
community, future growth will depend on successful redevelopment
and revitalization efforts.  Cook County's unemployment rate as of
November 2009 was 10.7%, which slightly higher than the state and
national levels of 10.5% and 9.4%, respectively.  Resident income
indices for the Village of Riverdale are below average with median
family income and per capita income levels at 84% and 67%,
respectively, of national medians.

  Heavily Leveraged Debt Burden; Direct Debt Expected To Remain
                           Manageable

At 2.0% of full valuation, the village's direct debt is manageable
though overlapping debt brings this burden up to a high 11.9%.
Amortization of the village's outstanding debt is slower than
average, with 65.0% retired within ten years.  The village has no
near-term borrowing plans and all of the village's debt is in
fixed rate mode.  Riverdale is not party to any swap agreements.

                             Outlook

The negative outlook reflects Moody's concern that fiscal 2009
financial results will likely reflect a continuing weakening of
the village's financial positions.  The outlook also encompasses
Moody's concern as to the viability of the village's deficit
elimination plan in a weak economic environment, which has already
dampened the village's major operating revenue streams.

What could lead to a rating upgrade (or revise the outlook to
stable):

  -- Structurally balanced budgets achieved through financial
     solutions that can carry forward to future budgets

  -- Material operating surpluses that will eliminate the deficit
     General Fund balance position

  -- Continuing commitment among management to make mid-year
     budget adjustments as necessary to achieve structurally
     balance operations

What could lead to a rating downgrade:

  -- Continued structural imbalance resulting from negative budget
     variances yielding larger deficits in the General Fund

  -- Inability or unwillingness to implement deficit elimination
     plan as outlined

Key Statistics:

* 2000 Population: 15,055

* 2007 Full valuation: $417 million

* Full value per capita (estimate): $27,687

* 1999 Per capita income (as % of US): $14,461 (67%)

* 1999 Median family income (as % of US): $41,892 (84%)

* 2008 undesignated General Fund balance: Negative $2.6 million (-
  31% of General Fund revenue)

* Overall debt burden: 11.9% (direct 2.3%)

* Payout of principal (10 years): 65.0%

* Long-term rated GO debt outstanding: $1.6 million

The last rating action with respect to the Village of Riverdale
(IL) was on December 22, 2009, when the Baa3 rating was placed on
watchlist for possible downgrade.


WAVE SPC: Moody's Downgrades Ratings on 19 Classes of Notes
-----------------------------------------------------------
Moody's Investors Service downgraded nineteen classes of Notes
issued by WAVE SPC due to deterioration in the credit quality of
the underlying portfolio as evidenced by an increase in the
weighted average rating factor and a decrease in the weighted
average recovery rate since Moody's last review.  Three
transactions are affected: WAVE 2007-1, Ltd., WAVE 2007-2, Ltd.,
and WAVE 2007-3, Ltd.  The rating action is the result of Moody's
on-going surveillance of commercial real estate collateralized
debt obligation transactions.

WAVE 2007-1, WAVE 2007-2 and WAVE 2007-3 are 100% backed by 2006
and 2007 vintage commercial mortgage backed securities.  As of the
January 20, 2010 payment date, the aggregate collateral par amount
is $6.0 billion, the same as at securitization.  There have been
no paydowns or losses to the collateral pools.  All three Wave
transactions feature a pro-rata principal payment structure among
the Notes with a switch to a sequential principal payment
structure upon failure of their respective senior
overcollateralization and par value tests.

WAVE 2007-1 is backed by AJ tranches (95.5%) and one AM tranche
(4.5%); WAVE 2007-2 is backed by AJ tranches (33.3%), AM tranches
(29.2%) and Super-Senior tranches (37.5%); and WAVE 2007-3 is
backed by AJ tranches (100%).  AJ tranches are the junior most
tranches with an original Aaa rating at securitization, AM
tranches are the mezzanine tranches, typically with an original
20% credit enhancement level, that were rated Aaa at
securitization.  Super-Senior tranches are the senior-most
tranches with an original 30% credit enhancement level, that were
rated Aaa at securitization.

Recent CMBS collateral downgrades resulted in par value haircuts
within each CRE CDO, causing each transaction to fail its
respective senior Overcollateralization Test.  According to the
most recent Trustee reports, WAVE 2007-1 is failing its Class A-1
OC Test (30.85% actual versus a trigger of 107.40%), WAVE 2007-2
is failing its Class A-1 OC Test (62.46% actual versus a trigger
of 105.72%), and WAVE 2007-3 is failing its Class A-1 OC Test
(29.40% actual versus a trigger of 108.67%) as well as its Net Par
Value Test (27.05% actual versus a trigger of 99.89%).  Due to the
failure of these tests, any principal proceeds due to the
respective trusts are now allocated on a sequential basis.

Moody's has identified these parameters as key indicators of the
expected loss within CRE CDO transactions: WARF, weighted average
life, WARR, and MAC.  These parameters are typically modeled as
actual parameters for static deals and as covenants for managed
deals.

WARF is a primary measure of the credit quality of a CRE CDO pool.
The bottom-dollar WARF is a measure of the default probability
within a collateral pool.  Moody's have completed updated credit
estimates for the entire pool and the results will be reflected in
future Trustee Reports.

* WAVE 2007-1: Moody's modeled a bottom-dollar WARF of 183
  compared to 94 at last review.  The distribution of current
  ratings and credit estimates is: Aaa-Aa3 (9.3% compared to 12.1%
  at last review), A1-A3 (46.4% compared to 87.9% at last review),
  Baa1-Baa3 (44.2% compared to 0.0% at last review).

* WAVE 2007-2: Moody's modeled a bottom-dollar WARF of 155
  compared to 41 at last review.  The distribution of current
  ratings and credit estimates is: Aaa-Aa3 (53.6% compared to
  59.2% at last review), A1-A3 (28.0% compared to 40.8% at last
  review), Baa1-Baa3 (12.7% compared to 0.0% at last review), Ba1-
  Ba3 (4.9% compared to 0.0% at last review).

* WAVE 2007-3: Moody's modeled a bottom-dollar WARF of 257
  compared to 95 at last review.  The distribution of current
  ratings and credit estimates is: Aaa-Aa3 (1.5% compared to 0.0%
  at last review), A1-A3 (63.1% compared to 100.0% at last
  review), Baa1-Baa3 (33.4% compared to 0.0% at last review), Ba1-
  Ba3 (2.0% compared to 0.0% at last review).

WAL acts to adjust the credit exposure of the collateral pool.
Moody's modeled to the actual WAL of 7.4 years, 7.6 years and
7.8 years for WAVE 2007-1, WAVE 2007-2 and WAVE 2007-3,
respectively compared to 8.2 years, 8.3 years and 8.5 years
modeled at last review, respectively.

WARR is the par-weighted average of the mean recovery values for
the collateral assets in the pool.  Moody's modeled a fixed WARR
of 41.1%, 56.9% and 40.8% for WAVE 2007-1, WAVE 2007-2 and WAVE
2007-3, respectively, compared to 45.4%, 61.3% and 44.3% at last
review, respectively.

MAC is a single factor that describes the pair-wise asset
correlations to default distribution among the instruments within
the collateral pool (i.e.  the measure of diversity).  Moody's
modeled a MAC of 64.8%, 65.4% and 63.6% for WAVE 2007-1, WAVE
2007-2 and WAVE 2007-3, respectively, the same as at last review.

Moody's review incorporated updated asset correlation assumptions
for the commercial real estate sector consistent with one of
Moody's CDO rating models, CDOROM v2.5, which was released on
April 3, 2009.  These correlations were updated in light of the
systemic seizure of credit markets and to reflect higher inter-
and intra-industry asset correlations.  The updated asset
correlations, depending on vintage and issuer diversity, used for
CUSIP collateral (i.e.  CMBS, CRE CDOs or real estate investment
trust debt) within CRE CDOs range from 30% to 60%, compared to 15%
to 35% previously.

The cash flow model, CDOEdge v3.2, was used to analyze the cash
flow waterfall and its effect on the capital structure of the
deal.

The rating actions are:

                             WAVE 2007-1

          $2.0 Billion of Structured Securities Affected

  -- Class A-1, Downgraded to A1; previously on March 25, 2009
     Downgraded to Aa1 from Aaa

  -- Class A-2, Downgraded to Ba1; previously on March 25, 2009
     Downgraded to A1 from Aaa

  -- Class B, Downgraded to Ba3; previously on March 25, 2009
     Downgraded to A3 from Aa3

  -- Class C, Downgraded to B1; previously on March 25, 2009
     Downgraded to Baa3 from A3

  -- Class D, Downgraded to B3; previously on March 25, 2009
     Confirmed at Baa3

                              WAVE 2007-2

          $3.0 Billion of Structured Securities Affected

  -- Class A-1, Downgraded to Aa2; previously on March 30, 2009
     Confirmed at Aaa

  -- Class A-2, Downgraded to Baa2; previously on March 30, 2009
     Downgraded to Aa2 from Aaa

  -- Class B, Downgraded to Baa3; previously on March 30, 2009
     Downgraded to Aa3 from Aaa

  -- Class C-FL, Downgraded to Ba1; previously on March 30, 2009
     Downgraded to A2 from Aa2

  -- Class C-FX, Downgraded to Ba1; previously on March 30, 2009
     Downgraded to A2 from Aa2

  -- Class D-FL, Downgraded to B1; previously on March 30, 2009
     Downgraded to Baa2 from A2

  -- Class D-FX, Downgraded to B1; previously on March 30, 2009
     Downgraded to Baa2 from A2

  -- Class E-FL, Downgraded to B3; previously on March 30, 2009
     Downgraded to Ba1 from Baa1

  -- Class E-FX, Downgraded to B3; previously on March 30, 2009
     Downgraded to Ba1 from Baa1

                              WAVE 2007-3

          $1.0 Billion of Structured Securities Affected

  -- Class A-1, Downgraded to A2; previously on March 25, 2009
     Downgraded to Aa1 from Aaa

  -- Class A-2, Downgraded to Ba3; previously on March 25, 2009
     Downgraded to A1 from Aaa

  -- Class B, Downgraded to B1; previously on March 25, 2009
     Downgraded to A3 from Aa2

  -- Class C, Downgraded to B2; previously on March 25, 2009
     Downgraded to Baa3 from A3

  -- Class D, Downgraded to B3; previously on March 25, 2009
     Confirmed at Baa3

As always, Moody's ratings are determined by a committee process
that considers both quantitative and qualitative factors.  The
rating outcome may differ from the model output.

Moody's monitors transactions both on a monthly basis through a
review of the available Trustee Reports and a periodic basis
through a full review.  Moody's prior reviews of these three
transactions are summarized in press releases dated March 25, 2009
(WAVE 2007-1 and WAVE 2007-3) and March 30, 2009 (WAVE 2007-2).


* Fitch Downgrades Ratings on 1,186 Bonds From 871 RMBS to 'D'
--------------------------------------------------------------
Fitch Ratings has downgraded 1,186 bonds in 871 residential
mortgage-backed securities transactions to 'D' indicating that the
bond has incurred a principal write-down.  The bonds being
downgraded to 'D' as part of this review were all previously rated
'CCC', 'CC', or 'C' indicating that a default was expected.  The
action is limited to just the bonds with write-downs.  The
remaining bonds in these transactions have not been analyzed as
part of this review.

Of the 871 transactions impacted by these downgrades 290 are
Subprime, 286 are Prime, and 275 are Alt-A.  The remaining 20
bonds are in other transaction types.  Ninety-nine percent were
previously rated 'C'.  Of the 1,186 bonds being downgraded 1,100
(91%) had a Recovery Rating of '6' indicating that they are
projected to have poor recovery prospects of between 0-10% of the
current principal and related interest on a discounted basis.

Fitch downgrades bonds to 'D' as part of the ongoing surveillance
process and will continue to monitor these transactions for
additional defaults.

The spreadsheet also contains Fitch's Recovery Ratings.  The
Recovery Rating scale is based upon the expected relative recovery
characteristics of an obligation.  For structured finance,
Recovery Ratings are designed to estimate recoveries on a forward-
looking basis while taking into account the time value of money.
The methodology used to assign Recovery Ratings is described in
Fitch's Dec. 16, 2009 report 'U.S. RMBS Criteria for Recovery
Ratings'.


* Moody's Puts Ratings on 262 RMBS Resecuritizations on Watch
-------------------------------------------------------------
Moody's Investors Service has placed 262 RMBS resecuritization
tranches with current outstanding balance of $11 billion, on watch
for possible downgrade.  The rating is triggered by a downgrade
watch on the underlying ratings of the securities backing these
resecuritization tranches.

The resecuritization bonds are backed by Alt-A and Subprime RMBS
bonds issued between 2005 and 2008.  Most resecuritization deals
are structured as pass-through structures with payments received
on the underlying certificates passed through to the
resecuritization bonds.  However, the resecuritization deals
typically build-in additional support for the senior bonds issued
in the transaction with certain junior bonds taking losses ahead
of the senior bonds.  Increased losses on the underlying
certificates are thus likely to affect the principal recovery on
the junior resecuritization bonds and probably the senior
resecurization bonds as well.

As such, in assigning ratings on the notes in the
resecuritization, Moody's evaluates:

(i) The updated expected loss of the pool of loans backing
     the underlying securities portfolio and the updated
     ratings on the underlying securities portfolio given
     credit enhancement available to them, and

(ii) The structure of the resecuritization transaction,
     including the cashflow allocation and the loss allocation
     amongst the bonds issued.

Because the ratings on the notes in the resecuritization are
linked to the ratings on the underlying securities and their
mortgage pool performance, any rating action on the underlying
securities may trigger a further review of the ratings on the
notes in the resecuritization.  The ratings on the notes in the
resecuritization address the ultimate payment of promised interest
and principal and do not address any other amounts that may be
payable on the notes.

Complete Rating Actions are:

Issuer: Banc of America Funding 2006-R1 Trust

  -- Cl. A-2, Caa2 Placed Under Review for Possible Downgrade;
     previously on Aug 20, 2009 Downgraded to Caa2

Issuer: Bear Stearns ALT-A Trust 2006-R1

  -- Cl. I-A-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-X-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-X-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-X-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-X-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-X-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-A-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-X-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-X-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-X-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-X-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-X-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-A-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-X-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-X-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-X-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-X-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-X-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-A-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-X-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-X-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-X-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-X-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-X-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. VII-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on Jul 29, 2009 Downgraded to Caa2

  -- Cl. VIII-A-1, Caa2 Placed Under Review for Possible
     Downgrade; previously on Jul 29, 2009 Downgraded to Caa2

  -- Cl. IX-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on Jul 29, 2009 Downgraded to Caa2

  -- Cl. I-AE-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-6, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-7, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-8, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-9, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-10, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-11, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-12, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-13, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-14, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-15, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-16, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-17, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-18, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-19, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-20, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-21, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-22, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-23, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-24, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-25, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-26, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-27, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-28, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-29, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. I-AE-30, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-6, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-7, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-8, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-9, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-10, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-11, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-12, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-13, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-14, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-15, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-16, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-17, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-18, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-19, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-20, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-21, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-22, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-23, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-24, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-25, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-26, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-27, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-28, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-29, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. II-AE-30, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-6, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-7, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-8, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-9, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-10, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-11, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-12, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-13, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-14, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-15, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-16, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-17, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-18, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-19, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-20, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-21, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-22, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-23, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-24, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-25, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-26, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-27, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-28, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-29, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. IV-AE-30, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-1, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-2, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-3, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-4, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-5, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-6, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-7, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-8, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-9, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-10, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-11, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-12, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-13, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-14, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-15, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-16, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-17, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-18, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-19, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-20, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-21, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-22, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-23, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-24, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-25, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-26, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-27, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-28, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-29, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

  -- Cl. III-AE-30, Caa3 Placed Under Review for Possible
     Downgrade; previously on May 8, 2009 Downgraded to Caa3

Issuer: Bear Stearns ARM Trust 2005-8

  -- Cl. A-1, Aa3 Placed Under Review for Possible Downgrade;
     previously on Jul 30, 2009 Downgraded to Aa3

  -- Cl. A-2, A1 Placed Under Review for Possible Downgrade;
     previously on Jul 30, 2009 Downgraded to A1

  -- Cl. A-3, A1 Placed Under Review for Possible Downgrade;
     previously on Jul 30, 2009 Downgraded to A1

  -- Cl. A-4, A2 Placed Under Review for Possible Downgrade;
     previously on Jul 30, 2009 Downgraded to A2

  -- Cl. X, A1 Placed Under Review for Possible Downgrade;
     previously on Jul 30, 2009 Downgraded to A1

Issuer: Bear Stearns Structured Products Inc. Trust 2007-R6

  -- Cl. I-A-1, B2 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to B2

Issuer: Bear Stearns Structured Products Inc. Trust Notes, Series
2008-R2

  -- Cl. I-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on Jul 30, 2009 Downgraded to Caa2

  -- Cl. 2-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 8, 2009 Downgraded to Caa1

Issuer: CSMC 2005-1R

  -- Cl. 2-A-1, B3 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to B3

  -- Cl. 2-A-3, B3 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to B3

  -- Cl. 2-A-5, B3 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to B3

  -- Cl. 2-A-6, B3 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to B3

  -- Cl. 2-A-8, B3 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to B3

  -- Cl. 2-A-9, B3 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to B3

Issuer: CSMC 2008-1R

  -- Cl. A-1, Baa3 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Baa3

  -- Cl. A-3, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa3

Issuer: CWALT, Inc. Mortgage Pass-Through Certificates, Series
2006-37R

  -- Cl. A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-2, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

Issuer: CWALT, Inc. Mortgage Pass-Through Certificates, Series
2007-HY5R

  -- Cl. 2-A-1A, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. 2-A-1B, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. 2-A-1C, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

  -- Cl. 2-A-1D, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

Issuer: CWALT, Inc. Resecuritization Pass-Through Certificates,
Series 2006-22R

  -- Cl. 1-A-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 1-A-2, B3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to B3

  -- Cl. 1-A-3, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

  -- Cl. 1-A-4, B3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to B3

  -- Cl. 1-A-5, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 1-A-6, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 1-A-7, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 1-A-8, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 1-A-9, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 1-A-10, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa3

  -- Cl. 2-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

  -- Cl. 2-A-2, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

  -- Cl. 2-A-3, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

Issuer: CWALT, Inc. Resecuritization Pass-Through Certificates,
Series 2007-26R

  -- Cl. A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-3, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-4, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-5, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-6, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-7, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. A-8, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

Issuer: CWALT, Resecuritization Pass-Through Certificates, Series
2008-2R

  -- Cl. 1-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

  -- Cl. 2-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. 3-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

  -- Cl. 4-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa1

  -- Cl. 5-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 1, 2009 Downgraded to Caa2

Issuer: Citigroup Mortgage Loan Trust 2007-11, Re-Remic Trust
Certificates, Series 2007-11

  -- Cl. I-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa1

  -- Cl. I-A-2, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa1

  -- Cl. I-A-4, B3 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to B3

Issuer: Citigroup Mortgage Loan Trust 2007-9

  -- Cl. I-A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-3, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-4, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa3

  -- Cl. I-A-5, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-6, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-7, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-8, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-9, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-10, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

  -- Cl. I-A-11, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa1

Issuer: Citigroup Mortgage Loan Trust Inc. Re-REMIC Trust
Certificates, Series 2008-RR1

  -- Cl. A-1A1, A2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to A2

  -- Cl. A-1A2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa3

Issuer: Deutsche ALT-A Securities, Inc. Re-Remic Trust
Certificates, Series 2007-RS1

  -- Cl. A-1, Ba2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Ba2

Issuer: Deutsche Alt-A Securities Resecuritization Trust, Series
2007-2R

  -- Cl. 1-A-1, Ba2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Ba2

Issuer: Deutsche Mortgage Securities, Inc. REMIC Trust
Certificates, Series 2008-RS1

  -- Cl. 3-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa1

  -- Cl. 4-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa1

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS1

  -- Cl. A-1, Baa3 Placed Under Review for Possible Downgrade;
     previously on Jun 22, 2009 Downgraded to Baa3

  -- Cl. A-X, Baa3 Placed Under Review for Possible Downgrade;
     previously on Jun 22, 2009 Downgraded to Baa3

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS3

  -- Cl. A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on Jun 22, 2009 Downgraded to Caa1

  -- Cl. A-X, Caa1 Placed Under Review for Possible Downgrade;
     previously on Jun 22, 2009 Downgraded to Caa1

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS4

  -- Cl. A-1, B2 Placed Under Review for Possible Downgrade;
     previously on Jul 13, 2009 Downgraded to B2

  -- Cl. A-X, B2 Placed Under Review for Possible Downgrade;
     previously on Jul 13, 2009 Downgraded to B2

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS5

  -- Cl. A-1, B2 Placed Under Review for Possible Downgrade;
     previously on Jun 4, 2009 Downgraded to B2

  -- Cl. A-X, B2 Placed Under Review for Possible Downgrade;
     previously on Jun 4, 2009 Downgraded to B2

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS6

  -- Cl. A-1, B1 Placed Under Review for Possible Downgrade;
     previously on Jun 4, 2009 Downgraded to B1

  -- Cl. A-X, B1 Placed Under Review for Possible Downgrade;
     previously on Jun 4, 2009 Downgraded to B1

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS7

  -- Cl. A-1, B2 Placed Under Review for Possible Downgrade;
     previously on Jun 4, 2009 Downgraded to B2

  -- Cl. A-X, B2 Placed Under Review for Possible Downgrade;
     previously on Jun 4, 2009 Downgraded to B2

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS8

  -- Cl. 1-A-1, B3 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to B3

  -- Cl. 3-A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa1

Issuer: Deutsche Mortgage Securities, Inc., REMIC Trust
Certificates, Series 2008-RS3

  -- Cl. A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

Issuer: Financial Asset Securities Corp.  AAA Trust 2005-2

  -- Cl. I-A3B, Aaa Placed Under Review for Possible Downgrade;
     previously on Jul 20, 2005 Assigned Aaa

  -- Cl. I-X, Aaa Placed Under Review for Possible Downgrade;
     previously on Jul 20, 2005 Assigned Aaa

  -- Cl. II-X, Aaa Placed Under Review for Possible Downgrade;
     previously on Jul 20, 2005 Assigned Aaa

Issuer: First Horizon Alternative Mortgage Securities Trust 2006-
RE2

  -- Cl. A-1, Baa2 Placed Under Review for Possible Downgrade;
     previously on Jun 2, 2009 Downgraded to Baa2

Issuer: GSMSC Pass-Through Trust 2008-1R

  -- Cl. A1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 14, 2009 Downgraded to Caa2

Issuer: IndyMac INDX Mortgage Loan Trust 2006-R1

  -- Cl. A-1, Baa2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Baa2

  -- Cl. A-2, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa2

  -- Cl. A-3, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa2

Issuer: J.P.  Morgan Alternative Loan Trust, Series 2008-R1

  -- Cl. 2-A-1, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to Caa3

Issuer: J.P.  Morgan Alternative Loan Trust, Series 2008-R2

  -- Cl. A-1, B3 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to B3

Issuer: Lehman Mortgage Trust 2008-4

  -- Cl. A1, B3 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to B3

Issuer: MASTR Adjustable Rate Mortgages Trust 2005-5

  -- Cl. A-1, Baa2 Placed Under Review for Possible Downgrade;
     previously on Jul 13, 2009 Downgraded to Baa2

  -- Cl. A-2, B3 Placed Under Review for Possible Downgrade;
     previously on Jul 13, 2009 Downgraded to B3

  -- Cl. A-3, Caa1 Placed Under Review for Possible Downgrade;
     previously on Jul 13, 2009 Downgraded to Caa1

  -- Cl. A-X, Baa2 Placed Under Review for Possible Downgrade;
     previously on Jul 13, 2009 Downgraded to Baa2

Issuer: MASTR Adjustable Rate Mortgages Trust 2007-R5

  -- Cl. A1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa1

Issuer: MASTR Resecuritization Trust 2007-1

  -- Cl. A1, B2 Placed Under Review for Possible Downgrade;
     previously on Aug 10, 2009 Downgraded to B2

Issuer: MASTR Resecuritization Trust 2008-1

  -- Cl. A-1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa1

  -- Cl. A-IO, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa2

Issuer: Morgan Stanley Mortgage Resecuritization Trust 2008-1R

  -- Cl. A1, B1 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to B1

  -- Cl. A3, B1 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to B1

  -- Cl. A6, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to Caa1

  -- Cl. A7, B3 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to B3

  -- Cl. A9, B3 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to B3

  -- Cl. A11, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to Caa1

  -- Cl. A13, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to Caa1

Issuer: RBSGC Structured Trust Pass-Through Certificates, Series
2008-A

  -- Cl. A1, Caa1 Placed Under Review for Possible Downgrade;
     previously on May 29, 2009 Downgraded to Caa1

Issuer: RBSGC Structured Trust Pass-Through Certificates, Series
2008-B

  -- Cl. A-1, B3 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to B3

Issuer: Residential Asset Securitization Trust 2006-R1

  -- Cl. A-1, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa2

  -- Cl. A-2, Caa2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa2

Issuer: Residential Asset Securitization Trust 2006-R2

  -- Cl. A-1, B2 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to B2

  -- Cl. A-2, Caa3 Placed Under Review for Possible Downgrade;
     previously on May 15, 2009 Downgraded to Caa3

Issuer: Residential Mortgage Securities Funding 2008-1, Ltd.

  -- Notes, B3 Placed Under Review for Possible Downgrade;
     previously on Jul 22, 2009 Downgraded to B3


* S&P Downgrades Ratings on 47 Tranches From 16 CDO Transactions
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 47
tranches from 16 U.S. cash flow and hybrid collateralized debt
obligation transactions.  At the same time, S&P removed 14 of the
lowered ratings from CreditWatch with negative implications.
Additionally, S&P placed 20 of the lowered ratings on CreditWatch
negative.  S&P's ratings on 10 downgraded tranches remain on
CreditWatch negative, indicating a significant likelihood of
further downgrades.  S&P also placed the rating on one additional
tranche on CreditWatch with negative implications and affirmed its
ratings on 33 tranches.

The CDO downgrades reflect a number of factors, including credit
deterioration and S&P's negative rating actions on U.S. subprime
residential mortgage-backed securities.  The CreditWatch
placements primarily affect transactions for which a significant
portion of the collateral assets currently have ratings on
CreditWatch with negative implications or have significant
exposure to assets rated in the 'CCC' category.

The 47 downgraded U.S. cash flow and hybrid tranches have a total
issuance amount of $9.039 billion.  Fourteen of the 16 affected
transactions are mezzanine structured finance CDOs of asset-backed
securities, which are collateralized in large part by mezzanine
tranches of RMBS and other SF securities.  The other two
transactions are high-grade SF CDOs of ABS that were
collateralized at origination primarily by 'AAA' through 'A' rated
tranches of RMBS and other SF securities.

The affirmations reflect current credit support levels that S&P
believes are sufficient to maintain the current ratings.

Standard & Poor's will continue to monitor the CDO transactions it
rates and take rating actions, including CreditWatch placements,
when appropriate.

                          Rating Actions

                                                Rating
                                                 ------
   Transaction                     Class  To              From
   -----------                     -----  --              ----
Bristol CDO I Ltd.                A-1    AA/Watch Neg    AAA
Bristol CDO I Ltd.                A-2    AA/Watch Neg    AAA
Bristol CDO I Ltd.                B      CC              CCC+
C-Bass CBO VII Ltd.               A      AAA/Watch Neg   AAA
C-Bass CBO VII Ltd.               B      AA/Watch Neg    AAA
C-Bass CBO VII Ltd.               C      A-/Watch Neg    AA+
C-Bass CBO VII Ltd.               D      BB+/Watch Neg   AA-
Duke Funding High Grade III       A-1A   CC              BB+/Watch Neg
Duke Funding High Grade III       A-1B1  CC              BB+/Watch Neg
Duke Funding High Grade III       A-1B2  CCC-            BB+/Watch Neg
Duke Funding High Grade III       A-2    CC              CCC+
Gemstone CDO III Ltd.             A-1    CC              CCC/Watch Neg
Gemstone CDO III Ltd.             A-2    CC              BB+/Watch Neg
Gemstone CDO III Ltd.             A-3    CC              CCC/Watch Neg
Glacier Funding CDO II Ltd.       A-1NV  BBB+/Watch Neg  AA
Glacier Funding CDO II Ltd.       A-1V   BBB+/Watch Neg  AA
Glacier Funding CDO II Ltd.       A-2    CCC-/Watch Neg  BBB
Huntington CDO Ltd.               A-1A   BBB-/Watch Neg  AA/Watch Neg
Huntington CDO Ltd.               A-1B   BBB-/Watch Neg  AA/Watch Neg
Huntington CDO Ltd.               A-2    CCC-/Watch Neg  BBB+/Watch Neg
Huntington CDO Ltd.               B      CC              CCC/Watch Neg
Mercury CDO 2004-1 Ltd.           A-1NV  BBB-/Watch Neg  AAA
Mercury CDO 2004-1 Ltd.           A-1VA  BBB-/Watch Neg  AAA
Mercury CDO 2004-1 Ltd.           A-1VB  BBB-/Watch Neg  AAA
Mercury CDO 2004-1 Ltd.           A-2A   CCC-/Watch Neg  BBB/Watch Neg
Mercury CDO 2004-1 Ltd.           A-2B   CCC-/Watch Neg  BBB/Watch Neg
Mercury CDO 2004-1 Ltd.           B      CC              CCC-/Watch Neg
Orchid Structured Finance CDO II  A-1    CCC+/Watch Neg  A/Watch Neg
Orchid Structured Finance CDO II  A-2    CC              CCC+/Watch Neg
Pacific Coast CDO Ltd.            A      B+/Watch Neg    BBB-/Watch Neg
Phoenix CDO II Ltd.               A      AA/Watch Neg    AAA
River North CDO Ltd.              A-1    CCC/Watch Neg   A/Watch Neg
River North CDO Ltd.              A-2    CC              B/Watch Neg
South Coast Funding V Ltd.        A-1    A/Watch Neg     AAA
South Coast Funding V Ltd.        A-2    BB/Watch Neg    A
South Coast Funding V Ltd.        A-3    BB/Watch Neg    A
South Coast Funding V Ltd.        B      CC              BB+
Stack 2004-1 Ltd.                 A      A+/Watch Neg    AAA
Stack 2004-1 Ltd.                 B      BB+/Watch Neg   AA
Stack 2004-1 Ltd.                 C      CCC+/Watch Neg  BBB/Watch Neg
Stack 2004-1 Ltd.                 D      CC              B-/Watch Neg
STAtic ResidenTial CDO 2005-A     A-1    B/Watch Neg     AA-/Watch Neg
STAtic ResidenTial CDO 2005-A     A-2    CC              BB-/Watch Neg
STAtic ResidenTial CDO 2005-A     B      CC              CCC/Watch Neg
Straits Global ABS CDO I Ltd.     A-1    BBB+            AAA/Watch Neg
Trainer Wortham First Republic    A      AA-/Watch Neg   AAA
  CBO IV, Limited
Trainer Wortham First Republic    B      BB+/Watch Neg   AA+
  CBO IV, Limited
Trainer Wortham First Republic    C      CCC-/Watch Neg  A+
  CBO IV, Limited

                         Ratings Affirmed

      Transaction                        Class       Rating
      -----------                        -----       ------
      Bristol CDO I Ltd.                 C           CC
      Duke Funding High Grade III Ltd.   C-1         CC
      Duke Funding High Grade III Ltd.   C-2         CC
      Duke Funding High Grade III Ltd.   D           CC
      Duke Funding High Grade III Ltd.   Sub Nts     CC
      Gemstone CDO III Ltd               B           CC
      Gemstone CDO III Ltd               C           CC
      Gemstone CDO III Ltd               D           CC
      Gemstone CDO III Ltd               E           CC
      Glacier Funding CDO II Ltd.        B           CC
      Glacier Funding CDO II Ltd.        C           CC
      Glacier Funding CDO II Ltd.        D           CC
      Glacier Funding CDO II Ltd.        Pref Shrs   CC
      Huntington CDO Ltd                 C-1         CC
      Huntington CDO Ltd                 C-2         CC
      Mercury CDO 2004-1 Ltd             C           CC
      Orchid Structured Finance CDO II   A-3         CC
      Orchid Structured Finance CDO II   B           CC
      Pacific Coast CDO Ltd.             B           CC
      Pacific Coast CDO Ltd.             C-1         CC
      Pacific Coast CDO Ltd.             C-2         CC
      River North CDO Ltd                B           CC
      River North CDO Ltd                C           CC
      River North CDO Ltd                D-1         CC
      River North CDO Ltd                D-2         CC
      South Coast Funding V Ltd.         C-1         CC
      South Coast Funding V Ltd.         C-2         CC
      STAtic ResidenTial CDO 2005-A      C           CC
      STAtic ResidenTial CDO 2005-A      D           CC
      Straits Global ABS CDO I Ltd       A Combo     CC
      Straits Global ABS CDO I Ltd       B Combo     CC
      Straits Global ABS CDO I Ltd       C-1         CC
      Straits Global ABS CDO I Ltd       C-2         CC

                    Other Outstanding Ratings

      Transaction                        Class       Rating
      -----------                        -----       ------
      Duke Funding High Grade III Ltd.   B-1         D
      Duke Funding High Grade III Ltd.   B-2         D
      Straits Global ABS CDO I Ltd       A-2         D
      Straits Global ABS CDO I Ltd       B-1         D
      Straits Global ABS CDO I Ltd       B-2         D


* S&P Downgrades Ratings on 58 Classes From 19 RMBS Transactions
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 58
classes from 19 residential mortgage-backed securities
transactions backed by U.S. prime jumbo mortgage loan collateral
issued from 1991-2004, and removed three of them from CreditWatch
with negative implications.  In addition, S&P affirmed its ratings
on 305 classes from these transactions, as well as 55 additional
transactions, and removed two of them from CreditWatch with
negative implications.

The downgrades reflect S&P's opinion that projected credit support
for the affected classes is insufficient to maintain the previous
ratings, given its current projected losses due to increased
delinquencies.  The downgrades to 'D' of class G from Structured
Mortgage Asset Residential Trust Series 1992-9 and of the GA, I,
and G classes from Structured Mortgage Asset Residential Trust
Series 1991-5 reflect S&P's assessment of interest shortfalls
sustained on the affected classes during recent remittance
periods.

To assess the creditworthiness of each class, S&P reviews the
respective transaction's ability to withstand additional credit
deterioration and the impact that projected losses will have on
each class.  In order to maintain a 'B' rating on a class, S&P
assess whether the class can withstand the base-case loss
assumptions S&P use in its analysis.  To maintain an 'AAA' rating,
S&P assess whether the class can withstand approximately 235% of
its base-case loss assumptions, subject to individual caps and
qualitative factors applied to specific transactions.  To maintain
a rating in categories between 'B' (the base case) and 'AAA', S&P
assess whether the class can withstand losses exceeding the base-
case assumption at a percentage specific to each rating category,
up to 235% for a 'AAA' rating.  For example, S&P would assess
whether one class could withstand approximately 130% of its base-
case loss assumptions to maintain a 'BB' rating, while S&P would
assess whether a different class could withstand approximately
155% of its base-case loss assumptions to maintain a 'BBB' rating.

The affirmed ratings reflect S&P's belief that the amount of
credit enhancement available for these classes is sufficient to
cover losses associated with these rating levels.

Subordination provides credit support for the affected
transactions.  The underlying collateral for these deals consists
of fixed- and adjustable-rate U.S. prime jumbo mortgage loans
secured by first liens on one- to four-family residential
properties.

                          Rating Actions

                  Bear Stearns ARM Trust 2002-1
                         Series    2002-1

                                          Rating
                                          ------
        Class      CUSIP         To                   From
         -----      -----         --                   ----
         B-1        07384MJM5     AA                   AA+
         B-2        07384MJN3     B+                   A
         B-3        07384MJP8     CC                   CCC

                       Equity One ABS, INC.
                         Series    1998-1

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A-2        294751AG7     A+                   A+/Watch Neg

                  Fannie Mae Remic Trust 1998 W6
                        Series    1998-W6

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B-2        31359UVM4     A+                   AA

                    IndyMac ARM Trust 2001-H2
                        Series    2001-H2

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B-1        45660UAV1     A                    AA
         B-2        45660UAW9     B+                   BB
         B-3        45660UAX7     CC                   B

        IndyMac ARM Trust IndyMac ARM Grantor Trust 2001-H1
                         Series    2001-H1

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         I-A        45660UAA7     CCC                  AAA
         II-A       45660UAB5     CCC                  AAA
         III-A-2    45660UAJ8     CC                   AAA
         X-1        45660UAE9     CCC                  AAA
         X-2        45660UAK5     CCC                  AAA
         B-1        45660UAF6     CC                   BBB-
         B-2        45660UAG4     CC                   CCC

             MASTR Asset Securitization Trust 2004-6
                         Series    2004-6

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B-2        57643MDR2     BB                   A
         B-3        57643MDS0     CCC                  BBB
         B-4        57643MEB6     CC                   BB
         B-5        57643MEC4     CC                   B

              MASTR Asset Securitization Trust 2004-9
                         Series    2004-9

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         30-B-3     57643MGE8     CC                   BBB-
         15-B-4     57643MGP3     CCC                  BB
         30-B-4     57643MGS7     CC                   B
         8-B-4      57643MGL2     B                    BB
         15-B-5     57643MGQ1     CC                   B
         30-B-5     57643MGT5     CC                   CCC
         8-B-5      57643MGM0     CC                   B

          Prudential Securities Secured Financing Corp.
                        Series    1992- 1

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         A-1        74436JAL1     BBB-                 AAA

                  Ryland Mortgage Securities Corp.
                        Series    1993-A1

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    I          783766MS4     BB+                  BBB-/Watch Neg
    R          783766MT2     BB+                  BBB-/Watch Neg
    A          783766MR6     BB+                  BBB-/Watch Neg

                  Saxon Mortgage Securities Corp.
                        Series    1992- 1

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B-1        805570AC2     BBB-                 AA+
         B-2        805570AD0     BBB-                 AA+

                     Sequoia Mortgage Trust 5
                            Series    5

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         A          81743WAA9     AA                   AAA
         X          81743WAJ0     AA                   AAA
         B-1        81743WAC5     BB                   AA+
         B-2        81743WAD3     CC                   A+
         B-3        81743WAE1     CC                   BBB+
         B-4        81743WAF8     CC                   BB
         B-5        81743WAG6     CC                   CCC

                 Structured Asset Securities Corp.
                         Series    2001-6

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B1         86358RBE6     AA+                  AAA
         B2         86358RBF3     BBB                  AAA
         B3         86358RBG1     CCC                  AA

                Structured Asset Securities Corp.
                        Series    2001-11

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B2         86358RHA8     CC                   AA

                 Structured Asset Securities Corp.
                        Series    2001-15A

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         B3         86358RLG0     CCC                  B

                Structured Asset Securities Corp.
                       Series    2001-21A

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         1-A1       86358RSE8     BBB                  AAA
         B1         86358RSJ7     B+                   AAA
         B2         86358RSK4     CCC                  AA
         B3         86358RSL2     CC                   BBB+

                Structured Asset Securities Corp.
                        Series    2002-1A

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         1-A3       86358RTY3     BB                   AAA
         1-A4       86358RTZ0     BB                   AAA
         1-A5       86358RUA3     BB-                  AAA

                 Structured Asset Securities Corp.
                         Series    2002-3

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A4         86358RWQ6     AAA                  AAA/Watch Neg
    B3         86358RWW3     BB-                  BBB+

     Structured Mortgage Asset Residential Trust Series 92-9
                         Series    1992-9

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         BX         863573NC1     BBB-                 BBB+
         G          863573NJ6     D                    BBB+

     Structured Mortgage Asset Residential Trust, Series 91-5
                        Series    1991- 5

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         GA         863573CS8     D                    BBB+
         I          863573CR0     D                    BBB+
         G          863573CT6     D                    BBB+

     Structured Mortgage Asset Residential Trust, Series 92-7
                        Series    1992- 7

                                          Rating
                                          ------
         Class      CUSIP         To                   From
         -----      -----         --                   ----
         BI         863573LC3     CCC                  BBB+
         BX         863573LF6     BBB-                 BBB+

                         Ratings Affirmed

                     American Housing Trust I
                            Series    I

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2          026709AE5     AAA
                 3          026709AG0     AAA
                 4          026709AF2     AAA
                 5          026709AH8     AAA
                 7          026709AB1     AAA

                    American Housing Trust IV

                 Class      CUSIP         Rating
                 -----      -----         ------
                 II         026711AJ0     A

               Bank of America Mortgage 2001-4 Trust
                         Series    2001-4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-WIO      060506XC1     AAA

                  Bear Stearns ARM Trust 2000-2
                         Series    2000-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        07384MAA0     AAA
                 A-2        07384MAB8     AAA
                 B-1        07384MAD4     AAA
                 B-2        07384MAE2     AAA
                 B-3        07384MAF9     AA+

                  Bear Stearns ARM Trust 2001-4
                         Series    2001-4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A        07384MCX8     AAA
                 II-A       07384MCY6     AAA
                 B-1        07384MDA7     AAA
                 B-2        07384MDB5     A
                 B-3        07384MDC3     CCC

                  Bear Stearns ARM Trust 2002-1
                         Series    2002-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A        07384MHZ8     AAA
                 II-A       07384MJA1     AAA
                 III-A      07384MJK9     AAA

               Bear Stearns Mortgage Securities Inc.
                         Series    1997-4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-I        073914VG5     AAA
                 A-II       073914VH3     AAA
                 A-III      073914VJ9     AAA
                 A-IV       073914VK6     AAA
                 B-1        073914VM2     AAA
                 B-2        073914VN0     AA
                 B-3        073914VP5     A

                   Cendant Mortgage Capital LLC
                         Series    2002-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-4        15131GMF8     AAA
                 P          15131GMH4     AAA
                 X          15131GMJ0     AAA
                 B-1        15131GML5     AAA
                 B-2        15131GMM3     AAA
                 B-3        15131GMN1     AAA

           Chase Mortgage Finance Trust, Series 2002-S4
                        Series    2002-S4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-23       16162TT63     AAA
                 A-P        16162TT71     AAA
                 M          16162TT97     AAA
                 B-1        16162TU20     AAA
                 B-2        16162TU38     AAA

             CHL Mortgage Pass-Through Trust 2001-HYB1
                       Series    2001-HYB1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      12669B2W1     AAA
                 2-A-1      12669B2X9     AAA
                 3-A-1      12669B2Y7     AAA
                 3-A-2      12669B2Z4     AAA

                       Citibank (West) FSB
                       Series    1991-CI2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          130209P86     AAA

                   Citibank N.A.  New York, NY
                        Series    1986- J

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          172905AN1     A

                   Citibank N.A.  New York, NY
                        Series    1987- A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          172905BE0     A

                 Citicorp Mortgage Securities Inc.
                        Series    1988- 1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-3        172921BN7     A

             Collateralized Mortgage Securities Corp.
                           Series    N

                 Class      CUSIP         Rating
                 -----      -----         ------
                 N-2        194196CD1     AAA
                 N-3        194196CE9     AAA

       Credit Suisse First Boston Mortgage Securities Corp.
                         Series    2001-5

                 Class      CUSIP         Rating
                 -----      -----         ------
                 B-1        22540VBN1     AAA
                 B-2        22540VBP6     AA+
                 B-3        22540VBQ4     AA
                 B-4        22540VCB6     A
                 B-5        22540VCC4     BB

                  DLJ Mortgage Acceptance Corp.
                        Series    1991- 3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        23321PAJ7     AAA
                 A-1        23321PAH1     AAA

                 Fannie Mae Remic Trust 1998 W6
                        Series    1998-W6

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M          31359UVK8     AAA
                 B-1        31359UVL6     AAA

                 Fannie Mae REMIC Trust 1998-W4
                        Series    1998-W4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M          31359UQG3     AAA
                 B-1        31359UQH1     AAA
                 B-2        31359UQJ7     AA+

                 Fannie Mae REMIC Trust 1998-W7
                         Series    1998-W7

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M          31359UZW8     AAA
                 B-1        31359UZX6     AAA
                 B-2        31359UZY4     AA+

               Financial Asset Securitization, Inc.
                      Series    1997-NAMC1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 FXS        31738VAL9     AAA
                 P          31738VAR6     AAA

               Financial Asset Securitization, Inc.
                       Series    1997-NAMC2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 FXS        31738VBP9     BB
                 S          31738VBZ7     BB

            First Horizon Mtg Pass-Through Trust 2000-H
                         Series    2000-H

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-B-1      32051DCJ9     AAA
                 II-B-1     32051DCN0     AAA
                 III-B-1    32051DCR1     AAA
                 IV-B-1     32051DCU4     AAA
                 V-B-1      32051DCX8     AAA
                 I-B-2      32051DCK6     AAA
                 II-B-2     32051DCP5     AAA
                 III-B-2    32051DCS9     AAA
                 IV-B-2     32051DCV2     AAA
                 V-B-2      32051DCY6     AAA
                 D-B-3      32051DCL4     A

           First Republic Mortgage Loan Trust 2001-FRB1
                       Series    2001-FRB1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          336161AZ7     AAA
                 X          336161BA1     AAA
                 B-1        336161BC7     AAA
                 B-2        336161BD5     AA+
                 B-3        336161BE3     A-

                Homeside Mortgage Securities, Inc.
                         Series    1998-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-X        437609AM2     AAA

                Homeside Mortgage Securities, Inc.
                         Series    1998-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 IA-1       437609AV2     AAA
                 IA-X       437609BC3     AAA
                 IIA-1      437609BE9     AAA
                 II-A-X     437609BG4     AAA

                        Imperial S&L Assn.
                        Series    1988- 1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          453083LR6     AA

                   IndyMac ARM Trust 2001-H2
                        Series    2001-H2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        45660UAQ2     AAA
                 A-2        45660UAT6     AAA
                 X          45660UAY5     AAA
                 A-3        45660UAU3     AAA

              MASTR Asset Securitization Trust 2004-6
                         Series    2004-6

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      57643MCM4     AAA
                 1-A-2      57643MDU5     AAA
                 2-A-1      57643MCN2     AAA
                 2-A-2      57643MCP7     AAA
                 2-A-3      57643MCQ5     AAA
                 2-A-4      57643MCR3     AAA
                 2-A-5      57643MCS1     AAA
                 2-A-6      57643MCT9     AAA
                 2-A-7      57643MCU6     AAA
                 2-A-8      57643MCV4     AAA
                 2-A-9      57643MCW2     AAA
                 2-A-10     57643MCX0     AAA
                 2-A-11     57643MCY8     AAA
                 2-A-12     57643MCZ5     AAA
                 2-A-13     57643MDA9     AAA
                 2-A-14     57643MDB7     AAA
                 2-A-15     57643MDC5     AAA
                 3-A-1      57643MDD3     AAA
                 4-A-1      57643MDE1     AAA
                 5-A-1      57643MDF8     AAA
                 5-A-2      57643MDT8     AAA
                 6-A-1      57643MDG6     AAA
                 7-A-1      57643MDH4     AAA
                 15-PO      57643MDJ0     AAA
                 30-PO      57643MDK7     AAA
                 15-A-X     57643MDL5     AAA
                 30-A-X     57643MDM3     AAA
                 1-B-1      57643MDV3     AA
                 B-1        57643MDQ4     AA
                 1-B-2      57643MDW1     A
                 1-B-3      57643MDX9     BBB
                 1-B-4      57643MDY7     BB
                 1-B-5      57643MDZ4     B

             MASTR Asset Securitization Trust 2004-9
                         Series    2004-9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      57643MFC3     AAA
                 2-A-1      57643MFD1     AAA
                 2-A-2      57643MFE9     AAA
                 2-A-3      57643MFF6     AAA
                 2-A-4      57643MFG4     AAA
                 3-A-1      57643MFH2     AAA
                 3-A-2      57643MFJ8     AAA
                 3-A-3      57643MFK5     AAA
                 3-A-4      57643MFL3     AAA
                 3-A-5      57643MFM1     AAA
                 3-A-6      57643MFN9     AAA
                 3-A-7      57643MFP4     AAA
                 4-A-1      57643MFQ2     AAA
                 5-A-1      57643MFR0     AAA
                 6-A-1      57643MFS8     AAA
                 7-A-1      57643MFT6     AAA
                 PO         57643MFU3     AAA
                 15-A-X     57643MFV1     AAA
                 30-A-X     57643MFW9     AAA
                 8-A-2      57643MGG3     AAA
                 15-B-1     57643MFZ2     AA
                 8-B-3      57643MGK4     BBB
                 8-B-1      57643MGH1     AA
                 15-B-2     57643MGA6     A
                 8-B-2      57643MGJ7     A
                 15-B-3     57643MGB4     BBB

                           ML Trust VII
                              Series

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          552927AA3     AAA
                 B          552927AB1     AAA

                          ML Trust XLIV
                              Series

                 Class      CUSIP         Rating
                 -----      -----         ------
                 G          55291HCA0     AAA
                 L          55291HBY9     AAA

                          ML Trust XLVII
                              Series

                 Class      CUSIP         Rating
                 -----      -----         ------
                 Z          55291HCY8     AAA

                  Morgan Stanley Capital I Inc.
                         Series    1996-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A6         617445CD1     AAA
                 A7         617445CE9     AAA
                 AP         617445CF6     AAA

                 Morgan Stanley Mortgage Trust 30
                           Series    30

                 Class      CUSIP         Rating
                 -----      -----         ------
                 30-6       61790RAG1     AAA
                 30-7       61790RAF3     AAA

         MRFC Mortgage Pass-Through Trust Series 1999-TBC3
                       Series    1999-TBC3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        585525DF2     AAA
                 B-1        585525DH8     AAA
                 B-2        585525DJ4     AAA
                 B-3        585525DK1     AAA

        MRFC Mortgage Pass-Through Trust, Series 2000-TBC2
                       Series    2000-TBC2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        585525ED6     AAA
                 X          585525EE4     AAA
                 B-1        585525EG9     AAA

        MRFC Mortgage Pass-Through Trust, Series 2000-TBC3
                       Series    2000-TBC3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        585525EN4     AAA
                 X          585525EP9     AAA
                 B-1        585525ER5     AAA
                 B-2        585525ES3     AAA
                 B-3        585525ET1     AAA

        MRFC Mortgage Pass-Through Trust, Series 2001-TBC1
                       Series    2001-TBC1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        585525FC7     AAA
                 X          585525FD5     AAA
                 B-1        585525FE3     AAA
                 B-2        585525FF0     AAA
                 B-3        585525FG8     AA+

        MRFC Mortgage Pass-Through Trust, Series 2002-TBC1
                       Series    2002-TBC1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          585525FN3     AAA
                 X          585525FP8     AAA
                 B-1        585525FR4     AA+
                 B-2        585525FS2     AA
                 B-3        585525FT0     A

                 Ryland Mortgage Securities Corp.
                        Series    1991-14

                 Class      CUSIP         Rating
                 -----      -----         ------
                 14-X       783766FX1     BBB+
                 14B-1      783766GG7     BBB+

           Salomon Brothers Mortgage Securities VII Inc.
                        Series    1994-4A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 4A-A       79548KKP2     AAA

           Salomon Brothers Mortgage Securities VII Inc.
                        Series    1994-20

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          79548KPK8     AAA

          Salomon Brothers Mortgage Securities VII Inc.
                         Series    1999-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A1-4       79548KH35     AAA
                 A1-6       79548KJ66     AAA
                 A2         79548KH76     AAA
                 PO         79548K9N9     AAA
                 IO         79548K9O6     AAA

           Salomon Brothers Mortgage Securities VII Inc.
                         Series    2000-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        79548K3A4     AAA
                 A-2        79548K3B2     AAA
                 PO         79548K3F3     AAA
                 IO         79548K3G1     AAA
                 B-1        79548K3C0     AAA
                 B-2        79548K3D8     AAA
                 B-3        79548K3E6     AAA

                     Sequoia Mortgage Trust 4
                        Series    CLASS A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          81743TAA6     A-

             Structured Asset Mortgage Investment, Inc.
                         Series    1998-6

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-I        86358HAF6     AAA
                 A-II       86358HAG4     AAA
                 A-III      86358HAH2     AAA
                 A-IV       86358HAJ8     AAA
                 B-1        86358HAL3     AAA
                 B-2        86358HAM1     AAA
                 B-3        86358HAN9     AAA
                 B-4        86358HAR0     A+
                 B-5        86358HAS8     BB
                 A-V        86358HAK5     AAA

        Structured Asset Mortgage Investments Trust 1999-1
                         Series    1999-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 II-A       86358HGW3     AAA

                Structured Asset Securities Corp.
                         Series    1995-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 II-A       863572GE7     AAA
                 II-AX      863572GG2     AAA

                Structured Asset Securities Corp.
                         Series    1997-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-A-4      863572QM8     AAA
                 2-AP       863572QN6     AAA

                Structured Asset Securities Corp.
                         Series    2001-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-AX       8635722W2     AAA
                 1-AP       8635722X0     AAA
                 3-AX       8635723F8     AAA
                 3-AP       8635723G6     AAA
                 B1         8635723H4     AAA
                 B2         8635723J0     AAA
                 B3         8635723K7     AAA

                Structured Asset Securities Corp.
                        Series    2001-6

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-AP       86358RAV9     AAA

                Structured Asset Securities Corp.
                        Series    2001-8A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A2       86358RBT3     AAA
                 1-A3       86358RBU0     AAA
                 3-A4       86358RCB1     AAA
                 B1-II      86358RCJ4     AAA
                 B2-II      86358RCK1     AAA
                 B3-II      86358RCL9     AAA

                Structured Asset Securities Corp.
                         Series    2001-9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-AX       86358RFY8     AAA
                 3-AP       86358RFB8     AAA
                 3-AX       86358RFC6     AAA
                 4-AP       86358RFZ5     AAA
                 4-AX       86358RGA9     AAA
                 5-AP       86358RGB7     AAA
                 5-AX       86358RGC5     AAA
                 6-AP       86358RGD3     AAA
                 6-AX       86358RGE1     AAA

                Structured Asset Securities Corp.
                        Series    2001-11

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-AP       86358RGX9     AAA
                 B1         86358RGZ4     AAA

                Structured Asset Securities Corp.
                        Series    2001-15A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A1       86358RKR7     AAA
                 2-A1       86358RKT3     AAA
                 2-A2       86358RKU0     AAA
                 3-A3       86358RKY2     AAA
                 4-A1       86358RLA3     AAA
                 4-A2       86358RLB1     AAA
                 5-A1       86358RLC9     AAA
                 5-A2       86358RLD7     AAA
                 B1         86358RLE5     AA+
                 B2         86358RLF2     AA

                Structured Asset Securities Corp.
                        Series    2001-19

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-AP       86358RSV0     AAA
                 1-AX       86358RSW8     AAA
                 2-AP       86358RTD9     AAA
                 2-AX       86358RTE7     AAA
                 B1 (1)     86358RTF4     AAA
                 B1 (2)     86358R9M8     AAA
                 B2 (1)     86358RTG2     AAA
                 B2 (2)     86358R9N6     AAA
                 B3 (1)     86358RTH0     AAA
                 B3 (2)     86358R9O3     AAA

                Structured Asset Securities Corp.
                        Series    2002-1A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-A1       86358RUC9     AAA
                 2-A2       86358RUD7     AAA
                 3-A1       86358RUE5     AAA
                 3-A2       86358RUF2     AAA
                 4-A        86358RUH8     AAA

                Structured Asset Securities Corp.
                        Series    2002-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-A2       86358RWE3     AAA
                 2-AP       86358RWF0     AAA
                 CAX        86358RWN3     AAA
                 PAX        86358RXT9     AAA
                 AP         86358RWS2     AAA
                 AX         86358RWT0     AAA
                 B1         86358RWU7     AAA
                 B2         86358RWV5     AA

     Structured Mortgage Asset Residential Trust, Series 91-5
                        Series    1991- 5

                 Class      CUSIP         Rating
                 -----      -----         ------
                 R-1        863573CQ2     BBB+

    Structured Mortgage Asset Residential Trust, Series 92-12
                        Series    1992-12

                 Class      CUSIP         Rating
                 -----      -----         ------
                 BX         863573UU3     AAA

       WaMu Mortgage Securities Corp. Series 2001-AR3 Trust
                        Series    2001-AR3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A        929227EL6     AAA
                 II-A       929227EM4     AAA

     Washington Mutual MSC Mortgage Pass-Through Ceritificates
                       Series 2002-MS2 Trust

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-4      939335H57     AAA
                 II-A-1     939335L94     AAA
                 III-A-1    939335M28     AAA
                 C-X        939335M36     AAA
                 C-P        939335M44     AAA
                 C-B-1      939335M51     AAA
                 C-B-2      939335M69     AAA
                 C-B-3      939335M77     AAA

     Washington Mutual MSC Mortgage Pass-Through Certificates
                        Series    2002-MS1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-4      939335B53     AAA
                 I-A-13     939335C60     AAA
                 I-A-22     939335D77     AAA
                 II-A-1     939335D85     AAA
                 II-A-4     939335E35     AAA
                 III-A-4    939335F42     AAA
                 III-A-11   939335G33     AAA
                 CX         939335G41     AAA
                 CP         939335G58     AAA
                 C-B-1      939335G66     AAA
                 C-B-2      939335G74     AAA
                 C-B-3      939335G82     AAA

       Wells Fargo Mortgage Backed Securities 2002-1 Trust
                          Series    2002-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        94978CAB0     AAA
                 A-PO       94978CAC8     AAA
                 B-1        94978CAE4     AAA
                 B-2        94978CAF1     AAA
                 B-3        94978CAG9     AAA


* S&P Downgrades Ratings on 101 Tranches From 18 CLO Transactions
-----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 101
tranches from 18 U.S. collateralized loan obligation transactions
and removed them from CreditWatch with negative implications.  The
affected tranches have a total issuance amount of $8.789 billion.
S&P also affirmed its ratings on 18 tranches from 11 transactions
and removed 16 of them from CreditWatch negative.

The downgrades reflect two primary factors:

* The application of S&P's new corporate collateralized debt
  obligation criteria; and

* Deterioration in the credit quality of certain CLO tranches due
  to increased exposure to obligors that have either defaulted or
  experienced downgrades into the 'CCC' range.

The downgrades of 10 classes from eight transactions resulted from
S&P's application of the largest-obligor default test, which is
one of the supplemental stress tests S&P introduced as part of its
criteria update.

S&P's analysis incorporated the asset recovery assumptions in its
new CDO criteria.  To provide additional transparency into the
assumptions used in the analysis, S&P is providing the tiered
recovery rate assumed for the cash flows generated for the 'AAA'
liability rating for each transaction.

                              Table 1

         Tiered Recovery Rate For 'AAA' Liability Rating

   Transaction                                Recovery rate (%)
   -----------                                -----------------
   Ballyrock CLO III Ltd.                                  45.4
   Carlyle High Yield Partners IV Ltd.                     46.9
   Cavalry CLO I Ltd.                                      48.1
   CIFC Funding 2007-II Ltd.                               43.1
   Duane Street CLO 1 Ltd.                                 43.9
   Eastland CLO Ltd.                                       41.9
   Four Corners CLO 2005-1 Ltd.                            47.8
   Fraser Sullivan CLO II Ltd.                             41.2
   Grand Horn CLO Ltd.                                     44.9
   Greenbriar CLO Ltd.                                     41.8
   Halcyon Structured Asset Mgmt Long                      43.4
     Secured/Short Unsecured 2007-3 Ltd.
   Hudson Canyon Funding II Ltd.                           44.6
   Katonah X CLO Ltd.                                      45.2
   Landmark IV CDO Ltd.                                    43.7
   LCM II Ltd. Partnership                                 47.9
   Octagon Investment Partners VIII                        42.5
   Sierra CLO II Ltd.                                      42.6
   Stratford CLO Ltd.                                      40.3
   Venture VI CDO Ltd.                                     41.7

S&P will continue to review the remaining transactions with
ratings placed on CreditWatch following its corporate CDO criteria
update and resolve the CreditWatch status of the affected
tranches.

                          Rating Actions

                                              Rating
                                              ------
  Transaction                     Class     To     From
  -----------                     -----     --     ----
  Ballyrock CLO III Ltd.          A-1       AA+    AAA/Watch Neg
  Ballyrock CLO III Ltd.          A-2       AA+    AAA/Watch Neg
  Ballyrock CLO III Ltd.          B         AA-    AA/Watch Neg
  Ballyrock CLO III Ltd.          C         BBB+   A/Watch Neg
  Ballyrock CLO III Ltd.          D         B+     BBB-/Watch Neg
  Carlyle High Yield Partners     A-1       AA+    AAA/Watch Neg
   IV Ltd.
  Carlyle High Yield Partners     A-2       AA+    AAA/Watch Neg
   IV Ltd.
  Carlyle High Yield Partners     A-3       AA+    AAA/Watch Neg
   IV Ltd.
  Carlyle High Yield Partners     B         A-     A-/Watch Neg
   IV Ltd.
  Carlyle High Yield Partners     C-1       CCC-   B+/Watch Neg
   IV Ltd.
  Carlyle High Yield Partners     C-2       CCC-   B+/Watch Neg
   IV Ltd.
  Cavalry CLO I Ltd.              A-1a      AAA    AAA/Watch Neg
  Cavalry CLO I Ltd.              A-1b      AAA    AAA/Watch Neg
  Cavalry CLO I Ltd.              A-2       AA     AA/Watch Neg
  Cavalry CLO I Ltd.              B-1       A      A/Watch Neg
  Cavalry CLO I Ltd.              B-2       A      A/Watch Neg
  Cavalry CLO I Ltd.              C         BBB    BBB/Watch Neg
  Cavalry CLO I Ltd.              D         BB     BB/Watch Neg
  CIFC Funding 2007-II Ltd.       A-1-J     AA+    AAA/Watch Neg
  CIFC Funding 2007-II Ltd.       A-1-R     AA+    AAA/Watch Neg
  CIFC Funding 2007-II Ltd.       A-1-S     AA+    AAA/Watch Neg
  CIFC Funding 2007-II Ltd.       A2        A+     AA/Watch Neg
  CIFC Funding 2007-II Ltd.       B         BBB+   A/Watch Neg
  CIFC Funding 2007-II Ltd.       C         BB+    BBB/Watch Neg
  CIFC Funding 2007-II Ltd.       D         B+     BB/Watch Neg
  Duane Street CLO 1 Ltd.         A         AA+    AAA/Watch Neg
  Duane Street CLO 1 Ltd.         A-2       AA+    AAA/Watch Neg
  Duane Street CLO 1 Ltd.         B         A      AA/Watch Neg
  Duane Street CLO 1 Ltd.         C         BBB-   A/Watch Neg
  Duane Street CLO 1 Ltd.         D         CCC-   BBB/Watch Neg
  Duane Street CLO 1 Ltd.         E         CCC-   BB/Watch Neg
  Eastland CLO Ltd.               A-1       A+     AAA/Watch Neg
  Eastland CLO Ltd.               A-2a      AA+    AAA/Watch Neg
  Eastland CLO Ltd.               A-2b      A+     AAA/Watch Neg
  Eastland CLO Ltd.               A-3       BBB+   AA/Watch Neg
  Eastland CLO Ltd.               B         B+     A/Watch Neg
  Eastland CLO Ltd.               C         CCC-   BBB/Watch Neg
  Eastland CLO Ltd.               D         CCC-   BB/Watch Neg
  Four Corners CLO 2005-1 Ltd.    A-1       AA+    AAA/Watch Neg
  Four Corners CLO 2005-1 Ltd.    A-2       AA+    AAA/Watch Neg
  Four Corners CLO 2005-1 Ltd.    A-3       AA+    AAA/Watch Neg
  Four Corners CLO 2005-1 Ltd.    B         A+     AA/Watch Neg
  Four Corners CLO 2005-1 Ltd.    C         BBB-   A-/Watch Neg
  Four Corners CLO 2005-1 Ltd.    D         CCC+   BB/Watch Neg
  Fraser Sullivan CLO II Ltd.     A-1A      AA+    AAA/Watch Neg
  Fraser Sullivan CLO II Ltd.     A-1B      AA+    AAA/Watch Neg
  Fraser Sullivan CLO II Ltd.     A-2       AA-    AAA/Watch Neg
  Fraser Sullivan CLO II Ltd.     B         A      AA/Watch Neg
  Fraser Sullivan CLO II Ltd.     C         BB+    A/Watch Neg
  Fraser Sullivan CLO II Ltd.     D         CCC+   BBB/Watch Neg
  Fraser Sullivan CLO II Ltd.     E         CCC-   BB/Watch Neg
  Grand Horn CLO Ltd.             A         AA+    AAA/Watch Neg
  Grand Horn CLO Ltd.             B         AA     AA/Watch Neg
  Grand Horn CLO Ltd.             C         A-     A/Watch Neg
  Grand Horn CLO Ltd.             D         BBB-   BBB/Watch Neg
  Grand Horn CLO Ltd.             E         B+     BB/Watch Neg
  Greenbriar CLO Ltd.             A         A+     AAA/Watch Neg
  Greenbriar CLO Ltd.             B         BBB+   AA/Watch Neg
  Greenbriar CLO Ltd.             C         BB+    A/Watch Neg
  Greenbriar CLO Ltd.             D         B+     BBB/Watch Neg
  Greenbriar CLO Ltd.             E         CCC-   BB/Watch Neg
  Halcyon Structured Asset Mgmt   A-1       AA+    AAA/Watch Neg
   Long Secured/Short
   Unsecured 2007-3 Ltd.
  Halcyon Structured Asset Mgmt   A-2       A-     AA/Watch Neg
   Long Secured/Short
   Unsecured 2007-3 Ltd.
  Halcyon Structured Asset Mgmt   B         BBB    A/Watch Neg
   Long Secured/Short
   Unsecured 2007-3 Ltd.
  Halcyon Structured Asset Mgmt   C         BB+    BBB/Watch Neg
   Long Secured/Short
   Unsecured 2007-3 Ltd.
  Halcyon Structured Asset Mgmt   D         B+     BB/Watch Neg
   Long Secured/Short
   Unsecured 2007-3 Ltd.
  Halcyon Structured Asset Mgmt   X         AAA    AAA/Watch Neg
   Long Secured/Short
   Unsecured 2007-3 Ltd.
  Hudson Canyon Funding II Ltd.   A-1       AA+    AAA/Watch Neg
  Hudson Canyon Funding II Ltd.   A-2       A+     AAA/Watch Neg
  Hudson Canyon Funding II Ltd.   B         BBB-   A/Watch Neg
  Hudson Canyon Funding II Ltd.   C         BB+    BB+/Watch Neg
  Katonah X CLO Ltd.              A-1a      AAA    AAA/Watch Neg
  Katonah X CLO Ltd.              A-1b      AA+    AAA/Watch Neg
  Katonah X CLO Ltd.              A-2a      AA+    AAA/Watch Neg
  Katonah X CLO Ltd.              A-2b      AA+    AAA/Watch Neg
  Katonah X CLO Ltd.              B         AA     AA/Watch Neg
  Katonah X CLO Ltd.              C         A-     A/Watch Neg
  Katonah X CLO Ltd.              D         BBB-   BBB/Watch Neg
  Katonah X CLO Ltd.              E         B+     BB/Watch Neg
  Landmark IV CDO Ltd.            A-1L A    AAA    AAA/Watch Neg
  Landmark IV CDO Ltd.            A-1L      AA+    AAA/Watch Neg
  Landmark IV CDO Ltd.            A-1L B    AA+    AAA/Watch Neg
  Landmark IV CDO Ltd.            A-2L      A+     AA/Watch Neg
  Landmark IV CDO Ltd.            A-3L      BBB+   A-/Watch Neg
  Landmark IV CDO Ltd.            B-1L      BB+    BBB/Watch Neg
  Landmark IV CDO Ltd.            B-2L      CCC+   BB/Watch Neg
  LCM II Ltd. Partnership         A         AA+    AAA/Watch Neg
  LCM II Ltd. Partnership         B         AA-    AA/Watch Neg
  LCM II Ltd. Partnership         C         A      A/Watch Neg
  LCM II Ltd. Partnership         D         BBB-   BBB/Watch Neg
  LCM II Ltd. Partnership         E1        B+     BB/Watch Neg
  LCM II Ltd. Partnership         E2        B+     BB/Watch Neg
  Octagon Investment Partners     A-1       AA+    AAA/Watch Neg
   VIII
  Octagon Investment Partners     A-2       AA+    AAA/Watch Neg
   VIII
  Octagon Investment Partners     B         A+     AA/Watch Neg
   VIII
  Octagon Investment Partners     C         BBB    A/Watch Neg
   VIII
  Octagon Investment Partners     D         BB-    BBB/Watch Neg
   VIII
  Octagon Investment Partners     E         CCC-   BB/Watch Neg
   VIII
  Sierra CLO II Ltd.              A-1L      AA     AAA/Watch Neg
  Sierra CLO II Ltd.              A-1LV     AA     AAA/Watch Neg
  Sierra CLO II Ltd.              A-2L      A      AA/Watch Neg
  Sierra CLO II Ltd.              A-3L      BBB-   A/Watch Neg
  Sierra CLO II Ltd.              B-1L      B+     BBB/Watch Neg
  Sierra CLO II Ltd.              B-2L      CCC-   BB/Watch Neg
  Sierra CLO II Ltd.              X         AAA     AAA/Watch Neg
  Stratford CLO Ltd.              A-1       AA+    AAA/Watch Neg
  Stratford CLO Ltd.              A-2       BBB+   AAA/Watch Neg
  Stratford CLO Ltd.              B         BBB-   AA/Watch Neg
  Stratford CLO Ltd.              C         B+     A/Watch Neg
  Stratford CLO Ltd.              D         CCC-   BBB/Watch Neg
  Stratford CLO Ltd.              E         CCC-   BBB-/Watch Neg
  Venture VI CDO Ltd.             A-1       AA-    AAA/Watch Neg
  Venture VI CDO Ltd.             A-1-S     AA+    AAA/Watch Neg
  Venture VI CDO Ltd.             A-1-J     AA-    AAA/Watch Neg
  Venture VI CDO Ltd.             A-2       A+     AA/Watch Neg
  Venture VI CDO Ltd.             B         BBB+   A/Watch Neg
  Venture VI CDO Ltd.             C         BB+    BBB/Watch Neg

                         Ratings Affirmed

         Transaction                     Class     Rating
         -----------                     -----     ------
         Ballyrock CLO III Ltd.          S         AAA
         Washington Boulevard 2009-1     A         AAA


* S&P Downgrades Ratings on 164 Classes From 17 RMBS Transactions
-----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 164
classes from 17 residential mortgage-backed securities
transactions backed by U.S. subprime and prime jumbo mortgage loan
collateral issued in 2004 and removed 27 of the ratings from
CreditWatch with negative implications.  In addition, S&P affirmed
its ratings on 155 classes from these transactions and seven
additional deals.  S&P also removed one of the affirmed ratings
from CreditWatch negative.

The downgrades reflect S&P's opinion that projected credit support
for the affected classes is insufficient to maintain the previous
ratings, given S&P's current projected losses in light of
increased delinquencies.

To assess the creditworthiness of each class, S&P reviewed the
individual delinquency and loss trends of each transaction for
changes, if any, in risk characteristics, servicing, and the
ability to withstand additional credit deterioration.  In order to
maintain a 'B' rating on a class, S&P assessed whether, in its
view, a class could absorb the base-case loss assumptions S&P used
in its analysis.

For subprime transactions, in order to maintain a rating higher
than 'B', S&P assessed whether the class could withstand losses
exceeding S&P's base-case loss assumptions at a percentage
specific to each rating category, up to 150% for an 'AAA' rating.
For example, in general, S&P would assess whether one class could
withstand approximately 110% of S&P's base-case loss assumptions
to maintain a 'BB' rating, while S&P would assess whether a
different class could withstand approximately 120% of S&P's base-
case loss assumptions to maintain a 'BBB' rating.  Each class with
an affirmed 'AAA' rating can, in S&P's view, withstand
approximately 150% of S&P's base-case loss assumptions under its
analysis.

For the prime transactions, in order to maintain an 'AAA' rating,
S&P assessed whether the class could withstand approximately 235%
of its base-case loss assumptions, subject to individual caps and
qualitative factors applied to specific transactions.  To maintain
a rating in categories between 'B' (the base case) and 'AAA', S&P
assessed whether the class could withstand losses exceeding the
base-case assumption at a percentage specific to each rating
category, up to 235% for a 'AAA' rating.  For example, S&P would
assess whether one class could withstand approximately 130% of its
base-case loss assumptions to maintain a 'BB' rating, while S&P
would assess whether a different class could withstand
approximately 155% of its base-case loss assumptions to maintain a
'BBB' rating.

The affirmed ratings reflect S&P's belief that the amount of
credit enhancement available for these classes is sufficient to
cover losses associated with these rating levels.

Subordination provides credit support for the affected
transactions.  In addition, some classes also benefit from
overcollateralization (prior to its depletion) and excess spread.
The underlying pool of loans backing these transactions consists
of fixed- and adjustable-rate U.S. subprime and prime jumbo
mortgage loans that are secured by first and second liens on one-
to four-family residential properties.

                          Rating Actions

              Accredited Mortgage Loan Trust 2004-3
                         Series    2004-3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1M2        004375BF7     BB                   A+
        1M3        004375BG5     CCC                  BBB+
        1M4        004375BH3     CCC                  BBB
        1B         004375BJ9     CCC                  BBB
        2M5        004375BV2     BBB-                 A-
        2M6        004375BW0     B+                   BBB+
        2M7        004375BX8     B-                   BBB
        2B         004375BY6     CCC                  BBB

               Banc of America Funding 2004-3 Trust
                         Series    2004-3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        30-B-1     05946XHH9     BB-                  AA
        30-B-2     05946XHJ5     CCC                  A
        30-B-3     05946XHK2     CCC                  BBB
        30-B-4     05946XHP1     CC                   BB
        30-B-5     05946XHQ9     CC                   B
        15-B-5     05946XHT3     CC                   B

              Banc of America Mortgage Trust 2004-8
                         Series    2004-8

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1-B-IO     05949ATF7     CC                   AAA
        X-B-5      05949AUG3     CC                   B
        5-B-IO     05949AUR9     AA                   AAA
        5-B-3      05949AUC2     BB                   BBB+
        5-B-4      05949AUM0     B                    BB+
        5-B-5      05949AUN8     CCC                  B+
        2-B-2      05949ATY6     BBB-                 A
        2-B-3      05949ATZ3     B-                   BBB
        2-B-4      05949AUJ7     CCC                  BB
        2-B-5      05949AUK4     CC                   B

              Banc of America Mortgage Trust 2004-9
                         Series    2004-9

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1-A-1      05949AVL1     AA-                  AAA
        1-A-2      05949AVM9     AA                   AAA
        1-A-3      05949AVN7     AA+                  AAA
        1-A-4      05949AVP2     A+                   AAA
        1-A-5      05949AVQ0     AA-                  AAA
        1-A-6      05949AVR8     AA-                  AAA
        1-A-7      05949AVS6     AA-                  AAA
        1-A-8      05949AVT4     AA                   AAA
        1-A-9      05949AVU1     AA                   AAA
        1-A-10     05949AVV9     AA                   AAA
        1-A-11     05949AVW7     AA                   AAA
        30-IO      05949AVZ0     AA+                  AAA
        X-PO       05949AWJ5     A+                   AAA
        3-B-IO     05949AWH9     A+                   AAA
        3-B-1      05949AWR7     A+                   AA
        3-B-3      05949AWT3     CCC                  BBB
        3-B-4      05949AXA3     CC                   BB
        3-B-5      05949AXB1     CC                   B
        30-B-5     05949AWV8     CC                   CCC
        3-B-2      05949AWS5     B                    A

                   Bear Stearns ARM Trust 2004-7
                         Series    2004-7

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    I-A-1      07384MX98     BB+                  AAA/Watch Neg
    I-A-2      07384MZ54     BB+                  AAA/Watch Neg
    II-A-1     07384MY22     BB+                  AAA/Watch Neg
    II-X       07384MZ62     BB+                  AAA/Watch Neg
    III-A      07384MY30     BBB                  AAA/Watch Neg
    IV-A       07384MY48     BBB-                 AAA/Watch Neg
    B-1        07384MY71     CCC                  AA/Watch Neg
    B-2        07384MY89     CC                   BBB/Watch Neg

            CHL Mortgage Pass-Through Trust 2004-HYB7
                       Series    2004-HYB7

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1-A-1      12669GBY6     A-                   AAA
        1-A-2      12669GBZ3     A-                   AAA
        1-A-1-IO   12669GBX8     A-                   AAA
        1-A-2-IO                 A-                   AAA
        1-A-3      12669GDG3     BBB                  AAA
        2-A        12669GCA7     BBB                  AAA
        3-A        12669GCB5     BBB+                 AAA
        3-A-IO     12669GCC3     BBB+                 AAA
        4-A        12669GCD1     BBB                  AAA
        4-A-IO     12669GEL1     BBB                  AAA
        5-A        12669GCE9     BBB                  AAA
        5-A-IO     12669GCF6     BBB                  AAA
        M          12669GCG4     B                    AA
        B-1        12669GCH2     CCC                  BB
        B-2        12669GCJ8     CC                   CCC

             CHL Mortgage Pass-Through Trust 2004-J8
                         Series    2004-J8

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1-A-2      12669GDJ7     A-                   AAA
        1-A-3      12669GDK4     BBB-                 AAA
        2-A-1      12669GDM0     BBB                  AAA
        2-A-2      12669GDN8     BBB-                 AAA
        2-X        12669GDP3     BBB                  AAA
        3-A-2      12669GDR9     BBB-                 AAA
        3-A-4      12669GDT5     BBB-                 AAA
        3-A-5      12669GDU2     BBB-                 AAA
        3-A-6      12669GDV0     BBB-                 AAA
        3-A-7      12669GDW8     BBB-                 AAA
        3-A-8      12669GDX6     BBB-                 AAA
        PO-A       12669GDZ1     BBB-                 AAA
        PO-B       12669GEA5     BBB-                 AAA
        3-A-3      12669GDS7     BBB-                 AAA
        3-X        12669GDY4     BBB-                 AAA

             CHL Mortgage Pass-Through Trust 2004-J9
                        Series    2004-J9

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1-A-1      12669GFE6     AA                   AAA
        2-A-1      12669GFF3     AA+                  AAA
        2-A-2      12669GFG1     AA+                  AAA
        2-A-6      12669GFL0     AA                   AAA
        4-A-1      12669GFN6     AA                   AAA
        X-A-1      12669GFP1     AA                   AAA
        X-B-2                    AA                   AAA
        PO-A       12669GFR7     AA                   AAA

          Citigroup Mortgage Loan Trust Series 2004-HYB3
                       Series    2004 HYB3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        I-A        17307GJX7     AA-                  AAA
        II-A       17307GJY5     BBB                  AAA
        III-A      17307GJZ2     AA-                  AAA
        B-4        17307GKF4     CC                   CCC

             CSFB Mortgage-Backed Trust Series 2004-7
                         Series    2004-7

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        I-A-1      2254W0JR7     BBB                  AAA
        I-A-2      2254W0JS5     A                    AAA
        I-A-3      2254W0JT3     BBB                  AAA
        I-A-4      2254W0KY0     AA                   AAA
        I-A-5      2254W0KZ7     BBB                  AAA
        I-A-6      2254W0LA1     BBB                  AAA
        III-A-2    2254W0JZ9     BBB                  AAA
        III-A-3    2254W0KA2     BBB                  AAA
        IV-A-1     2254W0KB0     A-                   AAA
        VI-A-1     2254W0KD6     BBB                  AAA
        A-X        2254W0KE4     A                    AAA
        A-P        2254W0KG9     AA                   AAA
        C-P        2254W0KH7     BBB                  AAA
        II-A-1     2254W0JU0     AA+                  AAA
        II-A-3     2254W0JW6     AA+                  AAA
        II-A-4     2254W0JX4     AA+                  AAA
        II-A-5     2254W0LB9     AA+                  AAA
        II-A-6     2254W0LC7     AA+                  AAA
        II-A-7     2254W0LD5     AA-                  AAA
        V-A-1      2254W0KC8     AA+                  AAA
        C-B-1      2254W0KM6     CCC                  AA
        D-B-1      2254W0KJ3     CCC                  AA
        C-B-2      2254W0KN4     CCC                  A
        D-B-2      2254W0KK0     CC                   A
        C-B-3      2254W0KP9     CC                   BBB
        D-B-3      2254W0KL8     CC                   BB
        C-B-4      2254W0KV6     CC                   BB
        C-B-5      2254W0KW4     CC                   B

                 DSLA Mortgage Loan Trust 2004-AR1
                        Series    2004-AR1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-1A       23332UAA2     AA+                  AAA
        A-1B       23332UAB0     A-                   AA
        B-1        23332UAH7     B-                   BB
        B-2        23332UAJ3     CC                   CCC

                  Home Equity Asset Trust 2004-8
                          Series    2004-8

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        437084GT7     BBB                  AA
        M-4        437084GU4     B+                   AA-
        M-5        437084GV2     CCC                  BBB
        M-6        437084GW0     CC                   BB-
        B-1        437084GX8     CC                   B

                   Prime Mortgage Trust 2004-1
                         Series    2004-1

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    I-A-5      74160MET5     AAA                  AAA/Watch Neg
    B-1        74160MFG2     BBB-                 AA
    B-2        74160MFH0     CCC                  A
    B-3        74160MFJ6     CCC                  BBB
    B-4        74160MFK3     CC                   BB

   Structured Adjustable Rate Mortgage Loan Trust Series 2004-19
                        Series    2004-19

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B7-I       863579JT6     D                    CC

  Structured Adjustable Rate Mortgage Loan Trust Series 2004-20
                         Series    2004-20

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    1-A1       863579GY8     B+                   AAA/Watch Neg
    1-A2       863579GZ5     BB+                  AAA/Watch Neg
    1-A3       863579HA9     B+                   AAA/Watch Neg
    2-A1       863579HB7     BB+                  AAA/Watch Neg
    2-A2       863579HC5     B+                   AAA/Watch Neg
    3-A1       863579HD3     BB                   AAA/Watch Neg
    3-A2       863579HE1     B+                   AAA/Watch Neg
    4-A        863579HF8     BB-                  AAA/Watch Neg
    5-A        863579HG6     BB-                  AAA/Watch Neg
    B1         863579HH4     B-                   AA+/Watch Neg
    B1X        863579HJ0     B-                   AA+/Watch Neg
    B2         863579HK7     CCC                  AA+/Watch Neg
    B2X        863579HL5     CCC                  AA+/Watch Neg
    B3         863579HM3     CCC                  AA/Watch Neg
    B3X        863579HN1     CCC                  AA/Watch Neg
    B4         863579HP6     CC                   AA/Watch Neg
    B4X        863579HQ4     CC                   AA/Watch Neg
    B5         863579HR2     CC                   AA-/Watch Neg
    B5X        863579HS0     CC                   AA-/Watch Neg

       Wells Fargo Mortgage Backed Securities 2004-N Trust
                         Series    2004-N

                                     Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        94979LAM5     BB-                  AA
        B-2        94979LAN3     CCC                  A
        B-3        94979LAP8     CC                   BBB
        B-4        94979LAQ6     CC                   B

        Wells Fargo Mortgage Backed Securities 2004-S Trust
                         Series    2004-S

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        94981WAH8     BB-                  AA
        B-2        94981WAJ4     CCC                  BBB
        B-3        94981WAK1     CC                   B
        B-4        94981WAM7     CC                   CCC
        B-5        94981WAN5     CC                   CCC

                         Ratings Affirmed

               Accredited Mortgage Loan Trust 2004-3
                         Series    2004-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1A4        004375BB6     AAA
                 1A5        004375BC4     AAA
                 1A6        004375BD2     AAA
                 1M1        004375BE0     AA+
                 2A2        004375BL4     AAA
                 2A5        004375BP5     AAA
                 2A6        004375BQ3     AAA
                 2M1        004375BR1     AA+
                 2M2        004375BS9     AA
                 2M3        004375BT7     A+
                 2M4        004375BU4     A

               Banc of America Funding 2004-3 Trust
                         Series    2004-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      05946XGP2     AAA
                 1-A-2      05946XGQ0     AAA
                 1-A-3      05946XGR8     AAA
                 1-A-4      05946XGS6     AAA
                 1-A-5      05946XGT4     AAA
                 1-A-6      05946XGU1     AAA
                 1-A-7      05946XGV9     AAA
                 1-A-8      05946XGW7     AAA
                 1-A-9      05946XGX5     AAA
                 1-A-10     05946XGY3     AAA
                 1-A-11     05946XGZ0     AAA
                 1-X-PO     05946XHE6     AAA
                 30-IO      05946XHD8     AAA
                 2-A-1      05946XHB2     AAA
                 2-A-2      05946XHC0     AAA
                 15-PO      05946XHF3     AAA
                 15-IO      05946XHG1     AAA
                 2-X-PO                   AAA
                 15-B-2     05946XHM8     A
                 15-B-3     05946XHN6     BBB
                 15-B-4     05946XHS5     BB
                 15-B-1     05946XHL0     AA

               Banc of America Mortgage Trust 2004-8
                         Series    2004-8

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-9      05949ASR2     AAA
                 1-A-18     05949ATA8     AAA
                 1-A-19     05949ATB6     AAA
                 1-A-20     05949ATC4     AAA
                 3-A-1      05949ATL4     AAA
                 4-A-1      05949ATM2     AAA
                 15-PO      05949ATS9     AAA
                 15-IO      05949ATT7     AAA
                 20-IO      05949AUD0     AAA
                 5-A-1      05949ATN0     AAA
                 5-IO       05949ATP5     AAA
                 5-PO       05949ATQ3     AAA
                 5-B-1      05949AUA6     AA
                 5-B-2      05949AUB4     A+
                 2-A-1      05949ATG5     AAA
                 2-A-2      05949ATH3     AAA
                 2-A-3      05949ATJ9     AAA
                 2-A-4      05949ATK6     AAA
                 2-B-1      05949ATX8     AA

               Banc of America Mortgage Trust 2004-9
                         Series    2004-9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-A-1      05949AWA4     AAA
                 2-A-2      05949AWB2     AAA
                 15-PO      05949AWC0     AAA
                 15-IO      05949AWD8     AAA
                 3-A-1      05949AWE6     AAA
                 3-PO       05949AWF3     AAA
                 3-IO       05949AWG1     AAA
                 15-B-1     05949AWN6     AA
                 15-B-2     05949AWP1     A
                 15-B-3     05949AWQ9     BBB
                 15-B-4     05949AWX4     BB
                 15-B-5     05949AWY2     CCC

              CHL Mortgage Pass-Through Trust 2004-J8
                        Series    2004-J8

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      12669GDH1     AAA
                 1-X        12669GDL2     AAA

              CHL Mortgage Pass-Through Trust 2004-J9
                        Series    2004-J9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 2-A-3      12669GFH9     AAA
                 2-A-4      12669GFJ5     AAA
                 2-A-5      12669GFK2     AAA
                 3-A-1      12669GFM8     AAA
                 X-A-2                    AAA
                 X-B-1      12669GFQ9     AAA
                 PO-B       12669GFS5     AAA

                Citicorp Mortgage Securities Inc.
                         Series    2004-7

                 Class      CUSIP         Rating
                 -----      -----         ------
                 IA-1       172973E47     AAA
                 IA-2       172973E54     AAA
                 IA-3       172973E62     AAA
                 IA-4       172973E70     AAA
                 IA-5       172973E88     AAA
                 IA-6       172973E96     AAA
                 IA-7       172973F20     AAA
                 IA-8       172973F38     AAA
                 IA-PO      172973F46     AAA
                 IIA-1      172973F53     AAA
                 IIA-PO     172973F61     AAA

             CSFB Mortgage-Backed Trust Series 2004-7
                         Series    2004-7

                 Class      CUSIP         Rating
                 -----      -----         ------
                 III-A-1    2254W0JY2     AAA
                 C-X        2254W0KF1     AAA
                 II-A-2     2254W0JV8     AAA

                 DSLA Mortgage Loan Trust 2004-AR1
                        Series    2004-AR1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2A       23332UAC8     AAA
                 A-2B       23332UAD6     AA
                 X-2        23332UAF1     AAA

                  GSR Mortgage Loan Trust 2004-9
                         Series    2004-9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 3A1        36242DBK8     AAA

                  Home Equity Asset Trust 2004-8
                         Series    2004-8

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M-1        437084GR1     AA+
                 M-2        437084GS9     AA

             Morgan Stanley Mortgage Loan Trust 2004-9
                         Series    2004-9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A        61748HFT3     A
                 2-A        61748HFU0     A
                 3-A-1      61748HFV8     AAA
                 3-A-2      61748HFW6     A
                 3-A-3      61748HFX4     A
                 3-A-4      61748HFY2     A
                 3-A-5      61748HFZ9     A
                 3-A-6      61748HGA3     AAA
                 3-A-X      61748HGB1     AAA
                 3-A-P      61748HGC9     A
                 4-A        61748HGD7     A
                 5-A        61748HGE5     A
                 5-A-X      61748HGF2     A
                 5-A-P      61748HGG0     A
                 B-1        61748HGH8     CCC

                   Prime Mortgage Trust 2004-1
                         Series    2004-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-1      74160MEP3     AAA
                 I-A-2      74160MEQ1     AAA
                 I-A-3      74160MER9     AAA
                 I-A-4      74160MES7     AAA
                 I-A-6      74160MEU2     AAA
                 I-A-7      74160MEV0     AAA
                 I-A-8      74160MEW8     AAA
                 I-PO       74160MEX6     AAA
                 II-A-1     74160MEY4     AAA
                 II-A-2     74160MEZ1     AAA
                 II-A-3     74160MFA5     AAA
                 II-PO      74160MFB3     AAA
                 II-X-1     74160MFC1     AAA

                   RFMSI Series 2004-PS1 Trust
                        Series    2004-PS1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        76111XPP2     AAA
                 M-1        76111XPR8     AA
                 M-2        76111XPS6     A
                 M-3        76111XPT4     BBB
                 B-1        76111XPU1     BB
                 B-2        76111XPV9     B

   Structured Adjustable Rate Mortgage Loan Trust Series 2004-19
                        Series    2004-19

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A1       863579JD1     AA
                 1-A2       863579JE9     AA
                 1-A2X      863579JF6     AA
                 2-A1       863579JG4     CCC
                 2-A2       863579JH2     CCC

     Structured Asset Mortgage Investment II Trust 2004-AR8
                        Series    2004-AR8

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1A       86359LGE3     AAA
                 A-2A       86359LGF0     AAA
                 A-2B       86359LGG8     AAA
                 X-1        86359LGH6     AAA
                 X-2        86359LGJ2     AAA

     Structured Asset Mortgage Investments II Trust 2004-AR4
                        Series    2004-AR4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-1      86359LDH9     AAA
                 II-A-1     86359LDJ5     AAA
                 III-A-1    86359LDW6     AAA
                 X          86359LDK2     AAA

     Structured Asset Mortgage Investments II Trust 2004-AR6
                        Series    2004-AR6

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1A       86359LEV7     AAA
                 A-1B       86359LFJ3     AAA
                 A-2        86359LEW5     AAA
                 A-3        86359LFK0     AAA
                 X          86359LEX3     AAA

       Wells Fargo Mortgage Backed Securities 2004-N Trust
                         Series    2004-N

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-5        94979LAE3     AAA
                 A-6        94979LAF0     AAA
                 A-7        94979LAG8     AAA
                 A-9        94979LAJ2     AAA

       Wells Fargo Mortgage Backed Securities 2004-S Trust
                         Series    2004-S

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        94981WAA3     AAA
                 A-5        94981WAE5     AAA
                 A-6        94981WAF2     AAA
                 A-7        94981WAL9     AAA


* S&P Downgrades Ratings on 238 Classes From 85 RMBS Transactions
-----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 238
classes from 85 U.S. residential mortgage-backed securities
transactions backed primarily by scratch-and-dent mortgage loan
collateral issued from 2001 through 2008.  S&P removed 11 of the
lowered ratings from CreditWatch with negative implications.
Additionally, S&P affirmed its ratings on 318 classes from 87
transactions and removed four of them from CreditWatch negative
(see list).

The "scratch-and-dent" collateral backing these transactions
originally consisted predominantly of re-performing,
nonperforming, outside-the-guidelines, and document-deficient
first-lien, fixed- and adjustable-rate, residential mortgage loans
secured by one- to four-family properties.

The downgrades, affirmations, and CreditWatch resolutions
incorporate S&P's current and projected losses, which S&P based on
the dollar amounts of loans currently in the transactions'
delinquency, foreclosure, and real estate owned (REO) pipelines,
as well as S&P's projection of future defaults.  S&P also
incorporated cumulative losses to date in its analysis when
assessing rating outcomes.

S&P derived its loss assumptions using its criteria listed in the
"Related Research" section below.  As part of its analysis, S&P
considered the characteristics of the underlying mortgage
collateral, as well as macroeconomic influences.  For example, the
risk profile of the underlying mortgage pools influences S&P's
default projections, while its outlook for housing-price declines
and the health of the housing market influence its loss severity
assumptions.  Furthermore, S&P adjusted its loss expectations for
each deal based on upward trends in delinquencies.

To assess the creditworthiness of each class, S&P reviewed the
individual delinquency and loss trends of each transaction for
changes, if any, in risk characteristics, servicing, and the
ability to withstand additional credit deterioration.  In order to
maintain a 'B' rating on a class, S&P assessed whether, in its
view, a class could absorb the base-case loss assumptions S&P used
in its analysis.  In order to maintain a rating higher than 'B',
S&P assessed whether the class could withstand losses exceeding
the base-case loss assumptions at a percentage specific to each
rating category, up to 150% for a 'AAA' rating.  For example, in
general, S&P would assess whether one class could withstand
approximately 110% of S&P's base-case loss assumptions to maintain
a 'BB' rating, while S&P would assess whether a different class
could withstand approximately 120% of its base-case loss
assumptions to maintain a 'BBB' rating.  Each class with an
affirmed 'AAA' rating can, in S&P's view, withstand approximately
150% of its base-case loss assumptions under its analysis.

The lowered ratings reflect S&P's belief that the amount of credit
enhancement available for the downgraded classes is not sufficient
to cover losses at the previous rating levels, given its current
projected losses, due to increased delinquencies.  The
affirmations reflect S&P's belief that there is sufficient credit
enhancement to support the ratings at their current levels.
Certain senior classes also benefit from senior-support classes
that would provide support to a certain extent before any
applicable losses could affect the super-senior certificates.  The
subordination of classes within each structure provides credit
support for the affected transactions.

S&P reviewed two transactions issued in 2008.  Both of these
transactions comprise loans that were considerably seasoned at the
time of origination.  As a result, S&P incorporated this seasoning
when S&P applied its loss severity and default assumptions.

For transactions backed by non-performing loans, S&P calculated
its projected defaults by evaluating the current pipeline of
delinquent loans.  S&P incorporated the available liquidation data
to arrive at its opinion of potential loss severity and extent of
default.  S&P used this information in conjunction with its
rating-specific assumptions to project cash flows and assess
whether the outstanding ratings on the classes were appropriate,
in its view.  Based on S&P's view of the timing and amount of cash
flow available for a security, S&P adjusted the ratings
accordingly.

S&P monitors these transactions to incorporate updated losses and
delinquency-pipeline performance to assess whether, in its view,
the applicable credit enhancement features are sufficient to
support the current ratings.  S&P will continue to monitor these
transactions and take additional rating actions as S&P deem
appropriate.

                          Rating Actions

                          2002-CB4 Trust
                        Series    2002-CB4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        12489WFE9     AA                   AAA
        B-1        12489WFF6     CCC                  AAA
        B-2        12489WFG4     CCC                  AAA

                          2003-CB2 Trust
                        Series    2003-CB2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        04542BCW0     A                    AAA
        M-2        04542BCX8     BB                   AA
        B-1        04542BCY6     B                    BBB
        B-2        04542BCZ3     CCC                  BBB-

                          2003-CB3 Trust
                        Series    2003-CB3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        12489WGN8     BBB                  AA+
        B-1        12489WGP3     B                    AA
        B-2        12489WGQ1     CCC                  A

   ACE Securities Corp. Home Equity Loan Trust Series 2004-SD1
                        Series    2004-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        004421HG1     B-                   BBB
        M-4        004421HH9     CCC                  BBB-

   ACE Securities Corp. Home Equity Loan Trust Series 2005-SD3
                        Series    2005-SD3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        004421TQ6     AA                   AA+
        M-2        004421TR4     BBB                  A+
        M-3        004421TS2     CCC                  A-
        M-4        004421TT0     CC                   BBB+
        M-5        004421TU7     CC                   BBB
        B-1        004421TN3     CC                   BB+

    ACE Securities Corp. Home Equity Loan Trust Series 2005-SD1
                        Series    2005-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-4        004421KN2     B                    BBB

   ACE Securities Corp. Home Equity Loan Trust Series 2005-SD2
                        Series    2005-SD2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-4        004421QH9     BB                   BBB
        M-5        004421QJ5     CCC                  BBB-

          American Home Mortgage Assets Trust 2007-SD2
                        Series    2007-SD2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A          02662AAA0     CCC                  AAA
        M-1        02662AAB8     CCC                  AA
        M-2        02662AAC6     CCC                  A
        M-3        02662AAD4     CC                   BBB
        M-4        02662AAE2     CC                   BB
        M-5        02662AAF9     CC                   B

       Bayview Financial Mortgage Pass Through Trust 2005-C
                         Series    2005-C

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-2        07325NBU5     BB                   BBB
        B-3        07325NBV3     CCC                  BBB-

    Bayview Financial Mortgage Pass Through Trust Series 2006-B
                         Series    2006-B

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        07325NDV1     BBB                  AA-
        M-3        07325NDW9     CCC                  A
        M-4        07325NDX7     CCC                  A-
        B-1        07325NDY5     CCC                  BBB+
        B-2        07325NDZ2     CCC                  BBB
        B-3        07325NEA6     CC                   BBB-

       Bayview Financial Mortgage Pass-Through Trust 2006-A
                         Series    2006-A

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-2        07325NDD1     BB                   BBB
        B-3        07325NDE9     B                    BB

             BayView Financial Securities Company LLC
                         Series    2004-A

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-2        073249CD4     B-                   BBB

             BayView Financial Securities Company LLC
                         Series    2004-C

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          073247BQ0     CCC                  BBB

         Bear Stearns Asset Backed Securities Trust 2001-3
                         Series    2001-3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        07384YBQ8     B                    AA
        M-2        07384YBR6     CCC                  BB
        B          07384YBS4     CC                   B

         Bear Stearns Asset Backed Securities Trust 2002-1
                         Series    2002-1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        07384YCY0     B                    A
        B          07384YCZ7     CCC                  BBB

         Bear Stearns Asset Backed Securities Trust 2002-2
                         Series    2002-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          07384YES1     CCC                  BBB

        Bear Stearns Asset Backed Securities Trust 2003-2
                         Series    2003-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        07384YJV9     BBB                  A
        B          07384YJW7     CCC                  BB

        Bear Stearns Asset Backed Securities Trust 2003-3
                         Series    2003-3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          07384YLW4     B                    BBB

        Bear Stearns Asset Backed Securities Trust 2003-SD1
                         Series    2003-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          07384YKP0     B                    BBB

        Bear Stearns Asset Backed Securities Trust 2003-SD3
                         Series    2003-SD3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          07384YNE2     B                    BBB


        Bear Stearns Asset Backed Securities Trust 2004-1
                         Series    2004-1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        07384YSZ0     BB                   A
        M-3        07384YTF3     B                    BBB+
        B-2        07384YTB2     CCC                  BBB-

        Bear Stearns Asset Backed Securities Trust 2004-2
                         Series    2004-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        073879HA9     BB                   A
        M-3        073879HB7     B                    BBB
        B          073879HC5     CCC                  BBB-

        Bear Stearns Asset Backed Securities Trust 2004-SD1
                        Series    2004-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        07384YSH0     B                    BBB
        B          07384YSJ6     CCC                  BBB-

        Bear Stearns Asset Backed Securities Trust 2004-SD3
                        Series    2004-SD3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        073879GC6     BBB                  A
        M-3        073879GD4     B                    BBB
        B          073879GE2     CCC                  BBB-

        Bear Stearns Asset Backed Securities Trust 2004-SD4
                        Series    2004-SD4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          073879MG0     B                    BBB

        Bear Stearns Asset Backed Securities Trust 2005-2
                         Series    2005-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        073877CE0     B-                   A
        M-3        073877CF7     CCC                  BB+
        M-4        073877CG5     CC                   BB
        M-5        073877CH3     CC                   B
        M-6        073877CJ9     CC                   CCC

        Bear Stearns Asset Backed Securities Trust 2005-3
                         Series    2005-3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        073877DN9     B                    AA
        M-2        073877DP4     CCC                  BBB
        M-3        073877DQ2     CCC                  BB
        M-4        073877DR0     CCC                  B+
        M-5        073877DS8     CC                   B
        M-6        073877DT6     CC                   CCC

        Bear Stearns Asset Backed Securities Trust 2005-SD2
                        Series    2005-SD2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        I-M-1      073877BJ0     A-                   AA
        I-M-2      073877BK7     BB                   A
        I-M-3      073877BL5     B                    A-
        I-M-4      073877BM3     B                    BBB+
        I-M-5      073877BN1     B-                   BBB
        I-M-6      073877BP6     CCC                  BBB-
        I-B        073877BW1     CCC                  BB
        II-M-1     073877BS0     BBB+                 AA
        II-M-2     073877BT8     B                    A
        II-M-3     073877BU5     CCC                  BBB
        II-B       073877BV3     CCC                  BBB-

        Bear Stearns Asset Backed Securities Trust 2006-2
                         Series    2006-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        07388FAF0     BBB                  A
        M-4        07388FAG8     BB                   A-
        M-5        07388FAH6     B                    BBB+
        M-6        07388FAJ2     B-                   BBB
        M-7        07388FAK9     CCC                  BBB-

        Bear Stearns Asset Backed Securities Trust 2006-SD1
                        Series    2006-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        07384YVH6     BB                   A
        M-3        07384YVJ2     CCC                  BBB
        M-4        07384YVK9     CC                   BBB-

                      C-BASS 2003-RP1 Trust
                        Series    2003-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        124860DU8     CCC                  BBB-
        B-1        124860DV6     CC                   CCC

                       C-BASS 2004-RP1 Trust
                        Series    2004-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-IO       124860EE3     AA+                  AAA
        B-1        124860EL7     BB                   BBB+
        B-2        124860EM5     CCC                  BBB

                       C-BASS 2005-RP1 Trust
                        Series    2005-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        124860FE2     B                    BBB+
        B-2        124860FF9     CCC                  BB


                       C-BASS 2005-RP2 Trust
                        Series    2005-RP2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        124860GM3     BBB                  A-
        B-1        124860GN1     CCC                  BBB+
        B-2        124860GP6     CC                   BBB

                      C-BASS 2006-RP1 Trust
                        Series    2006-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        124779AG4     BB                   BBB+
        B-2        124779AH2     B                    BBB-
        B-3        124779AJ8     CCC                  BB+
        B-4        124779AK5     CCC                  BB+

      C-BASS Mortgage Loan Asset-Backed Notes Series 2001-CB4
                        Series    2001-CB4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        IB-1       12489WEB6     BB                   BBB

                      C-Bass Trust 2001-CB3
                        Series    2001-CB3

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    M-2        12489WDU5     AAA                  AAA/Watch Neg
    B-1        12489WDV3     CCC                  BBB/Watch Neg

                Citigroup Mortgage Loan Trust Inc.
                        Series    2004-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A          17307GHY7     BB                   AAA
        M-1        17307GHZ4     B                    AA+
        M-2        17307GJA7     CCC                  AA
        M-3        17307GJB5     CCC                  A+
        M-4        17307GJC3     CC                   A
        M-5        17307GJD1     CC                   A-

                Citigroup Mortgage Loan Trust Inc.
                        Series    2005-HE2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        17307GSW9     BB                   BBB
        M-4        17307GSX7     CCC                  BBB-

                Citigroup Mortgage Loan Trust Inc.
                       Series    2005-SHL1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        17307GR83     B                    BBB
        M-4        17307GR91     CCC                  BBB-

               Countrywide Home Loan Trust 2003-SD2
                        Series    2003-SD2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        126671ZH2     CCC                  B

              Countrywide Home Loan Trust 2003-SD3
                        Series    2003-SD3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        126671M78     B                    BBB

               Countrywide Home Loan Trust 2004-SD1
                        Series    2004-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        1266712K1     BBB                  AA
        B-1        1266712L9     BB                   A
        B-2        1266712M7     CCC                  BBB+

                       CSFB Trust 2003-CF14
                       Series    2003-CF14

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        22541N7P8     CCC                  A
        B          22541N7Q6     CC                   B

                        CSFB Trust 2004-CF1
                        Series    2004-CF1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        22541SBY3     BBB                  A
        B          22541SBZ0     B                    BB-

                        CSMC Trust 2006-CF2
                        Series    2006-CF2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        12638EAB0     CCC                  BBB+
        B-2        12638EAC8     CC                   BBB-

                       CSMC Trust 2006-CF3
                       Series    2006-CF3

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A-1        12638GAA7     AAA                  AAA/Watch Neg
    M-1        12638GAB5     CCC                  AA/Watch Neg
    M-2        12638GAC3     CCC                  AA-/Watch Neg
    M-3        12638GAD1     CCC                  A/Watch Neg
    M-4        12638GAE9     CC                   BBB+/Watch Neg
    M-5        12638GAF6     CC                   BBB/Watch Neg
    M-6        12638GAG4     CC                   BBB-/Watch Neg

             CWABS Asset-Backed Notes Trust 2004-SD3
                        Series    2004-SD3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        126673FM9     BBB                  AA
        M-3        126673FN7     B                    A-
        B-1        126673FP2     CCC                  BBB+

             CWABS Asset-Backed Notes Trust 2004-SD4
                        Series    2004-SD4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        126673SF0     BB                   A+
        M-3        126673SG8     B                    BBB+
        B-1        126673SH6     CCC                  BBB-

             CWABS Asset-Backed Notes Trust 2005-SD1
                        Series    2005-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        126673G48     BB                   AA-
        M-3        126673G55     B                    A-
        B-1        126673G63     CCC                  BBB+

             CWABS Asset-Backed Notes Trust 2006-SD4
                        Series    2006-SD4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-1        232433AA0     CCC                  A
        M-1        232433AB8     CCC                  BBB
        M-2        232433AC6     CCC                  B
        M-3        232433AD4     CCC                  B-

                  EMC Mortgage Loan Trust 2003-A
                         Series    2003-A

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-1        268668BS8     A                    AAA
        A-2        268668BU3     BBB                  AAA
        M-1        268668BW9     BB                   AA
        M-2        268668BY5     B                    A
        B          268668CA6     CCC                  B

                  EMC Mortgage Loan Trust 2004-A
                         Series    2004-A

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-3        268668DC1     A                    AAA
        M-1        268668DD9     B                    A
        M-2        268668DE7     CCC                  BB
        B          268668DS6     CC                   CCC

                  EMC Mortgage Loan Trust 2004-B
                         Series    2004-B

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-2        268668DX5     A                    AAA
        M-1        268668DY3     CCC                  AA
        M-2        268668DZ0     CC                   BBB

                GSMPS Mortgage Loan Trust 2005-LT1
                        Series    2005-LT1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-1        36290PBS5     CCC                  AAA
        M-1        36290PBT3     CCC                  A
        M-2        36290PBU0     CCC                  BB
        B-1        36290PBV8     CC                   B-

               MASTR Specialized Loan Trust 2004-01
                        Series    2004-01

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        576436AC3     BBB                  A
        M-3        576436AD1     CCC                  BBB
        M-4        576436AE9     CC                   BBB-

               MASTR Specialized Loan Trust 2004-02
                        Series    2004-02

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          576436AQ2     B                    BB+

               MASTR Specialized Loan Trust 2005-01
                        Series    2005-01

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        576436BX6     A-                   AA
        M-2        576436BY4     CCC                  A
        M-3        576436BZ1     CC                   BB
        M-4        576436CA5     CC                   B
        B          576436CB3     CC                   B-

               MASTR Specialized Loan Trust 2005-02
                         Series    2005-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        576436CG2     BB                   A
        M-4        576436CH0     B                    BBB+
        M-5        576436CJ6     CCC                  BBB
        M-6        576436CL1     CCC                  BBB-
        B          576436CK3     CCC                  BB

         Morgan Stanley ABS Capital I Inc. Trust 2004-SD1
                        Series    2004-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          61744CBG0     B                    BBB

         Morgan Stanley ABS Capital I Inc. Trust 2004-SD2
                        Series    2004-SD2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        61744CEC6     BB                   BBB
        B-2        61744CED4     CCC                  BBB-

         Morgan Stanley ABS Capital I Inc. Trust 2004-SD3
                        Series    2004-SD3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        61744CGQ3     BB                   A
        B-1        61744CGR1     B                    BBB+
        B-2        61744CGS9     CCC                  BBB

                       Quest Trust 2002-X1
                        Series    2002-X1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        748351AD5     CC                   BB+

                    RAAC Series 2005-RP1 Trust
                        Series    2005-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-4        76112BJT8     BB                   BBB+
        M-5        76112BJU5     BB                   BBB

                    RAAC Series 2005-RP2 Trust
                        Series    2005-RP2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-5        76112BXT2     B                    BBB-
        M-6        76112BXU9     CCC                  BBB-

                 Residential Loan Trust 2008-AH1
                        Series    2008-AH1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M          761150AC5     BB                   A
        B          761150AE1     CCC                  BBB

                    RFSC Series 2003-RP1 Trust
                        Series    2003-RP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        760985UJ8     CCC                  BB

          Salomon Brothers Mortgage Securities VII Inc.
                Union Planters Mortgage Loan Trust
                        Series    2003-UP1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        79549ASN0     B                    AA
        M-3        79549ASP5     CCC                  A+

           Salomon Mortgage Loan Trust Series 2003-CB1
                        Series    2003-CB1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        79549ARY7     B                    AA
        B-1        79549ARZ4     CCC                  A

               SASCO Mortgage Loan Trust 2003-HEL1
                       Series    2003-GEL1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M4         80382UAG8     B                    BBB-

               SASCO Mortgage Loan Trust 2004-GEL2
                       Series    2004-GEL2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          80382UAP8     CC                   CCC

               SASCO Mortgage Loan Trust 2004-GEL3
                       Series    2004-GEL3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          80382UAU7     CC                   CCC

            SASCO Mortgage Loan Trust Series 2005-GEL1
                       Series    2005-GEL1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M3         86359BX30     B                    BB
        M4         86359BX48     CCC                  B

           Security National Mortgage Loan Trust 2004-1
                         Series    2004-1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        81441PBT7     BBB                  AA
        M-2        81441PBU4     B                    A

           Security National Mortgage Loan Trust 2004-2
                         Series    2004-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        81441PCB5     A                    AA

                 Structured Asset Securities Corp.
                        Series    2005-RF4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B1         86359DQD2     BBB                  AA
        B2         86359DQE0     CCC                  A
        B3         86359DQF7     CC                   BB
        B4         86359DQG5     D                    B

             Structured Asset Securities Corporation
                        Series    2005-RF1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B1         86359DBY2     B                    AA
        B2         86359DBZ9     CCC                  A
        B3         86359DCA3     CC                   BB
        B4         86359DCB1     CC                   B

             Structured Asset Securities Corporation
                        Series    2005-RF5

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B2         86359DRW9     CCC                  A
        B3         86359DRX7     CCC                  BBB
        B4         86359DRY5     CC                   BB
        B5         86359DRZ2     CC                   B

             Structured Asset Securities Corporation
                        Series    2005-RF6

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A          86359DWH6     AAA                  AAA/Watch Neg
    AIO        86359DWJ2     AAA                  AAA/Watch Neg
    B1         86359DWK9     BBB                  AA/Watch Neg
    B2         86359DWL7     CCC                  A/Watch Neg
    B3         86359DWM5     CCC                  BBB/Watch Neg
    B4         86359DWN3     CC                   BB/Watch Neg

  Structured Asset Securities Corp. Mortgage Loan Trust 2004-NP2
                        Series    2004-NP2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A          86359BQ79     B                    AAA
        M1         86359BQ87     CCC                  AA
        M2         86359BQ95     CCC                  A
        B          86359BR29     CC                   BBB

      Structured Asset Securities Corp. Mortgage Loan Trust
                        Series    2006-RF2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A          86361AAA7     A                    AAA
        AIO        86361AAB5     A                    AAA
        B1         86361AAC3     B                    AA
        B2         86361AAD1     CCC                  A
        B3         86361AAE9     CCC                  BBB
        B4         86361AAF6     CC                   BB
        B5         86361AAG4     CC                   B

       Structured Asset Securities Corp. Mortgage Loan Trust
                        Series    2008-RF1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B2         86362DAE2     CCC                  A
        B3         86362DAF9     CCC                  BBB
        B4         86362DAG7     CCC                  BB
        B5         86362DAH5     CCC                  B

                  Terwin Mortgage Trust 2004-EQR1
                        Series    2004-EQR1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        881561EB6     CC                   CCC

            Truman Capital Mortgage Loan Trust 2004-2
                         Series    2004-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-4        897896BC9     CCC                  B

                   Wachovia Loan Trust 2005-SD1
                        Series    2005-SD1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-2        92977XAC7     BB                   BBB

                         Ratings Affirmed

                          2002-CB4 Trust
                        Series    2002-CB4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-IO       12489WEY6     AAA
                 M-1        12489WFD1     AAA

                          2003-CB2 Trust
                        Series    2003-CB2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 AF-3       04542BCS9     AAA

                          2003-CB3 Trust
                        Series    2003-CB3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 AF-1       12489WGJ7     AAA
                 M-1        12489WGM0     AAA

    ACE Securities Corp. Home Equity Loan Trust Series 2004-SD1
                        Series    2004-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        004421HD8     AAA
                 M-1        004421HE6     AA
                 M-2        004421HF3     A

    ACE Securities Corp. Home Equity Loan Trust Series 2005-SD3
                        Series    2005-SD3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        004421TP8     AAA

    ACE Securities Corp. Home Equity Loan Trust Series 2005-SD1
                        Series    2005-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        004421KJ1     AAA
                 M-1        004421KK8     AA+
                 M-2        004421KL6     A+
                 M-3        004421KM4     BBB+

    ACE Securities Corp. Home Equity Loan Trust Series 2005-SD2
                        Series    2005-SD2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        004421QD8     AAA
                 M-1        004421QE6     AA
                 M-2        004421QF3     A
                 M-3        004421QG1     BBB+

               BayView Financial Asset Trust 2003-A
                         Series    2003-A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 IO-1       07324QCQ7     AAA
                 IO-2       07324QCY0     AAA
                 PO         07324QCR5     AAA
                 A          07324QCT1     AAA
                 M-1        07324QCU8     AA+
                 M-2        07324QCV6     AA
                 M-3        07324QCW4     A
                 M-4        07324QCX2     A-

       Bayview Financial Mortgage Pass Through Trust 2005-C
                         Series    2005-C

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1C       07325NBM3     AAA
                 A-2        07325NBN1     AAA
                 M-1        07325NBP6     AA
                 M-2        07325NBQ4     AA-
                 M-3        07325NBR2     A
                 M-4        07325NBS0     A-
                 B-1        07325NBT8     BBB+

    Bayview Financial Mortgage Pass Through Trust Series 2006-B
                         Series    2006-B

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-IO       07325NDJ8     AAA
                 1-A2       07325NDL3     AAA
                 1-A3       07325NDM1     AAA
                 1-A4       07325NDN9     AAA
                 1-A5       07325NDP4     AAA
                 2-A2       07325NDR0     AAA
                 2-A3       07325NDS8     AAA
                 2-A4       07325NDT6     AAA
                 M-1        07325NDU3     AA

       Bayview Financial Mortgage Pass-Through Trust 2006-A
                         Series    2006-A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-IO       07325NCN0     AAA
                 1-A1       07325NCP5     AAA
                 1-A2       07325NCQ3     AAA
                 1-A3       07325NCR1     AAA
                 1-A4       07325NCS9     AAA
                 1-A5       07325NCT7     AAA
                 2-A3       07325NCW0     AAA
                 2-A4       07325NCX8     AAA
                 M-1        07325NCY6     AA
                 M-2        07325NCZ3     AA-
                 M-3        07325NDA7     A
                 M-4        07325NDB5     A-
                 B-1        07325NDC3     BBB+

             BayView Financial Securities Company LLC
                         Series    2004-A

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          073249BT0     AAA
                 M-1        073249BU7     AA
                 M-2        073249BV5     AA-
                 M-3        073249BW3     A
                 M-4        073249BX1     A-
                 B-1        073249BY9     BBB+

             BayView Financial Securities Company LLC
                         Series    2004-C

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A1         073247BJ6     AAA
                 A2A        073247BK3     AAA
                 A2B        073247BV9     AAA
                 M-1        073247BL1     AA
                 M-2        073247BM9     AA-
                 M-3        073247BN7     A
                 M-4        073247BP2     A-

             BayView Financial Securities Company LLC
                         Series    2004-D

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          07325NAB8     AAA
                 M-1        07325NAC6     AA
                 M-2        07325NAD4     AA-
                 M-3        07325NAE2     A
                 M-4        07325NAF9     A-
                 B-1        07325NAG7     BBB

        Bear Stearns Asset Backed Securities Trust 2001-3
                         Series    2001-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        07384YBL9     AAA
                 A-2        07384YBM7     AAA
                 A-3        07384YBN5     AAA

        Bear Stearns Asset Backed Securities Trust 2002-1
                         Series    2002-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A5       07384YCU8     AAA
                 2-A        07384YCV6     AAA
                 M-1        07384YCX2     AA

        Bear Stearns Asset Backed Securities Trust 2002-2
                         Series    2002-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        07384YEM4     AAA
                 A-2        07384YEN2     AAA
                 M-1        07384YEQ5     AA+
                 M-2        07384YER3     AA-

         Bear Stearns Asset Backed Securities Trust 2003-2
                         Series    2003-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        07384YJN7     AAA
                 A-2        07384YJP2     AAA
                 A-3        07384YJQ0     AAA
                 M-1        07384YJU1     AA

         Bear Stearns Asset Backed Securities Trust 2003-3
                         Series    2003-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        07384YLS3     AAA
                 A-IO       07384YLT1     AAA
                 M-1        07384YLU8     AA
                 M-2        07384YLV6     A

       Bear Stearns Asset Backed Securities Trust 2003-SD1
                        Series    2003-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          07384YKL9     AAA
                 M-1        07384YKM7     AA
                 M-2        07384YKN5     A

        Bear Stearns Asset Backed Securities Trust 2003-SD3
                        Series    2003-SD3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          07384YNB8     AAA
                 M-1        07384YNC6     AA
                 M-2        07384YND4     A

         Bear Stearns Asset Backed Securities Trust 2004-1
                         Series    2004-1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        07384YSW7     AAA
                 A-IO       07384YSX5     AAA
                 M-1        07384YSY3     AA

        Bear Stearns Asset Backed Securities Trust 2004-2
                         Series    2004-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        073879GX0     AAA
                 A-3        073879HY7     AAA
                 A-5        073879JA7     AAA
                 M-1        073879GZ5     AA+

        Bear Stearns Asset Backed Securities Trust 2004-SD1
                        Series    2004-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        07384YSE7     AAA
                 M-1        07384YSF4     AA
                 M-2        07384YSG2     A

       Bear Stearns Asset Backed Securities Trust 2004-SD3
                        Series    2004-SD3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        073879GJ1     AAA
                 A-3        073879GK8     AAA
                 A-4        073879GL6     AAA
                 M-1        073879GB8     AA

       Bear Stearns Asset Backed Securities Trust 2004-SD4
                        Series    2004-SD4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        073879MC9     AAA
                 A-2        073879MF2     AAA
                 M-1        073879MD7     AA
                 M-2        073879ME5     A

        Bear Stearns Asset Backed Securities Trust 2005-2
                         Series    2005-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        073877CB6     AAA
                 A-3        073877CC4     AAA
                 M-1        073877CD2     AA

        Bear Stearns Asset Backed Securities Trust 2005-3
                         Series    2005-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        073877DK5     AAA
                 A-3        073877DM1     AAA

       Bear Stearns Asset Backed Securities Trust 2005-SD1
                        Series    2005-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-2      073877AB8     AAA
                 I-A-3      073877AC6     AAA
                 I-M-1      073877AD4     AA
                 I-M-2      073877AE2     A
                 I-M-3      073877AF9     A-
                 I-M-4      073877AG7     BBB+
                 I-M-5      073877AH5     BBB
                 I-M-6      073877AJ1     BBB-
                 I-B        073877AQ5     BB
                 II-A       073877AK8     AAA
                 II-M-1     073877AL6     AA
                 II-M-2     073877AM4     A
                 II-M-3     073877AP7     BBB
                 II-B       073877AN2     BBB-

        Bear Stearns Asset Backed Securities Trust 2005-SD2
                        Series    2005-SD2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-2      073877BG6     AAA
                 I-A-3      073877BH4     AAA
                 II-A-1     073877BQ4     AAA
                 II-A-2     073877BR2     AAA

         Bear Stearns Asset Backed Securities Trust 2006-2
                         Series    2006-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        07388FAA1     AAA
                 A-2        07388FAB9     AAA
                 A-3        07388FAC7     AAA
                 M-1        07388FAD5     AA
                 M-2        07388FAE3     AA-

       Bear Stearns Asset Backed Securities Trust 2006-SD1
                        Series    2006-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          07384YVF0     AAA
                 M-1        07384YVG8     AA

                      C-BASS 2003-RP1 Trust
                        Series    2003-RP1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          124860DR5     AAA
                 M-1        124860DT1     AA

                       C-BASS 2004-RP1 Trust
                        Series    2004-RP1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M-1        124860EF0     AA+
                 M-2        124860EG8     AA-
                 M-3        124860EK9     A

                       C-BASS 2005-RP1 Trust
                        Series    2005-RP1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 AF-3       124860FG7     AAA
                 AV         124860FA0     AAA
                 M-1        124860FB8     AA
                 M-2        124860FC6     A
                 M-3        124860FD4     A-

                       C-BASS 2005-RP2 Trust
                        Series    2005-RP2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 AF-2       124860GF8     AAA
                 AF-3       124860GG6     AAA
                 AV-2       124860GJ0     AAA
                 M-1        124860GK7     AA
                 M-2        124860GL5     A

                       C-BASS 2006-RP1 Trust
                        Series    2006-RP1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        124779AA7     AAA
                 A-2        124779AB5     AAA
                 M-1        124779AD1     AA
                 M-2        124779AE9     A
                 M-3        124779AF6     A-

                       C-BASS 2006-RP2 Trust
                        Series    2006-RP2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        1248M3AA1     AAA
                 A-2        1248M3AB9     AAA
                 A-3        1248M3AC7     AAA

          C-Bass Mortgage Loan Asset-Backed Certificates
                        Series    2002-CB1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M-2        12489WEK6     AAA
                 B-1        12489WEL4     BBB

     C-BASS Mortgage Loan Asset-Backed Notes Series 2001-CB4
                        Series    2001-CB4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 IA-1       12489WDY7     AAA
                 IM-1       12489WDZ4     AA
                 IM-2       12489WEA8     A
                 IIM-2      12489WEE0     A
                 IIB-1      12489WEF7     BBB

  C-Bass Mortgage Loan Asset-Backed Certificates Series 2002-CB2
                        Series    2002-CB2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12489WEQ3     AAA
                 A-2        12489WER1     AAA
                 M-1        12489WET7     AAA
                 M-2        12489WEU4     BBB
                 B-1        12489WEV2     CCC
                 B-2        12489WEW0     CCC

                 Citigroup Mortgage Loan Trust Inc.
                        Series    2005-HE2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          17307GST6     AAA
                 M-1        17307GSU3     AA
                 M-2        17307GSV1     A

                 Citigroup Mortgage Loan Trust Inc.
                        Series    2005-SHL1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          17307GR42     AAA
                 M-1        17307GR67     AA
                 M-2        17307GR75     A

               Countrywide Home Loan Trust 2003-SD2
                        Series    2003-SD2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        126671ZD1     AAA
                 A-2        126671ZE9     AAA
                 M-1        126671ZF6     AA
                 M-2        126671ZG4     BBB

               Countrywide Home Loan Trust 2003-SD3
                        Series    2003-SD3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M-2        126671M60     A

                Countrywide Home LoanTrust 2004-SD1
                        Series    2004-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        1266712G0     AAA
                 A-2        1266712H8     AAA
                 M-1        1266712J4     AA+

                        CSFB Trust 2003-CF14
                        Series    2003-CF14

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M-1        22541N7N3     AA

                        CSFB Trust 2004-CF1
                        Series    2004-CF1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        22541SBW7     AAA
                 M-1        22541SBX5     AA

                       CSFB Trust 2005-CF1
                        Series    2005-CF1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-3        225458M21     AAA
                 M-1        225458M54     AA
                 M-2        225458M62     A
                 B          225458M70     BBB

                        CSMC Trust 2006-CF1
                        Series    2006-CF1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        225470TY9     AAA
                 M-1        225470TZ6     AA
                 M-2        225470UA9     A
                 B-1        225470UB7     BBB+
                 B-2        225470UC5     BBB
                 B-3        225470UD3     BBB-

                        CSMC Trust 2006-CF2
                        Series    2006-CF2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12638EAA2     AAA
                 M-1        12638EAE4     AA
                 M-2        12638EAF1     AA-
                 M-3        12638EAG9     A

             CWABS Asset-Backed Notes Trust 2004-SD3
                        Series    2004-SD3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        126673FJ6     AAA
                 A-2        126673FK3     AAA
                 M-1        126673FL1     AA+

              CWABS Asset-Backed Notes Trust 2004-SD4
                        Series    2004-SD4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        126673SC7     AAA
                 A-2        126673SD5     AAA
                 M-1        126673SE3     AA+

              CWABS Asset-Backed Notes Trust 2005-SD1
                       Series    2005-SD1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1-C      126673K35     AAA
                 A-2        126673G22     AAA
                 M-1        126673G30     AA+

                  EMC Mortgage Loan Trust 2004-B
                         Series    2004-B

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        268668DW7     AAA

               MASTR Specialized Loan Trust 2004-01
                        Series    2004-01

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        576436AA7     AAA
                 A-2        576436AG4     AAA
                 M-1        576436AB5     AA

               MASTR Specialized Loan Trust 2004-02
                        Series    2004-02

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          576436AK5     AAA
                 M-1        576436AL3     AA
                 M-2        576436AM1     A
                 M-3        576436AN9     BBB
                 M-4        576436AP4     BBB-

               MASTR Specialized Loan Trust 2005-01
                        Series    2005-01

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        576436BV0     AAA

               MASTR Specialized Loan Trust 2005-02
                         Series    2005-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        576436CD9     AAA
                 M-1        576436CE7     AA+