TCR_Public/090607.mbx          T R O U B L E D   C O M P A N Y   R E P O R T E R

              Sunday, June 7, 2009, Vol. 13, No. 156

                            Headlines


1ST FINANCIAL: Fitch Downgrades Ratings on Senior Notes
ACCESS GROUP: Moody's Junks Ratings on Three Classes of Sub. Notes
ALL STUDENT: Moody's Downgrades Ratings on 14 Classes of Notes
ARMOR MCP: Moody's Junks Ratings on Six 2005-1 Tranches
AVERY STREET: Moody's Cuts Rating on Class E Notes to 'Ca'

BALLYROCK CLO: Moody's Downgrades Ratings on Various 2006-2 Notes
BANC OF AMERICA: Moody's Downgrades Ratings on 331 Tranches
BTC SPV:  S&P Downgrades Ratings on Class A-4 Notes to 'BB+'
BRODERICK CDO: Fitch Junks Ratings on Three Classes of Notes
C-BASS CBO: Fitch Junks Ratings on Two Classes of Notes

CARMAX BUSINESS: Moody's Downgrades Ratings on Five Tranches
CITIGROUP COMMERCIAL: Moody's Keeps Ratings on Nine 2004-C1 Notes
CITY OF DUNSMUIR: Moody's Cuts Ratings on 2000 Certs. to 'Ba2'
CORPORATE BACKED: S&P Corrects Rating on 2004-6 Certs. From 'CCC'
CORPORATE BACKED: S&P Downgrades Ratings on $33 Mil. Certs. to 'D'

CORVUS INVESTMENTS: Fitch Junks Ratings on Two Classes of Notes
CREDIT SUISSE: Moody's Affirms Ratings on 12 2004-C5 Certs.
CSMC SERIES: Moody's Junks Ratings on 2 Classes of Certificates
DEBORAH HEART: Moody's Cuts Rating on $23.7 Mil. Bonds to 'B1'
DISCOVER CARD: Moody's Reviews Ratings on 36 Classes of ABS

DUANE STREET: Moody's Cuts Rating on Class E Notes to 'Ca'
DUANE STREET: Moody's Downgrades Ratings on $15 Mil. Notes to 'C'
DUANE STREET: Moody's Downgrades Ratings on Various Notes
EDUCATION LOANS: Moody's Downgrades Ratings on Four 1999 Notes
FIRST INTERNATIONAL: Fitch Takes Rating Actions on Securities

FIRST NATIONAL: S&P Assigns 'BB' Rating on Class D Notes
GULF STREAM-COMPASS: Moody's Downgrades Ratings on 2003-I Notes
GREEN TREE: Fitch Cuts Rating on Three Certificates to 'C/RR5'
HARBOURVIEW CDO: Fitch Junks Ratings on Class A Notes from 'B/DR2'
HELIOS FINANCE: Moody's Junks Ratings on Class B-3 & B-4 Notes

JP MORGAN: Fitch Junks Ratings on Three Classes
JPMORGAN RV: Moody's Cuts Rating on Class A-2 Notes to B2
LB-UBS COMMERCIAL: Moody's Affirms Ratings on Nine 2005-C2 Certs.
LONGRIDGE ABS: S&P Downgrades Ratings on 10 Classes of Notes to D
MAINE EDUCATIONAL: Moody's Reviews Ratings on Six Classes of Bonds

MORGAN STANLEY: Moody's Affirms Ratings on Eight 2001-TOP3 Certs.
MASTR ASSET: Moody's Downgrades Ratings on 29 Securities
MID-STATE TRUST: Moody's Junks Rating on Class B Notes
NOMURA CBO: Fitch Downgrades Rating on 1997-1 Notes to 'D'
REAL ESTATE: Moody's Junks Ratings on 12 Tranches on 10 Deals

RELIANT ENERGY: Moody's Affirms Ba1 Rating on Sr. Sec. Certs.
RESIX FINANCE: Moody's Junks Ratings on Two 2005-A Tranches
SFA COLLATERALIZED: Fitch Affirms 'CC' Rating on Class A Notes
SIGNUM VERDE: Fitch Upgrades Ratings on 2034 Notes to 'BB+'
VENTURE III: Moody's Downgrades Ratings on Four Classes of Notes

WASHINGTON MUTUAL: Fitch Downgrades Ratings on 2005-C1 Certs.
WASHINGTON MUTUAL: Fitch Puts Low-B Ratings on Notes on Pos. Watch
WELLS FARGO: Moody's Downgrades Ratings on 168 Tranches

* Moody's Cuts Ratings on 11 Certs. From Four Resecuritizations
* Moody's Cuts Ratings on 31 Certs. in Seven Resecuritized Deals
* Moody's Cuts Ratings on 52 Certs. From Five Resecuritizations
* Moody's Downgrades Ratings on 133 Tranches from 18 Alt-A RMBS
* Moody's Junks Ratings on Nine Mid-State Housing Transactions

* S&P Junks Ratings on 17 Tranches From 32 CRE CDO Deals
* S&P Cuts Ratings on 2 Classes From 10 RMBS Transactions to 'D'
* S&P Cuts Ratings on 4 Classes From 32 Alt-A RMBS Deals to 'D'
* S&P Cuts Ratings on Two Classes From Six RMBS Transactions
* S&P Downgrades Ratings on 11 Classes of Mortgage Certs. to 'D'

* S&P Downgrades Ratings on 20 Classes of Mortgage Certs. to 'D'
* S&P Downgrades Ratings on 27 Classes of Mortgage Certs. to 'D'
* S&P Downgrades Ratings on 66 Classes of Mortgage Certs. to 'D'
* S&P Downgrades Ratings on 250 Classes From 10 RMBS Transactions
* S&P Downgrades Ratings on 323 Classes of Certificates to 'D'

* S&P Downgrades Ratings on 435 Classes of Mortgage Certs. to 'D'
* S&P Junks Ratings on Nine Tranches From 10 Hybrid CDO Deals
* S&P Puts Low-B Ratings on Six Classes on Watch Negative
* S&P Puts Ratings on 274 Tranches From 162 CDO Transactions



                            *********

1ST FINANCIAL: Fitch Downgrades Ratings on Senior Notes
-------------------------------------------------------
Fitch Ratings has downgraded the ratings on the senior notes and
has also placed the subordinate notes and cash collateral accounts
issued by 1st Financial Credit Card Master Note Trust, 1st
Financial Credit Card Master Note Trust II and 1st Financial
Credit Card Master Note Trust III on Rating Watch Negative.

The rating actions are a result of weaker than expected actual
charge-off and delinquency rates reported on all three trusts
since the beginning of the year.  Fitch expects the deterioration
to continue throughout 2009 due to pressure from the current U.S.
economic downturn.  Given the decline in the recent 30-120 day
delinquencies, which occurred for all of the trusts, Fitch expects
charge-offs to peak in the May reporting period and then moderate
in the second-half of the year.  In addition to the performance
concerns, the financial stability of 1st Financial Bank, USA as a
smaller banking institution was a consideration in the decision.
The credit card accounts and receivables are originated and
serviced by 1st Financial Bank, USA.

Fitch has taken these rating actions:

1st Financial Credit Card Master Note Trust, series 2007-1

  -- Class B, rated 'BBB-', placed on Rating Watch Negative.

1st Financial Credit Card Master Note Trust II, series 2008-A

  -- Class A downgraded to 'AA' from 'AAA';

  -- Class B, rated 'A', placed on Rating Watch Negative;

  -- Class C, rated 'BBB', placed on Rating Watch Negative;

  -- Senior Cash Collateral Account, rated 'BBB-', placed on
     Rating Watch Negative;

  -- Intermediate CCA, rated 'BB-', placed on Rating Watch
     Negative.

1st Financial Credit Card Master Note Trust II, series 2008-B

  -- Class A downgraded to 'AA' to 'AAA';

  -- Class B, rated 'A', placed on Rating Watch Negative;

  -- Class C, rated 'BBB', placed on Rating Watch Negative;

  -- Senior CCA, rated 'BBB-', placed on Rating Watch Negative;

  -- Intermediate CCA, rated 'BB-', placed on Rating Watch
     Negative.

1st Financial Credit Card Master Note Trust III, series 2008-I

  -- Class A downgraded to 'AA' from 'AAA';
  -- Class B, rated 'A', placed on Rating Watch Negative;
  -- Class C, rated 'BBB', placed on Rating Watch Negative;
  -- Senior CCA, rated 'BBB-', placed on Rating Watch Negative.

1st Financial Credit Card Master Note Trust III, series 2008-II

  -- Class A downgraded to 'AA' from 'AAA';
  -- Class B, rated 'A', placed on Rating Watch Negative;
  -- Class C, rated 'BBB', placed on Rating Watch Negative;
  -- Senior CCA, rated 'BBB-', placed on Rating Watch Negative.

1st Financial Credit Card Master Note Trust III, series 2008-III
  -- Class A downgraded to 'AA' from 'AAA';
  -- Class B, rated 'A', placed on Rating Watch Negative;
  -- Class C, rated BBB', placed on Rating Watch Negative;
  -- Senior CCA, rated 'BBB-', placed on Rating Watch Negative.

1st Financial Credit Card Master Note Trust III, series 2008-IV

  -- Class A downgraded to 'AA' from 'AAA';

  -- Class B, rated 'A', placed on Rating Watch Negative;

  -- Class C, rated 'BBB', placed on Rating Watch Negative;

  -- Senior CCA, rated 'BBB-', placed on Rating Watch Negative;

  -- Intermediate CCA, rated 'BB-', placed on Rating Watch
     Negative.


ACCESS GROUP: Moody's Junks Ratings on Three Classes of Sub. Notes
------------------------------------------------------------------
Moody's Investors Service has downgraded three classes of
subordinate notes issued by Access Group Inc. Federal Student Loan
Asset-Backed Notes, (2002 Trust Indenture).  The trust's
liabilities are funded by auction rate securities and LIBOR notes
and the underlying collateral consists of government guaranteed
student loans.

The action was prompted by the increase of funding costs due to
the continuing and prolonged dislocation of the auction rate
securities market.  Since most student loan collateral is indexed
to the Financial Commercial Paper rate, trusts that are funded
primarily by auction rate securities have suffered significant
excess spread compression as the yield on the assets has not
increased in tandem with the cost of the liabilities.

As of March 31, 2009, approximately 38% of the Access Group
trust's liabilities were funded by auction rate securities.  The
total parity at the subordinate note level (i.e. the ratio of
total assets to total liabilities) was 98.00%.  The senior parity
or the ratio of total assets to total senior notes outstanding was
103.10%.  In accordance with provisions of the transaction's
documents, when the LIBOR notes fall behind their predetermined
amortization schedule the administrative draw will be reduced from
1% to 45bps.  As a result, the trust is expected to generate 40-
50bps of excess spread per annum.  However, the subordinate notes,
which are auction rate securities, are exposed to "tail-end" risk.
After the retirement of the senior notes, the trust is expected to
generate significant negative excess spread at the failed auction
rate and the subordinate notes may not be fully repaid by the
legal maturity date.

The complete rating actions are:

Issuer: Access Group Inc. Federal Student Loan Asset-Backed Notes,
(2002 Trust Indenture)

  -- 2002-1 Class B, Downgraded to Caa1; previously on August 26,
     2008, A2 Placed Under Review for Possible Downgrade

  -- 2003-1 Class B, Downgraded to Caa1; previously on August 26,
     2008, A2 Placed Under Review for Possible Downgrade

  -- 2004-1 Class B, Downgraded to Caa1; previously on August 26,
     2008, A2 Placed Under Review for Possible Downgrade


ALL STUDENT: Moody's Downgrades Ratings on 14 Classes of Notes
--------------------------------------------------------------
Moody's Investors Service has downgraded fourteen classes of
senior bonds and confirmed the "Aaa" ratings of two classes of
senior LIBOR bonds issued by All Student Loan Corporation.  The
underlying pool consists of government guaranteed (FFELP) loans.

The ratings of the senior bonds were placed under review for
possible downgrade on December 8, 2008.  The action was prompted
by the increase of funding costs due to the continuing and
prolonged dislocation of the auction rate securities market.
Since most student loan collateral is indexed to the Financial
Commercial Paper rate, trusts that are funded primarily by auction
rate securities have suffered significant excess spread
compression as the yield on the assets has not increased in tandem
with the cost of the liabilities.

As of March 31, 2009, approximately 75% of the bonds issued by All
Student Loan Corp. Series IV were auction rate securities.  The
parity at the senior subordinate bonds level (i.e. the ratio of
total assets to the sum of the outstanding balance of senior bonds
and senior subordinate bonds) was 99.69%.  The senior parity, or
the ratio of total assets to total senior bonds outstanding, was
103.94%.  At the failed auction rate, the trust is expected to
generate 30-40bps of negative excess spread per annum.  In
addition, under Moody's "Aaa" stress scenario, the trust is
expected to generate 80-100bps of negative excess spread per
annum.  Subsequently, the current total credit enhancement
available for senior bonds, including overcollateralization,
reserve fund and other cash accounts, and excess spread generated
under the stress scenario, is not sufficient to support the "Aaa"
rating on the senior bonds.

The ratings of the two classes of LIBOR bonds are confirmed due to
their priority in principal allocation.  According to the
amortization schedule, Class IV-A-6 and Class IV-A-13 are expected
to receive the last principal payments on July 25, 2012, and
October 25, 2016 distribution dates, respectively.  As of
March 31, 2009, both classes of bonds were on their amortization
schedule with $44,562,000 and $187,400,000 principal balance
outstanding.  These two classes are expected to receive full
principal payments even under Moody's "Aaa" stress scenario.

The complete rating actions are:

Issuer: All Student Loan Corporation, Series IV (formerly Access
to Loans for Learning Corporation, Series IV)

  -- IV-A-3, Downgraded to Ba2; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-4, Downgraded to Ba2; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-5, Downgraded to Ba2; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-6, Confirmed at Aaa; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-7, Downgraded to Ba2; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-8, Downgraded to Ba2; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-9, Downgraded to Ba2; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-10, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-11, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-12, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-13, Confirmed at Aaa; previously on December 8, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- IV-A-14, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-15, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-16, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-17, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- IV-A-18, Downgraded to Ba2; previously on December 8, 2008
     Aaa Placed Under Review for Possible Downgrade


ARMOR MCP: Moody's Junks Ratings on Six 2005-1 Tranches
-------------------------------------------------------
Moody's Investors Service has downgraded ratings on 9 tranches
from Armor MCP 2005-1 L.P.  Armor MCP 2005-1 L.P. issued
residential mortgage-backed Credit Linked Notes.

This synthetic transaction provides the owner of a sizable pool of
mortgages as the "Protection Buyer" credit protection through a
credit default swap with the issuer as the "Protection Seller" of
the notes.  Through this agreement, the Protection Buyer pays a
fee in return for the transfer of a portion of the reference
portfolio credit risk.

Investors in the notes have an interest in the holdings of the
issuer, which include highly rated investment instruments, a
forward delivery agreement and fee collections on the agreement
with the Protection Buyer.  Investors are exposed to losses from
the reference portfolio but benefit only indirectly from cash
flows from these assets.  Depending on the class of notes held,
investors have credit protection from subordination.

The reference portfolio of this transaction includes prime
conforming and nonconforming fixed-rate and adjustable-rate
mortgages purchased from various originators.  The actions are
triggered by the quickly deteriorating performance of the
reference portfolio -- marked by rising delinquencies and loss
severities, along with concerns about the continuing drop in
housing prices nationwide and the rising unemployment levels.  The
actions listed below reflect Moody's updated expected losses on
the jumbo sector announced in a press release on March 19, 2009,
and are part of Moody's on-going review process.

Moody's final rating actions are based on current ratings, level
of credit enhancement, collateral performance and updated pool-
level loss expectations relative to current level of credit
enhancement.  Moody's took into account credit enhancement
provided by seniority, cross-collateralization, time tranching,
and other structural features within the senior note waterfalls.

Loss estimates are subject to variability and are sensitive to
assumptions used; as a result, realized losses could ultimately
turn out higher or lower than Moody's current expectations.
Moody's will continue to evaluate performance data as it becomes
available and will assess the pattern of potential future defaults
and adjust loss expectations accordingly as necessary.

Complete rating actions are:

Armor MCP 2005-1 L.P.

  -- Cl. B-1, Downgraded to Ba2; previously on 12/08/08 Aa1 Placed
     Under Review for Possible Downgrade

  -- Cl. B-2, Downgraded to Ba3; previously on 12/08/08 Aa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B-3, Downgraded to B3; previously on 12/08/08 Aa3 Placed
     Under Review for Possible Downgrade

  -- Cl. B-4, Downgraded to Caa2; previously on 12/08/08 A1 Placed
     Under Review for Possible Downgrade

  -- Cl. B-5, Downgraded to Ca; previously on 12/08/08 A2 Placed
     Under Review for Possible Downgrade

  -- Cl. B-6, Downgraded to Ca; previously on 12/08/08 A3 Placed
     Under Review for Possible Downgrade

  -- Cl. B-7, Downgraded to Ca; previously on 12/08/08 Baa1 Placed
     Under Review for Possible Downgrade

  -- Cl. B-8, Downgraded to Ca; previously on 12/08/08 Baa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B-9, Downgraded to Ca; previously on 12/08/08 Baa3 Placed
     Under Review for Possible Downgrade

The ratings on the notes were assigned after evaluating factors
determined applicable to the credit profile of the notes, such as:

  i) the nature, sufficiency, and quality of historical
     performance information available for the asset class as well
     as for the transaction sponsor,

ii) collateral analysis,

iii) an analysis of the policies, procedures and alignment of
     interests of the key parties to the transaction, most notably
     the originator and the servicer,

iv) an analysis of the transaction's allocation of collateral
    cashflow and capital structure,

v) an analysis of the transaction's governance and legal
    structure, and

vi) a comparison of these attributes against those of other
    similar transactions.


AVERY STREET: Moody's Cuts Rating on Class E Notes to 'Ca'
----------------------------------------------------------
Moody's Investors Service announced that it has downgraded its
ratings on these notes issued by Avery Street CLO, Ltd.:

  -- US$163,500,000 Class A Senior Floating Rate Notes Due 2018,
     Downgraded to Aa3; previously on March 17, 2009 Aaa Placed
     Under Review for Possible Downgrade;

  -- US$50,000,000 Class A-2 Senior Delayed Draw Floating Rate
     Notes Due 2018, Downgraded to Aa3; previously on March 17,
     2009 Aaa Placed Under Review for Possible Downgrade;

  -- US$22,000,000 Class B-1 Senior Floating Rate Notes Due 2018,
     Downgraded to Baa2; previously on March 4, 2009 Aa2 Placed
     Under Review for Possible Downgrade;

  -- US$7,000,000 Class B-2 Senior Fixed Rate Notes Due 2018,
     Downgraded to Baa2; previously on March 4, 2009 Aa2 Placed
     Under Review for Possible Downgrade;

  -- US$14,000,000 Class C Deferrable Mezzanine Floating Rate
     Notes Due 2018, Downgraded to Ba2; previously on March 17,
     2009 Downgraded to Ba1 and Placed Under Review for Possible
     Downgrade;

  -- US$12,500,000 Class D Deferrable Mezzanine Floating Rate
     Notes Due 2018, Downgraded to B3; previously on March 17,
     2009 Downgraded to B1 and Placed Under Review for Possible
     Downgrade;

  -- US$8,000,000 Class E Deferrable Junior Floating Rate Notes
     Due 2018, Downgraded to Ca; previously on March 17, 2009
     Downgraded to Caa2 and Placed Under Review for Possible
     Downgrade.

According to Moody's, the rating actions taken on the notes are a
result of applying Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The actions also reflect
consideration of credit deterioration of the underlying portfolio.
The revised assumptions that have been applied to all corporate
credits in the underlying portfolio are described in the press
release dated February 4, 2009, titled "Moody's updates key
assumptions for rating CLOs."  Moody's analysis also reflects the
expectation that recoveries for second lien loans and high yield
corporate bonds will be below their historical averages,
consistent with Moody's research (see Moody's Special Comment
titled "Strong Loan Issuance in Recent Years Signals Low Recovery
Prospects for Loans and Bonds of Defaulted U.S. Corporate Issuers"
dated June 2008).

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, an increase in the
proportion of securities from issuers rated Caa1 and below, and
failure of the Junior Overcollateralization Ratio.  The weighted
average rating factor has increased since the transaction closed
and it is currently at 2892 versus a test level of 2646 as of the
last trustee report, dated April 3, 2009.  Based on the same
report, defaulted securities total about $12.4 million accounting
for roughly 4.26% of the collateral balance and securities rated
Caa1 or lower make up approximately 6.8% of the underlying
portfolio.  Moody's also assessed the collateral pool's elevated
concentration risk in debt obligations of companies in the
banking, finance, real estate, and insurance industries, which
Moody's views to be more strongly correlated in the current market
environment.

Avery Street CLO, Ltd., issued in March 2006, is a collateralized
loan obligation backed primarily by a portfolio of senior secured
loans.


BALLYROCK CLO: Moody's Downgrades Ratings on Various 2006-2 Notes
-----------------------------------------------------------------
Moody's Investors Service announced that it has downgraded the
ratings of these notes issued by Ballyrock CLO 2006-2 Ltd.:

  -- US$446,900,000 Class A Floating Rate Notes, Due 2020,
     Downgraded to Aa3; previously on December 27, 2006, Assigned
     Aaa;

  -- US$25,000,000 Class B Floating Rate Notes, Due 2020,
     Downgraded to A3; previously on March 4, 2009, Aa2 Placed
     Under Review for Possible Downgrade;

In addition, Moody's has confirmed the ratings on these notes:

  -- US$30,000,000 Class C Deferrable Floating Rate Notes, Due
     2020, Confirmed at Ba1; previously on March 17, 2009,
     Downgraded to Ba1 and Placed Under Review for Possible
     Downgrade;

  -- US$33,600,000 Class D Deferrable Floating Rate Notes, Due
     2020, Confirmed at B1; previously on March 17, 2009,
     Downgraded to B1 and Placed Under Review for Possible
     Downgrade;

  -- US$21,000,000 Class E Deferrable Floating Rate Notes, Due
     2020, Confirmed at Caa3; previously on March 17, 2009,
     Downgraded to Caa3 and Placed Under Review for Possible
     Downgrade;

According to Moody's, the rating actions taken on the notes are a
result of credit deterioration of the underlying portfolio.  The
actions also reflect Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The revised assumptions that
have been applied to all corporate credits in the underlying
portfolio are described in the press release dated February 4,
2009, titled "Moody's updates key assumptions for rating CLOs."
Moody's analysis also reflects the expectation that recoveries for
high-yield corporate bonds and second lien loans will be below
their historical averages, consistent with Moody's research (see
Moody's Special Comment titled "Strong Loan Issuance in Recent
Years Signals Low Recovery Prospects for Loans and Bonds of
Defaulted U.S. Corporate Issuers" dated June 2008).

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, and an increase in the
proportion of securities from issuers rated Caa1 and below.  The
weighted average rating factor has steadily increased over the
last year and it is currently at 3124 versus a test level of 2803
as of the last trustee report, dated May 8, 2009.  Based on the
same report, defaulted securities total about $15.2 million
accounting for roughly 2.5% of the collateral balance and
securities rated Caa1 or lower make up approximately 16% of the
underlying portfolio.

Ballyrock CLO 2006-2 Ltd., issued in December 2006, is a
collateralized loan obligation backed primarily by a portfolio of
senior secured loans.


BANC OF AMERICA: Moody's Downgrades Ratings on 331 Tranches
-----------------------------------------------------------
Moody's Investors Service has downgraded 331 tranches and
confirmed 15 tranches from 19 deals from Banc of America Funding
Trust and Banc of America Mortgage Trust issued in 2005.

The collateral backing these transactions consists primarily of
first-lien, fixed and adjustable-rate, Jumbo mortgage loans.  The
actions are triggered by the quickly deteriorating performance --
marked by rising delinquencies and loss severities, along with
concerns about the continuing drop in housing prices nationwide
and the rising unemployment levels.  The actions listed below
reflect Moody's updated expected losses on the jumbo sector
announced in a press release on March 19, 2009, and are part of
Moody's on-going review process.

Moody's final rating actions are based on current ratings, level
of credit enhancement, collateral performance and updated pool-
level loss expectations relative to current level of credit
enhancement.  Moody's took into account credit enhancement
provided by seniority, cross-collateralization, time tranching,
and other structural features within the senior note waterfalls.

Loss estimates are subject to variability and are sensitive to
assumptions used; as a result, realized losses could ultimately
turn out higher or lower than Moody's current expectations.
Moody's will continue to evaluate performance data as it becomes
available and will assess the pattern of potential future defaults
and adjust loss expectations accordingly as necessary.

Complete rating actions are:

Banc of America Funding 2005-3 Trust

  -- Cl. 1-A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-12, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-13, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-14, Downgraded to A2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-15, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-16, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-17, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-18, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-19, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-20, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-21, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-22, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-23, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-24, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-25, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Funding 2005-4 Trust

  -- Cl. 1-A-1, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to Baa3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. A, Downgraded to Aa2 and Placed Under Review for Possible
     Downgrade; previously on March 19, 2009 Aaa Placed Under
     Review for Possible Downgrade

  -- Current Underlying Rating: Baa2

  -- Financial Guarantor: Assured Guaranty Corp. (Aa2 Placed Under
     Review for Possible Downgrade on 3/20/2009)

  -- Cl. A-2, Downgraded to Baa2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Funding 2005-5 Trust

  -- Cl. 1-A-1, Downgraded to Aa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to Baa3; previously on March 19, 2009
     Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Baa3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-2, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-3, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-4, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-6, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-7, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-8, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to Aa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Funding 2005-6 Trust

  -- Cl. 1-A-1, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Ba1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Baa3; previously on March 19, 2009
     Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-6, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-7, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-8, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-9, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-10, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-11, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-12, Downgraded to Ba1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 2-A-13, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Funding 2005-7 Trust

  -- Cl. 1-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to Ba2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to Baa2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 2-A-5, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-6, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-7, Downgraded to Baa2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-2, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-3, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-4, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-5, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-6, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-7, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-8, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-9, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-10, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-11, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-12, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-13, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-14, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-15, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 3-A-16, Downgraded to Ba2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 3-A-17, Downgraded to Ba2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 4-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-2, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-3, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-4, Downgraded to Ba2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 4-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-6, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-7, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-8, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-B-1, Downgraded to Caa1; previously on March 19, 2009
     Aa2 Placed Under Review for Possible Downgrade

  -- Cl. 2-B-2, Downgraded to Ca; previously on March 19, 2009 A2
     Placed Under Review for Possible Downgrade

  -- Cl. 2-B-3, Downgraded to C; previously on March 19, 2009 Baa2
     Placed Under Review for Possible Downgrade

  -- Cl. 2-B-4, Downgraded to C; previously on March 19, 2009 Ba2
     Placed Under Review for Possible Downgrade

  -- Cl. 2-B-5, Downgraded to C; previously on March 19, 2009 B2
     Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-1 Trust

  -- Cl. 1-A-1, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-13, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-14, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-15, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-16, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-17, Downgraded to A3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-18, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-19, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-20, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-21, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-22, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-23, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-24, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 15-IO, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 15-PO, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 15-B-1, Downgraded to Caa2; previously on March 19, 2009
     Aa2 Placed Under Review for Possible Downgrade

  -- Cl. 15-B-2, Downgraded to Ca; previously on March 19, 2009 A2
     Placed Under Review for Possible Downgrade

  -- Cl. 15-B-3, Downgraded to C; previously on March 19, 2009
     Baa2 Placed Under Review for Possible Downgrade

  -- Cl. 15-B-4, Downgraded to C; previously on March 19, 2009 Ba2
     Placed Under Review for Possible Downgrade

  -- Cl. 15-B-5, Downgraded to C; previously on March 19, 2009 B2
     Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-11 Trust

  -- Cl. 1-A-1, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Ba1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to Ba2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-12, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. X-IO, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 15-PO, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-12 Trust

  -- Cl. A-1, Downgraded to Aa2 and Placed Under Review for
     Possible Downgrade; previously on March 19, 2009 Aaa Placed
     Under Review for Possible Downgrade

  -- Current Underlying Rating: Ba3

  -- Financial Guarantor: Assured Guaranty Corp. (Aa2 Placed Under
     Review for Possible Downgrade on 3/20/2009)

  -- Cl. A-2, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-8, Downgraded to B1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-3 Trust

  -- Cl. 1-A-1, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-12, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-13, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-15, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-16, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-17, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-18, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-19, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-20, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-21, Downgraded to Aa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-22, Downgraded to Baa1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-23, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-24, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-25, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-26, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-27, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-28, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-29, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-30, Downgraded to Baa2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-31, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-32, Downgraded to Baa1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-IO, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Aa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to A3; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-IO, Downgraded to Aa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-7 Trust

  -- Cl. 1-A-1, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to Ba1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Aa2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 15-IO, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-8 Trust

  -- Cl. A-1, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-8, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-9, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-10, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-11, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-12, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-13, Downgraded to Ba3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-14, Downgraded to B2; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-A Trust

  -- Cl. 1-A-1, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to Ba2; previously on March 19, 2009
     Aa1      Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 4-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-B Trust

  -- Cl. 1-A-1, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-C Trust

  -- Cl. 1-A-1, Downgraded to B1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to B1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to B2; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-1, Downgraded to B1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-D Trust

  -- Cl. 1-A-1, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to B3; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-5, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-6, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-7, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-E Trust

  -- Cl. 1-A-1, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Ba3; previously on March 19, 2009
     Aa1      Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to Aa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-6, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-7, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-IO, Downgraded to Aa2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 4-A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Mortgage 2005-F Trust

  -- Cl. 1-A-1, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to B3; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-4, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 4-A-1, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Mortgage Trust 2005-10

  -- Cl. 1-A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-12, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-13, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-14, Downgraded to Baa3; previously on March 19, 2009
     Aa1      Placed Under Review for Possible Downgrade

  -- Cl. 1-A-15, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-16, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-17, Downgraded to Baa3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-18, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-19, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-20, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to A1; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. X-IO, Downgraded to Aa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 30-PO, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 15-PO, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Banc of America Mortgage Trust 2005-6

  -- Cl. 1-A-1, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-2, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-3, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-4, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-5, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-6, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-7, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-8, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-9, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1-A-10, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-11, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-12, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-13, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-14, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-15, Downgraded to Baa1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. 1-A-16, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-17, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 1-A-18, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 2-A-1, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 30-IO, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. 15-IO, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

The ratings on the notes were assigned after evaluating factors
determined applicable to the credit profile of the notes, such as:

  i) the nature, sufficiency, and quality of historical
     performance information available for the asset class as well
     as for the transaction sponsor,

ii) collateral analysis,

iii) an analysis of the policies, procedures and alignment of
     interests of the key parties to the transaction, most notably
     the originator and the servicer,

iv) an analysis of the transaction's allocation of collateral
     cashflow and capital structure,

  v) an analysis of the transaction's governance and legal
     structure, and

vi) a comparison of these attributes against those of other
     similar transactions.


BTC SPV:  S&P Downgrades Ratings on Class A-4 Notes to 'BB+'
------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on BTC SPV
(Cayman) 2001-1 Ltd.'s class A-4 through A-18 zero-coupon notes
series 1 to 'BB+' from 'A'.  The ratings remain on CreditWatch
with negative implications, where they were placed April 27, 2009.

The ratings on the class A-4 through A-18 notes are dependent on
the lower of the ratings on the reference obligations: Ansonia CDO
2006-1 Ltd.'s class A-FX notes (BB+/Watch Neg), DB Master Finance
LLC's class A-2 notes ('A'), and NovaStar Mortgage Funding Trust
Series 2007-1's class A-2A2 certificates ('AAA'); and the ratings
on the collateral securities: U.S. Treasury bonds ('AAA') and
Freddie Mac bonds ('AAA').

The rating actions reflect the May 27, 2009, lowering of S&P's
rating on Ansonia CDO 2006-1 Ltd.'s class A-FX notes to 'BB+' from
'A'.

      Ratings Lowered And Remaining On Creditwatch Negative

                   BTC SPV (Cayman) 2001-1 Ltd.

                                   Rating
                                   ------
  Class                     To                       From
  -----                     --                       ----
  A-4                       BB+/Watch Neg            A/Watch Neg
  A-5                       BB+/Watch Neg            A/Watch Neg
  A-6                       BB+/Watch Neg            A/Watch Neg
  A-7                       BB+/Watch Neg            A/Watch Neg
  A-8                       BB+/Watch Neg            A/Watch Neg
  A-9                       BB+/Watch Neg            A/Watch Neg
  A-10                      BB+/Watch Neg            A/Watch Neg
  A-11                      BB+/Watch Neg            A/Watch Neg
  A-12                      BB+/Watch Neg            A/Watch Neg
  A-13                      BB+/Watch Neg            A/Watch Neg
  A-14                      BB+/Watch Neg            A/Watch Neg
  A-15                      BB+/Watch Neg            A/Watch Neg
  A-16                      BB+/Watch Neg            A/Watch Neg
  A-17                      BB+/Watch Neg            A/Watch Neg
  A-18                      BB+/Watch Neg            A/Watch Neg


BRODERICK CDO: Fitch Junks Ratings on Three Classes of Notes
------------------------------------------------------------
Fitch Ratings downgrades $784.9 million from three classes and
affirms $146.3 million from three classes of notes issued by
Broderick CDO I, Ltd.:

  -- $233,596 class A-1V notes downgraded to 'CCC' from 'B';
  -- $331,472,323 class A-1NVA notes downgraded to 'CCC' from 'B';
  -- $453,175,692 class A-1NVB notes downgraded to 'CCC' from 'B';
  -- $81,650,000 class A-2 notes affirmed at 'CC';
  -- $41,304,634 class B notes affirmed at 'CC';
  -- $23,349,813 class C notes affirmed at 'C'.

The class A-1V, A-1NVA, and A-1NVB notes are also removed from
Rating Watch Negative.

The rating actions are due to the continuing negative credit
migration in the underlying portfolio.  After making standard
adjustments described in the Structured Finance CDO rating
criteria for Rating Watch Negative and Outlook Negative status,
Fitch considers portfolio assets rated below investment grade to
comprise 63.7% of the portfolio, with 40.2% of the portfolio rated
in the 'CCC' or lower category.  Par coverage to all of the notes
has continued to erode due to defaulted and distressed assets,
specifically residential mortgage-backed securities.  According to
the April 2009 trustee report, the class A/B and C
overcollateralization tests are failing, in addition to the class
A sequential pay test.  There is no coverage-based Event of
Default trigger, or interest coverage tests in the transaction.
The class A/B OC test level has dropped to 60.7% versus a trigger
of 102%.  As a result of the coverage test failures, interest
proceeds otherwise available to pay subordinated notes are being
used to pay down the senior notes sequentially until all of the OC
tests are cured.

The pro rata class A-1V, class A-1NVA, and class A-1NVB (together,
class A-1) notes have amortized only 6.6% since closing and still
represent 84.3% of the remaining rated notes.  Credit enhancement
to the class A-1 notes may be further eroded by losses on
collateral rated below investment grade.  Even though the class A-
1 notes are the only notes receiving principal payments, the
continued deterioration of the portfolio decreases the likelihood
of full principal repayment to class A-1.  In addition, principal
proceeds are currently being used to pay interest due to the class
A-2 and B notes.

The class A-2 and B notes are currently receiving full interest
payments and are expected to continue to receive future interest
payments.  However, Fitch does not expect these two classes to
receive any principal payments.  The class C principal balance has
been cut off from any distributions.  Fitch does not expect any
future interest or principal payments to the class C notes.

Broderick is a static cash flow CDO which closed in December 2005
with a portfolio selected by SCM Advisors LLC.  The portfolio is
composed of 79.4% RMBS primarily from the 2005 vintage, 16.2% SF
CDOs from the 2004 through 2006 vintages, 4.3% corporate CDOs from
the 2004 through 2006 vintages, 0.1% commercial asset-backed
securities, and 0.1% commercial mortgage-backed securities.

Fitch will continue to monitor and review this transaction for
future rating adjustments.


C-BASS CBO: Fitch Junks Ratings on Two Classes of Notes
-------------------------------------------------------
Fitch Ratings downgrades $326.8 million from two classes, revises
$30 million from one class, and affirms $17.1 million from one
class of notes issued by C-Bass CBO XIV, Ltd.:

  -- $297,846,184 class A notes downgraded to 'CCC' from 'B';
  -- $29,000,000 class B notes downgraded to 'CC' from 'CCC';
  -- $30,000,000 class C notes revised to 'C' from 'CC';
  -- $17,060,000 class D notes affirmed at 'C'.

The class A notes are also removed from Rating Watch Negative.

The rating actions are due to the negative credit migration in the
underlying portfolio.  After making standard adjustments described
in the Structured Finance CDO rating criteria for Rating Watch
Negative and Outlook Negative status, Fitch considers portfolio
assets rated below investment grade to comprise 70.3% of the
portfolio, with 44.9% rated in the 'CCC' or lower categories.

Par coverage to all of the notes has continued to erode due to
defaulted and distressed assets, specifically residential
mortgage-backed securities.  According to the April 2009 trustee
report, the class A/B, C, and D overcollateralization and interest
coverage tests are failing.  There is no coverage-based Event of
Default trigger.  The class A/B OC test level has dropped to 90.8%
versus a trigger of 109%.  There are no additional OC haircuts
other than the removal of assets considered defaulted due to
distressed ratings.

The class A notes have amortized 23.5% since closing and currently
represent 75.4% of the capital structure.  Even though the class A
notes are the only notes receiving any principal payments, the
continued deterioration of the portfolio decreases the likelihood
of full principal repayment to class A.

The class B notes are currently receiving full interest payments
and are expected to continue to receive future interest payments.
The class C and D notes have and will continue to defer interest
due to the failing class A/B coverage tests.  The class C and D
notes have cumulative deferred interest amounts of $0.8 million
and $0.9 million, respectively.  Fitch does not expect any future
interest or principal payments to the class C and D notes.

C-Bass XIV is a static cash flow CDO which closed in September
2005 with a portfolio selected by C-Bass Investment Management,
LLC.  C-Bass XIV is composed of 82.1% RMBS primarily from the 2005
vintage, 7.9% commercial mortgage-backed securities, 5.9% SF CDOs
from the 2005 vintage, 2.1% commercial asset-backed securities,
and 2.1% consumer ABS.

Fitch will continue to monitor and review this transaction for
future rating adjustments.


CARMAX BUSINESS: Moody's Downgrades Ratings on Five Tranches
------------------------------------------------------------
Moody's has confirmed six and downgraded five subordinate tranches
from seven auto loan transactions issued between 2006 and 2008 by
CarMax Business Services LLC.  These rating actions were prompted
by Moody's updated loss expectations relative to the current
levels of credit enhancement.  The rating actions conclude the
review of the securities that were previously placed on review for
possible downgrade on March 19, 2009.

Moody's has also placed six subordinate securities from three
transactions on review for possible upgrade.  These securities
were issued in 2005 and 2006.  The actions reflect the
strengthening in the credit profile of the securities, based upon
the actual performance of the transactions and the build up of
credit enhancement relative to expected future losses in the
underlying receivables pools.  During its review, Moody's will
continue to refine its assessment of these transactions relative
to the credit enhancement available.

For the tranches that were confirmed or downgraded, Moody's
currently anticipates the underlying transactions to incur
cumulative lifetime net losses between 4.00% and 4.50%.  Moody's
had originally expected cumulative net losses to be between 1.50%
and 3.00%.  The transactions that were placed on review for
possible upgrade are performing modestly weaker than Moody's
initial expectation; however, the enhancement for these tranches
has increased substantially as a result of paydowns given the
sequential payment structure.  The weaker than expected
performance of recent Carmax transactions has occurred amid a
challenging economic environment that has put pressure on prime
auto loan performance across the industry in general.

Issuer: CarMax Auto Owner Trust 2005-2

  -- Cl. B, On review for possible Upgrade; previously on
     6/16/2008 Upgraded to Aa1

  -- Cl. C, On review for possible Upgrade; previously on
     11/28/2006 Upgraded to Baa1

Issuer: CarMax Auto Owner Trust 2005-3

  -- Cl. B, On review for possible Upgrade; previously on
     12/15/2005 Assigned A2

  -- Cl. C, On review for possible Upgrade; previously on
     12/15/2005 Assigned Baa3

Issuer: CarMax Auto Owner Trust 2006-1

  -- Cl. B, On review for possible Upgrade; previously on 6/1/2006
     Assigned A2

  -- Cl. C, On review for possible Upgrade; previously on 6/1/2006
     Assigned Baa3

Issuer: CarMax Auto Owner Trust 2006-2

  -- Cl. C, Confirm Baa2; previously on March 19, 2009 Baa2 Placed
     on review for possible Downgrade

Issuer: CarMax Auto Owner Trust 2007-1

  -- Cl. C, Confirm Baa3; previously on March 19, 2009 Baa3 Placed
     on review for possible Downgrade

Issuer: Carmax Auto Owner Trust 2007-2

  -- Cl. B, Confirm A2; previously on March 19, 2009 A2 Placed on
     review for possible Downgrade

  -- Cl. C, Downgraded to Ba1; previously on March 19, 2009 Baa3
     Placed on review for possible Downgrade

Issuer: Carmax Auto Owner Trust 2007-3

  -- Cl. B, Confirm A2; previously on March 19, 2009 A2 Placed on
     review for possible Downgrade

  -- Cl. C, Downgrade to Ba1; previously on March 19, 2009 Baa3
     Placed on review for possible Downgrade

Issuer: CarMax Auto Owner Trust 2008-1

  -- Cl. B, Downgraded to A1; previously on March 19, 2009 Aa3
     Placed on review for possible Downgrade

  -- Cl. C, Downgraded to Baa3; previously on March 19, 2009 Baa2
     Placed on review for possible Downgrade

Issuer: Carmax Auto Owner Trust 2008-A

  -- Cl. B, Confirmed A2, previously on March 19, 2009 A2 Placed
     on review for possible Downgrade

Issuer: CarMax Auto Owner Trust 2008-2

  -- Cl. B, Confirmed Aa2; previously on March 19, 2009 Aa2 Placed
     on review for possible Downgrade

  -- Cl. C, Downgraded to A3; previously on March 19, 2009 A2
     Placed on review for possible Downgrade


CITIGROUP COMMERCIAL: Moody's Keeps Ratings on Nine 2004-C1 Notes
-----------------------------------------------------------------
Moody's Investors Service affirmed the ratings of nine classes and
downgraded eight classes of Citigroup Commercial Mortgage Trust
2004-C1, Commercial Mortgage Pass-Through Certificates, Series
2004-C1.  The downgrades are due to higher expected losses for the
pool resulting from increased leverage, increased credit quality
dispersion and anticipated losses from specially serviced loans.
The rating action is the result of Moody's on-going surveillance
of commercial mortgage backed securities transactions.

As of the May 15, 2009 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 18%
to $969.9 million from $1.2 billion at securitization.  The
Certificates are collateralized by 89 mortgage loans ranging in
size from less than 1% to 9% of the pool, with the top 10 non-
defeased loans representing 47% of the pool.  At securitization
there were two loans with investment grade underlying ratings --
Yorktown Center ($87.0 million -- 9.0%) and Pecanland Mall
($57.7 million -- 5.9%).  These loans no longer have underlying
ratings because of declines in performance.  These loans are now
analyzed as part of the conduit pool.  Twelve loans, representing
17% of the pool, have defeased and are collateralized with U.S.
Government securities.

Fourteen loans, representing 10% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

The pool has not experienced any losses to date.  There are four
loans, representing 8.5% of the pool, currently in special
servicing.  The largest loan in special servicing is Pecanland
Mall, which is owned by General Growth Properties.  The property
was included in GGP's Chapter 11 bankruptcy filing and the loan
was subsequently transferred to special servicing.  At this point,
Moody's does not anticipate a loss on this loan.  For the other
three loans in special servicing, Moody's estimates an aggregate
$10.5 million loss (44% loss severity on average) from the
specially serviced loans.

Moody's was provided with partial or full-year 2008 operating
results for 87% of the pool.  Moody's weighted average loan to
value ratio for the conduit component, excluding the specially
serviced loans, is 103% compared to 94% at Moody's prior full
review in February 2007.  In addition to the increase in leverage,
credit quality dispersion has increased.  Based on Moody's
analysis, 68% of the pool has an LTV greater than 100% compared to
3% at last review and 27% of the pool has an LTV greater than 120%
compared to 4% at last review.

The largest loan that had an underlying rating at securitization
is the Yorktown Center Loan ($87.0 million -- 9.0%), which is
secured by the borrower's interest in a 1.5 million square foot
super-regional mall located approximately 22 miles west of Chicago
in Lombard, Illinois.  The collateral for this loan includes
620,000 square feet of in-line space, several outparcel buildings
and an 84,000 square foot strip shopping center known as the Shops
at Yorktown.  The property was 82% occupied as of May 2009,
essentially the same as at last review.  Although occupancy has
been stable, performance has declined because of increased
operating expenses.  Due to increased leverage, the loan no longer
has an underlying rating and is now analyzed as part of the
conduit component.  Moody's current LTV is 78% compared to 71% at
last review.

The second largest loan that had an underlying rating at
securitization is the Pecanland Mall Loan ($57.7 million -- 5.9%),
which is secured by a 947,000 square foot enclosed regional mall
located in Monroe, Louisiana.  Non-collateral anchors include
Dillard's, J.C. Penney, Sears and Belk.  The collateral for the
loan includes 349,000 square feet of in-line space and the junior
anchor space.  The center was 86% occupied as of March 2009
compared to 90% at last review.  Performance declined due to
decreased revenue and increased operating expenses.  The loan was
transferred to special servicing in April 2009 due to the
bankruptcy filing of its sponsor, GGP.  The cash flows of the
property were stressed to reflect concerns about the potential
impact of the bankruptcy on property operations.  Due to increased
leverage, the loan no longer has an underlying rating and is now
analyzed as part of the conduit component.  Moody's current LTV is
86% compared to 77% at last review.

The top three non-defeased conduit loans, excluding the loans with
prior underlying ratings, represent 12.4% of the outstanding pool
balance.  The largest conduit loan is the Lake Shore Place Loan
($54.4 million -- 5.6%), which is secured by a leased fee interest
in a 489,066 square feet office building located in Chicago,
Illinois.  The largest tenants include Playboy Enterprises (24%
NRA; lease expiration 2022), NW Medical Faculty Foundation (13%
NRA; lease expiration 2014) and NW Medical School (6% NRA; lease
expiration 2020).  The property was 90% occupied as of December
2008 compared to 97% at last review.  Based on Moody's Red-Yellow-
Green report for the First Quarter of 2009, the Chicago CBD office
market is Yellow 37.  Property performance has declined due to
decreased rental revenues and increased expenses.  Moody's current
LTV is 110% compared to 84% at last review.

The second largest loan is the Nashua Mall Loan ($33.1 million --
3.4%), which is secured by a leased fee interest in a 319,000
square foot power center located in Nashua, New Hampshire.  Built
in 1966 and renovated in 2003, the collateral GLA includes 257,000
square feet of anchor/major tenant space (80.6% of total GLA) and
62,000 square feet of in-line space.  The center is also shadow
anchored by Home Depot.  The center was 99% occupied as of
December 2008, essentially the same as at last review.  Despite
the sable occupancy, the property is operating below original
projections.  The loan is on the servicer's watchlist.  Moody's
current LTV is 130% compared to 94% at last review.

The third largest loan is the Crossroads Center Portfolio Loan
($32.7 million -- 3.4%), which is secured by two retail centers
totaling 325,000 square feet.  Crossroads Center (238,000 square
feet) is located in Rossford, Ohio, within the Toledo MSA.  The
property is anchored by Giant Eagle (33.6% of the GLA, lease
expiration 2022).  The inline space was 83% occupied as of
December 2008 compared to 100% at last review, reflecting the loss
of Linens 'N Things.  Auburn Mile Shopping Center (87,000 square
feet) is located in Auburn Hills, Michigan, within the Detroit
MSA.  The property is shadow anchored by Meijer.  The property was
100% leased as of December 2008, the same as last review.  The
overall occupancy of the portfolio was 88% as of December 2008
compared to 100% at securitization.  Property performance has
declined due to decreased revenue and increased operating
expenses.  Moody's LTV is 122% compared to 102% at last review.

Moody's rating action is:

  -- Class A-2, $18,461,867, affirmed at Aaa; previously affirmed
     at Aaa on February 1, 2007

  -- Class A-3, $217,418,000, affirmed at Aaa; previously affirmed
     at Aaa on February 1, 2007

  -- Class A-4, $553,662,000, affirmed at Aaa; previously affirmed
     at Aaa on February 1, 2007

  -- Class X, Notional, affirmed at Aaa; previously affirmed at
     Aaa on February 1, 2007

  -- Class B, $31,039,000, affirmed at Aaa; previously upgraded to
     Aaa from Aa2 on February 1, 2007

  -- Class C, $13,302,000, affirmed at Aa1; previously upgraded to
     Aa1 from Aa3 on February 1, 2007

  -- Class D, $26,605,000, affirmed at A1; previously upgraded to
     A1 from A2 on February 1, 2007

  -- Class E, $13,302,000, affirmed at A3; previously affirmed at
     A3 on February 1, 2007

  -- Class F, $14,780,000, affirmed at Baa1; previously affirmed
     at Baa1 on February 1, 2007

  -- Class G, $11,824,000, downgraded to Baa3 from Baa2;
     previously affirmed at Baa2 on February 1, 2007

  -- Class H, $19,214,000, downgraded to Ba2 from Baa3; previously
     affirmed at Baa3 on February 1, 2007

  -- Class J, $5,913,000, downgraded to B1; from Ba1; previously
     affirmed at Ba1 on February 1, 2007

  -- Class K, $5,912,000, downgraded to B2 from Ba2; previously
     affirmed at Ba2 on February 1, 2007

  -- Class L, $5,912,000, downgraded to Caa1 from Ba3; previously
     affirmed at Ba3 on February 1, 2007

  -- Class M, $5,912,000, downgraded to Caa1 from B1; previously
     affirmed at B1 on February 1, 2007

  -- Class N, $2,956,000, downgraded to Caa3 from B2; previously
     affirmed at B2 on February 1, 2007

  -- Class P, $4,434,000, downgraded to Caa3 from B3; previously
     affirmed at B3 on February 1, 2007


CITY OF DUNSMUIR: Moody's Cuts Ratings on 2000 Certs. to 'Ba2'
--------------------------------------------------------------
Moody's Investors Service has downgraded to Ba2, from Baa3, City
of Dunsmuir's Refunding Certificates of Participation (Water
Enterprise Project), Series 2000.  The downgrade primarily
reflects the district's significantly weakened operating results
and projected debt service coverage levels below the rate
covenant.  The rating also incorporates this very small
enterprise's modest debt ratio, limited customer base with well
below average wealth levels, and the availability of a fair amount
unrestricted reserves relative to debt service.  Additionally, the
rating reflects Moody's expectation that the city will eventually
implement the rate increases necessary to comply with what are
standard legal covenants for a water revenue bond.  The bonds are
secured by the enterprise's senior pledge of net water revenues,
and the legal covenants notably include the maintenance of rates
sufficient to generate net revenues at least 1.25x debt service.

   Financial Position Weakened; City Has No Near Term Plans For
                           Improvement

Moody's expects the enterprise's weakened financial position will
continue to deteriorate, since management expressed no near-term
intention to increase rates.  In fiscal 2006 the enterprise's debt
service coverage (excluding grants) was a low 0.65 times annual
debt service.  In fiscal 2007 the enterprise increased coverage to
1.26 times by limiting growth in expenditures.  However, in fiscal
2008, coverage again declined to a narrow 0.9 times annual debt
service as a result of increased operating expenditures.  In
fiscal 2009, management expects to use cash reserves to meet a
portion of the debt service payment.  At this time, management has
no near term plans to increase rates to meet the covenanted 1.25
times annual debt service coverage.  Over the same period the
enterprise's cash reserves have also declined over the same period
from 146.8% of operating expenditures to 97.0% of operating
expenditures.  Since fiscal 2000 rates have been increased one
time in fiscal 2002 (27% increase); despite the weakened financial
position there are no near term plans to increase rates.

      Limited Customer Base With Below Average Wealth Levels

Moody's expects the enterprise's customer base to remain limited
due to little opportunity for economic expansion in the area.  The
enterprise serves the City of Dunsmuir (not rated) which is
located in northern California, approximately fifty miles north of
the City of Redding near Mt. Shasta, which is the water source for
the area.  The customer base is largely residential (65.1% of
revenues) with some commercial (12.5% of revenues) and a
significant industrial presence (22.3% of revenues).  The customer
base has grown from 1,278 connections in fiscal 2005 to 1,314
connections in fiscal 2008, an average annual rate of 0.93%.  The
enterprise's top ten customers represent 26.4% of total gallons
purchased, with Union Pacific Railroad (Senior unsecured Baa2),
the largest customer, representing 12.3% of total gallons
purchased.  The city's wealth levels are below average with per
capita income and median family income at 74.0% and 54.8% of the
nation, respectively.

           Modest Debt Ratio With No Future Debt Plans

Moody's expects the district's debt ratio will remain manageable
given the system's ample capacity and no expectations for growth
in the medium term.  The enterprise is currently using only 9%, or
0.10 MGD, on average of total capacity (1.05 MGD).  The
enterprise's debt ratio is modest at 25.3%. Debt amortization is
average with 60.6% of debt retired in 10 years.

                    Standard Legal Covenants

The enterprise covenanted to collect revenues in each fiscal year
to yield at least 1.25 times of that fiscal year's debt service.
Moody's expects the enterprise will in the medium term take action
to increase rates and generate net revenues sufficient to provide
1.25 times annual debt service coverage.  The additional bonds
test is also 1.25 times annual net revenues though there are no
plans for debt issuance.  The bonds are additionally secured by
the debt service reserve fund which must be equal to the lesser of
maximum annual debt service, 1.25 times average annual debt
service, or 10% of bond proceeds.  The debt service reserve is
cash funded.

                            Key Facts

  -- Billed water connections: 1,314

  -- Average annual water connection growth (2005-2008): 0.93%

  -- City of Dunsmuir Median Family Income (as % of state and US):
     $27,420 (51.71% of CA and 54.8% of US)

  -- City of Dunsmuir Per Capita Income (as % of state and US):
     $15,982 (70.4% of CA and 74.0% of US)

  -- Operating ratio (2008): 61.9%

  -- Net take down (2008): 51.4%

  -- Debt ratio (2008): 25.3%

  -- Maximum annual debt service coverage (2012): 0.9x

  -- Annual debt service coverage: 0.9x

The last rating action was on October 31, 2000, when the system's
Baa3 senior lien revenue debt rating was assigned.


CORPORATE BACKED: S&P Corrects Rating on 2004-6 Certs. From 'CCC'
-----------------------------------------------------------------
Standard & Poor's Ratings Services corrected its rating on
Corporate Backed Trust Certificates Goldman Sachs Capital I
Securities Backed Series 2004-6's $25 million trust certificates
by raising it to 'BBB' from 'CCC'.  At the same time, S&P
corrected the rating history on the certificates.

On Sept. 18, 2008, S&P incorrectly lowered the rating on the
certificates to 'CCC' from 'A' after S&P lowered its rating on
Lehman Bros. Holdings Inc. to 'SD' from 'A' on Sept. 15, 2008.

The rating on the certificates is based on the lower of the rating
on the underlying security (Goldman Sachs Capital I's 6.34%
preferred stock due Feb. 15, 2034 {'BBB'}) and the rating on the
swap guarantor (Lehman Bros. Holdings Inc. {NR}) during the period
of time that the swap is effective and payments under the swap are
needed to make payments due on the certificates.  Conversely, when
payments under the swap are not needed to make payments due on the
certificates or the swap is terminated, the rating on the
certificates is based solely on the rating of the underlying
security.

On Sept. 23, 2008, the swap terminated.  For the period from
Sept. 15, 2008, until the Sept. 23 2008, swap termination date,
payments under the swap were not needed to make payments on the
certificates.  Therefore, beginning Sept. 15, 2008, the rating
became solely dependent on the rating on the underlying security,
and not on the rating on the swap guarantor.  As a result, S&P is
correcting the rating history on the certificates to reflect the
'A' rating on the underlying security on Sept. 18, 2008, and the
subsequent lowering of the rating on the underlying security to
'BBB' from 'A' on Dec. 19, 2008.


CORPORATE BACKED: S&P Downgrades Ratings on $33 Mil. Certs. to 'D'
------------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on
Corporate Backed Trust Certificates Series 2001-8 Trust's
$33 million class A-1 and A-2 certificates to 'D' from 'C'.

The rating on the certificates reflects the rating on the
underlying asset, General Motors Corp.'s 8.1% debentures due
June 15, 2024 ('D').

The rating action follows the June 1, 2009, lowering of S&P's
rating on the underlying asset, General Motors Corp.'s 8.1%
debentures, to 'D' from 'C'.


CORVUS INVESTMENTS: Fitch Junks Ratings on Two Classes of Notes
---------------------------------------------------------------
Fitch Ratings downgrades two classes of notes issued by Corvus
Investments Ltd./LLC.:

  -- $298,586,998 class A-1 notes to 'CCC' from 'B/DR1';
  -- $115,173,494 class A-2 notes to 'CCC' from 'B/DR1'.

In addition, Fitch removes the Distressed Recovery ratings from
the notes.

These rating actions are primarily the result of continued
collateral deterioration and loss of par coverage.  Currently,
69.1% of the portfolio is rated below investment grade while 37.0%
carries a rating of 'CCC' or lower.

The $413.8 million combined balance of the class A-1 and A-2
(class A) notes is supported by a reference portfolio and a
physical portfolio totaling approximately $458 million in size as
of the trustee report dated April 30, 2009.  There is also
$16.1 million in principal proceeds from asset amortization from
December 2008 to April 2009 available for the next payment on
June 8, 2009.  The class A notes have been receiving timely
interest payments and on the most recent payment date
approximately $619,200 in excess spread was diverted from
subordinate tranches in the interest waterfall to pay down class A
principal.  In addition, all principal proceeds are being used to
pay down the class A notes.  Fitch expects the class A notes to
continue to receive future interest payments; however, Fitch
expects the reference and physical portfolios to experience
additional losses and does not anticipate the notes receiving
their full principal amount.

Corvus is a synthetic collateralized debt obligation with cashflow
features, such as overcollateralization triggers, that closed on
June 30, 2000.  The reference portfolio was selected by Barclays
Bank, PLC, and is currently comprised of 32.6% CDOs, 30.8%
commercial mortgage backed securities, 18.8% residential mortgage
backed securities, 10.2% asset backed securities, and 7.6% real
estate investment trusts.

Fitch will continue to monitor and review this transaction for
future rating adjustments.


CREDIT SUISSE: Moody's Affirms Ratings on 12 2004-C5 Certs.
-----------------------------------------------------------
Moody's Investors Service affirmed the ratings of 12 classes and
downgraded the ratings of nine classes of Credit Suisse First
Boston Mortgage Securities Corp., Commercial Mortgage Pass-Through
Certificates, Series 2004-C5.  The downgrades are due to higher
expected losses for the pool resulting from higher leverage,
increased credit quality dispersion, anticipated losses from loans
in special servicing and concerns about refinance risk associated
with five-year loans approaching maturity.  Sixteen loans,
representing 13.7% of the pool, mature within the next 12 months.
Six of these loans, representing 8% of the pool, have a Moody's
stressed debt service coverage ratio of less than 1.0x.  The
rating action is the result of Moody's on-going surveillance of
commercial mortgage backed securities transactions.

As of the May 15, 2009 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 6% to
$1.76 billion from $1.87 billion at securitization.  The
Certificates are collateralized by 223 mortgage loans ranging in
size from less than 1% to 18% of the pool, with the top 10 non-
defeased loans representing 39% of the pool.  At securitization
the pool included two loans with investment grade underlying
ratings.  One of the loans, Pleasant Hill Square pre-paid in March
2007.  The performance of the second loan, Eastgate Mall
($49.6 million -- 2.8%) has declined since securitization and it
no longer has an underlying rating.  Eight loans, representing 3%
of the pool, have defeased and are collateralized with U.S.
Government securities.

Thirty six loans, representing 29% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

One loan has been liquidated from the pool since securitization,
resulting in a minimal realized loss.  Currently seven loans,
representing 2% of the pool, are in special servicing.  Moody's is
estimating an aggregate $14 million loss (50% loss severity on
average) for the specially serviced loans.

Moody's was provided with full-year 2007 and full-year 2008
operating results for 96% and 89% of the pool, respectively.
Moody's weighted average loan to value ratio is 101% compared to
99% at Moody's prior full review in March 2007.  Although the
overall LTV is in-line with the previous review, credit quality
dispersion has increased.  Based on Moody's analysis, 59% of the
pool has a LTV in excess of 100% compared to 37% at last review
and 16% of the pool has a LTV in excess of 120% compared to 9% at
last review.

The Eastgate Mall loan ($49.6 million -- 2.8%), had an underlying
rating at securitization but due to a decline in performance it no
longer has an underlying rating and it is analyzed as part of the
conduit.  The loan is secured by the borrower's interest in a
849,000 square feet (557,000 square feet of collateral) regional
mall located in Cincinnati, Ohio.  The center is anchored by J.C.
Penney, Sears, Dillard's and Kohl's.  The in-line stores were 94%
occupied as of March 2009, compared to 96% at last review.
Property performance has been below original projections and has
declined since last review.  The loan matures in December 2009.
The loan sponsor is CBL & Associates Properties, Inc.  Moody's
current LTV is 90% compared to 74% at last review.

The three largest loans represent 25% of the pool.  The largest
loan is the Time Warner Retail loan ($320.0 million -- 17.9%),
which is secured by a 343,000 square feet retail center located at
Columbus Circle between West 58th and West 60th Street in New York
City.  The largest tenants are Whole Foods (lease expiration
January 2024), Equinox (lease expiration February 2019) and
Borders Books (lease expiration February 2019).  The property was
97% occupied as of March 2009 compared to 90% at last review.
Although occupancy has been stable, property performance is below
original expectations due to increased operating expenses.  The
loan was interest-only for three years.  The loan is on the
servicer's watchlist because the DSCR dropped below 1.2x when the
loan began to amortize in January 2008.  The loan sponsor is
Related Companies LP and Apollo Real Estate Advisors.  Moody's
current LTV is 101% compared to 98% at last review.

The second largest conduit loan is the 275 Madison Avenue loan
($69.9 million -- 4.0%), which is secured by the borrower's
interest in a 306,000 square feet office building located in
midtown Manhattan.  The property was 97% occupied as of March 2009
compared to 94% at last review.  Performance has been stable since
last review. Moody's LTV is 100% compared to 102% at last review.

The third largest conduit loan is the AT&T Consumer Services
Headquarters loan ($58.0 million -- 3.3%), which is secured by a
387,000 square feet office building located in Morris Township,
New Jersey.  The property is 100% leased to AT&T Consumer Services
(lease executed by AT&T Corp., Moody's senior unsecured rating -
A2, negative outlook) through September 2014.  AT&T has been in
the building since it was built in 1979 and has renewed their
lease multiple times.  The loan is interest only until its
Anticipated Repayment Date of October 2009.  Although property
performance has been stable, Moody's has stressed the cash flow
because of concerns that AT&T's relatively short remaining lease
term may impact refinancing of the loan.  Moody's LTV is 134%
compared to 108% at last review.

Moody's rating action is:

  -- Class A-2, $222,774,613, affirmed at Aaa; previously affirmed
     at Aaa on March 9, 2007

  -- Class A-3, $101,000,000, affirmed at Aaa; previously affirmed
     at Aaa on March 9, 2007

  -- Class A-AB, $78,557,000, affirmed at Aaa; previously affirmed
     at Aaa on March 9, 2007

  -- Class A-4, $575,728,000, affirmed at Aaa; previously affirmed
     at Aaa on March 9, 2007

  -- Class A-1A, $406,087,116, affirmed at Aaa; previously
     affirmed at Aaa on March 9, 2007

  -- Class A-J, $100,348,000, affirmed at Aaa; previously affirmed
     at Aaa on March 9, 2007

  -- Class A-X, Notional, affirmed at Aaa; previously affirmed at
     Aaa on March 9, 2007

  -- Class A-SP, Notional, affirmed at Aaa; previously affirmed at
     Aaa on March 9, 2007

  -- Class B, $58,342,000, affirmed at Aa2; previously affirmed at
     Aa2 on March 9, 2007

  -- Class C, $16,636,000, affirmed at Aa3; previously affirmed at
     Aa3 on March 9, 2007

  -- Class D, $32,671,000, affirmed at A2; previously affirmed at
     A2 on March 9, 2007

  -- Class E, $25,671,000, affirmed at A3; previously affirmed at
     A3 on March 9, 2007

  -- Class F, $23,336,000, downgraded to Baa2 from Baa1;
     previously affirmed at Baa1 on March 9, 2007

  -- Class G, $18,670,000, downgraded to Ba1 from Baa2; previously
     affirmed at Baa2 on March 9, 2007

  -- Class H, $25,670,000, downgraded to B1 from Baa3; previously
     affirmed at Baa3 on March 9, 2007

  -- Class J, $4,668,000, downgraded to B2 from Ba1; previously
     affirmed at Ba1 on March 9, 2007

  -- Class K, $11,668,000, downgraded to B3 from Ba2; previously
     affirmed at Ba2 on March 9, 2007

  -- Class L, $9,335,000, downgraded to Caa1 from Ba3; previously
     affirmed at Ba3 on March 9, 2007

  -- Class M, $7,001,000, downgraded to Caa2 from B1; previously
     affirmed at B1 on March 9, 2007

  -- Class N, $9,335,000, downgraded to Caa3 from B2; previously
     affirmed at B2 on March 9, 2007

  -- Class O, $4,667,000, downgraded to Caa3 from B3; previously
     affirmed at B3 on March 9, 2007


CSMC SERIES: Moody's Junks Ratings on 2 Classes of Certificates
---------------------------------------------------------------
Moody's Investors Service has downgraded the ratings of 11
certificates issued in 2 resecuritized transactions.

The certificates in the resecuritizations are backed by one or
more securities which in turn are backed by residential mortgage
loans.  These rating actions have been triggered by changes in
Moody's ratings on the underlying residential mortgage-backed
securities (underlying securities).  The rating on the
certificates in the resecuritization is based on:

  (i) The updated expected loss of the pool of loans backing the
      underlying securities portfolio and the updated ratings on
      the underlying securities portfolio

(ii) The available credit enhancement on the underlying
      securities and

(iii) The structure of the resecuritization transaction.

(1) Moody's first updated its loss assumptions on the underlying
    pool of mortgage loans (backing the underlying securities) and
    then arrived at updated ratings on the underlying securities.

The ratings on the underlying securities are used to derive a
weighted average portfolio rating based on a weighted average
rating factor.  To determine the portfolio WARF, Moody's assigns
the ratings on the underlying securities a Rating Factor based on
Moody's published 10-yr idealized loss expectations.  Weights are
assigned to each Rating Factor based on the contribution (by
current balance) of the underlying security to the resecuritized
transaction.

(2) Second, Moody's determines the weighted average credit
    enhancement available to the portfolio security by evaluating
    the loss coverage level consistent with the ratings of the
    underlying securities and the underlying mortgage pool losses
    and weighting them based on the outstanding pledged balance of
    the underlying securities.

(3) Finally, the ratings on the bonds issued in the
    resecuritization are arrived at after taking into
    consideration additional structural aspects of the
    resecuritization.  For transactions where only a single
    tranche is issued the weighted average portfolio rating as
    determined in step 1 above is the rating assigned to the
    tranche.  Where multiple securities are issued the loss
    allocation and cash flow priority are taken into
    consideration.  For instance where the certificates in the
    resecuritization are tranched into a super senior tranche and
    a support tranche, the support tranche is notched down to
    reflect a higher severity of loss to that tranche.  The rating
    on the super senior tranche is determined based on the total
    credit enhancement available i.e. the credit enhancement
    assessed in step (2) and the additional enhancement from the
    support tranche.

The probability of default for the junior-most certificate in the
resecuritization is the same as that for the lowest rated
underlying certificate.  However, Moody's anticipates a higher
loss severity on the junior class due to its subordinate position
(both in terms of principal distribution and loss allocation), and
smaller size (when compared to underlying certificate).
Therefore, the ratings on junior certificates in the
resecuritization are lower than the portfolio rating of the
combined underlying bonds.

Because the ratings on the certificates in the resecuritization
are linked to the rating of the underlying certificate and its
mortgage pool performance, any rating action on the underlying
certificate may trigger a further review of the ratings on the
certificates in the resecuritization.  As a result, any further
change in the ratings on the underlying securities will trigger
further analysis of the ratings on the resecuritization
certificates.  The ratings on the certificates in the
resecuritization address the ultimate payment of promised interest
and principal and do not address any other amounts that may be
payable on the certificates.

Complete rating actions are:

Issuer: CSMC 2005-1R

  -- Cl. 1-A-1, Downgraded to B3; previously on 6/9/2008 Assigned
     Aaa

  -- Cl. 1-A-2, Downgraded to Ca; previously on 6/9/2008 Assigned
     Aaa

  -- Cl. 1-A-3, Downgraded to Caa1; previously on 6/9/2008
     Assigned Aaa

  -- Cl. 2-A-1, Downgraded to B3; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-3, Downgraded to B3; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-5, Downgraded to B3 ; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-6, Downgraded to B3; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-8, Downgraded to B3; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-9, Downgraded to B3; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 3-A-1, Downgraded to B3; previously on 10/20/2008 Aaa
     Placed Under Review for Possible Downgrade

Issuer: CSMC Series 2008-3R

  -- Cl. 2-A-1, Downgraded to Aa3; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade


DEBORAH HEART: Moody's Cuts Rating on $23.7 Mil. Bonds to 'B1'
--------------------------------------------------------------
Moody's Investors Service has downgraded Deborah Heart and Lung
Center's long-term rating to B1 from Ba1 on approximately
$23.7 million outstanding of Series 1993 bonds; the outlook
remains negative.  The rating downgrade and negative outlook
reflect the continued trend of operating deficits; decline in
liquidity in fiscal year 2008 which has continued through
April 30, 2009; and continued concerns with the current economy
and investment markets as the organization attempts to mitigate
operating losses and decline in liquidity.

Legal Security: Bonds are secured by a mortgage lien and gross
revenue pledge and Subsidy Agreement between the Deborah Hospital
Foundation and the Center.  The Subsidy Agreement with the
Foundation irrevocably obligates the Foundation to provide
subsidies to the Center in amounts which will be sufficient to
enable the Center to pay operating expenses, capital expenditures
and all other cash flow requirements including payments under the
Loan and Security Agreement.

Interest Rate Derivatives: None

                           Challenges

* Material decline in liquidity at the Foundation and the Center
  to $16.0 million (46 days cash on hand) as of April 30, 2009
  from $24.3 million (63 days cash) at unaudited fiscal year end
  2008, due to continued operating losses at the Center,
  investment market losses and lack of fundraising given the
  economy; unless the Center shows operating improvement, another
  subsidy to the Center in FY 2009 that is on par with FY 2008's
  subsidy of $14 million will nearly eliminate of the
  organization's cash although steps are being taken to mitigate
  operating losses and reduce its reliance on foundation
  subsidies.

* Continued large operating losses that did not meet expectations
  for FY 2008 results, driven in part by the organization's
  philosophy of not balance billing patients and volume declines;
  absolute revenue declines continue for the second consecutive
  year; losses through the first four months of FY 2009 have
  declined over the prior period but still material

* Continued multi-year decline in patient volumes in FY 2008,
  particularly in open hearts and cardiac catheterizations due to
  recent competitive pressures; outpatient volume growth remains
  favorable

* Despite operational improvements at the foundation, current
  economic conditions have hampered fundraising efforts which is
  an integral strategy to grow liquidity to subsidize the Center's
  operations

                            Strengths

* Irrevocable Subsidy Agreement from the Deborah Hospital
  Foundation that has historically subsidized operating loses at
  the Center, although liquidity at the Foundation is declining

* All fixed rate structure

* Debt service reserve fund remains fully intact; all debt
  payments continue to be made in a full and timely basis

                   Recent Developments/Results

Unrestricted cash and investments at the Foundation was
$11.6 million as of April 30, 2009, which has declined from
$14.1 million at unaudited FYE 2008.  When combined with
unrestricted assets at the Center, total unrestricted cash and
investments decreased to $16.0 million (46.0 days cash on hand) as
of April 30, 2009, from a higher $24.3million (63.3 days cash on
hand) at unaudited FYE 2008.  The decline in liquidity from
December 31, 2008, is due to losses in the investment markets and
the inability to increase fundraising as planned.  The material
decline in liquidity has had a negative impact on cash to debt
which has declined to 52.7% as of April 30, 2009 from 83.3% at
unaudited FYE 2008.  Investments have been reallocated to 60%
fixed income/40% equities from 60% equities/40% fixed income in FY
2008 but in so doing realized losses were incurred.  In addition,
management has cut back capital spending in FY 2009 to $1 million
from $11.9 million in FY 2008.  While moving to a more
conservative investment profile may mitigate losses going forward,
the ongoing need for the Foundation to subsidize the Center
remains a key credit concern.

Despite efforts to streamline the foundation, operations at the
foundation have continued to run at a deficit in unaudited FY 2008
and YTD 2009 due to current economic conditions, which hampered
fundraising efforts.  Management has decided to further streamline
operations at the foundation and emphasized large gifts and
bequests as its main source of funding, while not abandoning its
chapter system.

Operations at the Center continued to be stressed in FY 2008.
After excluding one-time expenses related to staff reductions and
severance, the Center performed below FY 2008 projected levels
with an operating deficit of $16.9 million (-12.5% operating
margin and -6.2% operating cash flow margin), which showed no
improvement over FY 2007 (-12.3% operating margin and -6.2%
operating cash flow margin).  The primary driver of continued
operating deficits in FY 2008 was the decline in patient volumes;
admissions declined 10% to 4,638 admissions in FY 2008 from 5,155
admissions in FY 2007 and continue a multi-year trend of decline.
According to management the volume declines were driven by the
current recession which has led to decreased utilization of
elective procedures, some competition from a local cardiology
group and the migration of services from an inpatient to the
outpatient setting.  The operating losses at the Center were
partially offset by Foundation support in the form of non-
operating revenue ($14 million received in FY 2008, up from
$10 million in FY 2007).  Debt coverage did improve to 3.07 times
from 1.75 times and debt to cash flow improved to 4.71 times from
11.95 times reflecting the increase in contributions below the
line from the foundation.  In prior years, a portion of the
foundation subsidies to the center was recognized as net patient
revenues in support of the Children of the World program and the
remainder was recognized below the line as contributions.  After
the inpatient services for the Children of the World program was
suspended in FY 2007, Foundation subsidies are all recognized
"below the line" as contributions.

The operational trends experienced in FY 2008 at the Center have
continued through the first four months of FY 2009, but has
substantially improved over the same time period last year.
Revenues declined approximately 11.65% but expenses have also
declined a higher 15.7% which has led to an operating deficit of
$3.7 million (-9.3% operating margin) and negative operating cash
flow of $943 thousand (-2.32%) compared to an operating deficit of
$6.2 million (-13.3% operating margin) and negative operating cash
flow of $3.3 million (-7.21% operating cash flow margin) through
the same period last year.  The current recession and physician
competition continues to be major factor for the volume declines
and revenue decline but management has reduced expenses with the
implementation of various initiatives including FTE reductions,
replacing the defined benefit pension plan with a 401(k) plan, and
initiatives to reduce length of stay that began after the second
half of FY 2008.  As a result, the Center has posted an operating
deficit of $3.8 million (-9.3% operating margin and -2.3%
operating cash flow margin) compared to an operating deficit of
$6.2 million (-13.4% operating margin and -7.2% operating cash
flow margin) through the same period last year.

The Center continues to practice its mission of not balance
billing individual patients, which is a key factor contributing to
its operating losses.  The board remains committed to this mission
and has pursued other strategies to stem losses and reduce
dependency from the Foundation including FTE reductions via lay
offs, attrition and early retirement.  Given current volume
trends, management plans to reduce additional FTEs including the
termination of some physician contracts, suspend the 401(k) match,
and continue salary freezes which combined are expected to yield
$3 million in additional savings on an annualized basis.  On the
revenue side, management has joint ventured with a cardiology
group in an effort to stem the volume decline.  Management has
partnered with Lourdes Medical Center (an affiliate of Catholic
Health East) for an onsite emergency room to bolster volumes back
to the center whereby Lourdes will run the facility and depending
on the type of case, admissions will either go to Lourdes or
Deborah. Management expects the new facility to be operational in
early FY 2010.  With the transition of Fort Dix/Maguire Air Force
base to a new "Mega Base" located 2.5 miles from Deborah, the
opening of the ER could have a positive impact for utilization of
services by the 19,000 covered lives that currently are at the
base and those additional covered lives expected to move to the
area.  However, at this time, the potential benefits have not been
quantified.

                             Outlook

Moody's negative outlook reflects Moody's concern that negative
cash flow will likely continue to require draws from the
Foundation, further eroding the combined liquidity cushion at the
Center and the Foundation.  It also reflects Moody's expectation
that operating challenges at the Center will continue in FY 2009
as the Center and the Foundation continues to implement expense
reduction initiatives to stem operating losses and declines in
foundation assets.

                 What could change the rating -- UP

Trend of increasing inpatient and outpatient volumes with
significant contributions from the new ER; Improved and sustained
operating performance at the Center; significant increase in
liquidity

               What could change the rating -- DOWN

Continued decrease of cash at the Foundation; decreasing inpatient
and outpatient volumes at the Center that will result in further
operating deterioration and increased draw down of Foundation
assets; tapping of debt service reserve fund; payment default or
bankruptcy filing

                         Key Indicators

Assumptions & Adjustments:

  -- Based on financial statements for Deborah Heart and Lung
     Center with unrestricted assets from the audited financial
     statements for Deborah Hospital Foundation

  -- First number reflects audit year ended December, 31, 2007

  -- Second number reflects unaudited financials ended
     December 31, 2008

  -- Investment returns normalized at 6% unless otherwise noted

* Inpatient admissions: 5,155; 4,638

* Total operating revenues: $137.7 million; $130.4 million

* Moody's-adjusted net revenue available for debt service:
  $4.4 million; $7.7 million

* Total debt outstanding: $30.3 million; $29.2 million

* Maximum annual debt service (MADS): $2.5 million; $2.5 million

* Moody's-adjusted MADS Coverage with normalized investment
  income: 1.75 times; 3.0 times

* Debt-to-cash flow: 11.95 times; 4.71 times

* Days cash on hand: 96.3 days; 63.3 days

* Cash-to-debt: 126.3%; 83.3%

* Operating margin: -12.3%; -12.5%

* Operating cash flow margin: -6.2%; -6.2%

The last rating action was on August 19, 2008, when the rating of
Deborah Heart & Lung Center was downgrade to Ba1 from Baa3 and the
outlook remained negative


DISCOVER CARD: Moody's Reviews Ratings on 36 Classes of ABS
-----------------------------------------------------------
Moody's Investors Service has placed on review for possible
downgrade 36 classes of asset-backed securities issued out of the
Discover Card Execution Note Trust, DiscoverSeries and the
Discover Card Master Trust 1.  These securities are backed by a
$38.8 billion revolving pool of consumer credit card receivables
originated by Discover Bank, a subsidiary of Discover Financial
Services.

Moody's actions follow the June 1, 2009, downgrade of Discover's
deposit rating to Baa3 from Baa2, bank financial strength rating
to D+ from C-, and short-term rating to Prime-3 from Prime-2.  The
rating outlook remains negative.  These rating actions reflect
Moody's view that Discover's intrinsic credit quality has been
diminished by reduced financial flexibility, including reduced
access to the securitization market, which has been a significant
funding source for the company.

                            Rationale

The review of the asset-backed ratings is driven by deterioration
in some of the Trust's key collateral performance metrics as well
as June 1, 2009 downgrade of Discover, the seller/servicer of the
Trust.

The consumer-led economic downturn has adversely affected
Discover's Trust collateral performance, albeit to a lesser extent
than many others in the industry.  This distinction in performance
is attributable to the Trust's well-seasoned portfolio comprised
of mostly-prime credit card receivables.  In addition, the Trust
has lower- than-average exposure to California and Florida, where
consumers have been particularly hard hit by home price
depreciation.

Even so, the Trust's performance, as measured by charge-offs,
delinquencies and principal payment rate has deteriorated
markedly.  The annualized gross charge-off rate reached a record-
high 9.11% in April 2009.  Delinquencies, too, have been on the
rise.  In April 2009, the delinquency rate was 5.55%, much higher
than 4.10% a year ago.  Moody's expects charge-offs to continue to
rise, for Discover's Trust and for the industry.  (Moody's current
base case forecast is for industry-wide charge-offs to peak in the
second quarter of 2010.)  Similarly, the Trust's average principal
payment rate has fallen to about 16.5% from 18.8% a year ago.  The
principal payment rate is a measure of cardholders' willingness
and ability to repay their credit card balances.  It is also a
measure of the speed by which securitized investors will be repaid
if an amortization event is triggered; therefore, a drop in this
rate may have negative consequences for securitized noteholders.

Moody's ratings on the asset-backed securities issued out of the
Trust are closely related to the rating of Discover in several
respects.  The Discover Card network, which allows merchants to
accept Discover Card transactions, is a proprietary system.
Therefore, its viability is inextricably linked to the credit
strength of Discover.  Secondly, investors in securities issued
out of the Discover Trust benefit from a unique structural feature
-- the fixed finance charge allocation.  The efficacy of the fixed
finance charge allocation feature is dependent upon the viability
of the underlying card program.  In a scenario in which credit
lines are shut down and cardholders can no longer make purchases
on the Discover card, the fixed finance charge allocation would no
longer provide any incremental benefit.

The downgrade of Discover's deposit rating to Baa3 from Baa2
reflects Moody's view that the likelihood of a partial or full
shutdown of purchases on the Discover Card network is
incrementally higher than that viewed previously (though still
quite low); therefore, Moody's review of the ratings will reassess
the relative benefit of this feature.

Moody's review will also focus on Discover's ability to address
and mitigate the risk of further deterioration in Trust
performance.  At the conclusion of the review, which is typically
no longer than 90 days, Moody's may downgrade the notes.  A
downgrade, if any, is not likely to exceed one to two notches.

The complete rating actions are:

Under Review For Possible Downgrade

Issuer: Discover Card Execution Note Trust, DiscoverSeries:

  -- $1,000,000,000 Class A (2007-1), Fixed Rate Asset-backed
     Notes, Rated Aaa

  -- $1,250,000,000 Class A (2007-2), Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $900,000,000 Class A (2008-1), Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $1,000,000,000 Class A (2008-2), Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $850,000,000 Class A (2008-3), Fixed Rate Asset-backed Notes,
     Rated Aaa

  -- $750,000,000 Class A (2008-4), Fixed Rate Asset-backed Notes,
     Rated Aaa

  -- $200,000,000 Class B (2007-1), Floating Rate Asset-backed
     Notes, Rated A2

  -- $115,000,000 Class B (2007-2), Floating Rate Asset-backed
     Notes, Rated A2

  -- $85,000,000 Class B (2008-1), Floating Rate Asset-backed
     Notes, Rated A2

  -- $60,000,000 Class B (2008-3), Floating Rate Asset-backed
     Notes, Rated A2

  -- $200,000,000 Class C (2007-1), Floating Rate Asset-backed
     Notes, Rated Baa2

  -- $200,000,000 Class C (2007-2), Floating Rate Asset-backed
     Notes, Rated Baa2

  -- $300,000,000 Class C (2008-1), Floating Rate Asset-backed
     Notes, Rated Baa2

  -- $105,000,000 Class C (2008-3), Floating Rate Asset-backed
     Notes, Rated Baa2

Issuer: Discover Card Master Trust I:

  -- $1,000,000,000 1996-4 Class A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $52,632,000 1996-4 Class B, Floating Rate Asset-backed Notes,
     Rated A2

  -- $900,000,000 2003-3 Class A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $47,369,000 2003-3 Class B, Floating Rate Asset-backed Notes,
     Rated A2

  -- $750,000,000 2003-4 Sub. A-2, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $39,474,000 2003-4 Sub. B-2, Floating Rate Asset-backed
     Notes, Rated A2

  -- $700,000,000 2005-4 Subser. 1A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $36,843,000 2005-4 Subser. 1B, Floating Rate Asset-backed
     Notes, Rated A2

  -- $800,000,000 2005-4 Subser. 2A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $42,106,000 2005-4 Subser. 2B, Floating Rate Asset-backed
     Notes, Rated A2

  -- $750,000,000 2006-1 Sub. A-2, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $39,474,000 2006-1 Sub. B-2, Floating Rate Asset-backed
     Notes, Rated A2

  -- $600,000,000 2006-2 Sub. A-2, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $320,000,000 2006-2 Sub. A-3, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $31,579,000 2006-2 Sub. B-2, Floating Rate Asset-backed
     Notes, Rated A2

  -- $16,843,000 2006-2 Sub. B-3, Floating Rate Asset-backed
     Notes, Rated A2

  -- $500,000,000 2006-3 Class A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $26,316,000 2006-3 Class B, Floating Rate Asset-backed Notes,
     Rated A2

  -- $1,500,000,000 2007-1 Class A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $78,948,000 2007-1 Class B, Floating Rate Asset-backed Notes,
     Rated A2

  -- $750,000,000 2007-2 Class A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $39,474,000 2007-2 Class B, Floating Rate Asset-backed Notes,
     Rated A2

  -- $1,100,000,000 2007-3 Class A Sub. 1, Floating Rate Asset-
     backed Notes, Rated Aaa

  -- $500,000,000 2007-3 Class A Sub. 2, Floating Rate Asset-
     backed Notes, Rated Aaa

  -- $57,895,000 2007-3 Class B Sub. 1, Floating Rate Asset-backed
     Notes, Rated A2

  -- $26,316,000 2007-3 Class B Sub. 2, Floating Rate Asset-backed
     Notes, Rated A2

These outstanding series are not under review because they are
expected to mature within the next six months:

Issuer: Discover Card Execution Note Trust, DiscoverSeries:

  -- $750,000,000 Class A (2008-C), Floating Rate Asset-backed
     Notes, Rated Aaa

Issuer: Discover Card Master Trust I:

  -- $39,474,000 2006-1 Class B Sub. 2, Floating Rate Asset-backed
     Notes, Rated A2

  -- $600,000,000 2006-2 Class A Sub. A-1, Floating Rate Asset-
     backed Notes, Rated Aaa

  -- $31,579,000 2006-2 Class B Sub. B-1, Floating Rate Asset-
     backed Notes, Rated A2

  -- $800,000,000 2005-2 Class A, Floating Rate Asset-backed
     Notes, Rated Aaa

  -- $500,000,000 2004-2 Class A Sub. A-2, Floating Rate Asset-
     backed Notes, Rated Aaa

  -- $42,106,000 2005-2 Class B , Floating Rate Asset-backed
     Notes, Rated A2

  -- $26,316,000 2004-2 Class B Sub. B-2, Floating Rate Asset-
     backed Notes, Rated A2

Discover Financial Services is a leading credit card issuer and
electronic payment services company.  The company reported total
managed receivables of $51 billion as of February 8, 2009.


DUANE STREET: Moody's Cuts Rating on Class E Notes to 'Ca'
----------------------------------------------------------
Moody's Investors Service announced that it has downgraded its
ratings on these notes issued by Duane Street CLO III, Ltd:

  -- US$262,100,000 Class A-1 Senior Floating Rate Notes Due
     2021, Downgraded to Aa2; previously on December 7, 2006
     Assigned Aaa;

  -- US$137,500,000 Class A-2a Senior Revolving Floating Rate
     Notes Due 2021, Downgraded to Aa1; previously on December 7,
     2006 Assigned Aaa;

  -- US$7,500,000 Class A-2b Senior Floating Rate Notes Due
     2021, Downgraded to A1; Previously on March 4, 2009, Aa1
     Placed Under Review for Possible Downgrade;

  -- U.S.$33,000,000 Class B Senior Floating Rate Notes Due 2021,
     Downgraded to Baa1; Previously on March 4, 2009, Aa2 Placed
     Under Review for Possible Downgrade;

  -- US$28,500,000 Class C Deferrable Mezzanine Floating Rate
     Notes Due 2021, Downgraded to Ba1; Previously on March 17,
     2009 Downgraded to Baa3 and Placed Under Review for Possible
     Downgrade;

  -- US$27,500,000 Class D Deferrable Mezzanine Floating Rate
     Notes Due 2021, Downgraded to B1; Previously on March 17,
     2009 Downgraded to Ba3 and Placed Under Review for Possible
     Downgrade;

  -- US$14,000,000 Class E Deferrable Junior Floating Rate
     Notes Due 2021, Downgraded to Ca; Previously on March 17,
     2009 Downgraded to Caa3 and Placed Under Review for Possible
     Downgrade.

According to Moody's, the rating actions taken on the notes are a
result of credit deterioration of the underlying portfolio.  The
actions also reflect Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The revised assumptions that
have been applied to all corporate credits in the underlying
portfolio are described in the press release dated February 4,
2009, titled "Moody's updates key assumptions for rating CLOs."
Moody's analysis also reflects the expectation that recoveries for
high-yield corporate bonds and second lien loans will be below
their historical averages, consistent with Moody's research
(Moody's Special Comment titled "Strong Loan Issuance in Recent
Years Signals Low Recovery Prospects for Loans and Bonds of
Defaulted U.S. Corporate Issuers" dated June 2008).

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, and an increase in the
proportion of securities from issuers rated Caa1 and below.  The
weighted average rating factor has steadily increased over the
last year and it is currently at 2696 as of the last trustee
report, dated April 30, 2009.  Based on the same report, defaulted
securities total about $39.7 million accounting for roughly 7.3%
of the collateral balance and securities rated Caa1 or lower make
up approximately 7.6% of the underlying portfolio.

Duane Street CLO III, Ltd., issued in December 2006, is a
collateralized loan obligation backed primarily by a portfolio of
senior secured loans.


DUANE STREET: Moody's Downgrades Ratings on $15 Mil. Notes to 'C'
-----------------------------------------------------------------
Moody's Investors Service announced that it has downgraded its
rating on these notes issued by Duane Street CLO V, Ltd.:

  -- US$15,000,000 Class B Secured Deferrable Floating Rate
     Notes due 2021, Downgraded to C; previously on March 13, 2009
     Downgraded to Caa3 and Placed Under Review for Possible
     Downgrade.

According to Moody's, the rating action taken on the notes is a
result of credit deterioration of the underlying portfolio.  The
action also reflects Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The revised assumptions that
have been applied to all corporate credits in the underlying
portfolio are described in the press release dated February 4,
2009, titled "Moody's updates key assumptions for rating CLOs."
Moody's analysis also reflects the expectation that recoveries for
high-yield corporate bonds and second lien loans will be below
their historical averages, consistent with Moody's research (see
Moody's Special Comment titled "Strong Loan Issuance in Recent
Years Signals Low Recovery Prospects for Loans and Bonds of
Defaulted U.S. Corporate Issuers" dated June 2008).

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, an increase in the
proportion of securities from issuers rated Caa1 and below, and
failure of the Class A and B Par Value Tests.  The weighted
average rating factor has steadily increased over the last year
and it is currently at 2606 versus a test level of 2504 as of the
last trustee report, dated April 25, 2009.  Based on the same
report, defaulted securities total about $29.2 million accounting
for roughly 5.9% of the collateral balance and securities rated
Caa1 or lower make up approximately 9.7% of the underlying
portfolio.  Additionally, interest payments on the Class B Notes
are presently being deferred as a result of the failure of the
Class A Par Value Test.

The rating action also reflects increased concerns about the
uncertainties arising from the potential for acceleration of the
rated debt or liquidation of the collateral should an Event of
Default occur and continue.  In Moody's view, there is a potential
for an Event of Default arising from the Class A Par Value Ratio
falling below 100%, as described in Section 5.1 (d) of the
Indenture, dated October 25, 2007.  As provided in Section 5 of
the Indenture, during the occurrence and continuance of an Event
of Default, a majority of the Controlling Class may vote to
accelerate the payments on the rated debt by declaring the
principal of all the rated debt to be immediately due and payable.
In addition, the supermajority of each class of rated debt may
direct the trustee to proceed with the sale and liquidation of the
collateral.  The severity of any potential losses to the Class B
notes may depend on the timing and choice of these remedies
following an Event of Default.  The rating action on the Class B
Notes reflects all of these uncertainties.

Duane Street CLO V, Ltd., issued in October 2007, is a
collateralized loan obligation backed primarily by a portfolio of
senior secured loans.


DUANE STREET: Moody's Downgrades Ratings on Various Notes
---------------------------------------------------------
Moody's Investors Service announced that it has downgraded the
ratings of these notes issued by Duane Street CLO II, Ltd.

  -- US$238,000,000 Class A-1 Senior Floating Rate Notes Due
     2018, Downgraded to A1; previously on July 20, 2006 Assigned
     Aaa;

  -- US$75,000,000 Class A-2 Senior Revolving Floating Rate
     Notes Due 2018, Downgraded to A1; previously on July 20,
     2006, Assigned Aaa;

  -- US$25,500,000 Class B Senior Floating Rate Notes Due 2018,
     Downgraded to Baa2; previously on March 4, 2009, Aa2 Placed
     Under Review for Possible Downgrade;

  -- US$23,000,000 Class C Deferrable Mezzanine Floating Rate
     Notes Due 2018, Downgraded to Ba2; previously on March 17,
     2009, Downgraded to Baa3 and Placed Under Review for Possible
     Downgrade;

  -- US$ 18,500,000 Class D Deferrable Mezzanine Floating Rate
     Notes Due 2018, Downgraded to Caa2; previously on March 17,
     2009, Downgraded to Ba3 and Placed Under Review for Possible
     Downgrade;

  -- US$11,750,000 Class E Deferrable Junior Floating Rate
     Notes Due 2018, Downgraded to C; previously on March 17,
     2009, Downgraded to Caa3 and Placed Under Review for Possible
     Downgrade;

  -- US$5,000,000 Class Z Combination Notes Due 2018,
     Downgraded to Baa1; previously on March 4, 2009, Aa2 Placed
     Under Review for Possible Downgrade.

According to Moody's, the rating actions taken on the notes are a
result of credit deterioration of the underlying portfolio.  The
actions also reflect Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The revised assumptions that
have been applied to all corporate credits in the underlying
portfolio are described in the press release dated February 4,
2009, titled "Moody's updates key assumptions for rating CLOs."
Moody's analysis also reflects the expectation that recoveries for
high-yield corporate bonds and second lien loans will be below
their historical averages, consistent with Moody's research.

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, and an increase in the
proportion of securities from issuers rated Caa1 and below.  The
weighted average rating factor has steadily increased over the
last year and it is currently at 2657 versus a test level of 2797
as of the last trustee report, dated May 10, 2009.  Based on the
same report, defaulted securities total about $ 36.7 million
accounting for roughly 8.8% of the collateral balance and
securities rated Caa1 or lower make up approximately 11.2%of the
underlying portfolio.  Additionally, interest payments on the
Class E Notes are presently being deferred as a result of the
failure of the Mezzanine Overcollateralization Test.

Duane Street CLO II, Ltd., issued in July 2006, is a
collateralized loan obligation backed primarily by a portfolio of
senior secured loans.


EDUCATION LOANS: Moody's Downgrades Ratings on Four 1999 Notes
--------------------------------------------------------------
Moody's Investors Service has downgraded four classes of
subordinate notes and confirmed ratings of seven classes of senior
notes issued by Education Loans Incorporated (1999 Indenture).
The trust is funded entirely by auction rate securities.  The
underlying collateral consists of government guaranteed (FFELP)
student loans (53% of the current pool balance) and alternative
student loans (47% of the pool balance).

The actions were prompted by the increase of funding costs due to
the continuing and prolonged dislocation of the auction rate
securities market and a deterioration in performance of
alternative student loans.  Since most student loan collateral is
indexed to the Financial Commercial Paper rate ("CP" rate), Prime
rates or LIBOR, securitizations that are funded primarily by
auction rate securities have suffered significant excess spread
compression as the yield on the assets has not increased in tandem
with the cost of the liabilities.

As of March 31, 2009, the total parity (i.e. the ratio of total
assets to total liabilities) was 97.87%, a 0.15% decrease since
December 31, 2008.  However, the senior parity, or the ratio of
total assets to total senior notes outstanding, has increased from
112.19% to 112.46% during the same period as a result of a paydown
of senior notes.  At the failed auction rate, the trust is
expected to generate negative excess spread of approximately 20bps
per annum.  The projected remaining net losses on private loans is
approximately 7-to-10% of the current private loan pool balance.
The ratio of credit enhancement supporting subordinate notes to
the projected remaining net losses is not consistent with similar
private student loan transactions in the same rating category.
Moody's confirmed the ratings of senior notes, as the net loss
coverage ratio for the senior notes is consistent with similar
student loan transactions in "Aaa" rating category.

The complete rating actions are:

Issuer: Education Loans Incorporated (1999 Indenture)

  -- 1999-1 Class 1A, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 2001-1 Class 1A, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 2001-1 Class 1B, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 2002-1 Class 1A, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 2002-1 Class 1B, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 2003-1 Class 1B, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 2003-1 Class 1C, Confirmed at Aaa, previously on March 17,
     2009, Aaa Placed Under Review for Possible Downgrade

  -- 1999-1 Class 1C, Downgraded to Ca, previously on March 17,
     2009, A2 Placed Under Review for Possible Downgrade

  -- 2001-1 Class 1C, Downgraded to Ca, previously on March 17,
     2009, A2 Placed Under Review for Possible Downgrade

  -- 2002-1 Class 1C, Downgraded to Ca, previously on March 17,
     2009, A2 Placed Under Review for Possible Downgrade

  -- 2003-1 Class 1D, Downgraded to Ca, previously on March 17,
     2009, A2 Placed Under Review for Possible Downgrade


FIRST INTERNATIONAL: Fitch Takes Rating Actions on Securities
-------------------------------------------------------------
Fitch Ratings has taken these rating actions on the First
International Bank small business loan asset-backed securities
transactions.

FIB Business Loan Notes, series 2000-A

  -- Class A affirmed at 'B-' ('DR2' removed);
  -- Class M-1 revised to 'C/RR6' from 'C/DR6';
  -- Class M-2 revised to 'C/RR6' from 'C/DR6';
  -- Class B revised to 'C/RR6' from 'C/DR6'.

FIB SBA Loan-Backed Adjustable Rate Certificates, series 1999-1

  -- Class A affirmed at 'B' ('DR1' removed);
  -- Class M revised to 'C/RR1' from 'C/DR4';
  -- Class B revised to 'C/RR1' from 'C/DR6'.

Series 2000-1

  -- Class A downgraded to 'CC/RR4' from 'CCC/DR3';
  -- Class M revised to 'C/RR6' from 'C/DR6';

Series 2000-2

  -- Class A affirmed at 'BB+';
  -- Class M affirmed at 'B-' ('DR1' removed).

The downgrade reflects continued deterioration within the
collateral pool for the series 2000-1.  The transaction remains
significantly undercollateralized, and recovery expectations for
the pool are minimal.  As delinquencies and losses continue to
roll through the trust, Fitch anticipates available credit support
to further decline for the outstanding notes.  In particular,
cumulative net losses equal 27.9%, as of the May 2009 reporting
period.

For the remaining transactions, delinquencies have continued to
increase and are high delinquency bucket roll rates are still
evident.  Despite the deterioration in performance, based on
Fitch's analysis, credit support has remained relatively
consistent with levels seen in the prior review while recovery
prospects for the distressed notes has changed, leading to an
affirmation of all long-term ratings and the revisions to the
Recovery Ratings.

Fitch's analysis incorporated a review of collateral
characteristics of the defaulted loans to determine recovery
expectations.  In its analysis, Fitch reviewed each transaction on
an individual loan basis.  All loans over 60 days delinquent were
deemed defaulted loans.  Loans were applied loss and recovery
expectations based on collateral characteristics (i.e. real
estate, machinery and equipment, and accounts receivables) and
historical recovery performance.  All loans over 180 days received
a further stress by discounting the remaining loan balance.  After
determining expected losses on each loan, these expectations were
applied to outstanding balances.  Fitch was then able to assess
the impact on enhancement levels.

Fitch will continue to closely monitor these transactions and may
take additional rating action in the event of changes in
performance and credit enhancement measures.


FIRST NATIONAL: S&P Assigns 'BB' Rating on Class D Notes
--------------------------------------------------------
Standard & Poor's Ratings Services assigned its preliminary
ratings to First National Master Note Trust's $789.474 million
asset-backed notes series 2009-1.

The preliminary ratings are based on information as of June 1,
2009.  Subsequent information may result in the assignment of
final ratings that differ from the preliminary ratings.

The preliminary ratings are based on

  -- S&P's view that the credit support for each class of notes is
     sufficient to withstand the simultaneous stresses S&P
     applies, for each rating category, to S&P's 8.0%-10.0% base
     case loss rate assumption, 12.0%-14.0% base case payment rate
     assumption, and 14.0%-16.0% base case yield assumption.  In
     addition, S&P use stressed purchase rate, excess spread, and
     note interest rate assumptions to determine if sufficient
     credit support is available for each rating category.  All of
     the stress assumptions outlined above are based on S&P's
     current criteria and assumptions;

  -- S&P's view of the credit risk inherent in the collateral loan
     pool based on S&P's economic forecast, the trust portfolio
     historical performance, the collateral characteristics, and
     vintage performance data;

  -- S&P's credit rating on First National Bank of Omaha (FNBO;
     BBB-/Watch Neg/--); its servicing experience; and S&P's
     opinion of the quality and consistency of its account
     origination, underwriting, account management, collections,
     and general operational practices;

  -- S&P's expectation of the timely payment of interest and
     ultimate payment of principal by May 15, 2014, the legal
     final maturity date, based on stressed cash flow modeling
     scenarios using assumptions commensurate with the respective
     preliminary rating categories; and

  -- The series 2009-1 notes' underlying payment structure and
     cash flow mechanics, and legal structure.

                   Preliminary Ratings Assigned

         First National Master Note Trust - Series 2009-1

       Class               Rating               Amount ($)
       -----               ------               ----------
       A                   AAA                  600,000,000
       B                   A                    112,500,000
       C                   BBB                   49,342,000
       D                   BB                    27,632,000


GULF STREAM-COMPASS: Moody's Downgrades Ratings on 2003-I Notes
---------------------------------------------------------------
Moody's Investors Service announced that it has downgraded the
ratings of these notes issued by Gulf Stream-Compass CLO 2003-I,
Ltd.:

  -- US$232,500,000 Class A Floating Rate Senior Notes Due
     2015, Downgraded to A1; previously on March 20, 2009, Aaa
     Placed Under Review for Possible Downgrade;

  -- US$12,700,000 Class B Floating Rate Senior Notes Due 2015,
     Downgraded to Baa2; previously on March 20, 2009, Aa2 Placed
     Under Review for Possible Downgrade;

  -- US$8,000,000 Class E Floating Rate Notes Due 2015,
     Downgraded to C; previously on March 20, 2009, Downgraded to
     Caa3 and Placed Under Review for Possible Downgrade.

In addition, Moody's has confirmed the ratings on these notes:

  -- US$10,950,000 Class C Floating Rate Deferrable Senior
     Subordinated Notes Due 2015 Confirmed at Ba3; previously on
     March 20, 2009, Downgraded to Ba3 and Placed Under Review for
     Possible Downgrade;

  -- US$11,850,000 Class D Floating Rate Senior Subordinated
     Notes Due 2015, Confirmed at B3; previously on March 20,
     2009, Downgraded to B3 and Placed Under Review for Possible
     Downgrade.

According to Moody's, the rating actions taken on the notes are a
result of credit deterioration of the underlying portfolio.  The
actions also reflect Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The revised assumptions that
have been applied to all corporate credits in the underlying
portfolio are described in the press release dated February 4,
2009, titled "Moody's updates key assumptions for rating CLOs."
Moody's analysis also reflects the expectation that recoveries for
second lien loans will be below their historical averages,
consistent with Moody's research (Moody's Special Comment titled
"Strong Loan Issuance in Recent Years Signals Low Recovery
Prospects for Loans and Bonds of Defaulted U.S. Corporate Issuers"
dated June 2008).

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, an increase in the
proportion of securities from issuers rated Caa1 and below.  The
weighted average rating factor has steadily increased over the
last year and it is currently at 2924 versus a test level of 2300
as of the last trustee report, dated April 15, 2009.  Based on the
same report, defaulted securities total approximately $22 million
accounting for roughly 8% of the collateral balance and securities
rated Caa1 or lower make up approximately 15% of the underlying
portfolio.  Additionally, interest payments on the Class D and
Class E Notes are presently being deferred as a result of the
failure of the Class AB and Class C Overcollateralization Tests.

Gulf Stream-Compass CLO 2003-I, Ltd., issued in August 2003, is a
collateralized loan obligation backed primarily by a portfolio of
senior secured loans.


GREEN TREE: Fitch Cuts Rating on Three Certificates to 'C/RR5'
--------------------------------------------------------------
Fitch Ratings has taken these rating actions on the Green Tree
Recreational, Equipment & Consumer Trust transactions:

Green Tree Recreational, Equipment & Consumer Trust 1996-B

  -- Certificate downgraded to 'CC/RR4' from 'CCC/DR2';

Green Tree Recreational, Equipment & Consumer Trust 1996-C

  -- Certificate downgraded to 'CC/RR2' from 'CCC/DR2';

Green Tree Recreational, Equipment & Consumer Trust 1996-D

  -- Certificate downgraded to 'CC/RR2' from 'CCC/DR2';

Green Tree Recreational, Equipment & Consumer Trust 1997-A

  -- Certificate downgraded to 'C/RR5' from 'CC/DR3';

Green Tree Recreational, Equipment & Consumer Trust 1997-D

  -- Certificate downgraded to 'CC/RR2' from 'CCC/DR2';

Green Tree Recreational, Equipment & Consumer Trust 1998-B

  -- B-2 Certificate recovery rating revised to 'C/RR5' from
     'C/DR5';

Green Tree Recreational, Equipment & Consumer Trust 1998-B

  -- B-2 Certificate recovery rating revised to 'C/RR6' from
     'C/DR6'.

The downgrades are a result of higher than expected cumulative net
losses as well as under collateralization of the respective
transactions.  Fitch's recovery expectations are based on
collateral-specific cash flow expectations.  Fitch's Recovery
Ratings are designed to estimate recoveries on a forward-looking
basis while taking into account the time value of money.

The securities are backed by a pool of secured loans consisting
primarily of marine and recreational vehicles made by Conseco
Finance Corp. (originally Green Tree Financial Corporation).  The
loans are now serviced by Green Tree Servicing LLC, a byproduct of
Conseco Inc.'s 2003 restructuring.  GTS is currently rated 'RPS2'
as a residential mortgage servicer by Fitch.

Fitch will continue to closely monitor performance of the
transactions and may raise, lower, or withdraw ratings as
appropriate.


HARBOURVIEW CDO: Fitch Junks Ratings on Class A Notes from 'B/DR2'
------------------------------------------------------------------
Fitch Ratings has downgraded one and affirmed one class of notes
issued by HarbourView CDO III, Ltd.:

  -- $66,463,229 class A Notes downgraded to 'CCC' from 'B/DR2';
     'DR2' withdrawn;

  -- $22,500,000 class B Notes affirmed at 'C'; 'DR6' withdrawn.

The rating actions to the notes are the result of the continued
deterioration of the underlying portfolio.  According to the April
2009 trustee report, assets deemed defaulted comprise 36.9%, or
$32.2 million, of the current portfolio.  In addition, after
making standard adjustments for Rating Watch and Outlook Negative
status as described in the Structured Finance CDO rating criteria,
assets rated below investment grade comprise 51.2% of the current
portfolio, including 46.7% rated in the 'CCC' and lower category.

The continuous deterioration of the portfolio has caused further
erosion to each of the overcollateralization ratios.  The class
A/B and class C OC ratios are currently at 62.3% and 44.5%,
respectively, versus the respective triggers of 106% and 101%.

HarbourView III entered an event of default in March 2005, due to
the aggregate principal balance of the collateral debt securities
falling below the combined outstanding balance of the class A and
B notes.  Subsequently, the majority of the class A noteholders
elected to accelerate the transaction.  Since June 2005, all
collected interest proceeds have been used to pay transaction
related fees and expenses, hedge counterparty payments, and class
A current interest.  The remaining interest proceeds have been
used to amortize the class A notes

On the last payment date in March 2009, $1.8 million, or 0.6%, of
the original principal balance of class A notes has been
amortized, bringing its balance to approximately $66.5 million, or
51% of the current capital structure.  To date, collectively
$244.8 million, 78.7%, of the class A notes' principal has
amortized down.  Fitch expects the notes to continue receiving
their quarterly interest payments in the foreseeable future.
Nevertheless, given the composition and performance of the
portfolio, Fitch projects that only a portion of the class A notes
principal balance will be repaid by the stated maturity date in
September 2036

As a result of the acceleration, interest to the class B notes has
been paid-in-kind since June 2005, whereby the principal balance
of the notes has been written up by the amount of interest owed.
Fitch does not expect this class of notes to receive any future
payments.

HarbourView III is a cash flow CDO that closed on April 24, 2001,
and is managed by HarbourView Asset Management Corporation.
Current portfolio is comprised of: 32% commercial and consumer
asset-backed securities, 28.2% residential mortgage-backed
securities, of which 13.1% are subprime RMBS; 18.9% senior
unsecured REIT debt; 12.9% commercial mortgage-backed securities;
5.7% high yield corporate CDOs, and 2.2% senior unsecured
corporate bond.

Fitch will continue to monitor and review this transaction for
future rating adjustments.


HELIOS FINANCE: Moody's Junks Ratings on Class B-3 & B-4 Notes
--------------------------------------------------------------
Moody's has confirmed one and downgraded the ratings of three
credit-linked notes issued by HELIOS Finance Limited Partnership
2007-S1 and HELIOS Finance Corporation 2007-S1 as co-issuers.
These rating actions conclude the review of the securities that
were previously placed on review for possible downgrade on
April 15, 2009.  The Notes were issued in connection with a credit
default swap tied to a reference portfolio, under which Wachovia
Bank, National Association is the protected party.  The reference
portfolio consists of loans originated and serviced by Wachovia
Dealer Services, Inc. (formerly WFS Financial Inc.).  Wachovia
Dealer Services, Inc. is a wholly-owned subsidiary of Wachovia
Bank, which, as of December 31, 2008, is a wholly-owned subsidiary
of Wells Fargo & Company.

The rating actions reflect Moody's updated higher loss
expectations relative to current levels of credit enhancement.
Moody's outlook for the U.S. vehicle sector is negative.  The
economy will drive loss rates, particularly unemployment.  The
downgrades primarily reflect the impact of the economic downturn,
heightened by an overweight in California for the loans in the
reference portfolio.  Moody's currently anticipates the
transaction to incur lifetime cumulative net losses between 6.00%
and 7.00%.  Moody's had originally expected cumulative net losses
to be between 3.00% and 4.50%.

Complete rating actions are:

Co-Issuers: HELIOS Finance Limited Partnership 2007-S1 and HELIOS
Finance Corporation 2007-S1

Credit-Linked Notes, Series 2007-S1

  -- Class B-1 Notes, Confirmed Baa3, previously on April 15,
     2009, Baa3 Placed on Review for Possible Downgrade

  -- Class B-2 Notes, Downgraded to B3, previously on April 15,
     2009, Ba2 Placed on Review for Possible Downgrade

  -- Class B-3 Notes, Downgraded to C, previously on April 15,
     2009, B1 Placed on Review for Possible Downgrade

  -- Class B-4 Notes, Downgraded to C, previously on April 15,
     2009, B3 Placed on Review for Possible Downgrade


JP MORGAN: Fitch Junks Ratings on Three Classes
-----------------------------------------------
Fitch Ratings has downgraded and assigned Rating Outlooks to J.P.
Morgan Chase Commercial Mortgage Securities 2004-C2:

  -- $11.6 million class F to 'BBB' from 'BBB+'; Outlook Negative;
  -- $7.8 million class G to 'BBB-' from 'BBB'; Outlook Negative;
  -- $11.6 million class H to 'BB+' from 'BBB-'; Outlook Negative;
  -- $6.5 million class J to 'BB' from 'BB+'; Outlook Negative;
  -- $5.2 million class K to 'B+' from 'BB'; Outlook Negative;
  -- $2.6 million class L to 'B' from 'BB-'; Outlook Negative.

In addition, Fitch has downgraded and assigned Recovery Ratings to
these classes:

  -- $5.2 million class M to 'CCC/RR1' from 'B+';
  -- $2.6 million class N to 'CCC/RR1' from 'B';
  -- $3.9 million class P to 'CC/RR3' from 'B-'.

Fitch has also affirmed and assigned Rating Outlooks to these
classes:

  -- $5.7 million class A-1 at 'AAA'; Outlook Stable;
  -- $100 million class A-2 at 'AAA'; Outlook Stable;
  -- $431.4 million class A-3 at 'AAA'; Outlook Stable;
  -- $241.5 million class A-1A at 'AAA'; Outlook Stable;
  -- Interest Only class X at 'AAA'; Outlook Stable;
  -- $24.6 million class B at 'AA'; Outlook Stable;
  -- $10.4 million class C at 'AA-'; Outlook Stable;
  -- $24.6 million class D at 'A'; Outlook Stable;
  -- $9.1 million class E at 'A-'; Outlook Negative;
  -- $5.5 million class RP-1 at 'A'; Outlook Stable;
  -- $4.3 million class RP-2 at 'A-'; Outlook Stable;
  -- $4.5 million class RP-3 at 'BBB+'; Outlook Stable;
  -- $4.9 million class RP-4 at 'BBB'; Outlook Stable;
  -- $7.4 million class RP-5 at 'BBB-'; Outlook Stable.

Fitch does not rate the $13.7 million class NR.  The RP
certificates represent an interest in a subordinate note secured
by the Republic Plaza property.

The downgrades are the result of an increase in specially serviced
assets and expected losses since Fitch's last rating action.
Rating Outlooks reflect the likely direction of any rating changes
over the next one to two years.  The Negative Outlooks reflect the
increase in Fitch Loans of Concern.  As of the May 2009
distribution date, the pool's aggregate principal balance had
decreased by 11.4% to $941.8 million from $1.06 billion at
issuance.  Eleven loans are fully defeased (6.5%) and the third
largest loan in the pool is partially defeased.

Fitch has identified 25 Loans of Concern (12.5%), including four
loans in special servicing (3.1%).  The largest specially serviced
asset (1.4%) is a 134,510 square foot retail plaza located in
Temecula, California.  The loan transferred to special servicing
in May 2009 for imminent default as vacancy increased to 43% after
a large local grocery tenant filed for bankruptcy and closed its
store.

The second largest specially serviced asset (1.2%) is a 312 unit
multifamily property located in Fort Worth, Texas.  The loan
transferred to special servicing in January 2009 for payment
default.  The borrower is seeking a loan modification.  The
servicer reported occupancy as of April 2009 was 91%.

The largest Fitch Loan of Concern not in special servicing (1.9%)
is secured by a an office property located in Chula Vista,
California.  Occupancy has declined to 77% as of April 2009, and
approximately 30% of the remaining space has upcoming lease
expirations.

Fitch maintains investment-grade shadow ratings on two loans in
the trust: Somerset Collection (12.3%) and Republic Plaza (10.3%).
The Somerset Collection loan is secured by 755,804 square feet of
a 1.4 million sf regional mall located in Troy, Michigan.  The
mall has experienced stable performance since issuance.  The
servicer reported occupancy as of year end 2008 was 97% compared
to 97.6% at issuance.  Significant anchor tenants include Saks,
Nordstrom, Neiman Marcus and Macy's.

The collateral for the Republic Plaza loan is a 1.3 million sf
office building located in Denver, Colorado.  The whole loan
consists of two A-note pieces, one of which is the $107 million
trust balance and the other is comprised of $28 million in non-
pooled RP certificates, in addition to a $35 million B-note, which
is not held in the trust.  Occupancy at the property has improved
and stabilized, reaching 97.8% as of March 2009 compared to 79.9%
at issuance.  A large tenant vacated in December 2008, however
another tenant has leased the space through 2019.  Brookfield
Properties is the loan sponsor.

Two loans are scheduled to mature in 2009 (1.9%).  These loans
have a servicer reported YE 2008 weighted average debt service
coverage ratio of 1.74 times (x) with a weighted average coupon of
5.04%.  There are two loans scheduled to mature in 2010 (2.3%) and
they are defeased.


JPMORGAN RV: Moody's Cuts Rating on Class A-2 Notes to B2
---------------------------------------------------------
Moody's downgraded the Class A-2 notes from JPMorgan RV Marine
Trust 2004-A transaction.  The transaction is sponsored by
JPMorgan Chase Bank, N.A., and serviced by Vericrest Financial
Inc.  The downgrade was prompted by the deterioration in
performance of the collateral pool.  Moody's currently anticipates
that the collateral pool will incur lifetime cumulative net losses
of approximately 11.00% to 12.00%, up from approximately 5.00% at
the time of closing.  The deterioration in the performance of the
Marine and RV transactions have coincided with the challenging
economic environment that has put pressure on the performance of
the pools of loans related to luxury and non-essential goods in
general.

In light of the withdrawal of FGIC's insurance financial strength
ratings on March 25, 2009, Moody's ratings on structured finance
securities that are guaranteed or "wrapped" by FGIC are based
solely on the current underlying rating (i.e., absent
consideration of the guaranty) on the security, regardless of
whether the underlying rating had been previously published or
not.

Complete rating actions are:

Issuer: JPMorgan RV Marine Trust 2004-A

  -- Class A-2, Downgraded to B2 from Baa3; previously on April 2,
     2009, Baa3 Placed Under Review for Possible Downgrade


LB-UBS COMMERCIAL: Moody's Affirms Ratings on Nine 2005-C2 Certs.
-----------------------------------------------------------------
Moody's Investors Service affirmed the ratings of nine classes and
downgraded 13 classes of LB-UBS Commercial Mortgage Trust 2005-C2,
Commercial Mortgage Pass-Through Certificates, Series 2005-C2.
The downgrades are due to higher expected losses for the pool
resulting from increased leverage, increased credit quality
dispersion, anticipated losses from specially serviced loans and
concerns about loans approaching maturity.  Nine loans,
representing 14% of the pool, mature within the next 12 months.
Four of these loans, representing 8% of the pool, have a Moody's
stressed debt service coverage ratio less than 1.0x.  The action
is the result of Moody's on-going surveillance of commercial
mortgage backed securities transactions.

As of the May 15, 2009 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 10%
to $1.74 billion from $1.94 billion at securitization.  The
Certificates are collateralized by 105 mortgage loans ranging in
size from less than 1% to 12% of the pool, with the top 10 loans
representing 61% of the pool.  The pool includes three loans,
representing 14% of the pool, with investment grade underlying
ratings.  At securitization a fourth loan, the Macquarie DDR
Portfolio ($157.3 million -- 9.0%) also had an underlying rating.
However, the performance of this loan declined and it is now
analyzed as part of the conduit pool.

Thirty loans, representing 8% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.

The pool has not experienced any losses since securitization.
There are currently 12 loans, representing 4% of the pool, in
special servicing.  Moody's estimates an aggregate $26.2 million
loss (42% severity on average) from the specially serviced loans.

Moody's was provided with full-year and partial-year 2008
operating results for 50% and 37%, respectively, of the pool.
Moody's average weighted loan to value ratio ratio for the conduit
component, excluding specially serviced loans, is 109% compared to
103% at Moody's prior full review in May 2007.  In addition to
increased leverage, the pool has experienced increased credit
quality dispersion since last review.  Based on Moody's analysis,
30% of the conduit pool has a LTV in excess of 120% compared to 2%
at last review.

The largest loan with an underlying rating is the 909 Third Avenue
Loan ($212.9 million -- 12.2%), which is secured a 1.3 million
square foot office building located in midtown Manhattan.  The
building was 96% occupied as of January 2009 compared to 100% at
last review.  The largest tenant is the U.S. Post Office, which
occupies 38% of the building through October 2013.  Performance
has been stable.  Moody's current underlying rating is Baa3, the
same as at last review.

The second loan with an underlying rating is the 895 Broadway Loan
($14.2 million -- 0.8%), which is secured by a 72,000 square foot
office building located in the East Midtown South submarket of New
York City.  The property is 100% leased to three tenants, the same
as at last review.  The largest tenant is the Equinox Fitness
Center, which occupies 81% of the property.  All of the leases
expire in December 2014.  Performance has been stable.  Moody's
underlying rating is Baa2, the same as at last review.

The third loan with an underlying rating is the Hartz Fee
Portfolio Loan ($13.5 million -- 0.8%), which is secured by a
leased fee interest in Secaucus, New Jersey.  The land is improved
with two limited service hotels totaling 291 guestrooms and a
45,000 square foot retail building.  The retail building, which
was under construction at securitization, was originally 100%
occupied by Linen's N Things.  Linen's N Things declared
bankruptcy in 2008 and vacated the property.  The property is now
leased to Raymours Furniture.  The credit quality of the loan has
declined due to decline in the performance of both the hotel and
retail sectors.  The loan is interest only for its entire term.
Moody's current underlying rating is Baa2 compared to Aa2 at last
review.

The fourth loan which had an underlying rating at securitization
is the Macquarie DDR Portfolio II Loan ($157.2 million -- 9.0%),
which is secured by the borrower's interest in eight retail
centers (1.8 million square feet of collateral) located in five
states.  The loan represents an 85.6% pari-passu interest in a
$183.7 million loan.  The portfolio's weighted average occupancy
was 94% as of December 2008 compared to 99% at last review.  Part
of the decline in occupancy is due to the bankruptcy of Linens' N
Things, which vacated in 2008.  Performance has declined due to
decreased rental revenues.  The loan is interest only for its
entire term.  Moody's current LTV is 82% compared to 66% at last
review.

The three largest conduit loans represent 21.5% of the pool.  The
largest conduit loan is the Woodbury Office Portfolio - II Loan
($161.4 million -- 9.3%), which is secured by 22 buildings
totaling 1.1 million square feet.  All of the properties are
located in Woodbury (Nassau County), New York.  The portfolio was
97% occupied as of September 2008 compared to 99% at last review
and 96% at securitization.  Although the occupancy has been
stable, the portfolio has not achieved the rental revenues
originally projected and performance has declined since last
review.  Moody's LTV is 138% compared to 107% at last review.

The second largest conduit loan is the Civica Office Commons Loan
($113.5 million -- 6.5%), which is secured by a 305,835 square
foot office building complex located in Bellevue, Washington.  The
complex was 95% occupied as of December 2008 compared to 100% at
last review and securitization.  The largest tenant is Wells Fargo
Bank, which occupies 24% of the property through June 2018.
Performance has been stable.  The loan is interest only for its
entire term.  Moody's LTV is 106% compared to 107% at last review.

The third largest conduit loan is the Park 80 West Loan
($100.0 million -- 5.7%), which is secured by a 490,000 square
foot office complex located in Saddle Brook (Bergen County), New
Jersey.  The property was 85% occupied as of September 2008
compared to 91% at last review and securitization.  The property's
performance has declined since last review due to decreased rental
revenues and increased expenses.  The loan is interest only for
its entire term.  Moody's LTV is 127% compared to 110% at last
review.

Moody's rating action is:

  -- Class A-2, $419,022,971, affirmed at Aaa; previously affirmed
     at Aaa on May 10, 2007

  -- Class A-3, $81,000,000, affirmed at Aaa; previously affirmed
     at Aaa on May 10, 2007

  -- Class A-4, $304,700,000, affirmed at Aaa; previously affirmed
     at Aaa on May 10, 2007

  -- Class A-AB, $76,000,000, affirmed at Aaa; previously affirmed
     at Aaa on May 10, 2007

  -- Class A-5, $470,704,000, affirmed at Aaa; previously affirmed
     at Aaa on May 10, 2007

  -- Class A-J, $121,684,000, affirmed at Aaa; previously affirmed
     at Aaa on May 10, 2007

  -- Class B, $13,941,000, affirmed at Aa1; previously affirmed at
     Aa1 on May 10, 2007

  -- Class C, $29,204,000, downgraded to Aa3 from Aa2; previously
     affirmed at Aa2 on May 10, 2007

  -- Class D, $38,939,000, downgraded to A1 from Aa3; previously
     affirmed at Aa3 on May 10, 2007

  -- Class E, $41,372,000, downgraded to Baa1 from A2; previously
     affirmed at A2 on May 10, 2007

  -- Class F, $17,036,000, downgraded to Baa2 from A3; previously
     affirmed at A3 on May 10, 2007

  -- Class G, $17,036,000, downgraded to Baa3 from Baa1;
     previously affirmed at Baa1 on May 10, 2007

  -- Class H, $17,035,000, downgraded to Ba2 from Baa2; previously
     affirmed at Baa2 on May 10, 2007

  -- Class J, $29,204,000, downgraded to B2 from Baa3; previously
     affirmed at Baa3 on May 10, 2007

  -- Class K, $17,036,000, downgraded to B3 from Ba1; previously
     affirmed at Ba1 on May 10, 2007

  -- Class L, $7,301,000, downgraded to Caa1 from Ba2; previously
     affirmed at Ba2 on May 10, 2007

  -- Class M, $2,434,000, downgraded to Caa3 from Ba3; previously
     affirmed at Ba3 on May 10, 2007

  -- Class N, $4,867,000, downgraded to Caa3 from B1; previously
     affirmed at B1 on May 10, 2007

  -- Class P, $4,867,000, downgraded to Caa3 from B2; previously
     affirmed at B2 on May 10, 2007

  -- Class Q, $4,868,000, downgraded to Ca from Caa1; previously
     downgraded to Caa1 from B3 on May 10, 2007

  -- Class X-CL, Notional, affirmed at Aaa; previously affirmed at
     Aaa on May 10, 2007

  -- Class X-CP, Notional, affirmed at Aaa; previously affirmed at
     Aaa on May 10, 2007


LONGRIDGE ABS: S&P Downgrades Ratings on 10 Classes of Notes to D
-----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
10 classes of notes issued by Longridge ABS CDO II Ltd., a hybrid
mezzanine structured finance collateralized debt obligation
transaction, following the liquidation of the collateral in the
transaction's portfolio.  S&P subsequently withdrew its ratings on
the transaction.

S&P lowered its ratings on the tranches to 'D' because the
transaction did not have proceeds to make payments in full to the
noteholders after making the termination payments in the credit
default swap contract.

The deal triggered an event of default on Feb. 13, 2008, after
which, a majority of the controlling class subsequently voted to
accelerate the maturity of the notes and liquidate the collateral
assets.

The current rating actions follow notice from the trustee that the
liquidation of the portfolio assets is complete and that the
available proceeds have been distributed to the noteholders.

S&P subsequently withdrew the ratings because the note balances
have been reduced to zero.

                          Rating Actions

                    Longridge ABS CDO II Ltd.

                                          Rating
                                          ------
        Class                      To      Interim    From
        -----                      --      -------    ----
        A1S notes                  NR      D          CC
        A1J notes                  NR      D          CC
        A2S notes                  NR      D          CC
        A2J notes                  NR      D          CC
        A3S notes                  NR      D          CC
        A3J notes                  NR      D          CC
        B1 notes                   NR      D          CC
        B2 notes                   NR      D          CC
        B3 notes                   NR      D          CC
        C notes                    NR      D          CC


MAINE EDUCATIONAL: Moody's Reviews Ratings on Six Classes of Bonds
------------------------------------------------------------------
Moody's Investors Service has placed under review for possible
downgrade the ratings of six classes of senior bonds and one class
of subordinate bonds issued by Maine Educational Loan Marketing
Corporation.  The bonds include auction rate securities and fixed
rate bonds; the underlying collateral includes a pool of
government guaranteed (FFELP) student loans.

The actions were prompted primarily by the liquidity constraint
that the trust is anticipated to encounter in order to pay down
$38.5 million of senior and subordinate bonds maturing on
November 1, 2009.  In addition, the trust has experienced a
significant increase of funding costs due to the continuing and
prolonged dislocation of the auction rate securities market.
Since most student loan collateral is indexed to the Financial
Commercial Paper rate, the trusts that are funded primarily by
auction rate securities have suffered significant excess spread
compression, as the yield on the assets has not increased in
tandem with the cost of the liabilities.

As of March 31, 2009, the total parity for the entire trust at the
subordinate bond level (i.e. the ratio of total assets to total
liabilities) was 103.62%.  The senior parity, or the ratio of
total assets to the sum of senior bonds and accrued liabilities
was 107.23%.  At the time the trust had approximately $13 million
in cash on the balance sheet, which is not sufficient to retire
the $38.5 million of senior and subordinate bonds maturing on
November 1 2009.

In addition, at the failed auction rate, the trust is currently
expected to generate negative 20-40bps of excess spread per annum.
The current total credit enhancement available for senior bonds,
including overcollateralization, reserve fund and other cash
accounts, and excess spread generated under the stress scenario,
may not be sufficient to support the current rating.

The complete rating actions are:

Issuer: Maine Educational Loan Marketing Corporation, Master Trust
Indenture Series 1994, Series 1996, Series 1997, Series 1999

  -- Ser. 1994A-2, Aa3 and Placed Under Review for Possible
     Downgrade; previously on June 19, 2008, Downgraded to Aa3
     from Aaa

  -- Ser. 1994A-3, Aa3 and Placed Under Review for Possible
     Downgrade; previously on June 19, 2008, Downgraded to Aa3
     from Aaa

  -- Ser. 1996A-2, Aa3 and Placed Under Review for Possible
     Downgrade; previously on June 19, 2008, Downgraded to Aa3
     from Aaa

  -- Financial Guarantor: Ambac Assurance Corporation (Ba3)

  -- Ser. 1997A-2, Aa3 and Placed Under Review for Possible
     Downgrade; previously on June 19, 2008, Downgraded to Aa3
     from Aaa

  -- Financial Guarantor: Ambac Assurance Corporation (Ba3)

  -- Ser. 1999A-3, Aa3 and Placed Under Review for Possible
     Downgrade; previously on June 19, 2008, Downgraded to Aa3
     from Aaa

  -- Financial Guarantor: Ambac Assurance Corporation (Ba3)

  -- Ser. 1999A-2, Aa3 and Placed Under Review for Possible
     Downgrade; previously on June 19, 2008, Downgraded to Aa3
     from Aaa

  -- Financial Guarantor: Ambac Assurance Corporation (Ba3)

  -- Ser. 1994B-1, A2 and Placed Under Review for Possible
     Downgrade; previously on 11/17/2008 Placed on watch for
     Uncertain with A2 rating assigned on 2/16/1999


MORGAN STANLEY: Moody's Affirms Ratings on Eight 2001-TOP3 Certs.
-----------------------------------------------------------------
Moody's Investors Service affirmed the ratings of eight classes
and downgraded four classes of Morgan Stanley Dean Witter Capital
I Trust 2001-TOP3, Commercial Mortgage Pass-Through Certificates,
Series 2001-TOP3 due to anticipated losses from specially serviced
loans and concerns about several of the watchlisted loans.  The
rating action is the result of Moody's on-going surveillance of
commercial mortgage backed securities transactions.

As of the May 15, 2009 distribution date, the transaction's
aggregate certificate balance has decreased by approximately 29%
to $731.9 million from $1.0 billion at securitization.  The
Certificates are collateralized by 136 mortgage loans ranging in
size from less than 1% to 7% of the pool, with the top 10 non-
defeased loans representing 31% of the pool.  The pool contains
one loan with an investment grade underlying rating, representing
5% of the pool.  At securitization the 111 Pine Street Loan
($31.7 million -- 4.3%) also had an investment grade underlying
rating.  However, the performance of this loan has declined and it
now is analyzed as part of the conduit pool.  Eighteen loans,
representing 15% of the pool, have defeased and are collateralized
with U.S. Government securities.

Seventeen loans, representing 9% of the pool, are on the master
servicer's watchlist.  The watchlist includes loans which meet
certain portfolio review guidelines established as part of the
Commercial Mortgage Securities Association's monthly reporting
package.  As part of Moody's ongoing monitoring of a transaction,
Moody's reviews the watchlist to assess which loans have material
issues that could impact performance.  The largest watchlisted
loan is the Detroit Center Tool Building Loan ($14.2 million --
1.9%), which is secured by a 360,000 square foot industrial
building located in Detroit, Michigan.  The property is 100%
leased to a single tenant through December 2009.  The tenant has
indicated that he does not plan to renew and the borrower does not
have any prospects for the space at this time.  Moody's current
LTV for this loan is 127%.

Four loans have been liquidated from the pool, resulting in an
aggregate $1.6 million realized loss.  There are three loans,
representing 2% of the pool, currently in special servicing.  Two
of the loans are 60 days or more delinquent and the third is real
estate owned.  The largest specially serviced loan is Horizon
Office Park ($9.6 million -- 1.3%), which is secured by a 174,755
square foot office building located in Grand Rapids, Michigan.
The loan has been in special servicing since March 2007 and was
50% occupied as of January 2009.  The loan is in the process of
foreclosure.  Moody's estimates an aggregate loss of $11.1 million
(64% loss severity on average) for the specially serviced loans.

Moody's was provided with partial or full-year 2008 operating
results for 92% of the pool, excluding the defeased loans.
Moody's weighted average loan to value ratio for the conduit
component, excluding the specially serviced loans, is 73% compared
to 75% at Moody's prior review in August 2007.

The loan with the underlying rating is the Federal Plaza Loan
($32.9 million -- 4.5%), which is secured by a 242,000 square foot
anchored retail center located approximately 20 miles north of
Washington, D.C. in Rockville, Maryland.  The center was 96%
occupied as of February 2009 compared to 99% at last review.
Major tenants include T.J.Maxx and Ross Dress for Less.
Performance has been stable since last review.  Moody's current
underlying rating is A3, the same as at last review.

The top three non-defeased conduit loans represent 14.7% of the
outstanding pool balance.  The largest conduit loan is the 140
Kendrick Street Loan ($51.6 million -- 7.1%), which is secured by
three office buildings located in Needham, Massachusetts.  The
buildings total 381,000 square feet and are 100% leased to
Parametric Technology Corporation as its corporate headquarters
through November 2012.  Although the property's performance has
been stable, Moody's valuation reflects a stressed cash flow
because Parametric's occupancy level and rent is significantly
above current market levels.  Moody's current LTV is 83% compared
to 62% at last review.

The second conduit loan is the 111 Pine Street Loan ($31.7 million
-- 4.3%), which is secured by a 216,000 square foot office
building located in the Financial District of San Francisco,
California.  The property was 81% occupied as of February 2009
compared to 100% at last review.  The largest tenant is First
Republic Bank which occupies 53% of the property's net rentable
area through November 2010.  Although the property's performance
has been stable, Moody's valuation reflects a stressed cash flow
because in-place rents are above current market levels.  Moody's
current LTV is 92% compared to 89% at last review.

The third largest conduit loan is the York Galleria Loan
($24.0 million -- 3.3%), which is secured by the borrower's
interest in a 769,300 square foot regional mall located in York,
Pennsylvania.  The loan represents a 50% interest in a $48 million
loan.  The mall is anchored by Sears, J.C. Penney, Boscov's and
Bon Ton.  The inline space was 99% occupied as of December 2008
compared to 96% at last review.  Although occupancy has been
stable, the property's 2008 net operating income was 9% lower than
in 2007.  The decline in performance has been partially mitigated
by amortization.  The loan has amortized 2% since last review.
Moody's LTV is 82% compared to 78% at last review.

Moody's rating action is:

  -- Class A-4, $579,209,617, affirmed at Aaa; previously affirmed
     at Aaa on August 9, 2007,

  -- Class X-1, Notional, affirmed at Aaa; previously affirmed at
     Aaa on August 9, 2007,

  -- Class B, $30,843,000, affirmed at Aaa; previously affirmed at
     Aaa on August 9, 2007,

  -- Class C, $28,273,000, affirmed at Aa2; previously upgraded to
     Aa2 from A1 on August 9, 2007,

  -- Class D, $12,852,000, affirmed at A1; previously upgraded to
     A1 from A3 on August 9, 2007,

  -- Class E, $17,992,000, affirmed at Baa2; previously affirmed
     at Baa2 on August 9, 2007,

  -- Class F, $11,566,000, affirmed at Baa3; previously affirmed
     at Baa3 on August 9, 2007,

  -- Class G, $11,566,000, affirmed at Ba1; previously affirmed at
     Ba1 on August 9, 2007,

  -- Class H, $10,281,000, downgraded to Ba3 from Ba2; previously
     affirmed at Ba2 on August 9, 2007,

  -- Class J, $8,996,000, downgraded to B3 from B1; previously
     affirmed at B1 on August 9, 2007,

  -- Class L, $5,140,000, downgraded to Caa3 from B3; previously
     affirmed at B3 on August 9, 2007,

  -- Class M, $2,570,000, downgraded to Ca from Caa1; previously
     affirmed at Caa1 on August 9, 2007


MASTR ASSET: Moody's Downgrades Ratings on 29 Securities
--------------------------------------------------------
Moody's Investors Service has downgraded the ratings of 29
securities from 9 transactions issued by MASTR.  These actions are
part of an ongoing review of subprime RMBS transactions.

The rating actions are the result of an analysis of credit
enhancement relative to updated collateral loss projections.  The
revised loss projections generally result from deterioration in
collateral performance in recent months.  Additionally, most
affected transactions have, at some point, passed performance
triggers and released portions of credit enhancement.

Moody's approach to analyzing seasoned subprime pools (i.e. prior
to 2H 2005) takes into account the annualized loss rate from last
12 months and the projected loss rate over next 12 months, and
then translates these measures into lifetime losses based on a
deal's expected remaining life.  Recent Losses are calculated by
assessing cumulative losses incurred over the past 12-months as a
percentage of the average pool factor in the last year.  For
Pipeline Losses, Moody's uses an annualized roll rate of 15%, 30%,
65% and 90% for loans that are delinquent 60-days, 90+ days, are
in foreclosure, and REO respectively.  Moody's then applies deal-
specific severity assumptions, in this case ranging from 50% to
75%.  The results of these two calculations -- Recent Losses and
Pipeline Losses -- are weighted to arrive at the lifetime
cumulative loss projection.

The complete rating actions follow:

MASTR Asset Backed Securities 2002-OPT1

  -- Cl. M-6, Downgraded to Ca; previously on 12/14/2007
     Downgraded to Caa2

MASTR Asset Backed Securities Trust 2003-OPT1

  -- Cl. MF-5, Downgraded to Caa1; previously on 3/6/2003 Assigned
     Baa3

  -- Cl. MV-5, Downgraded to Caa1; previously on 3/6/2003 Assigned
     Baa3

MASTR Asset Backed Securities Trust 2003-OPT2

  -- Cl. M-4, Downgraded to Ba1; previously on 6/4/2003 Assigned
     Baa2

  -- Cl. M-5, Downgraded to Ca; previously on 6/4/2003 Assigned
     Baa3

MASTR Asset Backed Securities Trust 2003-WMC1


  -- Cl. M-2, Downgraded to Baa2; previously on 6/4/2003 Assigned
     A2

  -- Cl. M-3, Downgraded to Baa3; previously on 6/4/2003 Assigned
     A3

  -- Cl. M-4, Downgraded to Ba1; previously on 6/4/2003 Assigned
     Baa1

  -- Cl. M-5, Downgraded to Ba2; previously on 6/4/2003 Assigned
     Baa2

  -- Cl. MF-6, Downgraded to Ba3; previously on 6/4/2003 Assigned
     Baa3

  -- Cl. MV-6, Downgraded to Ba3; previously on 6/4/2003 Assigned
     Baa3

MASTR Asset Backed Securities Trust 2004-FRE1

  -- Cl. M-8, Downgraded to Caa2; previously on 12/27/2007
     Downgraded to Baa3

  -- Cl. M-9, Downgraded to C; previously on 12/27/2007 Downgraded
     to Ba2

  -- Cl. M-10, Downgraded to C; previously on 12/27/2007
     Downgraded to Caa2

MASTR Asset Backed Securities Trust 2004-WMC2

  -- Cl. M-2, Downgraded to Baa2; previously on 11/14/2007
     Upgraded to A1

  -- Cl. M-3, Downgraded to Baa3; previously on 9/20/2004 Assigned
     A3

  -- Cl. M-4, Downgraded to Ba3; previously on 9/20/2004 Assigned
     Baa1

  -- Cl. M-5, Downgraded to C; previously on 9/20/2004 Assigned
     Baa2

  -- Cl. M-6, Downgraded to C; previously on 11/14/2007 Downgraded
     to B1

MASTR Asset Backed Securities Trust 2004-WMC3

  -- Cl. M-3, Downgraded to Baa2; previously on 1/27/2005 Assigned
     Aa3

  -- Cl. M-4, Downgraded to Baa3; previously on 1/27/2005 Assigned
     A1

  -- Cl. M-5, Downgraded to Ba2; previously on 1/27/2005 Assigned
     A2

  -- Cl. M-6, Downgraded to B2; previously on 1/27/2005 Assigned
     A3

  -- Cl. M-7, Downgraded to C; previously on 1/27/2005 Assigned
     Baa1

  -- Cl. M-8, Downgraded to C; previously on 1/27/2005 Assigned
     Baa2

  -- Cl. M-9, Downgraded to C; previously on 1/27/2005 Assigned
     Baa3

MASTR Asset Securitization Trust 2002-NC1

  -- Cl. M-4, Downgraded to Caa2; previously on 11/6/2002 Assigned
     Baa3

MASTR Asset Securitization Trust 2003-NC1

  -- Cl. M-5, Downgraded to Baa3; previously on 8/25/2003 Assigned
     Baa2

  -- Cl. M-6, Downgraded to Ba2; previously on 8/25/2003 Assigned
     Baa3


MID-STATE TRUST: Moody's Junks Rating on Class B Notes
------------------------------------------------------
Moody's has downgraded the rating on five notes issued by two Mid-
State Trust transactions.  The Mid-State Trust VIII note is
guaranteed by Ambac Assurance Corporation (currently rated Ba3).
Moody's ratings on securities that are guaranteed or "wrapped" by
a financial guarantor are the higher of: a) the rating of the
guarantor or b) the underlying rating.

As part of evaluating the current ratings for insured securities,
Moody's Investors Service also reviewed the underlying rating.
The underlying rating reflects the intrinsic credit quality of the
security in the absence of the guarantee.

Mid-State Trust transactions are backed by manufacturing home
collateral.  When analyzing ratings (underlying ratings on
securities that are guaranteed) for MH transactions, Moody's
projects cumulative losses for each deal based on a collateral
analysis of the deal's Constant Prepayment Rate and Constant
Default Rate.

CPR is based on the average of the last six months 1-month CPR.

There are three approaches for determining pool CDR.  The first
approach calculates CDR based on pool loan losses from the
previous twelve months, i.e. recent losses.  A second approach is
based on pipeline defaults -- derived from days-aged delinquencies
and Moody's assumptions for default based on days delinquent or
REO.  The third approach calculates the default to liquidation
which linearly extrapolates future losses based on the current
cumulative loss given the current pool factor.  For Mid-State
pools, Moody's assumed a loss severity ranging from 50-60%.  After
CDR is calculated using the three methods, the effective CDR for
loss projection purposes is determined by using a weighted average
of the CDRs with weightings determined on a transaction by
transaction basis.  Moody's will project future CDR rates based on
delinquency and loss trends.  For the actions noted above, in most
cases, Moody's has assumed that CDR will remain constant over the
life of each deal.  A sudden reversal in the existing trend of
projected defaults and losses is not anticipated for these deals
as they are well seasoned.

Based on calculated CPR and CDR, Moody's calculates projected
deal-specific cumulative losses and the weighted average life of
the deal.  The credit enhancement calculation may also include
credit for excess spread, i.e. the aggregate, positive difference
in the weighted average loan coupon and the all-inclusive
securities' interest and deal fees, including servicing.  Excess
spread benefit is calculated by multiplying the stressed
annualized excess spread by the weighted average life of the deal.
Aggregate credit enhancement which combines subordination benefit
(including overcollateralization and/or reserve accounts) and
support from letters of credit or guarantees and excess spread
benefit, is compared with projected cumulative losses for the deal
to derive coverage multiples and associated ratings by tranche.
Moody's will analyze tranche coverage multiples after
consideration of tranche-specific loss allocation and timing of
principal repayment.

Complete rating action is:

Issuer: Mid-State Trust VIII

  -- Asset-Backed Notes, Downgraded to Ba3; previously on
     11/17/2008 Upgraded to Aa2.

  -- Financial Guarantor: Ambac Assurance Corporation (Downgraded
     to Ba3 from Baa1 on April 13, 2009; previously on Mar 3, 2009
     Baa1 placed on review for downgrade)

Issuer: Mid-State Capital Corporation 2004-1 Trust

  -- Cl. A, Downgraded to Aa2; previously on 8/30/2004 Assigned
     Aaa

  -- Cl. M-1, Downgraded to A3; previously on 8/30/2004 Assigned
     Aa2

  -- Cl. M-2, Downgraded to Ba3; previously on 8/30/2004 Assigned
     A2

  -- Cl. B, Downgraded to Caa3; previously on 8/30/2004 Assigned
     Baa2


NOMURA CBO: Fitch Downgrades Rating on 1997-1 Notes to 'D'
----------------------------------------------------------
Fitch Ratings has downgraded and withdrawn the rating on Nomura
CBO 1997-1, Ltd.:

  -- $23,749,845 class B notes to 'D' from 'C/RR6'; withdrawn.

Nomura 1997-1 is a collateralized bond obligation managed by
Nomura Corporate Research and Asset Management Inc. that closed
April 29, 1997.  The transaction failed to pay the outstanding
notional on class B upon reaching the final maturity date on
May 15, 2009.

The rating of the class B notes addresses the likelihood that
investors will receive ultimate and compensating interest
payments, as per the governing documents, as well as the stated
balance of principal by the legal final maturity date.


REAL ESTATE: Moody's Junks Ratings on 12 Tranches on 10 Deals
-------------------------------------------------------------
Moody's Investors Service has downgraded ratings on 56 tranches on
10 deals from Real Estate Synthetic Investment Securities.  All
affected deals are residential mortgage-backed Credit Linked
Notes.

These synthetic transactions provide the owner of a sizable pool
of mortgages as the "Protection Buyer" credit protection through a
credit default swap with the issuer as the "Protection Seller" of
the notes.  Through this agreement, the Protection Buyer pays a
fee in return for the transfer of a portion of the reference
portfolio credit risk.

Investors in the notes have an interest in the holdings of the
issuer, which include highly rated investment instruments, a
forward delivery agreement and fee collections on the agreement
with the Protection Buyer.  Investors are exposed to losses from
the reference portfolio but benefit only indirectly from cash
flows from these assets.  Depending on the class of notes held,
investors have credit protection from subordination.

The reference portfolios of these transactions include prime
conforming and nonconforming fixed-rate and adjustable-rate
mortgages purchased from various originators.  The actions are
triggered by the quickly deteriorating performance of the
reference portfolios -- marked by rising delinquencies and loss
severities, along with concerns about the continuing drop in
housing prices nationwide and the rising unemployment levels.  The
actions listed below reflect Moody's updated expected losses on
the jumbo sector announced in a press release on March 19, 2009,
and are part of Moody's on-going review process.

Moody's final rating actions are based on current ratings, level
of credit enhancement, collateral performance and updated pool-
level loss expectations relative to current level of credit
enhancement.  Moody's took into account credit enhancement
provided by seniority, cross-collateralization, time tranching,
and other structural features within the senior note waterfalls.

Loss estimates are subject to variability and are sensitive to
assumptions used; as a result, realized losses could ultimately
turn out higher or lower than Moody's current expectations.
Moody's will continue to evaluate performance data as it becomes
available and will assess the pattern of potential future defaults
and adjust loss expectations accordingly as necessary.

Complete rating actions are:

RESI Finance Limited Partnership 2005-A

  -- Cl. B1, Downgraded to A1; previously on 5/22/2009 Aa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to A2; previously on 5/22/2009 Aa3 Placed
     Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to Baa2; previously on 5/22/2009 A2 Placed
     Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Baa3; previously on 5/22/2009 A3 Placed
     Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to B1; previously on 5/22/2009 Baa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B6, Downgraded to B3; previously on 5/22/2009 Baa3 Placed
     Under Review for Possible Downgrade

  -- Cl. B7, Downgraded to Caa3; previously on 5/22/2009 Ba2
     Placed Under Review for Possible Downgrade

  -- Cl. B8, Downgraded to Ca; previously on 5/22/2009 B1 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2005-B

  -- Class A5 Notes, Downgraded to Aa3; previously on 5/22/2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. B1, Downgraded to A2; previously on 5/22/2009 Aa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to Baa1; previously on 5/22/2009 Aa3
     Placed Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to Ba1; previously on 5/22/2009 A2 Placed
     Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Ba3; previously on 5/22/2009 A3 Placed
     Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to B3; previously on 5/22/2009 Baa3 Placed
     Under Review for Possible Downgrade

  -- Cl. B6, Downgraded to Caa1; previously on 5/22/2009 Ba2
     Placed Under Review for Possible Downgrade

RESI Finance Limited Partnership 2005-C

  -- Cl. A-5, Downgraded to A1; previously on 5/22/2009 Aa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B1, Downgraded to Baa1; previously on 5/22/2009 Aa3
     Placed Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to Baa2; previously on 5/22/2009 A1 Placed
     Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to Ba3; previously on 5/22/2009 Baa2
     Placed Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to B2; previously on 5/22/2009 Ba1 Placed
     Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to Caa2; previously on 5/22/2009 B3 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2005-D

  -- Cl. A5 Notes, Downgraded to A3; previously on 5/22/2009 A1
     Placed Under Review for Possible Downgrade

  -- Cl. B1, Downgraded to Ba1; previously on 5/22/2009 Baa1
     Placed Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to Ba3; previously on 5/22/2009 Baa2
     Placed Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to B3; previously on 5/22/2009 B1 Placed
     Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Caa3; previously on 5/22/2009 Caa2
     Placed Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to Ca; previously on 5/22/2009 Caa3 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2006-A

  -- Cl. A4 Notes, Downgraded to Aa1; previously on 5/22/2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A5 Notes, Downgraded to A3; previously on 5/22/2009 Aa2
     Placed Under Review for Possible Downgrade

  -- Cl. B1, Downgraded to Ba1; previously on 5/22/2009 A1 Placed
     Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to Ba3; previously on 5/22/2009 A2 Placed
     Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to Caa1; previously on 5/22/2009 Ba1
     Placed Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Ca; previously on 5/22/2009 Ba3 Placed
     Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to Ca; previously on 5/22/2009 Caa1 Placed
     Under Review for Possible Downgrade

  -- Cl. B6, Downgraded to Ca; previously on 5/22/2009 Caa3 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2006-B

  -- Cl. A4 Notes, Downgraded to Aa3; previously on 5/22/2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A5 Notes, Downgraded to A3; previously on 5/22/2009 Aa2
     Placed Under Review for Possible Downgrade

  -- Cl. B1, Downgraded to Ba3; previously on 5/22/2009 A1 Placed
     Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to B2; previously on 5/22/2009 A3 Placed
     Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to Caa3; previously on 5/22/2009 Ba1
     Placed Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Ca; previously on 5/22/2009 Ba2 Placed
     Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to Ca; previously on 5/22/2009 B3 Placed
     Under Review for Possible Downgrade

  -- Cl. B6, Downgraded to Ca; previously on 5/22/2009 Caa2 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2006-C

  -- Cl. A2 Notes, Downgraded to Aa1; previously on 5/22/2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A3 Notes, Downgraded to Aa3; previously on 5/22/2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A4 Notes, Downgraded to A2; previously on 5/22/2009 Aa2
     Placed Under Review for Possible Downgrade

  -- Cl. A5 Notes, Downgraded to Ba1; previously on 5/22/2009 A1
     Placed Under Review for Possible Downgrade

  -- Cl. B1, Downgraded to Caa1; previously on 5/22/2009 A3 Placed
     Under Review for Possible Downgrade

  -- Cl. B2, Downgraded to Ca; previously on 5/22/2009 Baa2 Placed
     Under Review for Possible Downgrade

  -- Cl. B3, Downgraded to Ca; previously on 5/22/2009 B3 Placed
     Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Ca; previously on 5/22/2009 Caa1 Placed
     Under Review for Possible Downgrade

  -- Cl. B5, Downgraded to Ca; previously on 5/22/2009 Caa3 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2007-A

  -- Cl. B3, Downgraded to Ca; previously on 5/22/2009 Caa3 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2007-B

  -- Cl. B3, Downgraded to Ca; previously on 5/22/2009 Caa1 Placed
     Under Review for Possible Downgrade

  -- Cl. B4, Downgraded to Ca; previously on 5/22/2009 Caa3 Placed
     Under Review for Possible Downgrade

RESI Finance Limited Partnership 2007-C

  -- Cl. B6 Notes, Downgraded to Ca; previously on 5/22/2009 Caa3
     Placed Under Review for Possible Downgrade

The ratings on the notes were assigned after evaluating factors
determined applicable to the credit profile of the notes, such as:

  i) the nature, sufficiency, and quality of historical
     performance information available for the asset class as well
     as for the transaction sponsor,

ii) collateral analysis,

iii) an analysis of the policies, procedures and alignment of
     interests of the key parties to the transaction, most notably
     the originator and the servicer,

iv) an analysis of the transaction's allocation of collateral
     cashflow and capital structure,

  v) an analysis of the transaction's governance and legal
     structure, and

vi) a comparison of these attributes against those of other
     similar transactions.


RELIANT ENERGY: Moody's Affirms Ba1 Rating on Sr. Sec. Certs.
-------------------------------------------------------------
Moody's Investors Service downgraded the long-term ratings of RRI
Energy, including the Corporate Family Rating, to B1 from Ba3 and
its Probability of Default Rating to B1 from Ba3.  Moody's also
downgraded the company's senior secured ratings to B1 from Ba3 and
RRI's senior unsecured ratings to B2 from B1.  The Reliant Energy
Mid-Atlantic Power Hldgs., LLC senior secured pass-through
certificates are confirmed at Ba1 and the Orion Power Holdings
senior unsecured ratings are confirmed at Ba3.  In addition,
Moody's upgraded RRI's speculative grade liquidity rating to SGL-1
from SGL-2.  These rating actions conclude the review for possible
downgrade that was initiated on September 29, 2008.  The rating
outlook is stable.

"RRI's cash flow generation and key financial credit metrics are
declining due to reduced production volumes and margins" said Jim
Hempstead, Senior Vice President "but the company is expected to
also reduce its overall debt outstanding with the proceeds from
the recent divestiture of its retail electric provider operations
and the maturity of the OPH notes in May 2010."

The upgrade of RRI's speculative grade liquidity rating to SGL-1
from SGL-2 reflects to sizeable cash balances, availability under
its secured credit facility and ample headroom under its primary
financial covenant.  Moody's views management's stated intention
to redeem the approximately $400 million Orion Power Holdings
senior unsecured notes due in May 2010 as a credit positive, in
part due to the elimination of debt and in part due to the
simplified capital structure.

"Managing the cash balances as part of the operating risk profile
provides RRI with a reasonable cushion to weather the difficult
and uncertain market conditions" added Mr. Hempstead "and with the
company's pure focus on merchant generation, Moody's incorporate
an expectation that additional announcements regarding a reduction
in the targeted debt profile will be viewed positively for the
credit."

While the economic conditions and low commodity price environment
are contributing to lower volumes and margins for this largely un-
hedged merchant generator, RRI is well positioned with a B1 CFR
which places the company behind NRG (Ba3 CFR), in-line with Mirant
(B1 CFR) and ahead of Dynegy and Calpine (B2 CFR's), which seems
to make sense given RRI's relatively lower debt load and prospects
to improve their financial profile with improving market
conditions.

RRI's liquidity profile is strong, with approximately $1.4 billion
in cash on the balance sheet.  A portion of the retail sales
proceeds (approximately $250 million) is expected to reduce senior
secured debt at the parent.  In addition, the Orion Power Holdings
senior unsecured debt ($400 million due May 2010) is expected to
be redeemed with cash.  This action (OPH redemption) will serve to
simplify RRI's capital structure to where the majority of the
company's debt (secured and unsecured) resides at the parent
holding company level, with the exception of the REMA pass-through
certificates.

RRI's ratings are benefited by the diversity of its approximately
14 GW's merchant fleet, from both a geographic and dispatch
perspective, but are somewhat constrained by the operating
performance and efficiency of the assets, as evidenced by the low
fleet capacity factors.  The ratings are further constrained by
the company's exposure to steadily increasing environmental
regulations, exposure to volatile commodity prices and the
potential for carbon dioxide emission regulations.

The last rating action on RRI occurred on December 1, 2008, when
Moody's downgraded RRI's speculative grade liquidity rating to
SGL-2 from SGL-1.  On September 29, 2008, the ratings were placed
on review for possible downgrade.

RRI's ratings were assigned by evaluating factors believed to be
relevant to its credit profile, such as i) the business risk and
competitive position of RRI versus others within its industry or
sector, ii) the capital structure and financial risk of RRI, iii)
the projected performance of RRI over the near to intermediate
term, and iv) RRI's history of achieving consistent operating
performance and meeting financial plan goals.  These attributes
were compared against other issuers both within and outside of
RRI's core peer group and RRI's ratings are believed to be
comparable to ratings assigned to other issuers of similar credit
risk.

Headquartered in Houston, Texas, RRI is an independent power
producer that owns a portfolio of approximately 14,000 MW's of
electric generating assets.

Downgrades:

Issuer: Pennsylvania Economic Dev. Fin. Auth.

  -- Senior Secured Revenue Bonds, Downgraded to B1 from Ba3

Issuer: RRI Energy, Inc.

  -- Issuer Rating, Downgraded to B1 from Ba3

  -- Probability of Default Rating, Downgraded to B1 from Ba3

  -- Corporate Family Rating, Downgraded to B1 from Ba3

  -- Multiple Seniority Shelf, Downgraded to a range of (P)B3 to
     (P)B1 from a range of (P)B2 to (P)Ba3

  -- Senior Secured Regular Bond/Debenture, Downgraded to B1 from
     Ba3

  -- Senior Unsecured Regular Bond/Debenture, Downgraded to B2
     from B1

Upgrades:

Issuer: Orion Power Holdings, Inc.

  -- Senior Unsecured Regular Bond/Debenture, Upgraded to LGD3,
     35% from LGD3, 42%

Issuer: Pennsylvania Economic Dev. Fin. Auth.

  -- Senior Secured Revenue Bonds, Upgraded to LGD3, 43% from a
     range of 49 - LGD3 to 48 - LGD3

Issuer: RRI Energy, Inc.

  -- Speculative Grade Liquidity Rating, Upgraded to SGL-1 from
     SGL-2

  -- Senior Secured Regular Bond/Debenture, Upgraded to LGD3, 43%
     from LGD3, 48%

  -- Senior Unsecured Regular Bond/Debenture, Upgraded to LGD5,
     74% from LGD5, 76%

Issuer: Reliant Energy Mid-Atlantic Power Hldgs., LLC

  -- Senior Secured Pass-Through, Upgraded to LGD2, 12% from LGD2,
     20%

Outlook Actions:

Issuer: Orion Power Holdings, Inc.

  -- Outlook, Changed To Stable From Rating Under Review

Issuer: RRI Energy, Inc.

  -- Outlook, Changed To Stable From Rating Under Review

Issuer: Reliant Energy Mid-Atlantic Power Hldgs., LLC

  -- Outlook, Changed To Stable From Rating Under Review

Confirmations:

Issuer: Orion Power Holdings, Inc.

  -- Senior Unsecured Regular Bond/Debenture, Confirmed at Ba3

Issuer: Reliant Energy Mid-Atlantic Power Hldgs., LLC

  -- Senior Secured Pass-Through, Confirmed at Ba1


RESIX FINANCE: Moody's Junks Ratings on Two 2005-A Tranches
-----------------------------------------------------------
Moody's Investors Service has downgraded ratings on 2 tranches
from RESIX Finance Ltd Credit-Linked Notes 2005-A.  RESIX Finance
Ltd Credit-Linked Notes 2005-A issued mortgage-backed Credit
Linked Notes.

This synthetic transaction provides the owner of a sizable pool of
mortgages (the Protection Buyer) credit protection through a
credit default swap with the issuer (the Protection Seller) of the
notes.  Through this agreement, the Protection Buyer pays a fee in
return for the transfer of a portion of the reference portfolio
credit risk.

Investors in the notes have an interest in the holdings of the
issuer, which include highly rated investment instruments, a
forward delivery agreement and fee collections on the agreement
with the Protection Buyer.  Investors are exposed to losses from
the reference portfolio but benefit only indirectly from cash
flows from these assets.  Depending on the class of notes held,
investors have credit protection from subordination.

The reference portfolio of this transaction includes prime
conforming and nonconforming fixed-rate and adjustable-rate
mortgages purchased from various originators.  The actions are
triggered by the quickly deteriorating performance of the
reference portfolio -- marked by rising delinquencies and loss
severities, along with concerns about the continuing drop in
housing prices nationwide and the rising unemployment levels.  The
actions listed below reflect Moody's updated expected losses on
the jumbo sector announced in a press release on March 19, 2009,
and are part of Moody's on-going review process.

Moody's final rating actions are based on current ratings, level
of credit enhancement, collateral performance and updated pool-
level loss expectations relative to current level of credit
enhancement.  Moody's took into account credit enhancement
provided by seniority, cross-collateralization, time tranching,
and other structural features within the senior note waterfalls.

Loss estimates are subject to variability and are sensitive to
assumptions used; as a result, realized losses could ultimately
turn out higher or lower than Moody's current expectations.
Moody's will continue to evaluate performance data as it becomes
available and will assess the pattern of potential future defaults
and adjust loss expectations accordingly as necessary.

Complete rating actions are:

RESIX Finance Limited Credit-Linked Notes, Series 2005-A

  -- Class B7, Downgraded to Caa3; previously on 5/22/2009 Ba2
     Placed Under Review for Possible Downgrade

  -- Class B8, Downgraded to Ca; previously on 5/22/2009 B1 Placed
     Under Review for Possible Downgrade

The ratings on the notes were assigned after evaluating factors
determined applicable to the credit profile of the notes, such as:

i) the nature, sufficiency, and quality of historical performance
information available for the asset class as well as for the
transaction sponsor,

ii) collateral analysis,

iii) an analysis of the policies, procedures and alignment of
interests of the key parties to the transaction, most notably the
originator and the servicer,

iv) an analysis of the transaction's allocation of collateral
cashflow and capital structure,

v) an analysis of the transaction's governance and legal
structure, and

vi) a comparison of these attributes against those of other
similar transactions.


SFA COLLATERALIZED: Fitch Affirms 'CC' Rating on Class A Notes
--------------------------------------------------------------
Fitch Ratings has affirmed rating on three classes of notes issued
by SFA Collateralized Asset-Backed Securities Trust I:

  -- $47,622,890 class A notes affirmed at 'CC';
  -- $14,000,000 class B-1 notes affirmed at 'C';
  -- $8,500,000 class B-2 notes affirmed at 'C'.

In addition, Fitch removes all of the distressed recovery ratings
from the notes.

The rating actions reflect the continuing deterioration in the
performance of the underlying portfolio and the decline in the
coverage of the notes.  After making standard adjustments for
assets on Rating Watch and with a Negative Negative, Fitch
considers close to 69% of the portfolio to be non-investment grade
quality, including over 50% rated in the 'CCC' and lower category.
Defaulted assets, as per the governing documents, represented
18.6% of the $34.6 million of total collateral and eligible
investments.

The ongoing deterioration of the portfolio has caused further
erosion to each of the overcollateralization ratios causing each
to fall below their respective tests levels.  As of the April 2,
2009 Trustee report, the class A O/C ratio decreased to 55.4%, the
class B O/C ratio to 37.7%, and the class C O/C to 26.4%, versus
their respective triggers of 122.0%, 109.5%, and 101.5%.

SFA CABS I entered into an event of default on March 5, 2004 due
to the class B OC test falling below 100%.  As per the
transaction's governing documents, the only remedy possible is the
removal/replacement of the asset manager.  To date, this option
has not been exercised by the senior noteholders.

The class A and B notes are currently receiving full interest
payments and are expected to continue to receive future interest
payments.  The transaction continues to use principal
amortizations to pay current interest to the class B notes, which
further decreases the amount of proceeds available to pay down the
class A notes.  On the last payment date in March 2009,
$0.6 million of principal proceeds was used to pay current
interest to class A and B notes.  The class C notes have been PIK-
ing since the December 2002 distribution date.

Although, to date over 76% of the class A notes original balance
has amortized down, Fitch anticipates that the class A noteholders
will experience impairment of principal over the life the
transaction.  The remaining outstanding balance of the class A
notes exceeds the current portfolio balance of $34.6 million by
close to $13 million.  Taking into account the composition and the
performance of the portfolio, the class B noteholders are not
expected to recover any of their original principal by the stated
maturity date in June 2035.

SFA CABS I is a cash flow CDO that closed on June 22, 2000, and is
managed by Structured Finance Advisors.  The transaction has a
portfolio composed of diversified structured finance assets: 69.8%
commercial and consumer asset-backed securities securities, 26.5%
residential mortgage-backed securities, and 3.8% of commercial
mortgage-backed securities.

These rating actions resolve the 'Under Analysis' status issued on
Oct. 14, 2008, following Fitch's announcement of its proposed
criteria revision for analyzing SF CDOs.  The revised criteria
report, 'Global Rating Criteria for Structured Finance CDOs' dated
Dec. 16, 2008, is available on the Fitch Ratings web site at
'www.fitchratings.com'.

Fitch will continue to monitor and review this transaction for
future rating adjustments.


SIGNUM VERDE: Fitch Upgrades Ratings on 2034 Notes to 'BB+'
-----------------------------------------------------------
Fitch Ratings has upgraded Signum Verde Limited series 2006-2
(Signum Verde 2006-2):

  -- CLP5,300,000,000 fixed-rate notes due 2034 to 'BB+' from
     'BB'; Outlook Stable.

This action follows Fitch's recent upgrade of Companhia Vale do
Rio Doce to 'BBB' from 'BBB-' with the Outlook revised to Stable
from Positive.

Signum Verde 2006-02 (the issuer) is a single name credit-linked
note structure linked to the credit risk of Vale as the underlying
reference entity and to the Goldman Sachs Group (rated 'A+';
Outlook Stable by Fitch) as issuer of the collateral and as
guarantor to the swap counterparty, Goldman Sachs Capital Markets,
L.P.  At closing, the issuer entered into an interest rate and
credit default swap with the swap counterparty, and used the
CLP5.3 billion proceeds from the sale of the notes to purchase
approximately US$10 million of collateral to fund the swaps.  The
collateral is senior unsecured floating-rate notes issued by the
Goldman Sachs Group, Inc., and due in 2034 (ISIN: XS0276343380).

The rating assigned by Fitch is based on the credit risk of Vale
(rated 'BBB'; Outlook Stable by Fitch) as the underlying reference
entity, and on the credit risk of Goldman Sachs Group (rated 'A+';
Outlook Stable by Fitch), as issuer of the collateral and as
guarantor to the swap counterparty.

The rating addresses the likelihood that investors will receive
full and timely payments of interest, as per the transaction's
governing documents, as well as the ultimate payment of principal
by the legal final maturity date.  Payments of interest are based
on the UF-Linked Notional Amount of UF288,574 adjusted for
inflation and converted to US$ at the then prevailing CLP/US$ spot
rate, as per the transaction's governing documents.  Payments of
principal at redemption will be based on CLP5.3 billion adjusted
for inflation and converted to US$ at the then prevailing CLP/US$
spot rate, as per the transaction's governing documents.

The analysis utilized by Fitch incorporates the use of the Fitch
Credit-Linked Note Matrix, which takes into account each
underlying risk in a transaction and, in some cases, applies a
penalty if restructuring is selected as a credit event.  Fitch's
analysis for this rating action relied upon the Two-Risk CLN
Matrix with Restructuring.  The revised Outlook status reflects
the Outlook of Vale as the main risk driver (the 'weakest link')
in the transaction.


VENTURE III: Moody's Downgrades Ratings on Four Classes of Notes
----------------------------------------------------------------
Moody's Investors Service announced that it has downgraded the
ratings of these notes issued by Venture III CDO Limited:

  -- $279,000,000 Class A-1 Floating Rate Notes due 2016
     Downgraded to Aa2; previously on March 20, 2009 Aaa Placed
     Under Review for Possible Downgrade;

  -- $30,000,000 Class A-2 Floating Rate Notes due 2016 Downgraded
     to Baa1; previously on March 20, 2009 Aa2 Placed Under Review
     for Possible Downgrade;

  -- $16,000,000 Class B Deferrable Floating Rate Notes due 2016
     Downgraded to Ba2; previously on March 20, 2009 Downgraded to
     Ba1and Placed Under Review for Possible Downgrade;

  -- $12,500,000 Class C Floating Rate Notes due 2016 Downgraded
     to Caa1; previously on March 20, 2009 Downgraded to B1and
     Placed Under Review for Possible Downgrade.

According to Moody's, the rating actions taken on the notes are a
result of credit deterioration of the underlying portfolio.  The
actions also reflect Moody's revised assumptions with respect to
default probability, the treatment of ratings on "Review for
Possible Downgrade" or with a "Negative Outlook," and the
calculation of the Diversity Score.  The revised assumptions that
have been applied to all corporate credits in the underlying
portfolio are described in the press release dated February 4,
2009, titled "Moody's updates key assumptions for rating CLOs."
Moody's analysis also reflects the expectation that recoveries for
high-yield corporate bonds and second lien loans will be below
their historical averages, consistent with Moody's research (see
Moody's Special Comment titled "Strong Loan Issuance in Recent
Years Signals Low Recovery Prospects for Loans and Bonds of
Defaulted U.S. Corporate Issuers" dated June 2008).

Credit deterioration of the collateral pool is observed in, among
others, a decline in the average credit rating (as measured
through the weighted average rating factor), an increase in the
dollar amount of defaulted securities, an increase in the
proportion of securities from issuers rated Caa1 and below, and
failure of the Class C Par Value Test.  The weighted average
rating factor has steadily increased over the last year and it is
currently at 2678 versus a test level of 2230 as of the last
trustee report, dated May 7, 2009.  Based on the same report,
defaulted securities total about $18 million accounting for
roughly 4.8% of the collateral balance and securities rated Caa1
or lower make up approximately 11.84% of the underlying portfolio.
Additionally, the Class C Notes have deferred interest.

Venture III CDO Limited, issued in December 19, 2003, is a
collateralized loan obligation backed primarily by a portfolio of
senior secured loans.


WASHINGTON MUTUAL: Fitch Downgrades Ratings on 2005-C1 Certs.
-------------------------------------------------------------
Fitch Ratings has downgraded and assigned Rating Outlooks to
Washington Mutual's commercial mortgage pass-through certificates,
series 2005-C1:

  -- $800,000 class M to 'B-' from 'B'; Outlook Negative.

In addition, Fitch has downgraded and assigned a Recovery Rating
to this class:

  -- $1.6 million class N to 'CCC/RR1' from 'B-'.

Fitch has also affirmed and assigned Rating Outlooks to these
classes:

  -- $91.8 million class A-2 at 'AAA'; Outlook Stable;
  -- $49.6 million class A-J at 'AAA'; Outlook Stable;
  -- Interest-only class X at 'AAA'; Outlook Stable;
  -- $8.9 million class B at 'AAA'; Outlook Stable;
  -- $13 million class C at 'AAA'; Outlook Stable;
  -- $4.1 million class D at 'AA'; Outlook Stable;
  -- $5.7 million class E at 'A+'; Outlook Stable;
  -- $4.9 million class F at 'A'; Outlook Stable;
  -- $5.7 million class G at 'BBB+'; Outlook Negative;
  -- $8.1 million class H at 'BB+'; Outlook Negative;
  -- $3.3 million class J at 'BB'; Outlook Negative;
  -- $2.4 million class K at 'BB-'; Outlook Negative;
  -- $2.4 million class L at 'B+'; Outlook Negative.

Class A-1 is paid in full.

The downgrades are due to potential losses and interest shortfalls
associated with the transfer of the largest loan in the
transaction to special servicing.  Rating Outlooks reflect the
likely direction of any rating changes over the next one to two
years.  The Negative Rating Outlooks reflect the increase in Fitch
Loans of Concern.

As of the May 2009 distribution date, the pool's collateral
balance has paid down 68.8% to $202.3 million from $649.5 million
at issuance.  Ninety-five loans remain in the pool.  The
accelerated pay down demonstrated by this transaction is due to
the pool's composition of well-seasoned loans. Sixty loans (77.8%)
have six or more years of seasoning.

Fitch has identified 17 Loans of Concern (22.4%), including one
specially serviced loan (5.2%).  The loan in special servicing,
which is the largest loan remaining in the pool, is secured by a
106,975 square foot retail plaza located in Willow Grove,
Pennsylvania.  The retail property lost a major tenant, Circuit
City, in early 2009.  The loan is pending transfer back to the
master servicer. The current reported occupancy is 72%, which is
down from 100% at year-end 2007.  The loan is scheduled to mature
in 2014.

The second largest Loan of Concern (3.4%) is collateralized by
80,000 sf of retail space located in Middletown, New York.  The
property is now 56% occupied as Linens 'n Things closed their
store leaving Best Buy as the remaining tenant.  The loan is
scheduled to mature in December 2010.

The second largest loan remaining in the pool (4.5%) is secured by
a 62,835 sf office building located in Manhattan Beach,
California.  The servicer reported debt service coverage ratio as
of June 2008 was 1.84 times (x).  The loan is scheduled to mature
in January 2011.

Five loans (5.7%) are scheduled to mature in 2009 with a servicer
reported weighted average DSCR of 1.66x with a weighted average
coupon of 7.73%.  Seventeen loans (30.8%) are scheduled to mature
in 2010 with a servicer reported weighted average DSCR of 1.94x
with a weighted average coupon of 7.69%.


WASHINGTON MUTUAL: Fitch Puts Low-B Ratings on Notes on Pos. Watch
------------------------------------------------------------------
Fitch Ratings has placed 14 classes of notes issued out of the
Washington Mutual Master Note Trust totaling $6.8 billion on
Rating Watch Positive.  These notes are now entirely backed by
credit card receivables originated by Chase Bank USA, N.A.

On May 19, Chase removed all Washington Mutual-originated credit
card accounts and receivables from the Washington Mutual Master
Trust.  Prior to the removal, a significant number of accounts
belonged to those originated by Washington Mutual Bank.  Following
the removal, the trust is comprised entirely of receivables
originated by Chase, which have different performance metrics than
the legacy Washington Mutual receivables; specifically, chargeoffs
are significantly lower and the monthly payment rate is higher
than the pre-removal performance.

These classes of Washington Mutual Master Note Trust were placed
on Rating Watch Positive:

  -- $750,000,000 Class 2006-A2: 'AA-';
  -- $1,250,000,000 Class 2006-A3: 'AA-';
  -- $500,000,000 Class 2006-A4: 'AA-';
  -- $1,100,000,000 Class 2007-A1: 'AA-';
  -- $875,000,000 Class 2007-A2 'AA-';
  -- $425,000,000 Class 2007-A4 'AA-';
  -- $200,000,000 Class 2007-A5 'AA-';
  -- $300,000,000 Class 2006-M1 'A-';
  -- $150,000,000 Class 2007-B1 'BBB';
  -- $200,000,000 Class 2006-C1 'BB+';
  -- $150,000,000 Class 2006-C2 'BB+';
  -- $200,000,000 Class 2006-C3 'BB+';
  -- $125,000,000 Class 2007-C1 'BB+';
  -- $606,000,000 Class 2005-D2 'B-'.


WELLS FARGO: Moody's Downgrades Ratings on 168 Tranches
-------------------------------------------------------
Moody's Investors Service has downgraded 168 tranches and
confirmed 12 tranches from from 16 Wells Fargo Mortgage Backed
Securities Trusts from 2005.

The collateral backing these transactions consists primarily of
first-lien, fixed-rate, Jumbo mortgage loans.  The actions are
triggered by the quickly deteriorating performance -- marked by
rising delinquencies and loss severities, along with concerns
about the continuing drop in housing prices nationwide and the
rising unemployment levels.  The actions listed below reflect
Moody's updated expected losses on the jumbo sector announced in a
press release on March 19, 2009, and are part of Moody's on-going
review process.

Moody's final rating actions are based on current ratings, level
of credit enhancement, collateral performance and updated pool-
level loss expectations relative to current level of credit
enhancement.  Moody's took into account credit enhancement
provided by seniority, cross-collateralization, time tranching,
and other structural features within the senior note waterfalls.

Loss estimates are subject to variability and are sensitive to
assumptions used; as a result, realized losses could ultimately
turn out higher or lower than Moody's current expectations.
Moody's will continue to evaluate performance data as it becomes
available and will assess the pattern of potential future defaults
and adjust loss expectations accordingly as necessary.

Complete rating actions are:

Wells Fargo Mortgage Bkd Securities 2005-10

  -- Cl. A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-11 Tr

  -- Cl. I-A-1, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-2, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-3, Downgraded to Ba2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-2, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-3, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-4, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-5, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-6, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-7, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to Ba2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-14 Tr

  -- Cl. I-A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-2, Downgraded to Ba3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-3, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-4, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-5, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-6, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-7, Downgraded to Ba3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. I-A-8, Downgraded to Ba3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. I-A-9, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-10, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-11, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-PO, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-2, Downgraded to B1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. II-A-PO, Downgraded to B1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-15 Tr

  -- Cl. A-1, Downgraded to Aa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to Aa2; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to Aa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-16 Tr

  -- Cl. A-1, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to Baa3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-8, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-9, Downgraded to B1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-10, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-11, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-12, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-13, Downgraded to Caa1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. A-14, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-15, Downgraded to Caa1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. A-16, Downgraded to B2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-17, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-18, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-19, Downgraded to Caa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-17 Trust

  -- Cl. I-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-2, Downgraded to B3; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-2, Downgraded to B3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-18 Tr

  -- Cl. I-A-1, Downgraded to B3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-PO, Downgraded to B3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-2, Downgraded to Ba3; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. II-A-4, Downgraded to Baa2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-5, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-6, Downgraded to Baa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-7, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-8, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-9, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-10, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-11, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-PO, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-8 Tr

  -- Cl. A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to Ba3; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to Ba2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge Bkd Securities 2005-9 Tr

  -- Cl. I-A-1, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-2, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-3, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-4, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-5, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-6, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-7, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-8, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-9, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-10, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-11, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-12, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-13, Downgraded to Aa3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-14, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-15, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-16, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-PO, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-2, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-3, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-4, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-5, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-6, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-7, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-8, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-9, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-10, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-11, Downgraded to A1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-12, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-PO, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd Securities 2005-6 Tr

  -- Cl. A-1, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to Aa2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-8, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-9, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-10, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-11, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-12, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-13, Downgraded to Baa1; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. A-14, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-15, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-16, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd Securities 2005-7 Tr

  -- Cl. A-1, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to Ba2; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to Baa3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to Ba1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd. Securities 2005-1 Tr

  -- Cl. I-A-1, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. III-A-1, Confirmed at Aaa; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-WIO, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd. Securities 2005-2 Tr

  -- Cl. I-A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-2, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-3, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-4, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-5, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-6, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-7, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-8, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-9, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. I-A-10, Downgraded to Aa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-11, Downgraded to A2; previously on March 19, 2009
     Aa1 Placed Under Review for Possible Downgrade

  -- Cl. I-A-12, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-PO, Downgraded to A2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-PO, Downgraded to A3; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd. Securities 2005-3 Tr

  -- Cl. A-1, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-8, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-9, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-10, Confirmed at Aaa; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-11, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-12, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-13, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-14, Downgraded to A2; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. A-15, Downgraded to A2; previously on March 19, 2009 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to A2; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd. Securities 2005-4 Tr

  -- Cl. A-1, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to A3; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-3, Downgraded to A1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-4, Downgraded to Baa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-5, Downgraded to Baa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-6, Downgraded to Baa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-7, Downgraded to Baa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-8, Downgraded to Baa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-9, Downgraded to Baa1; previously on March 19, 2009 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-10, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-PO, Downgraded to Baa1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

Wells Fargo Mtge. Bkd. Securities 2005-5 Tr

  -- Cl. I-A-1, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. I-A-PO, Downgraded to Ba2; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-1, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. II-A-PO, Downgraded to Ba1; previously on March 19, 2009
     Aaa Placed Under Review for Possible Downgrade

The ratings on the notes were assigned after evaluating factors
determined applicable to the credit profile of the notes, such as:

  i) the nature, sufficiency, and quality of historical
     performance information available for the asset class as well
     as for the transaction sponsor,

ii) collateral analysis,

iii) an analysis of the policies, procedures and alignment of
     interests of the key parties to the transaction, most notably
     the originator and the servicer,

iv) an analysis of the transaction's allocation of collateral
     cashflow and capital structure,

  v) an analysis of the transaction's governance and legal
     structure, and

vi) a comparison of these attributes against those of other
     similar transactions.


* Moody's Cuts Ratings on 11 Certs. From Four Resecuritizations
---------------------------------------------------------------
Moody's Investors Service has downgraded the ratings of 11
certificates issued in 4 resecuritized transactions.

The certificates in the resecuritizations are backed by one or
more securities which in turn are backed by residential mortgage
loans.  These rating actions have been triggered by changes in
Moody's ratings on the underlying residential mortgage-backed
securities (underlying securities).  The rating on the
certificates in the resecuritization is based on:

  (i) The updated expected loss of the pool of loans backing the
      underlying securities portfolio and the updated ratings on
      the underlying securities portfolio

(ii) The available credit enhancement on the underlying
      securities and

(iii) The structure of the resecuritization transaction, as
      described in more detail below.

(1) Moody's first updated its loss assumptions on the underlying
    pool of mortgage loans (backing the underlying securities) and
    then arrived at updated ratings on the underlying securities.

The ratings on the underlying securities are used to derive a
weighted average portfolio rating based on a weighted average
rating factor.  To determine the portfolio WARF, Moody's assigns
the ratings on the underlying securities a Rating Factor based on
Moody's published 10-yr idealized loss expectations.  Weights are
assigned to each Rating Factor based on the contribution (by
current balance) of the underlying security to the resecuritized
transaction.

(2) Second, Moody's determines the weighted average credit
    enhancement available to the portfolio security by evaluating
    the loss coverage level consistent with the ratings of the
    underlying securities and the underlying mortgage pool losses
    and weighting them based on the outstanding pledged balance of
    the underlying securities.

(3) Finally, the ratings on the bonds issued in the
    resecuritization are arrived at after taking into
    consideration additional structural aspects of the
    resecuritization.  For transactions where only a single
    tranche is issued the weighted average portfolio rating as
    determined in step 1 above is the rating assigned to the
    tranche.  Where multiple securities are issued the loss
    allocation and cash flow priority are taken into
    consideration.  For instance where the certificates in the
    resecuritization are tranched into a super senior tranche and
    a support tranche, the support tranche is notched down to
    reflect a higher severity of loss to that tranche.  The rating
    on the super senior tranche is determined based on the total
    credit enhancement available i.e. the credit enhancement
    assessed in step (2) and the additional enhancement from the
    support tranche.

The probability of default for the junior-most certificate in the
resecuritization is the same as that for the lowest rated
underlying certificate.  However, Moody's anticipates a higher
loss severity on the junior class due to its subordinate position
(both in terms of principal distribution and loss allocation), and
smaller size (when compared to underlying certificate).
Therefore, the ratings on junior certificates in the
resecuritization are lower than the portfolio rating of the
combined underlying bonds.

Because the ratings on the certificates in the resecuritization
are linked to the rating of the underlying certificate and its
mortgage pool performance, any rating action on the underlying
certificate may trigger a further review of the ratings on the
certificates in the resecuritization.  As a result, any further
change in the ratings on the underlying securities will trigger
further analysis of the ratings on the resecuritization
certificates.  The ratings on the certificates in the
resecuritization address the ultimate payment of promised interest
and principal and do not address any other amounts that may be
payable on the certificates.

Complete rating actions are:

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2006-1

  -- Cl. N-1, Downgraded to Ca; previously on January 27, 2006
     Assigned Aaa

  -- Cl. N-2, Downgraded to C; previously on January 27, 2006
     Assigned Baa2

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS5

  -- Cl. A-1, Downgraded to B2; previously on November 13, 2008
     Aaa Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to C; previously on November 13, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-X, Downgraded to B2; previously on November 13, 2008
     Aaa Placed Under Review for Possible Downgrade

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS6

  -- Cl. A-1, Downgraded to B1; previously on December 1, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to C; previously on December 1, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-X, Downgraded to B1; previously on December 1, 2008 Aaa
     Placed Under Review for Possible Downgrade

Issuer: Deutsche Mortgage Securities, Inc. Re-REMIC Trust
Certificates, Series 2007-RS7

  -- Cl. A-1, Downgraded to B2; previously on December 1, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to C; previously on December 1, 2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-X, Downgraded to B2; previously on December 1, 2008 Aaa
     Placed Under Review for Possible Downgrade


* Moody's Cuts Ratings on 31 Certs. in Seven Resecuritized Deals
----------------------------------------------------------------
Moody's Investors Service has downgraded the ratings of 31
certificates issued in 7 resecuritized transactions.

The certificates in the resecuritizations are backed by one or
more securities which in turn are backed by residential mortgage
loans.  These rating actions have been triggered by changes in
Moody's ratings on the underlying residential mortgage-backed
securities (underlying securities).  The ratings on the
certificates in the resecuritization are based on:

  (i) The updated expected loss of the pool of loans backing the
      underlying securities portfolio and the updated ratings on
      the underlying securities portfolio

(ii) The available credit enhancement on the underlying
      securities and

(iii) The structure of the resecuritization transaction, as
      described in more detail below.

(1) Moody's first updated its loss assumptions on the underlying
    pool of mortgage loans (backing the underlying securities) and
    then arrived at updated ratings on the underlying securities.
    The methodology used to update the loss assumptions on the
    underlying mortgage pools and ratings on the securities can be
    found at www.moodys.com

The ratings on the underlying securities are used to derive a
weighted average portfolio rating based on a weighted average
rating factor.  To determine the portfolio WARF, Moody's assigns
the ratings on the underlying securities a Rating Factor based on
Moody's published 10-yr idealized loss expectations.  Weights are
assigned to each Rating Factor based on the contribution (by
current balance) of the underlying security to the resecuritized
transaction.

(2) Second, Moody's determines the weighted average credit
    enhancement available to the portfolio security by evaluating
    the loss coverage level consistent with the ratings of the
    underlying securities and the underlying mortgage pool losses
    and weighting them based on the outstanding pledged balance of
    the underlying securities.

(3) Finally, the ratings on the bonds issued in the
    resecuritization are arrived at after taking into
    consideration additional structural aspects of the
    resecuritization.  For transactions where only a single
    tranche is issued the weighted average portfolio rating as
    determined in step 1 above is the rating assigned to the
    tranche.  Where multiple securities are issued the loss
    allocation and cash flow priority are taken into
    consideration.  For instance where the certificates in the
    resecuritization are tranched into a super senior tranche and
    a support tranche, the support tranche is notched down to
    reflect a higher severity of loss to that tranche.  The rating
    on the super senior tranche is determined based on the total
    credit enhancement available i.e. the credit enhancement
    assessed in step (2) and the additional enhancement from the
    support tranche.

The probability of default for the junior-most certificate in the
resecuritization is the same as that for the lowest rated
underlying certificate.  However, Moody's anticipates a higher
loss severity on the junior class due to its subordinate position
(both in terms of principal distribution and loss allocation), and
smaller size (when compared to underlying certificate).
Therefore, the ratings on junior certificates in the
resecuritization are lower than the portfolio rating of the
combined underlying bonds.

Because the ratings on the certificates in the resecuritization
are linked to the rating of the underlying certificate and its
mortgage pool performance, any rating action on the underlying
certificate may trigger a further review of the ratings on the
certificates in the resecuritization.  As a result, any further
change in the ratings on the underlying securities will trigger
further analysis of the ratings on the resecuritization
certificates.  The ratings on the certificates in the
resecuritization address the ultimate payment of promised interest
and principal and do not address any other amounts that may be
payable on the certificates.

Complete Rating Action are;

BCAP 2006-RR1

  -- Cl. PB, Downgraded to Aa1; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. PC, Downgraded to Aa2; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. PD, Downgraded to Aa3; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. PE, Downgraded to Aa3; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. TA, Downgraded to Aa2; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. WZ, Downgraded to Aa2; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. CF, Downgraded to Aa2; previously on 1/4/2007 Assigned
     Aaa

  -- Cl. CS, Downgraded to Aa2; previously on 1/4/2007 Assigned
     Aaa

Bear Stearns ARM Trust 2006-3

  -- Cl. A-1, Downgraded to A3; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to B2; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

Bear Stearns Structured Products Inc 2007-R6

  -- Cl. II-A-1, Downgraded to Caa1; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. II-A-2, Downgraded to Ca; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

Greenwich Capital Structured Prod Tr 2005-1

  -- Cl. A, Downgraded to Aa1; previously on 3/30/2005 Assigned
     Aaa

J.P. Morgan Alternative Loan Trust, 2008-R1

  -- Cl. 2-A-1, Downgraded to Caa3; previously on 10/15/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2-A-2, Downgraded to Ca; previously on 10/15/2008 Aa1
     Placed Under Review for Possible Downgrade

Morgan Stanley Mortgage Resec Trust 2008-1R

  -- Cl. A1, Downgraded to B1; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A2, Downgraded to C; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A3, Downgraded to B1; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A4, Downgraded to C; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A5, Downgraded to C; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A6, Downgraded to Caa1; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A7, Downgraded to B3; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A8, Downgraded to Ca; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A9, Downgraded to B3; previously on 11/14/2008 Aaa Placed
     Under Review for Possible Downgrade

  -- Cl. A10, Downgraded to Ca; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A11, Downgraded to Caa1; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A12, Downgraded to Ca; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A13, Downgraded to Caa1; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A14, Downgraded to Ca; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

RBSGC Structured Trust 2008-A

  -- Cl. A1, Downgraded to Caa1; previously on 6/13/2008 Assigned
     Aaa

  -- Cl. A2, Downgraded to Ca; previously on 6/13/2008 Assigned
     Aaa


* Moody's Cuts Ratings on 52 Certs. From Five Resecuritizations
---------------------------------------------------------------
Moody's Investors Service has downgraded the ratings of 52
certificates issued in 5 resecuritized transactions.

The certificates in the resecuritizations are backed by one or
more securities which in turn are backed by residential mortgage
loans.  These rating actions have been triggered by changes in
Moody's ratings on the underlying residential mortgage-backed
securities (underlying securities).  The rating on the
certificates in the resecuritization is based on:

  (i) The updated expected loss of the pool of loans backing the
      underlying securities portfolio and the updated ratings on
      the underlying securities portfolio

(ii) The available credit enhancement on the underlying
      securities and

(iii) The structure of the resecuritization transaction, as
      described in more detail below.

(1) Moody's first updated its loss assumptions on the underlying
    pool of mortgage loans (backing the underlying securities) and
    then arrived at updated ratings on the underlying securities.

The ratings on the underlying securities are used to derive a
weighted average portfolio rating based on a weighted average
rating factor.  To determine the portfolio WARF, Moody's assigns
the ratings on the underlying securities a Rating Factor based on
Moody's published 10-yr idealized loss expectations.  Weights are
assigned to each Rating Factor based on the contribution (by
current balance) of the underlying security to the resecuritized
transaction.

(2) Second, Moody's determines the weighted average credit
    enhancement available to the portfolio security by evaluating
    the loss coverage level consistent with the ratings of the
    underlying securities and the underlying mortgage pool losses
    and weighting them based on the outstanding pledged balance of
    the underlying securities.

(3) Finally, the ratings on the bonds issued in the
    resecuritization are arrived at after taking into
    consideration additional structural aspects of the
    resecuritization.  For transactions where only a single
    tranche is issued the weighted average portfolio rating as
    determined in step 1 above is the rating assigned to the
    tranche.  Where multiple securities are issued the loss
    allocation and cash flow priority are taken into
    consideration.  For instance where the certificates in the
    resecuritization are tranched into a super senior tranche and
    a support tranche, the support tranche is notched down to
    reflect a higher severity of loss to that tranche.  The rating
    on the super senior tranche is determined based on the total
    credit enhancement available i.e. the credit enhancement
    assessed in step (2) and the additional enhancement from the
    support tranche.

The probability of default for the junior-most certificate in the
resecuritization is the same as that for the lowest rated
underlying certificate.  However, Moody's anticipates a higher
loss severity on the junior class due to its subordinate position
(both in terms of principal distribution and loss allocation), and
smaller size (when compared to underlying certificate).
Therefore, the ratings on junior certificates in the
resecuritization are lower than the portfolio rating of the
combined underlying bonds.

Because the ratings on the certificates in the resecuritization
are linked to the rating of the underlying certificate and its
mortgage pool performance, any rating action on the underlying
certificate may trigger a further review of the ratings on the
certificates in the resecuritization.  As a result, any further
change in the ratings on the underlying securities will trigger
further analysis of the ratings on the resecuritization
certificates.  The ratings on the certificates in the
resecuritization address the ultimate payment of promised interest
and principal and do not address any other amounts that may be
payable on the certificates.

Complete rating actions are:

Issuer: AAA Trust 2007-2

  -- Cl. A-1, Downgraded to Aa2 and Placed Under Review for
     further Possible Downgrade; previously on 7/21/2008 Aaa
     Placed Under Review for further Possible Downgrade

  -- Cl. A-2, Downgraded to Aa2 and Placed Under Review for
     further Possible Downgrade; previously on 7/21/2008 Aaa
     Placed Under Review for further Possible Downgrade

  -- Cl. A-3, Downgraded to Ca; previously on 9/5/2007 Assigned
     Aaa

  -- Cl. X, Downgraded to Ba3; previously on 9/5/2007 Assigned Aaa

Issuer: CWHEQ Revolving Home Equity Loan Resecuritization Trust
2006-RES

  -- Cl. 04D-1a, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04D-1b, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04E-1a, Downgraded to Ba2; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04E-1b, Downgraded to Ba2; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04F-1a, Downgraded to B1; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04F-1b, Downgraded to B1; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04K-1a, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04K-1b, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04L-1a, Downgraded to Ba1; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04L-1b, Downgraded to Ba1; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04M-1a, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04M-1b, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04N-1a, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04N-1b, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04P-1a, Downgraded to B3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04P-1b, Downgraded to B3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04Q-1a, Downgraded to Caa3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04Q-1b, Downgraded to Caa3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04R-1a, Downgraded to Ca; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04R-1b, Downgraded to Ca; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04T-1a, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04T-1b, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04U-1a, Downgraded to Ca; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 04U-1b, Downgraded to Ca; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05A-1a, Downgraded to B3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05A-1b, Downgraded to B3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05B-1a, Downgraded to Caa3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05B-1b, Downgraded to Caa3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05C-1a, Downgraded to Aa3 and Placed Under Review for
     further Possible Downgrade; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05C-1b, Downgraded to Aa3 and Placed Under Review for
     further Possible Downgrade; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05D-1a, Downgraded to Aa3 and Placed Under Review for
     further Possible Downgrade; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05D-1b, Downgraded to Aa3 and Placed Under Review for
     further Possible Downgrade; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05E-1a, Downgraded to B3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05E-1b, Downgraded to B3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05F-1a, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05F-1b, Downgraded to Ba3; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05G-1a, Downgraded to Caa2; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05G-1b, Downgraded to Caa2; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05H-1a, Downgraded to Caa2; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 05H-1b, Downgraded to Caa2; previously on 11/13/2008 Aaa
     Placed Under Review for Possible Downgrade

Issuer: First Horizon Alternative Mortgage Securities Trust 2006-
RE2

  -- Cl. A-1, Downgraded to Baa2; previously on 6/12/2006 Assigned
     Aaa

Issuer: GSMSC Pass-Through Trust 2008-2R

  -- Cl. 1A-1, Downgraded to Aa2 and Placed Under Review for
     further Possible Downgrade; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 1A-2, Downgraded to B2 and Placed Under Review for
     further Possible Downgrade; previously on 11/14/2008 Aa1
     Placed Under Review for Possible Downgrade

  -- Cl. 2A-1, Downgraded to Aa1 and Placed Under Review for
     further Possible Downgrade; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. 2A-2, Downgraded to Ba1 and Placed Under Review for
     further Possible Downgrade; previously on 11/14/2008 Aa1
     Placed Under Review for Possible Downgrade

Issuer: Lehman Structured Securities Corp. Series 2005-1

  -- Cl. A-1, Downgraded to Aa3; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. A-2, Downgraded to B2; previously on 11/14/2008 Aaa
     Placed Under Review for Possible Downgrade

  -- Cl. IO, Downgraded to Aa3; previously on 7/27/2005 Assigned
     Aaa


* Moody's Downgrades Ratings on 133 Tranches from 18 Alt-A RMBS
---------------------------------------------------------------
Moody's Investors Service has downgraded the ratings of 133
tranches from 18 Alt-A RMBS transactions issued by Structured
Asset Mortgage Investments Trust.  The collateral backing these
transactions consists primarily of first-lien, adjustable-rate,
Alt-A residential mortgage loans.  Group II certificates from
Structured Asset Mortgage Investments II Trust 2004-AR5 are backed
by pools of negative amortization, Alt-A mortgage loans.

Moody's methodology for rating securities for more seasoned Alt-A
pools, takes into account the annualized loss rate from last 12
months and the projected loss rate over next 12 months, and then
translates these measures into lifetime losses based on a deal's
expected remaining life.  Recent Losses are calculated by
assessing cumulative losses incurred over the past 12-months as a
percentage of the average pool factor in the last year.  For
Pipeline Losses, Moody's uses an annualized roll rate of 15%, 30%,
65% and 90% for loans that are delinquent 60-days, 90+ days, are
in foreclosure, and REO respectively.  Moody's then applies deal-
specific severity assumptions ranging from 40% to 55%.  The
results of these two calculations -- Recent Losses and Pipeline
Losses -- are weighted to arrive at the lifetime cumulative loss
projection.  Additionally, Moody's further stresses the default
rate assumptions for deals with extremely low pool factors to
account for volatility arising from the small number of loans
backing these transactions.

Once expected losses have been determined, Moody's assesses
available credit enhancement from subordination,
overcollateralization, excess spread and any external support
(mortgage insurance, pool policy, etc.).  The available
enhancement is weighed against projected future losses to
ultimately arrive at an updated rating.

Complete rating actions:

Structured Asset Mortgage Investments Tr 2002-AR3

  -- Cl. A-1, Downgraded to Aa2; previously on 9/15/2002 Assigned
     Aaa

  -- Cl. A-2, Downgraded to Baa1; previously on 11/21/2008
     Downgraded to Aa3

  -- Cl. X, Downgraded to Aa2; previously on 9/15/2002 Assigned
     Aaa

  -- Cl. B-1, Downgraded to B1; previously on 11/21/2008
     Downgraded to Baa1

  -- Cl. B-2, Downgraded to Ca; previously on 11/21/2008
     Downgraded to Caa2

Structured Asset Mtge Invest II Tr 2004-AR3

  -- Cl. I-A-1, Downgraded to Aa1; previously on 6/1/2004 Assigned
     Aaa

  -- Cl. I-A-3, Downgraded to Aa1; previously on 6/1/2004 Assigned
     Aaa

  -- Cl. II-A-1, Downgraded to Aa1; previously on 6/1/2004
     Assigned Aaa

  -- Cl. M, Downgraded to A1; previously on 11/21/2008 Downgraded
     to Aa1

  -- Cl. B-1, Downgraded to Baa3; previously on 11/21/2008
     Downgraded to A1

  -- Cl. B-2, Downgraded to Caa1; previously on 11/21/2008
     Downgraded to Baa3

  -- Cl. B-3, Downgraded to Ca; previously on 11/21/2008
     Downgraded to Caa3

  -- Cl. B-4, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Invest II Tr 2004-AR4

  -- Cl. M, Downgraded to Aa3; previously on 8/16/2004 Assigned
     Aaa

  -- Cl. B-1, Downgraded to Baa1; previously on 11/21/2008
     Downgraded to Aa3

  -- Cl. B-2, Downgraded to Ba3; previously on 11/21/2008
     Downgraded to Baa1

  -- Cl. B-3, Downgraded to Ca; previously on 11/21/2008
     Downgraded to B3

  -- Cl. B-4, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Invest II Tr 2004-AR5

  -- Cl. I-A-1, Downgraded to Aa1; previously on 9/8/2004 Assigned
     Aaa

  -- Cl. I-A-2, Downgraded to Aa1; previously on 9/8/2004 Assigned
     Aaa

  -- Cl. I-X, Downgraded to Aa1; previously on 9/8/2004 Assigned
     Aaa

  -- Cl. II-A-1, Downgraded to B3; previously on 11/21/2008
     Downgraded to A1

  -- Cl. II-A-2, Downgraded to Ba2; previously on 11/21/2008
     Downgraded to A1

  -- Cl. II-A-3, Downgraded to Ba1; previously on 11/21/2008
     Downgraded to A1

  -- Cl. I-M, Downgraded to A2; previously on 9/8/2004 Assigned
     Aaa

  -- Cl. I-B-1, Downgraded to Ba1; previously on 10/6/2008
     Downgraded to A1

  -- Cl. I-B-2, Downgraded to Caa3; previously on 10/6/2008
     Downgraded to Ba2

  -- Cl. I-B-3, Downgraded to C; previously on 10/6/2008
     Downgraded to Ca

  -- Cl. II-B-1, Downgraded to Caa1; previously on 10/6/2008
     Downgraded to Baa1

  -- Cl. II-B-2, Downgraded to Ca; previously on 10/6/2008
     Downgraded to B3

Structured Asset Mtge Invest II Tr 2004-AR6

  -- Cl. M, Downgraded to Aa3; previously on 10/8/2004 Assigned
     Aaa

  -- Cl. B-1, Downgraded to Baa1; previously on 10/8/2004 Assigned
     Aa2

  -- Cl. B-2, Downgraded to Ba3; previously on 10/8/2004 Assigned
     A2

  -- Cl. B-3, Downgraded to Caa3; previously on 10/8/2004 Assigned
     Baa2

  -- Cl. B-4, Downgraded to Ca; previously on 11/21/2008
     Downgraded to B2

  -- Cl. B-5, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Invest II Tr 2004-AR7

  -- Cl. A-1A, Downgraded to Aa2; previously on 12/3/2004 Assigned
     Aaa

  -- Cl. Grantor Trust A-1B, Downgraded to Aa2; previously on
     12/3/2004 Assigned Aaa

  -- Cl. X, Downgraded to Aa2; previously on 12/3/2004 Assigned
     Aaa

  -- Cl. M, Downgraded to A1; previously on 11/21/2008 Downgraded
     to Aa1

  -- Cl. B-1, Downgraded to Baa3; previously on 11/21/2008
     Downgraded to A1

  -- Cl. B-2, Downgraded to Caa1; previously on 11/21/2008
     Downgraded to Baa3

Structured Asset Mtge Invest II Tr 2004-AR8

  -- Cl. A-1, Downgraded to Aa2; previously on 1/26/2005 Assigned
     Aaa

  -- Cl. A-2A, Downgraded to Aa2; previously on 1/26/2005 Assigned
     Aaa

  -- Cl. A-2B, Downgraded to Aa2; previously on 1/26/2005 Assigned
     Aaa

  -- Cl. X-1, Downgraded to Aa2; previously on 1/26/2005 Assigned
     Aaa

  -- Cl. X-2, Downgraded to Aa2; previously on 1/26/2005 Assigned
     Aaa

  -- Cl. M, Downgraded to A1; previously on 1/26/2005 Assigned Aaa

  -- Cl. B-1, Downgraded to Baa2; previously on 11/21/2008
     Downgraded to Aa3

  -- Cl. B-2, Downgraded to B3; previously on 11/21/2008
     Downgraded to Baa1

  -- Cl. B-3, Downgraded to Ca; previously on 11/21/2008
     Downgraded to B3

  -- Cl. B-4, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Invest II. Tr 2004-AR2

  -- Cl. II-A, Downgraded to Aa1; previously on 5/3/2004 Assigned
     Aaa

  -- Cl. III-A, Downgraded to Aa2; previously on 5/3/2004 Assigned
     Aaa

  -- Cl. M, Downgraded to Baa2; previously on 11/21/2008
     Downgraded to Aa1

  -- Cl. B-1, Downgraded to B3; previously on 11/21/2008
     Downgraded to A1

  -- Cl. B-2, Downgraded to Ca; previously on 11/21/2008
     Downgraded to Baa3

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Invest. II Tr 2003-AR4

  -- Cl. A-1, Downgraded to Aa3; previously on 1/3/2004 Assigned
     Aaa

  -- Cl. A-2, Downgraded to A1; previously on 1/3/2004 Assigned
     Aaa

  -- Cl. X, Downgraded to Aa3; previously on 1/3/2004 Assigned Aaa

  -- Cl. M, Downgraded to Baa1; previously on 11/21/2008
     Downgraded to Aa1

  -- Cl. B-1, Downgraded to Ba3; previously on 11/21/2008
     Downgraded to A1

  -- Cl. B-2, Downgraded to Caa2; previously on 11/21/2008
     Downgraded to Baa3

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Caa2

  -- Cl. B-4, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Invest. II Tr 2004-AR1

  -- Cl. I-A-1, Downgraded to Aa1; previously on 3/20/2004
     Assigned Aaa

  -- Cl. I-A-3, Downgraded to Aa1; previously on 3/20/2004
     Assigned Aaa

  -- Cl. II-A-1, Downgraded to Aa1; previously on 3/20/2004
     Assigned Aaa

  -- Cl. M, Downgraded to Baa1; previously on 11/21/2008
     Downgraded to Aa2

  -- Cl. B-1, Downgraded to Ba2; previously on 11/21/2008
     Downgraded to A3

  -- Cl. B-2, Downgraded to Caa2; previously on 11/21/2008
     Downgraded to Ba3

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Investments Tr 2002-AR2

  -- Cl. A-1, Downgraded to Aa2; previously on 5/31/2002 Assigned
     Aaa

  -- Cl. A-2, Downgraded to Aa1; previously on 5/31/2002 Assigned
     Aaa

  -- Cl. A-3, Downgraded to Baa2; previously on 5/31/2002 Assigned
     Aaa

  -- Cl. X, Downgraded to Aa2; previously on 5/31/2002 Assigned
     Aaa

  -- Cl. B-1, Downgraded to B1; previously on 11/21/2008
     Downgraded to A2

  -- Cl. B-2, Downgraded to Caa3; previously on 11/21/2008
     Downgraded to Ba3

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Investments Tr 2002-AR4

  -- Cl. A-1, Downgraded to A1; previously on 11/5/2002 Assigned
     Aaa

  -- Cl. A-2, Downgraded to Ba3; previously on 11/21/2008
     Downgraded to A1

  -- Cl. X, Downgraded to A1; previously on 11/5/2002 Assigned Aaa

  -- Cl. B-1, Downgraded to Caa1; previously on 11/21/2008
     Downgraded to Baa2

  -- Cl. B-2, Downgraded to Ca; previously on 11/21/2008
     Downgraded to B3

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Investments Tr 2002-AR5

  -- Cl. A-1, Downgraded to Aa2; previously on 1/6/2003 Assigned
     Aaa

  -- Cl. A-2, Downgraded to Baa1; previously on 11/21/2008
     Downgraded to A1

  -- Cl. X, Downgraded to Aa2; previously on 1/6/2003 Assigned Aaa

  -- Cl. B-1, Downgraded to B1; previously on 10/6/2008 Downgraded
     to Baa2

  -- Cl. B-2, Downgraded to Ca; previously on 10/6/2008 Downgraded
     to Caa1

  -- Cl. B-3, Downgraded to C; previously on 10/6/2008 Downgraded
     to Ca

Structured Asset Mtge Investments Tr 2003-AR1

  -- Cl. A-1, Downgraded to Aa3; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. A-2, Downgraded to A1; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. A-3, Downgraded to Aa2; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. A-3M, Downgraded to Aa2; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. A-4, Downgraded to A1; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. A-5, Downgraded to Aa2; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. X-1, Downgraded to Aa2; previously on 6/14/2003 Assigned
     Aaa

  -- Cl. M, Downgraded to Baa3; previously on 11/21/2008
     Downgraded to Aa2

  -- Cl. B-1, Downgraded to B3; previously on 11/21/2008
     Downgraded to A3

  -- Cl. B-2, Downgraded to Ca; previously on 11/21/2008
     Downgraded to Ba3

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

  -- Cl. B-4, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Investments Tr 2003-AR2

  -- Cl. A-1, Downgraded to Aa3; previously on 8/22/2003 Assigned
     Aaa

  -- Cl. X, Downgraded to Aa3; previously on 8/22/2003 Assigned
     Aaa

  -- Cl. M, Downgraded to Baa2; previously on 11/21/2008
     Downgraded to Aa3

  -- Cl. B-1, Downgraded to Ba3; previously on 11/21/2008
     Downgraded to A3

  -- Cl. B-2, Downgraded to Caa2; previously on 11/21/2008
     Downgraded to Ba2

  -- Cl. B-3, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

  -- Cl. B-4, Downgraded to C; previously on 11/21/2008 Downgraded
     to Ca

Structured Asset Mtge Investments Tr 2003-AR3

  -- Cl. A-1, Downgraded to Aa2; previously on 11/17/2003 Assigned
     Aaa

  -- Cl. A-2, Downgraded to Aa3; previously on 11/17/2003 Assigned
     Aaa

  -- Cl. X, Downgraded to Aa2; previously on 11/17/2003 Assigned
     Aaa

  -- Cl. M, Downgraded to Baa2; previously on 10/6/2008 Downgraded
     to Aa3

  -- Cl. B-1, Downgraded to B3; previously on 10/6/2008 Downgraded
     to Baa1

  -- Cl. B-2, Downgraded to Ca; previously on 10/6/2008 Downgraded
     to B3

Structured Asset Mtge Investments Tr 2003-CL1

  -- Cl. I-F1, Downgraded to Aa2; previously on 7/30/2003 Assigned
     Aaa

  -- Cl. I-I2, Downgraded to A2; previously on 7/30/2003 Assigned
     Aaa

  -- Cl. I-S1, Downgraded to Aa2; previously on 7/30/2003 Assigned
     Aaa

  -- Cl. I-PO, Downgraded to Aa2; previously on 7/30/2003 Assigned
     Aaa

  -- Cl. II-A1, Downgraded to A1; previously on 7/30/2003 Assigned
     Aaa

  -- Cl. I-B1, Downgraded to A2; previously on 7/30/2003 Assigned
     Aa2

  -- Cl. I-B2, Downgraded to Baa3; previously on 7/30/2003
     Assigned A2

  -- Cl. I-B3, Downgraded to Caa2; previously on 11/21/2008
     Downgraded to Ba2

  -- Cl. II-B1, Downgraded to Baa1; previously on 7/30/2003
     Assigned Aa2

  -- Cl. II-B2, Downgraded to Ba1; previously on 7/30/2003
     Assigned A2

  -- Cl. II-B3, Downgraded to B3; previously on 7/30/2003 Assigned
     Baa2

  -- Cl. II-B4, Downgraded to Caa2; previously on 7/30/2003
     Assigned Ba2

  -- Cl. II-B5, Downgraded to Ca; previously on 7/30/2003 Assigned
     B2

Structured Asset Mtge. Investment Tr. 2001-4

  -- Cl. A-1, Downgraded to A3; previously on 11/21/2008
     Downgraded to A1

  -- Currentl Underlying Rating: Downgraded to A3; previously on
     11/21/2008 Downgraded to A1

  -- Financial Guarantor: MBIA Insurance Corporation (Downgraded
     to B3, Outlook Developing on 2/18/2009)

  -- Cl. B-1, Downgraded to Ba1; previously on 11/21/2008
     Downgraded to Baa1

  -- Cl. B-2, Downgraded to Ca; previously on 11/21/2008
     Downgraded to Caa3


* Moody's Junks Ratings on Nine Mid-State Housing Transactions
--------------------------------------------------------------
Moody's Investors Service has taken action on certain Mid-State
manufactured housing transactions.  These transactions were
previously downgraded as part of the rating actions taken on
transactions backed by manufactured housing collateral.  The loss
upon liquidation (severity of loss) on all loans backed by
manufactured housing was assumed to be 85%.  However, Mid-State's
collateral loss severities have historically been lower than those
of typical manufactured housing transactions; unlike traditional
manufactured housing collateral, Mid-State pools are backed by
land/home manufactured housing collateral.  These properties are
typically completed 90% by Jim Walter Homes, with the borrower
having to contribute the remaining 10% to complete the
construction of the property.  As a result, in addition to the
land as equity, the borrower has 10% as additional "sweat equity"
in the property.  This has driven the lower severities observed on
Mid-State pools.  Another factor driving the low severities on
Mid-State pools is the expertise of Walter Investment Management
in servicing this type of collateral in their local markets.

In light of this, Moody's has lowered the assumed loss severity
for the transactions issued by Mid-State where rating actions were
taken in March.  The adjusted ratings reflect the updated loss
severity assumptions.

Our new loss severity assumptions range from 50-60% for the
individual transactions and are higher than the actual historical
loss severity to date.  These higher assumptions reflect the
likely increase in severity as a result of the current economic
environment (including rising unemployment and continued home
price declines) as well as the closing of Jim Walter Homes
homebuilding business.  Uncertainty surrounding the long-term
viability of the servicing operation without the homebuilding
segment of the company in the current economic environment adds to
the possibility of higher severities during the life of the deal.

When analyzing underlying ratings for MH transactions, Moody's
projects cumulative losses for each deal based on a collateral
analysis of the deal's Constant Prepayment Rate and Constant
Default Rate.

CPR is based on the average of the last six months 1-month CPR.

There are three approaches for determining pool CDR.  The first
approach calculates CDR based on pool loan losses from the
previous twelve months, i.e. recent losses.  A second approach is
based on pipeline defaults -- derived from days-aged delinquencies
and Moody's assumptions for default based on days delinquent or
REO.  The third approach calculates the default to liquidation
which linearly extrapolates future losses based on the current
cumulative loss given the current pool factor.  After CDR is
calculated using the three methods, the effective CDR for loss
projection purposes is determined by using a weighted average of
the CDRs with weightings determined on a transaction by
transaction basis.  Moody's will project future CDR rates based on
delinquency and loss trends.

Based on calculated CPR and CDR, Moody's calculates projected
deal-specific cumulative losses and the weighted average life of
the deal.  The credit enhancement calculation may also include
credit for excess spread, i.e. the aggregate, positive difference
in the weighted average loan coupon and the all-inclusive
securities' interest and deal fees, including servicing.  Excess
spread benefit is calculated by multiplying the stressed
annualized excess spread by the weighted average life of the deal.
Aggregate credit enhancement which combines subordination benefit
(including overcollateralization and/or reserve accounts) and
support from letters of credit or guarantees and excess spread
benefit, is compared with projected cumulative losses for the deal
to derive coverage multiples and associated ratings by tranche.
Moody's will analyze tranche coverage multiples after
consideration of tranche-specific loss allocation and timing of
principal repayment.

The Class A bond issued by Mid-State IV is guaranteed by Capital
Markets Assurance Corporation while the notes issued by Mid-State
VII are guaranteed by Ambac Assurance Corporation.  Moody's
ratings on securities that are guaranteed or "wrapped" by a
financial guarantor are the higher of: a) the rating of the
guarantor or b) the published underlying rating.

Complete rating actions are:

Mid-State Capital Corp. 2005-1

  -- Class A, Downgraded from Aaa to Ba1 on 3/30/2009; Upgraded to
     A1 on 5/29/2009

  -- Class M-1, Downgraded from Aa2 to B3 on 3/30/2009; Upgraded
     to Baa1 on 5/29/2009

  -- Class M-2, Downgraded from A2 to Ca on 3/30/2009; Upgraded to
     Ba3 on 5/29/2009

  -- Class B, Downgraded from Baa2 to Ca on 3/30/2009; Upgraded to
     Caa3 on 5/29/2009

Mid-State Capital Corporation 2006-1 Trust

  -- Class A, Downgraded from Aaa to Ba3 on 3/30/2009; Upgraded to
     A2 on 5/29/2009

  -- Class M-1, Downgraded from Aa2 to Ca on 3/30/2009; Upgraded
     to Ba3 on 5/29/2009

  -- Class M-2, Downgraded from A2 to Ca on 3/30/2009; Upgraded to
     Caa3 on 5/29/2009

Mid-State Trust VI

  -- Class A-1, Downgraded from Aaa to Aa3 on 3/30/2009; Upgraded
     to Aa1 on 5/29/2009

  -- Class A-2, Downgraded from Aa2 to Baa2 on 3/30/2009; Upgraded
     to Aa3 on 5/29/2009

  -- Class A-3, Downgraded from A2 to Ba1 on 3/30/2009; Upgraded
     to A2 on 5/29/2009

  -- Class A-4, Downgraded from Baa2 to Caa3 on 3/30/2009;
     Upgraded to Baa3 on 5/29/2009

Mid-State Trust X

  -- Class A-1, Downgraded from Aaa to B1 on 3/30/2009; Upgraded
     to A1 on 5/29/2009

  -- Class A-2, Downgraded from Aaa to B1 on 3/30/2009; Upgraded
     to A1 on 5/29/2009

  -- Class M-1, Downgraded from Aa2 to Caa1 on 3/30/2009; Upgraded
     to A3 on 5/29/2009

  -- Class M-2, Downgraded from A2 to Caa3 on 3/30/2009; Upgraded
     to Baa3 on 5/29/2009

  -- Class B, Downgraded from Baa2 to Ca on 3/30/2009; Upgraded to
     B1 on 5/29/2009

Mid-State Trust XI

  -- Class A, Downgraded from Aaa to Baa1 on 3/30/2009; Upgraded
     to A1 on 5/29/2009

  -- Class M-1, Downgraded from Aa2 to B3 on 3/30/2009; Upgraded
     to A3 on 5/29/2009

  -- Class M-2, Downgraded from A2 to Ca on 3/30/2009; Upgraded to
     Baa3 on 5/29/2009

  -- Class B, Downgraded from Baa2 to Ca on 3/30/2009; Upgraded to
     B1 on 5/29/2009

Mid-State Trust IV

  -- Class A, Downgraded from A2 placed on review for direction
     uncertain to Baa1 on 1/16/2009; Upgraded to A2 on 5/29/2009

  -- Underlying Rating: A2

  -- Financial Guarantor: Capital Markets Assurance Corporation
     (Downgraded to B3 from Baa1 on February 18, 2009)

Mid-State Trust VII

  -- Asset-Backed Notes, Previously Aa3 placed on direction
     uncertain on 11/17/2008; Downgraded to Baa1 on 5/29/2009

  -- Underlying Rating: Baa1

  -- Financial Guarantor: Ambac Assurance Corporation (Downgraded
     to Ba3 from Baa1 on April 13, 2009; previously on March 3,
     2009, Baa1 placed on review for downgrade)


* S&P Junks Ratings on 17 Tranches From 32 CRE CDO Deals
--------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 233
tranches from 32 commercial real estate collateralized debt
obligation transactions.  All of the lowered ratings either remain
on CreditWatch with negative implications or were laced on
CreditWatch negative.  The downgraded tranches had an initial
issuance amount totaling $10.19 billion.  Additionally, S&P placed
its ratings on 10 other tranches on CreditWatch with negative
implications.  At the same time, S&P withdrew its ratings on three
tranches from two transactions following their complete paydown.
The transactions affected by the rating actions are cash flow and
hybrid CDOs collateralized largely by rated tranches from
commercial mortgage-backed securities transactions.

The CRE CDO downgrades and the continuing CreditWatch negative
placements are a reflection of, among other factors, the ongoing
stress in the commercial real estate market.  In recent months,
the performance of the U.S. economy has generally left the
commercial real estate sector in a fundamentally weaker credit
position.  Commercial mortgage delinquency rates have risen
significantly, and the volume of troubled loans outstanding has
increased as a result of falling property values, the struggling
economy, and the general inability of borrowers to refinance
maturing loans in a market with constrained liquidity.

The CRE CDO downgrades also reflect S&P's application of revised
criteria for assessing the probability of default for structured
finance assets with ratings on CreditWatch negative held within
CDO transactions.  As a result of stress in the commercial real
estate market, a significant proportion of the CMBS assets held
within the CRE CDO transactions affected by the downgrades
currently have ratings on CreditWatch negative.

Ratings Lowered And Remaining Or Placed On Creditwatch Negative

                                                Rating
                                                ------
Transaction                    Class     To                From
-----------                    -----     --                ----
Acacia CRE CDO 1 Ltd.          A         AA/Watch Neg      AAA/Watch Neg
Acacia CRE CDO 1 Ltd.          B         A-/Watch Neg      AA/Watch Neg
Acacia CRE CDO 1 Ltd.          C         BBB-/Watch Neg    A+/Watch Neg
Acacia CRE CDO 1 Ltd.          D         BB+/Watch Neg     A-/Watch Neg
Acacia CRE CDO 1 Ltd.          E         BB/Watch Neg      BBB+/Watch Neg
Acacia CRE CDO 1 Ltd.          F         B+/Watch Neg      BBB-/Watch Neg
Ajax Two Ltd.                  C         BBB-/Watch Neg    BBB
Ajax Two Ltd.                  Pref Shrs BB/Watch Neg      BB+
Anthracite CDO I Ltd.          B         AA+/Watch Neg     AAA/Watch Neg
Anthracite CDO I Ltd.          B-FL      AA+/Watch Neg     AAA/Watch Neg
Anthracite CDO I Ltd.          C         AA/Watch Neg      AA+/Watch Neg
Anthracite CDO I Ltd.          C-FL      AA/Watch Neg      AA+/Watch Neg
Anthracite CDO I Ltd.          D         A-/Watch Neg      AA-/Watch Neg
Anthracite CDO I Ltd.          D-FL      A-/Watch Neg      AA-/Watch Neg
Anthracite CDO I Ltd.          E         BBB-/Watch Neg    A-/Watch Neg
Anthracite CDO I Ltd.          E-FL      BBB-/Watch Neg    A-/Watch Neg
Anthracite CDO I Ltd.          F         B-/Watch Neg      BB+/Watch Neg
Anthracite CDO II Ltd.         B         AA+/Watch Neg     AAA/Watch Neg
Anthracite CDO II Ltd.         B-FL      AA+/Watch Neg     AAA/Watch Neg
Anthracite CDO II Ltd.         C         A/Watch Neg       AA-/Watch Neg
Anthracite CDO II Ltd.         C-FL      A/Watch Neg       AA-/Watch Neg
Anthracite CDO II Ltd.         D         BBB/Watch Neg     A-/Watch Neg
Anthracite CDO II Ltd.         E         BBB-/Watch Neg    BBB+/Watch Neg
Anthracite CDO II Ltd.         F         BB+/Watch Neg     BBB/Watch Neg
Anthracite CDO II Ltd.         G         BB/Watch Neg      BBB-/Watch Neg
Anthracite CDO III Ltd.        A         AA+/Watch Neg     AAA/Watch Neg
Anthracite CDO III Ltd.        BFL       A+/Watch Neg      AA/Watch Neg
Anthracite CDO III Ltd.        BFX       A+/Watch Neg      AA/Watch Neg
Anthracite CDO III Ltd.        CFL       A-/Watch Neg      A+/Watch Neg
Anthracite CDO III Ltd.        CFX       A-/Watch Neg      A+/Watch Neg
Anthracite CDO III Ltd.        DFL       BBB/Watch Neg     A-/Watch Neg
Anthracite CDO III Ltd.        DFX       BBB/Watch Neg     A-/Watch Neg
Anthracite CDO III Ltd.        EFL       BB+/Watch Neg     BBB/Watch Neg
Anthracite CDO III Ltd.        EFX       BB+/Watch Neg     BBB/Watch Neg
Anthracite CDO III Ltd.        F         BB/Watch Neg      BBB/Watch Neg
Anthracite CDO III Ltd.        G         BB-/Watch Neg     BBB-/Watch Neg
Anthracite CDO III Ltd.        H         B+/Watch Neg      BB/Watch Neg
Crest 2003-2 Ltd.              A-3       AA+/Watch Neg     AAA/Watch Neg
Crest 2003-2 Ltd.              B-1       AA-/Watch Neg     AA/Watch Neg
Crest 2003-2 Ltd.              B-2       AA-/Watch Neg     AA/Watch Neg
Crest 2003-2 Ltd.              C-1       BBB+/Watch Neg    A-/Watch Neg
Crest 2003-2 Ltd.              C-2       BBB+/Watch Neg    A-/Watch Neg
Crest 2003-2 Ltd.              D-1       BBB-/Watch Neg    BBB/Watch Neg
Crest 2003-2 Ltd.              D-2       BBB-/Watch Neg    BBB/Watch Neg
Crest 2003-2 Ltd.              E-1       BB-/Watch Neg     BB/Watch Neg
Crest 2003-2 Ltd.              E-2       BB-/Watch Neg     BB/Watch Neg
Crest 2003-2 Ltd.              Pfd Shrs  B+/Watch Neg      BB-/Watch Neg
Crest 2004-1 Ltd.              A         AA+/Watch Neg     AAA/Watch Neg
Crest 2004-1 Ltd.              B-1       AA-/Watch Neg     AA/Watch Neg
Crest 2004-1 Ltd.              B-2       AA-/Watch Neg     AA/Watch Neg
Crest 2004-1 Ltd.              C-1       A-/Watch Neg      A+/Watch Neg
Crest 2004-1 Ltd.              C-2       A-/Watch Neg      A+/Watch Neg
Crest 2004-1 Ltd.              D         BBB+/Watch Neg    A/Watch Neg
Crest 2004-1 Ltd.              E-1       BBB-/Watch Neg    BBB+/Watch Neg
Crest 2004-1 Ltd.              E-2       BBB-/Watch Neg    BBB+/Watch Neg
Crest 2004-1 Ltd.              F         BB+/Watch Neg     BBB/Watch Neg
Crest 2004-1 Ltd.              G-1       BB-/Watch Neg     BB+/Watch Neg
Crest 2004-1 Ltd.              G-2       BB-/Watch Neg     BB+/Watch Neg
Crest 2004-1 Ltd.              H-1       B+/Watch Neg      BB/Watch Neg
Crest 2004-1 Ltd.              H-2       B+/Watch Neg      BB/Watch Neg
Crest Clarendon Street 2002-1  B-1       A/Watch Neg       A+/Watch Neg
Crest Clarendon Street 2002-1  B-2       A/Watch Neg       A+/Watch Neg
Crest Clarendon Street 2002-1  C         BBB-/Watch Neg    BBB/Watch Neg
Crest Clarendon Street 2002-1  D         B+/Watch Neg      BB/Watch Neg
Crest Dartmouth Street 2003-1  C         BBB/Watch Neg     BBB+
Crest Dartmouth Street 2003-1  D         B+/Watch Neg      BB
Crest Exeter St. Solar 2004-1  A-1       AA+/Watch Neg     AAA/Watch Neg
Crest Exeter St. Solar 2004-1  A-2       AA+/Watch Neg     AAA/Watch Neg
Crest Exeter St. Solar 2004-1  B-1       AA/Watch Neg      AA+/Watch Neg
Crest Exeter St. Solar 2004-1  B-2       AA/Watch Neg      AA+/Watch Neg
Crest Exeter St. Solar 2004-1  C-1       A/Watch Neg       A+/Watch Neg
Crest Exeter St. Solar 2004-1  C-2       A/Watch Neg       A+/Watch Neg
Crest Exeter St. Solar 2004-1  D-1       BB/Watch Neg      BBB/Watch Neg
Crest Exeter St. Solar 2004-1  D-2       BB/Watch Neg      BBB/Watch Neg
Crest Exeter St. Solar 2004-1  E-1       B-/Watch Neg      BB+/Watch Neg
Crest Exeter St. Solar 2004-1  E-2       B-/Watch Neg      BB+/Watch Neg
Crest G-Star 2001-1 LP         B-1       A-/Watch Neg      AA-/Watch Neg
Crest G-Star 2001-1 LP         B-2       A-/Watch Neg      AA-/Watch Neg
Crest G-Star 2001-1 LP         C         BB+/Watch Neg     BBB/Watch Neg
Crest G-Star 2001-1 LP         D         B+/Watch Neg      BB+/Watch Neg
Fairfield Street Solar 2004-1  A-1       AA/Watch Neg      AAA/Watch Neg
Fairfield Street Solar 2004-1  A-2a      AA/Watch Neg      AAA/Watch Neg
Fairfield Street Solar 2004-1  A-2b      AA/Watch Neg      AAA/Watch Neg
Fairfield Street Solar 2004-1  B-1       A-/Watch Neg      AA/Watch Neg
Fairfield Street Solar 2004-1  B-2       A-/Watch Neg      AA/Watch Neg
Fairfield Street Solar 2004-1  C-1       BBB-/Watch Neg    A/Watch Neg
Fairfield Street Solar 2004-1  C-2       BBB-/Watch Neg    A/Watch Neg
Fairfield Street Solar 2004-1  D-1       BB+/Watch Neg     BBB+/Watch Neg
Fairfield Street Solar 2004-1  D-2       BB+/Watch Neg     BBB+/Watch Neg
Fairfield Street Solar 2004-1  E-1       B+/Watch Neg      BB+/Watch Neg
Fairfield Street Solar 2004-1  E-2       B+/Watch Neg      BB+/Watch Neg
Fairfield Street Solar 2004-1  F         CCC+/Watch Neg    BB-/Watch Neg
G-Star 2002-1 Ltd.             BFL       BBB/Watch Neg     A-
G-Star 2002-1 Ltd.             BFX       BBB/Watch Neg     A-
G-Star 2002-1 Ltd.             C         BB-/Watch Neg     BB+
G-Star 2002-2 Ltd.             BFL       BBB+/Watch Neg    A-
G-Star 2002-2 Ltd.             BFX       BBB+/Watch Neg    A-
G-Star 2002-2 Ltd.             C         BBB-/Watch Neg    BBB
G-Star 2002-2 Ltd.             Combo Sec BB+/Watch Neg     BBB-
G-Star 2002-2 Ltd.             D         B+/Watch Neg      BB-
G-Star 2003-3 Ltd.             A-2       AA+/Watch Neg     AAA
G-Star 2003-3 Ltd.             A-3       A+/Watch Neg      AA
G-Star 2003-3 Ltd.             B-1       BBB/Watch Neg     A-/Watch Neg
G-Star 2003-3 Ltd.             B-2       BB/Watch Neg      BBB-/Watch Neg
Lenox Street 2007-1 Ltd.      A          BBB-/Watch Neg    AAA/Watch Neg
Lenox Street 2007-1 Ltd.       B         BB+/Watch Neg     AA/Watch Neg
Lenox Street 2007-1 Ltd.       C         B+/Watch Neg      A/Watch Neg
Lenox Street 2007-1 Ltd.       D         B/Watch Neg       A-/Watch Neg
Lenox Street 2007-1 Ltd.       E         CCC+/Watch Neg    BBB/Watch Neg
Lenox Street 2007-1 Ltd.       F         CCC/Watch Neg     BBB-/Watch Neg
Lenox Street 2007-1 Ltd.       G         CCC/Watch Neg     BB+/Watch Neg
Lenox Street 2007-1 Ltd.       H         CCC-/Watch Neg    BB/Watch Neg
Lenox Street 2007-1 Ltd.       J         CCC-/Watch Neg    BB-/Watch Neg
LNR CDO 2002-1 Ltd.            C         A-/Watch Neg      A/Watch Neg
LNR CDO 2002-1 Ltd.            D-FL      BBB+/Watch Neg    A-/Watch Neg
LNR CDO 2002-1 Ltd.            D-FX      BBB+/Watch Neg    A-/Watch Neg
LNR CDO 2002-1 Ltd.            E-FL      BBB-/Watch Neg    BBB/Watch Neg
LNR CDO 2002-1 Ltd.            E-FX      BBB-/Watch Neg    BBB/Watch Neg
LNR CDO 2002-1 Ltd.            E-FXD     BBB-/Watch Neg    BBB/Watch Neg
LNR CDO 2002-1 Ltd.            F-FL      BB+/Watch Neg     BBB-/Watch Neg
LNR CDO 2002-1 Ltd.            F-FX      BB+/Watch Neg     BBB-/Watch Neg
LNR CDO 2002-1 Ltd.            G         BB-/Watch Neg     BB/Watch Neg
LNR CDO 2002-1 Ltd.            H         B-/Watch Neg      B/Watch Neg
Newcastle CDO IV Ltd.          I         AA/Watch Neg      AAA/Watch Neg
Newcastle CDO IV Ltd.          II-FL     A+/Watch Neg      AA/Watch Neg
Newcastle CDO IV Ltd.          II-FX     A+/Watch Neg      AA/Watch Neg
Newcastle CDO IV Ltd.          III-FL    BBB/Watch Neg     A/Watch Neg
Newcastle CDO IV Ltd.          III-FX    BBB/Watch Neg     A/Watch Neg
Newcastle CDO IV Ltd.          IV-FL     BB/Watch Neg      BBB/Watch Neg
Newcastle CDO IV Ltd.          IV-FX     BB/Watch Neg      BBB/Watch Neg
Newcastle CDO IV Ltd.          V         B-/Watch Neg      BB/Watch Neg
Newcastle CDO V Ltd.           I         AA-/Watch Neg     AAA/Watch Neg
Newcastle CDO V Ltd.           II-FL     BBB/Watch Neg     AA/Watch Neg
Newcastle CDO V Ltd.           III-FL    BB+/Watch Neg     A/Watch Neg
Newcastle CDO V Ltd.           IV-FL     B+/Watch Neg      BBB/Watch Neg
Newcastle CDO V Ltd.           IV-FX     B+/Watch Neg      BBB/Watch Neg
Newcastle CDO V Ltd.           V         CCC+/Watch Neg    BB/Watch Neg
Newcastle CDO VI Ltd.          I-B       AA/Watch Neg      AAA/Watch Neg
Newcastle CDO VI Ltd.          II        BBB/Watch Neg     AA-/Watch Neg
Newcastle CDO VI Ltd.          III-FL    BB+/Watch Neg     BBB+/Watch Neg
Newcastle CDO VI Ltd.          III-FX    BB+/Watch Neg     BBB+/Watch Neg
Newcastle CDO VI Ltd.          I-MM      AA+/A-1+/Neg      AAA/A-1+/Neg
Newcastle CDO VI Ltd.          IV-FL     BB-/Watch Neg     BB+/Watch Neg
Newcastle CDO VI Ltd.          IV-FX     BB-/Watch Neg     BB+/Watch Neg
Newcastle CDO VI Ltd.          V-Def     CCC-/Watch Neg    B-/Watch Neg
Newcastle CDO VII Ltd.         I-A       A+/Watch Neg      AAA/Watch Neg
Newcastle CDO VII Ltd.         I-B       A-/Watch Neg      AAA/Watch Neg
Newcastle CDO VII Ltd.         II        BBB+/Watch Neg    AA/Watch Neg
Newcastle CDO VII Ltd.         III       BB+/Watch Neg     A/Watch Neg
Newcastle CDO VII Ltd.         IV-FL     B+/Watch Neg      BBB/Watch Neg
Newcastle CDO VII Ltd.         IV-FX     B+/Watch Neg      BBB/Watch Neg
Newcastle CDO VII Ltd.         V         CCC+/Watch Neg    BB/Watch Neg
Newcastle CDO X Ltd.           A-1       AA+/Watch Neg     AAA/Watch Neg
Newcastle CDO X Ltd.           A-2       AA/Watch Neg      AAA/Watch Neg
Newcastle CDO X Ltd.           A-3       A-/Watch Neg      AAA/Watch Neg
Newcastle CDO X Ltd.           B         BBB+/Watch Neg    AA/Watch Neg
Newcastle CDO X Ltd.           C         BBB-/Watch Neg    A/Watch Neg
Newcastle CDO X Ltd.           D         B+/Watch Neg      BBB/Watch Neg
Newcastle CDO X Ltd.           E         B-/Watch Neg      BBB-/Watch Neg
Newcastle CDO X Ltd.           F         CCC+/Watch Neg    BB/Watch Neg
N-Star Real Estate CDO I Ltd.  B-1       A/Watch Neg       A+/Watch Neg
N-Star Real Estate CDO I Ltd.  B-2       A-/Watch Neg      A/Watch Neg
N-Star Real Estate CDO I Ltd.  C-1A      BBB+/Watch Neg    A-/Watch Neg
N-Star Real Estate CDO I Ltd.  C-1B      BBB+/Watch Neg    A-/Watch Neg
N-Star Real Estate CDO I Ltd.  C-2       BBB-/Watch Neg    BBB/Watch Neg
N-Star Real Estate CDO I Ltd.  D-1A      BB-/Watch Neg     BB+/Watch Neg
N-Star Real Estate CDO I Ltd.  D-1B      BB-/Watch Neg     BB+/Watch Neg
N-Star Real Estate CDO II Ltd. B-1       AA+/Watch Neg     AAA
N-Star Real Estate CDO II Ltd. B-2       AA/Watch Neg      AA+
N-Star Real Estate CDO II Ltd. C-1       A/Watch Neg       AA-
N-Star Real Estate CDO II Ltd. C-2A      BBB-/Watch Neg    BBB+
N-Star Real Estate CDO II Ltd. C-2B      BBB-/Watch Neg    BBB+
N-Star Real Estate CDO II Ltd. D         B+/Watch Neg      BB
N-Star Real Estate CDO III     A-1       AA/Watch Neg      AAA/Watch Neg
N-Star Real Estate CDO III     A-2A      A+/Watch Neg      AA/Watch Neg
N-Star Real Estate CDO III     A-2B      A+/Watch Neg      AA/Watch Neg
N-Star Real Estate CDO III     B         BBB/Watch Neg     A-/Watch Neg
N-Star Real Estate CDO III     C-1A      BB+/Watch Neg     BBB+/Watch Neg
N-Star Real Estate CDO III     C-1B      BB+/Watch Neg     BBB+/Watch Neg
N-Star Real Estate CDO III     C-2A      BB/Watch Neg      BBB/Watch Neg
N-Star Real Estate CDO III     C-2B      BB/Watch Neg      BBB/Watch Neg
N-Star Real Estate CDO III     D         B-/Watch Neg      BB/Watch Neg
N-Star Real Estate CDO V Ltd.  A-1       A+/Watch Neg      AAA/Watch Neg
N-Star Real Estate CDO V Ltd.  A-2       A-/Watch Neg      AAA/Watch Neg
N-Star Real Estate CDO V Ltd.  B         BBB/Watch Neg     AA/Watch Neg
N-Star Real Estate CDO V Ltd.  C         BB+/Watch Neg     A/Watch Neg
N-Star Real Estate CDO V Ltd.  D         B+/Watch Neg      BBB/Watch Neg
N-Star Real Estate CDO V Ltd.  E         B/Watch Neg       BBB-/Watch Neg
N-Star Real Estate CDO V Ltd.  F         CCC+/Watch Neg    BB/Watch Neg
N-Star Real Estate CDO VII     A-2       AA/Watch Neg      AAA/Watch Neg
N-Star Real Estate CDO VII     A-3       A+/Watch Neg      AAA/Watch Neg
N-Star Real Estate CDO VII     B         A-/Watch Neg      AA/Watch Neg
N-Star Real Estate CDO VII     C         BBB-/Watch Neg    A/Watch Neg
N-Star Real Estate CDO VII     D-FL      BB-/Watch Neg     BBB/Watch Neg
N-Star Real Estate CDO VII     D-FX      BB-/Watch Neg     BBB/Watch Neg
N-Star Real Estate CDO VII     E         B-/Watch Neg      BB/Watch Neg
Sorin Real Estate CDO I Ltd.   A-1       A-/Watch Neg      AAA/Watch Neg
Sorin Real Estate CDO I Ltd.   A-2       BBB+/Watch Neg    AAA/Watch Neg
Sorin Real Estate CDO I Ltd.   B         BBB-/Watch Neg    AA/Watch Neg
Sorin Real Estate CDO I Ltd.   C         BB/Watch Neg      A/Watch Neg
Sorin Real Estate CDO I Ltd.   D         B+/Watch Neg      BBB/Watch Neg
Sorin Real Estate CDO I Ltd.   E         B/Watch Neg       BBB-/Watch Neg
Sorin Real Estate CDO I Ltd.   F         CCC+/Watch Neg    BB/Watch Neg
Sorin Real Estate CDO II Ltd.  A         A-/Watch Neg      AAA/Watch Neg
Sorin Real Estate CDO II Ltd.  B         BBB/Watch Neg     AA/Watch Neg
Sorin Real Estate CDO II Ltd.  C         BB+/Watch Neg     A/Watch Neg
Sorin Real Estate CDO II Ltd.  D         B+/Watch Neg      BBB/Watch Neg
Sorin Real Estate CDO II Ltd.  E         B+/Watch Neg      BBB-/Watch Neg
Sorin Real Estate CDO II Ltd.  F         B-/Watch Neg      BB+/Watch Neg
Sorin Real Estate CDO II Ltd.  G         CCC/Watch Neg     BB/Watch Neg
Sorin Real Estate CDO II Ltd.  H         CCC-/Watch Neg    BB/Watch Neg
Sorin Real Estate CDO II Ltd.  J         CCC-/Watch Neg    BB/Watch Neg
Sorin Real Estate CDO II Ltd.  SS        A/Watch Neg       AAA/Watch Neg
Sorin Real Estate CDO II Ltd.  X         AA+/Watch Neg     AAA/Watch Neg
Sorin Real Estate CDO III Ltd. A-1       A+/Watch Neg      AAA/Watch Neg
Sorin Real Estate CDO III Ltd. A-2       BBB+/Watch Neg    AAA/Watch Neg
Sorin Real Estate CDO III Ltd. B         BBB-/Watch Neg    AA-/Watch Neg
Sorin Real Estate CDO III Ltd. C-FL      BB/Watch Neg      A/Watch Neg
Sorin Real Estate CDO III Ltd. C-FX      BB/Watch Neg      A/Watch Neg
Sorin Real Estate CDO III Ltd. D         B+/Watch Neg      BBB/Watch Neg
TIAA Real Estate CDO 2003-1    C-1       A-/Watch Neg      A/Watch Neg
TIAA Real Estate CDO 2003-1    C-2       A-/Watch Neg      A/Watch Neg
TIAA Real Estate CDO 2003-1    D         BBB-/Watch Neg    BBB/Watch Neg
TIAA Real Estate CDO 2003-1    E         B-/Watch Neg      BB/Watch Neg
TIAA Real Estate CDO 2003-1    PrfdEq    B-/Watch Neg      BB-/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   A         BBB+/Watch Neg    AAA/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   B         BBB-/Watch Neg    AA/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   C         BB/Watch Neg      A/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   D         BB-/Watch Neg     A-/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   E         B/Watch Neg       BBB/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   F         B-/Watch Neg      BBB-/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   G         CCC/Watch Neg     BB+/Watch Neg
Vertical CRE CDO 2006-1 Ltd.   H         CCC-/Watch Neg    BB/Watch Neg

              Ratings Placed On Creditwatch Negative

                                                Rating
                                                     ------
Transaction                    Class     To                    From
-----------                    -----     --                    ----
Crest 2002-IG Ltd.             C         A-/Watch Neg          A-
Crest 2002-IG Ltd.             D         BB+/Watch Neg         BB+
Crest 2002-IG Ltd.             Pfd Shr   BB/Watch Neg          BB
G-Star 2002-1 Ltd.             A-1MM     AAA/A-1+/Watch Neg    AAA/A-1+
G-Star 2002-1 Ltd.             A-2       AAA/Watch Neg         AAA

G-Star 2002-2 Ltd.             A-1MM-a   AAA/A-1+/Watch Neg    AAA/A-1+
G-Star 2002-2 Ltd.             A-1MM-b   AAA/A-1+/Watch Neg    AAA/A-1+
G-Star 2002-2 Ltd.             A-2       AAA/Watch             AAA
G-Star 2002-2 Ltd.             A-3       AAA/Watch Neg         AAA
G-Star 2003-3 Ltd.             Pfd Shr   CCC-/Watch Neg        CCC-

                        Ratings Withdrawn

                                             Rating
                                             ------
Transaction                    Class     To          From
-----------                    -----     --          ----
Crest Clarendon Street 2002-1  Pref Shr  NR          BB-/Watch Neg
Diversified REIT Trust 2000-1  A-2       NR          AAA
Diversified REIT Trust 2000-1  B         NR          AA

                      Other Ratings Reviewed

      Transaction                    Class     Rating
      -----------                    -----     ------
      Ajax Two Ltd.                  A-2A      AAA
      Ajax Two Ltd.                  A-2B      AAA
      Ajax Two Ltd.                  B         AA+
      Anthracite CDO I Ltd.          A         AAA/Watch Neg
      Anthracite CDO II Ltd.         A         AAA
      Crest 2002-IG Ltd.             A         AAA
      Crest 2002-IG Ltd.             B         AA+
      Crest 2003-2 Ltd.              A-1       AAA/Watch Neg
      Crest 2003-2 Ltd.              A-2       AAA/Watch Neg
      Crest Clarendon Street 2002-1  A         AAA
      Crest Dartmouth Street 2003-1  A         AAA
      Crest Dartmouth Street 2003-1  B-1       A+
      Crest Dartmouth Street 2003-1  B-2       A+
      Crest Dartmouth Street 2003-1  Pfd Shr   BB-
      Crest G-Star 2001-1 LP         A         AAA
      Diversified REIT Trust 2000-1  X         AAA
      G-Star 2003-3 Ltd.             A-1       AAA
      LNR CDO 2002-1 Ltd.            A         AAA/Watch Neg
      LNR CDO 2002-1 Ltd.            B         AA/Watch Neg
      Newcastle CDO X Ltd.           S         AAA/Watch Neg
      N-Star Real Estate CDO I Ltd.  A-1       AAA
      N-Star Real Estate CDO I Ltd.  A-2A      AAA/Watch Neg
      N-Star Real Estate CDO I Ltd.  A-2B      AAA/Watch Neg
      N-Star Real Estate CDO II Ltd. A-1       AAA
      N-Star Real Estate CDO II Ltd. A-2A      AAA
      N-Star Real Estate CDO II Ltd. A-2B      AAA
      N-Star Real Estate CDO VII Ltd. A-1       AAA/Watch Neg
      TIAA Real Estate CDO 2003-1    A-1MM     AAA/A-1+
      TIAA Real Estate CDO 2003-1    B-1       AA+/Watch Neg
      TIAA Real Estate CDO 2003-1    B-2       AA+/Watch Neg

                         NR - Not rated.


* S&P Cuts Ratings on 2 Classes From 10 RMBS Transactions to 'D'
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 91
classes from 10 U.S. residential mortgage-backed securities
transactions issued in 2006 and 2007.  S&P categorize the
transactions reviewed as "scratch-and-dent" due to the nature of
the underlying collateral securing the RMBS.  S&P removed 37 of
the lowered ratings from CreditWatch negative.  S&P also affirmed
S&P's ratings on three classes from three of the downgraded
transactions.

Scratch-and-dent transactions generally fall into one of four
categories depending on the characteristics of the underlying loan
collateral: reperforming, outside-the-guidelines, document-
deficient, and nonperforming liquidating trusts.

The downgrades and affirmations incorporate S&P's projected
losses, which are based on factors such as the dollar amount of
losses S&P has observed within the transactions over the prior 12
months, the current pipeline including S&P's roll-rate
assumptions, or default curves that S&P utilize when S&P review
subprime and Alternative-A transactions.

For reperforming transactions, S&P generally utilized the observed
historic dollar loss experience of the pool to calculate a monthly
default rate, which S&P then applied to the pool under different
constant prepayment rate assumptions.

In each scenario, S&P compared its loss projections with the
amount of subordination and applicable excess interest on a class-
by-class basis to assess the amount of credit support S&P
considered sufficient based on S&P's future loss projections.

Generally, S&P's baseline loss projections represent S&P's 'B'
case rating scenario, and S&P adjusts the projection based on
credit enhancement multiples that are specific to each rating
category.  Typically, if the rating is commensurate with the ratio
derived from credit enhancement-to-remaining losses, S&P will
affirm the rating.  The lowered ratings reflect S&P's belief that
the amount of credit enhancement available for the downgraded
classes is not sufficient to cover losses at the previous rating
levels, while affirmations reflect S&P's belief that the amount of
credit enhancement is sufficient to support the ratings at their
current levels.  For more information regarding S&P's methodology
for the surveillance of scratch-and-dent transactions, see
"Surveillance Methodology And Assumptions For U.S. RMBS 'Scratch
And Dent' Transactions," published Feb. 23, 2009.

The subordination of more-junior classes within each applicable
structure, as well as excess interest for some structures,
provides credit support for the affected transactions.  In
addition, some of the reviewed transactions may be collateralized
by loans that are generally insured by third parties that cover a
certain amount, up to a maximum, based on the insurer's
regulations.  The collateral backing the affected trusts consists
predominantly of first-lien, fixed- or adjustable-rate residential
reperforming, subprime, or Alt-A mortgage loans secured by one- to
four-family properties.  In addition, some of the loans may be
insured by the FHA or U.S. VA.

S&P monitors these transactions to incorporate updated performance
information to assess whether, in S&P's view, the applicable
credit enhancement is sufficient to support the current ratings.
S&P will continue to monitor these transactions and take
additional rating actions as S&P thinks appropriate.

                         Rating Actions

        Bear Stearns Asset Backed Securities Trust 2007-SD1
                     Series      2007-SD1

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    I-A-1      07389QAA6     B                    AAA
    I-X        07389QAG3     AA                   AAA
    I-PO       07389QAB4     B                    AAA
    I-A-2A     07389QAC2     AA                   AAA
    I-A-2B     07389QAD0     B                    AAA
    I-A-3A     07389QAE8     AA                   AAA
    I-A-3B     07389QAF5     B                    AAA
    I-B-1      07389QAH1     CCC                  AA
    I-B-2      07389QAJ7     CC                   A
    I-B-3      07389QAK4     CC                   BBB
    I-B-4      07389QAV0     CC                   BB
    I-B-5      07389QAW8     CC                   B
    II-1A-1    07389QAL2     B                    AAA/Watch Neg
    II-1A-2    07389QAM0     CCC                  AAA/Watch Neg
    II-2A-1    07389QAN8     B                    AAA/Watch Neg
    II-2A-2    07389QAP3     CCC                  AAA/Watch Neg
    II-3A-1    07389QAQ1     B                    AAA/Watch Neg
    II-3A-2    07389QAR9     CCC                  AAA/Watch Neg
    II-B-1     07389QAS7     CC                   AA/Watch Neg
    II-B-2     07389QAT5     CC                   A/Watch Neg
    II-B-3     07389QAU2     CC                   BBB/Watch Neg
    II-B-4     07389QAZ1     CC                   BB/Watch Neg

       Bear Stearns Asset Backed Securities Trust 2007-SD2
                       Series      2007-SD2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        I-A-1A     07386UAA0     B                    AAA
        I-A-1B     07386UAB8     CCC                  AAA
        I-PO       07386UAC6     CCC                  AAA
        I-A-2A     07386UAD4     B                    AAA
        I-A-2B     07386UAE2     CCC                  AAA
        I-A-3A     07386UAF9     B                    AAA
        I-A-3B     07386UAG7     CCC                  AAA
        I-X        07386UAH5     B                    AAA
        I-B-1      07386UAJ1     CC                   A
        I-B-2      07386UAK8     CC                   BB
        I-B-3      07386UAL6     CC                   B
        II-A-2     07386UAN2     CCC                  BB
        II-M-1     07386UAP7     CCC                  B
        II-M-2     07386UAQ5     CC                   CCC

             CWABS Asset Backed Notes Trust 2007-SEA1
                      Series      2007-SEA1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        1-A-1      23248AAA9     B                    AAA
        1-M-1      23248AAB7     CCC                  AA+
        1-M-2      23248AAC5     CCC                  AA
        1-M-3      23248AAD3     CC                   A+
        1-M-4      23248AAE1     CC                   A
        1-M-5      23248AAF8     CC                   BBB+
        1-M-6      23248AAG6     CC                   BBB
        1-B-1      23248AAH4     CC                   BBB-
        2-A-1      23248AAJ0     AA                   AAA
        2-M-1      23248AAK7     CCC                  AA+
        2-M-2      23248AAL5     CCC                  AA
        2-M-3      23248AAM3     CC                   A+
        2-M-4      23248AAN1     CC                   A
        2-M-5      23248AAP6     CC                   BBB+
        2-M-6      23248AAQ4     CC                   BBB
        2-B-1      23248AAR2     CC                   BBB-

             CWABS Asset-Backed Notes Trust 2007-SD1
                       Series      2007-SD1

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A-1        12669TAA1     B                    AAA/Watch Neg
    M-1        12669TAH6     CCC                  AA+/Watch Neg
    M-2        12669TAJ2     CC                   AA/Watch Neg
    M-3        12669TAK9     CC                   A+/Watch Neg
    M-4        12669TAL7     CC                   A/Watch Neg

                   GSAMP Trust Series 2007-SEA1
                      Series      2007-SEA1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        3622MLAB3     BB                   AA
        M-2        3622MLAC1     CCC                  A
        B-1        3622MLAD9     CC                   BBB+
        B-2        3622MLAE7     CC                   BBB
        B-3        3622MLAF4     CC                   BBB-

               MASTR Specialized Loan Trust 2006-02
                       Series      2006-02

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A          57643AAA8     B                    AAA/Watch Neg
    M-1        57643AAB6     CCC                  AA+/Watch Neg
    M-2        57643AAC4     CC                   AA/Watch Neg
    M-3        57643AAD2     CC                   AA-/Watch Neg
    M-4        57643AAE0     CC                   A+/Watch Neg
    M-5        57643AAF7     CC                   A/Watch Neg
    M-6        57643AAG5     D                    A-/Watch Neg

               MASTR Specialized Loan Trust 2007-01
                       Series      2007-01

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A          57645KAA4     CCC                  AAA/Watch Neg
    M-1        57645KAB2     CC                   AA+/Watch Neg
    M-2        57645KAC0     CC                   AA/Watch Neg
    M-3        57645KAD8     CC                   AA-/Watch Neg
    M-4        57645KAE6     CC                   A+/Watch Neg
    M-5        57645KAF3     CC                   A/Watch Neg

                MASTR Specialized Loan Trust 2007-2
                        Series      2007-2

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    A          55291QAA2     B                    AAA/Watch Neg
    M-1        55291QAB0     CCC                  AA+/Watch Neg
    M-2        55291QAC8     CCC                  AA+/Watch Neg
    M-3        55291QAD6     CC                   AA/Watch Neg
    M-4        55291QAE4     CC                   AA-/Watch Neg
    M-5        55291QAF1     CC                   A+/Watch Neg
    M-6        55291QAG9     CC                   A/Watch Neg
    M-7        55291QAH7     CC                   A-/Watch Neg
    M-8        55291QAJ3     D                    BBB+/Watch Neg

                    RAAC Series 2007-RP3 Trust
                       Series      2007-RP3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A          74978BAA6     B                    AAA
        M-1        74978BAB4     CCC                  AA

                    RAAC Series 2007-SP3 Trust
                       Series      2007-SP3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-2        74978FAH2     B                    AAA
        M-1        74978FAB5     CCC                  AA
        M-2        74978FAC3     CC                   A
        M-3        74978FAD1     CC                   BBB+
        M-4        74978FAE9     CC                   BBB

                         Ratings Affirmed

       Bear Stearns Asset Backed Securities Trust 2007-SD2
                      Series      2007-SD2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 II-A-1     07386UAM4     BB

                   GSAMP Trust Series 2007-SEA1
                      Series      2007-SEA1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          3622MLAA5     AAA

                    RAAC Series 2007-SP3 Trust
                       Series      2007-SP3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        74978FAA7     AAA


* S&P Cuts Ratings on 4 Classes From 32 Alt-A RMBS Deals to 'D'
---------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 91
classes from 32 U.S. Alternative-A residential mortgage-backed
securities transactions issued from 2002 to 2004.  S&P removed 18
of the lowered ratings from CreditWatch with negative
implications.  Concurrently, S&P affirmed its ratings on 378 other
classes of certificates from the downgraded transactions as well
as 16 other deals and removed 62 of the affirmed ratings from
CreditWatch with negative implications.

For the deals with outstanding subordinate bonds, to assess the
creditworthiness of each class, S&P reviewed the individual
delinquency and loss trends of each transaction for changes, if
any, in risk characteristics, servicing, and the expected ability
to withstand additional credit deterioration.  To maintain a 'AAA'
rating for Alt-A transactions, S&P considers whether a bond is
able to withstand approximately 150% of S&P's base-case loss
assumptions, subject to individual caps and qualitative factors
assumed on specific transactions.  For a class for which we've
affirmed a 'B' rating, S&P considers whether a bond is able to
withstand S&P's base-case loss assumptions.  Other rating
categories are dispersed, approximately equally, between these two
loss assumptions.  For example, to maintain a 'BB' rating on one
class, S&P may consider whether the class is able to withstand
approximately 110% of S&P's base-case loss assumptions, while, in
connection with a different lass, S&P may consider whether it is
able to withstand approximately 120% of S&P's base-case loss
assumptions to maintain a 'BBB' rating.

The subordination of more-junior classes within each structure
provides credit support for the affected transactions.  Certain
senior classes also benefit from senior support classes that would
provide support, to a certain extent, before any applicable losses
could affect the super-senior certificates.  Additionally, some
structures may utilize overcollateralization and excess interest
as credit enhancement.  The collateral backing these transactions
originally consisted predominantly of Alt-A, fixed-rate or
adjustable-rate residential mortgage loans secured by one- to
four-family properties.

The affirmed ratings on these transactions reflect S&P's belief
that the amount of credit enhancement available for these classes
is sufficient to cover losses associated with these rating levels.

The downgrades, affirmations, and CreditWatch resolutions on these
transactions incorporate S&P's current and projected losses based
on the dollar amounts of loans currently in the transactions'
delinquency, foreclosure, and real estate owned pipelines, as well
as S&P's projection of future defaults.  S&P also incorporated
cumulative losses to date in S&P's analysis when determining
rating outcomes.

S&P monitors these transactions to incorporate updated losses and
delinquency pipeline performance to assess whether, in S&P's view,
the applicable credit enhancement features are sufficient to
support the current ratings.  S&P will continue to monitor these
transactions and take additional rating actions as S&P thinks
appropriate.

                          Rating Actions

              Adjustable Rate Mortgage Trust 2004-1
                        Series      2004-1

                                   Rating
                                   ------
     Class      CUSIP         To             From
     -----      -----         --             ----
     1-A-1      007036AA4     AAA            AAA/Watch Neg
     1-A-1X     007036BD7     AAA            AAA/Watch Neg
     2-A-1      007036AB2     AAA            AAA/Watch Neg
     3-A-1      007036AC0     AAA            AAA/Watch Neg
     4-A-1      007036AD8     AAA            AAA/Watch Neg
     5-A-1      007036AE6     AAA            AAA/Watch Neg
     6-A-1      007036AF3     AAA            AAA/Watch Neg
     8-A-1      007036AH9     AAA            AAA/Watch Neg
     9-A-1-1    007036BE5     AAA            AAA/Watch Neg
     9-A-1-2    007036BF2     AAA            AAA/Watch Neg
     9-A-2      007036AK2     AAA            AAA/Watch Neg
     9-A-4      007036AM8     AAA            AAA/Watch Neg
     9-A-5      007036AN6     AAA            AAA/Watch Neg
     9-A-6      007036BG0     AAA            AAA/Watch Neg
     C-B-1      007036AT3     AA             AA/Watch Neg
     C-B-1X     007036AW6     AA             AA/Watch Neg
     C-B-2      007036AU0     A-             A-/Watch Neg
     C-B-3      007036AV8     CCC            BBB-/Watch Neg
     C-B-4      007036AZ9     CC             BB/Watch Neg
     9-M-1      007036AP1     A              AA/Watch Neg
     9-M-2      007036AQ9     D              A/Watch Neg
     9-M-3      007036AR7     D              BBB+/Watch Neg

              Adjustable Rate Mortgage Trust 2004-2
                       Series      2004-2

                                   Rating
                                   ------
     Class      CUSIP         To             From
     -----      -----         --             ----
     7-A-1-1    007036BV7     AAA            AAA/Watch Neg
     7-A-1-2    007036BW5     AAA            AAA/Watch Neg
     7-A-2      007036BX3     AAA            AAA/Watch Neg
     7-A-3      007036BY1     AAA            AAA/Watch Neg
     7-A-4      007036BZ8     AAA            AAA/Watch Neg
     7-A-6      007036CB0     AAA            AAA/Watch Neg
     C-B-1      007036CG9     B              AA
     C-B-1X     007036DK9     B              AA
     C-B-2      007036CH7     CC             A-
     C-B-3      007036CJ3     CC             BBB-
     C-B-4      007036CM6     D              BB
     7-M-1      007036CC8     AA             AA/Watch Neg
     7-M-2      007036CD6     BBB            A/Watch Neg
     7-M-3      007036CE4     CC             BBB+/Watch Neg

              Adjustable Rate Mortgage Trust 2004-4
                       Series      2004-4

                                   Rating
                                   ------
     Class      CUSIP         To             From
     -----      -----         --             ----
     1-A-1      007036DL7     AAA            AAA/Watch Neg
     2-A-1      007036DM5     AAA            AAA/Watch Neg
     3-A-1      007036DN3     AAA            AAA/Watch Neg
     4-A-1      007036DP8     AAA            AAA/Watch Neg
     5-A-1-1    007036DQ6     AAA            AAA/Watch Neg
     5-A-1-2    007036EM4     AAA            AAA/Watch Neg
     5-A-2      007036DR4     AAA            AAA/Watch Neg
     5-A-3      007036DS2     AAA            AAA/Watch Neg
     5-A-4      007036DT0     AAA            AAA/Watch Neg
     5-A-5-1    007036DU7     AAA            AAA/Watch Neg
     5-A-5-2    007036DV5     AAA            AAA/Watch Neg
     C-B-1      007036EA0     AA             AA/Watch Neg
     C-B-1X     007036ED4     AA             AA/Watch Neg
     C-B-2      007036EB8     CCC            A/Watch Neg
     C-B-3      007036EC6     CC             BBB/Watch Neg
     C-B-4      007036EG7     CC             BB/Watch Neg
     5-M-1      007036DW3     BB             AA/Watch Neg
     5-M-2      007036DX1     CC             A/Watch Neg

              Adjustable Rate Mortgage Trust 2004-5
                       Series      2004-5

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      7-A-1-1    007036EU6     AAA            AAA/Watch Neg
      7-A-1-2    007036EV4     AAA            AAA/Watch Neg
      7-A-2      007036EW2     AAA            AAA/Watch Neg
      C-B-2      007036FC5     B              AA
      C-B-3      007036FD3     CCC            A
      C-B-4      007036FE1     CC             BBB+
      C-B-5      007036FH4     D              BB/Watch Neg
      7-M-1      007036EX0     BBB            AA/Watch Neg
      7-M-2      007036EY8     CC             A/Watch Neg

                Alternative Loan Trust 2002-15CB
                       Series      2002-28

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          B-2        12669DDN5     CCC            BBB

                  Alternative Loan Trust 2002-17
                       Series      2002-33

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A-3        12669DJM1     AAA            AAA/Watch Neg
      A-4        12669DJN9     AAA            AAA/Watch Neg

                 Alternative Loan Trust 2003-21T1
                       Series      2003-55

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          B-1        12669E7R1     B              A
          B-2        12669E7S9     CC             BBB
          B-3        12669FAA1     CC             BB

                 Alternative Loan Trust 2003-3T1
                       Series      2003-9

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A-5        12669D6W3     AAA            AAA/Watch Neg
      B-2        12669D7G7     BBB            A
      B-3        12669D3Z9     CCC            BB
      B-4        12669D4A3     CC             B

                Alternative Loan Trust 2004-25CB
                      Series      2004-25CB

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          B-1        12667FWN1     CCC            A
          B-2        12667FWP6     CC             BBB
          B-3        12667FWR2     CC             BB

                Alternative Loan Trust 2004-36CB
                      Series      2004-36CB

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M          12667FR98     B              AA
          B-1        12667FS22     CCC            A
          B-2        12667FS30     CC             BBB
          B-3        12667FS48     CC             BB

                 Alternative Loan Trust 2004-8CB
                     Series      2004-8CB

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        12667FGM1     BB             A
          M-3        12667FGN9     CC             BBB

                 Alternative Loan Trust 2004-J13
                      Series      2004-J13

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          B          12667FD51     CC             BBB

                 Alternative Loan Trust 2004-J4
                       Series      2004-J4

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      1-A-5      12667FFK6     AAA            AAA/Watch Neg
      1-A-6      12667FFL4     AAA            AAA/Watch Neg

                 Alternative Loan Trust 2004-J5
                       Series      2004-J5

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        12667FLM5     BBB            A
          B          12667FLN3     CC             BB

                 Alternative Loan Trust 2004-J7
                       Series      2004-J7

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        12667FTF2     CCC            A
          B          12667FTG0     CC             BBB

                 Alternative Loan Trust 2004-J9
                       Series      2004-J9

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        12667FUL7     BBB            A
          B          12667FUM5     CCC            BBB

         American Home Mortgage Investment Trust 2004-2
                       Series      2004-2

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        02660TBG7     BB             A
          M-3        02660TBH5     CCC            BBB

         American Home Mortgage Investment Trust 2004-3
                       Series      2004-3

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-H2       02660TBW2     CCC            A
          M-H3       02660TBX0     CC             BBB
          M-F3       02660TCA9     CCC            BBB

         American Home Mortgage Investment Trust 2004-4
                       Series      2004-4

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-1        02660TCH4     CCC            AA
          M-2        02660TCV3     CC             BBB
          VI-M-3     02660TCN1     BBB            A-
          VI-B-1     02660TCP6     B              BBB+
          VI-B-2     02660TCQ4     CCC            BBB
          VI-B-3     02660TCR2     CC             BBB-

                    RAAC Series 2004-SP1 Trust
                       Series      2004-SP1

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        7609855Z0     B              A
          M-3        7609855Y3     CCC            BBB

                    RAAC Series 2004-SP3 Trust
                       Series      2004-SP3

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-II-3     76112BEV8     BB             BBB
          M-II-4     76112BEW6     B              BBB-

                   RALI Series 2004-QS12 Trust
                      Series      2004-QS12

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M-2        76110HYZ6     B              A
          M-3        76110HZA0     CCC            BBB
          B-1        76110HZB8     CC             BB

         Residential Asset Securitization Trust 2002-A12
                        Series      2002-L

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A-4        45660NHW8     AAA            AAA/Watch Neg

         Residential Asset Securitization Trust 2002-A14J
                       Series      2002-N

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A-4        45660NKT1     AAA            AAA/Watch Neg

         Residential Asset Securitization Trust 2003-A7
                       Series      2003-G

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A-8        45660NSE6     AAA            AAA/Watch Neg
      B-3        45660NSS5     CCC            BBB
      B-4        45660NST3     CCC            BB
      B-5        45660NSU0     CCC            B

                   RFMSI Series 2003-S20 Trust
                      Series      2003-S20

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      I-A-5      76111XDV2     AAA            AAA/Watch Neg
      I-B-2      76111XEN9     CCC            B

      Specialty Underwriting and Residential Finance Trust
                         Series 2004-AA1

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          B-3        84751PDR7     B              BBB
          B-4        84751PDS5     CC             BB

         Structured Adjustable Rate Mortgage Loan Trust
                       Series      2004-7

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M1         86359BRX1     BBB            AA
          M2         86359BRY9     B              A

                 Structured Asset Securities Corp.
                      Series      2002-23XS

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M2         86359ADP5     CCC            A

                Structured Asset Securities Corp.
                      Series      2003-12XS

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          M1         86359AQM8     B              BBB

                Structured Asset Securities Corp.
                      Series      2003-18XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A5         86359AWK5     AAA            AAA/Watch Neg
      A6         86359AWL3     AAA            AAA/Watch Neg
      A7         86359AYB3     AAA            AAA/Watch Neg
      M1         86359AWN9     AA             AA/Watch Neg
      M2         86359AWP4     A              A/Watch Neg

                Structured Asset Securities Corp.
                      Series      2003-25XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A5         86359AK36     AAA            AAA/Watch Neg
      A6         86359AK44     AAA            AAA/Watch Neg
      M1         86359AK69     AA             AA/Watch Neg

                Structured Asset Securities Corp.
                      Series      2003-28XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A5         86359AQ55     BBB            AAA/Watch Neg
      A-6        86359AQ63     BBB            AAA/Watch Neg
      M1         86359AQ71     CCC            AA
      M2         86359AQ89     CC             BBB/Watch Neg

                Structured Asset Securities Corp.
                      Series      2003-36XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A5         86359BAU5     AAA            AAA/Watch Neg
      M1         86359BAW1     B              AA
      M2         86359BAX9     CCC            B

                Structured Asset Securities Corp.
                      Series      2004-2AC

                                        Rating
                                        ------
          Class      CUSIP         To             From
          -----      -----         --             ----
          B3         86359BFT3     B              BBB
          B4         86359BFV8     CCC            BB
          B5         86359BFW6     CC             B

                Structured Asset Securities Corp.
                      Series      2004-6XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      A5B        86359BMB4     AAA            AAA/Watch Neg
      M2         86359BJW2     BB             BBB
      M3         86359BJX0     CC             BB

                Structured Asset Securities Corp.
                      Series      2004-9XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      1-A5       86359BRC7     AAA            AAA/Watch Neg
      1-A6       86359BRD5     AAA            AAA/Watch Neg
      2-M2       86359BRQ6     A+             AA-
      M3         86359BRR4     CC             BBB+

             Structured Asset Securities Corporation
                      Series      2004-21XS

                                    Rating
                                    ------
      Class      CUSIP         To             From
      -----      -----         --             ----
      1-A4       86359BN64     AAA            AAA/Watch Neg
      2-M1       86359BQ46     CCC            AA
      1-M2       86359BQ38     B              A
      2-M2       86359BQ53     CCC            A
      M3         86359BQ61     CC             BBB

                         Ratings Affirmed

              Adjustable Rate Mortgage Trust 2004-2
                        Series      2004-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      007036BM7     AAA
                 2-A-1      007036BN5     AAA
                 2-A-X      007036BQ8     AAA
                 2-A-2      007036BP0     AAA
                 3-A-1      007036BR6     AAA
                 3-A-X      007036DF0     AAA
                 4-A-1      007036BS4     AAA
                 4-A-3      007036DH6     AAA
                 5-A-1      007036BT2     AAA
                 6-A-1      007036BU9     AAA
                 4-A-X      007036DJ2     AAA

              Adjustable Rate Mortgage Trust 2004-5
                       Series      2004-5

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      007036EN2     AAA
                 2-A-1      007036EP7     AAA
                 3-A-1      007036EQ5     AAA
                 4-A-1      007036ER3     AAA
                 5-A-1      007036ES1     AAA
                 6-A-1      007036ET9     AAA
                 C-B-1      007036FB7     AA+

                 Alternative Loan Trust 2002-15CB
                       Series      2002-28

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12669DDG0     AAA
                 X          12669DDH8     AAA
                 PO         12669DDJ4     AAA
                 M          12669DDL9     AA+
                 B-1        12669DDM7     AA-

                  Alternative Loan Trust 2002-16
                       Series      2002-29

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12669DFG8     AAA
                 A-2        12669DFH6     AAA
                 A-3        12669DFJ2     AAA
                 A-8        12669DFP8     AAA
                 PO         12669DFQ6     AAA
                 M          12669DFS2     AAA
                 B-1        12669DFT0     AA+
                 B-2        12669DFU7     A

                  Alternative Loan Trust 2002-17
                       Series      2002-33

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-5        12669DJP4     AAA
                 A-6        12669DJQ2     AAA
                 A-7        12669DJR0     AAA
                 A-8        12669DJS8     AAA
                 A-16       12669DKA5     AAA
                 A-17       12669DKB3     AAA
                 PO         12669DKC1     AAA
                 M          12669DKE7     AAA
                 B-1        12669DKF4     AAA
                 B-2        12669DKG2     AA-

                  Alternative Loan Trust 2002-18
                       Series      2002-37

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-2        12669DQQ4     AAA
                 A-3        12669DQR2     AAA
                 A-4        12669DQS0     AAA
                 A-5        12669DQT8     AAA
                 A-6        12669DQU5     AAA
                 A-7        12669DQV3     AAA
                 A-19       12669DRH3     AAA
                 A-20       12669DRJ9     AAA
                 A-21       12669DRK6     AAA
                 A-22       12669DRL4     AAA
                 A-31       12669DRV2     AAA
                 A-32       12669DRW0     AAA
                 A-33       12669DRX8     AAA
                 PO         12669DRY6     AAA
                 M          12669DSA7     AAA
                 B-1        12669DSB5     AA
                 B-2        12669DSC3     BBB+

                 Alternative Loan Trust 2003-21T1
                       Series      2003-55

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12669E7F7     AAA
                 A-2        12669E7G5     AAA
                 A-3        12669E7H3     AAA
                 A-4        12669E7J9     AAA
                 A-5        12669E7K6     AAA
                 A-6        12669E7L4     AAA
                 A-7        12669E7M2     AAA
                 A-8        12669E7N0     AAA
                 PO         12669E7P5     AAA
                 M          12669E7Q3     AA

                 Alternative Loan Trust 2003-3T1
                       Series      2003-9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12669D6S2     AAA
                 A-2        12669D6T0     AAA
                 A-3        12669D6U7     AAA
                 A-4        12669D6V5     AAA
                 A-6        12669D6X1     AAA
                 A-7        12669D6Y9     AAA
                 A-8        12669D6Z6     AAA
                 A-9        12669D7A0     AAA
                 A-10       12669D7B8     AAA
                 PO         12669D7C6     AAA
                 M          12669D7E2     AAA
                 B-1        12669D7F9     AA

                 Alternative Loan Trust 2004-25CB
                      Series      2004-25CB

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        12667FWJ0     AAA
                 PO         12667FWK7     AAA
                 M          12667FWM3     AA

                 Alternative Loan Trust 2004-36CB
                      Series      2004-36CB

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-1      12667FR23     AAA
                 2-A-1      12667FR31     AAA
                 2-A-2      12667FR49     AAA
                 2-A-3      12667FR56     AAA
                 2-A-4      12667FR64     AAA
                 PO         12667FR72     AAA

                 Alternative Loan Trust 2004-6CB
                       Series      2004-6CB

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          12667FCW3     AAA
                 M-1        12667FCX1     A
                 M-2        12667FCY9     BB
                 M-3        12667FCZ6     CCC

                 Alternative Loan Trust 2004-8CB
                      Series      2004-8CB

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          12667FGK5     AAA
                 M-1        12667FGL3     AA

                 Alternative Loan Trust 2004-J13
                      Series      2004-J13

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-2      12667FC78     AAA
                 1-A-3      12667FC86     AAA
                 1-A-4      12667FC94     AAA
                 2-A-1      12667FD28     AAA
                 2-A-2      12667FS89     AAA
                 M-1        12667FD36     AA
                 M-2        12667FD44     A

                 Alternative Loan Trust 2004-J4
                       Series      2004-J4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-4      12667FFJ9     AAA
                 1-A-7      12667FFV2     AAA
                 2-A-1      12667FFN0     AAA
                 M-1        12667FFQ3     AA+
                 M-2        12667FFR1     A+
                 B          12667FFS9     BBB+

                 Alternative Loan Trust 2004-J5
                       Series      2004-J5

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-4      12667FLE3     AAA
                 1-A-5      12667FLF0     AAA
                 1-A-6      12667FLG8     AAA
                 2-A-1      12667FLJ2     AAA
                 2-A-3      12667FNG6     AAA
                 2-A-4      12667FNH4     AAA
                 M-1        12667FLL7     AA

                 Alternative Loan Trust 2004-J7
                       Series      2004-J7

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-3      12667FSX4     AAA
                 1-A-4      12667FSZ9     AAA
                 1-A-5      12667FTA3     AAA
                 1-A-6      12667FSY2     AAA
                 2-A-1      12667FTL9     AAA
                 3-A-1      12667FTM7     AAA
                 M-1        12667FTE5     AA

                 Alternative Loan Trust 2004-J9
                       Series      2004-J9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A-2      12667FTV7     AAA
                 1-A-3      12667FTW5     AAA
                 1-A-4      12667FTX3     AAA
                 1-A-5      12667FTY1     AAA
                 1-A-IO     12667FUA1     AAA
                 2-A-1      12667FUB9     AAA
                 2-A-IO     12667FUC7     AAA
                 3-A-3      12667FUF0     AAA
                 3-A-4      12667FUG8     AAA
                 3-A-5      12667FUH6     AAA
                 3-A-IO     12667FUJ2     AAA
                 M-1        12667FUK9     AA

         American Home Mortgage Investment Trust 2004-2
                       Series      2004-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A        02660TAV5     AAA
                 II-A       02660TAW3     AAA
                 III-A      02660TAX1     AAA
                 IV-A-4     02660TBB8     AAA
                 IV-A-5     02660TBC6     AAA
                 IV-A-6     02660TBD4     AAA
                 V-A        02660TBE2     AAA
                 M-1        02660TBF9     AA

         American Home Mortgage Investment Trust 2004-3
                       Series      2004-3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A        02660TBK8     AAA
                 II-A       02660TBL6     AAA
                 III-A      02660TBM4     AAA
                 IV-A       02660TBN2     AAA
                 V-A        02660TBP7     AAA
                 M-H1       02660TBV4     AA
                 VI-A1      02660TBQ5     AAA
                 VI-A4      02660TBT9     AAA
                 VI-A5      02660TBU6     AAA
                 M-F1       02660TBY8     AA
                 M-F2       02660TBZ5     A

         American Home Mortgage Investment Trust 2004-4
                       Series      2004-4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-1      02660TCC5     AAA
                 I-A-2      02660TCD3     AAA
                 II-A-1     02660TCE1     AAA
                 II-A-2     02660TCF8     AAA
                 III-A      02660TCG6     AAA
                 IV-A       02660TCS0     AAA
                 V-A        02660TCT8     AAA
                 VI-A-1     02660TCJ0     AAA
                 VI-A-2     02660TCK7     AAA
                 VI-M-1     02660TCL5     AA
                 VI-M-2     02660TCM3     A
                 VII-A      02660TCU5     BBB+

               Ameriquest Mortgage Securities Inc.
                      Series      2003-IA1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-4        03072SLD5     AAA
                 A-5        03072SLE3     AAA
                 A-6        03072SLF0     AAA
                 MV-1       03072SLL7     AA
                 MF-1       03072SLG8     AA
                 M-2        03072SLH6     A
                 M-3        03072SLJ2     BBB

                   RAAC Series 2004-SP1 Trust
                      Series      2004-SP1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-I-3      7609855T4     AAA
                 A-I-4      7609855U1     AAA
                 A-II       7609855V9     AAA
                 M-1        7609855X5     AA

                    RAAC Series 2004-SP3 Trust
                      Series      2004-SP3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-I-2      76112BEL0     AAA
                 A-I-3      76112BEM8     AAA
                 A-I-4      76112BEN6     AAA
                 A-I-5      76112BFB1     AAA
                 A-II       76112BES5     AAA
                 M-I-1      76112BEP1     AA
                 M-I-2      76112BEQ9     A
                 M-I-3      76112BER7     BBB
                 M-II-1     76112BET3     AA
                 M-II-2     76112BEU0     A

                   RALI Series 2001-QS17 Trust
                      Series      2001-QS17

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-11       76110GTE1     AAA
                 A-P        76110GTF8     AAA
                 A-V        76110GTG6     AAA

                   RALI Series 2002-QS9 Trust
                      Series      2002-QS9

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        76110GE80     AAA
                 A-2        76110GE98     AAA
                 A-10       76110GF97     AAA
                 A-P        76110GG21     AAA
                 A-V        76110GG39     AAA
                 M-1        76110GG62     AAA
                 M-2        76110GG70     AAA
                 M-3        76110GG88     AA
                 B-1        76110GG96     A-

                   RALI Series 2003-QA1 Trust
                      Series      2003-QA1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        76110HPF0     AAA
                 A-II       76110HPG8     AAA
                 M-1        76110HPH6     AA
                 M-2        76110HPJ2     A

                    RALI Series 2004-QA1 Trust
                      Series      2004-QA1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-I        76110HRL5     AAA
                 A-II       76110HRM3     AAA
                 M-1        76110HRN1     AA
                 M-2        76110HRP6     BBB
                 M-3        76110HRQ4     BB

                    RALI Series 2004-QA2 Trust
                      Series      2004-QA2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-I        76110HVT3     AAA
                 A-II       76110HVU0     AAA
                 M-1        76110HVV8     AA
                 M-2        76110HVW6     A
                 M-3        76110HVX4     BBB

                   RALI Series 2004-QS12 Trust
                      Series      2004-QS12

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-1        76110HYN3     AAA
                 A-2        76110HYP8     AAA
                 A-3        76110HYQ6     AAA
                 A-4        76110HYR4     AAA
                 A-5        76110HYS2     AAA
                 A-6        76110HYT0     AAA
                 A-P        76110HYU7     AAA
                 A-V        76110HYV5     AAA
                 M-1        76110HYY9     AA

         Residential Asset Securitization Trust 2002-A12
                        Series      2002-L

                 Class      CUSIP         Rating
                 -----      -----         ------
                 PO         45660NHX6     AAA
                 A-X        45660NHM0     AAA
                 2-A-9      45660NJD8     AAA
                 B-1        45660NJA4     AAA
                 B-2        45660NJB2     AAA
                 B-3        45660NJC0     AA+

         Residential Asset Securitization Trust 2002-A14J
                       Series      2002-N

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-9        45660NKY0     AAA
                 A-10       45660NKZ7     AAA
                 PO         45660NLA1     AAA
                 A-X        45660NLB9     AAA
                 B-1        45660NLD5     AA+
                 B-2        45660NLE3     AA
                 B-3        45660NLF0     A+

          Residential Asset Securitization Trust 2003-A7
                       Series      2003-G

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-3        45660NRZ0     AAA
                 A-4        45660NSA4     AAA
                 A-5        45660NSB2     AAA
                 A-7        45660NSD8     AAA
                 A-9        45660NSF3     AAA
                 A-10       45660NSG1     AAA
                 A-11       45660NSH9     AAA
                 A-12       45660NSJ5     AAA
                 PO         45660NSM8     AAA
                 A-X        45660NSN6     AAA
                 B-1        45660NSQ9     AA
                 B-2        45660NSR7     A

                    RFMSI Series 2003-S20 Trust
                      Series      2003-S20

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-1      76111XDR1     AAA
                 I-A-2      76111XDS9     AAA
                 I-A-3      76111XDT7     AAA
                 I-A-4      76111XDU4     AAA
                 I-A-6      76111XDW0     AAA
                 I-A-7      76111XDX8     AAA
                 I-A-8      76111XDY6     AAA
                 I-A-9      76111XDZ3     AAA
                 II-A-1     76111XEA7     AAA
                 I-A-P      76111XEW9     AAA
                 I-A-V      76111XEC3     AAA
                 II-A-P     76111XEB5     AAA
                 II-A-V     76111XED1     AAA
                 I-M-1      76111XEJ8     AA
                 II-M-1     76111XET6     AA
                 I-M-2      76111XEK5     A
                 II-M-2     76111XEU3     A
                 I-M-3      76111XEL3     BBB
                 II-M-3     76111XEV1     BBB
                 I-B-1      76111XEM1     BB
                 II-B-1     76111XEQ2     BB
                 II-B-2     76111XER0     B

       Specialty Underwriting and Residential Finance Trust
                         Series 2004-AA1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 I-A-1      84751PDE6     AAA
                 II-A-1     84751PDF3     AAA
                 II-A-2     84751PDG1     AAA
                 II-A3      84751PDH9     AAA
                 I-PO       84751PDJ5     AAA
                 II-PO      84751PDK2     AAA
                 I-IO       84751PDL0     AAA
                 II-IO      84751PDM8     AAA
                 B-1        84751PDP1     AA
                 B-2        84751PDQ9     A

         Structured Adjustable Rate Mortgage Loan Trust
                        Series      2004-7

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A1         86359BRS2     AAA
                 A3         86359BRV5     AAA
                 A4         86359BRW3     AAA

                Structured Asset Securities Corp.
                      Series      2002-23XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A7         86359ADL4     AAA
                 M1         86359ADN0     AA

                Structured Asset Securities Corp.
                      Series      2003-3XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A8         86359AKD4     AAA
                 M1         86359AKF9     BBB
                 M2         86359AKG7     CCC

                Structured Asset Securities Corp.
                      Series      2003-12XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A5         86359AQK2     AAA

                Structured Asset Securities Corp.
                      Series      2003-28XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A4         86359AQ48     AAA

                Structured Asset Securities Corp.
                      Series      2003-36XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A4         86359BAT8     AAA

                Structured Asset Securities Corp.
                      Series      2004-2AC

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A1         86359BFN6     AAA
                 A2         86359BFP1     AAA
                 AX         86359BFQ9     AAA
                 B1         86359BFR7     AA
                 B2         86359BFS5     A

                Structured Asset Securities Corp.
                      Series      2004-6XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A3         86359BJR3     AAA
                 A5A        86359BJT9     AAA
                 A6         86359BJU6     AAA
                 M1         86359BJV4     AA+

                Structured Asset Securities Corp.
                      Series      2004-9XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A4A      86359BRB9     AAA
                 1-A4B      86359BRH6     AAA
                 1-A4C      86359BRJ2     AAA
                 1-A4D      86359BRK9     AAA
                 2-A1       86359BRE3     AAA
                 1-M1       86359BRF0     AA+
                 2-M1       86359BRP8     AA+
                 1-M2       86359BRG8     A+

             Structured Asset Securities Corporation
                      Series      2004-21XS

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A3       86359BN56     AAA
                 1-A5       86359BN72     AAA
                 2-A3       86359BP39     AAA
                 2-A4A      86359BP47     AAA
                 2-A4B      86359BP54     AAA
                 2-A5A      86359BP62     AAA
                 2-A5B      86359BP70     AAA
                 2-A6A      86359BP88     AAA
                 2-6B       86359BP96     AAA
                 1-M1       86359BQ20     AA


* S&P Cuts Ratings on Two Classes From Six RMBS Transactions
------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 15
classes from six U.S. residential mortgage-backed securities
transactions issued from 2003 to 2007 and removed two of the
lowered ratings from CreditWatch with negative implications.  S&P
categorizes these transactions as "scratch and dent" RMBS due to
the nature of the underlying collateral.  In addition, S&P
affirmed its ratings on 79 classes from the same transactions and
on three additional transactions, and removed two of the affirmed
ratings from CreditWatch negative.

Scratch-and-dent transactions generally fall into one of four
categories depending on the characteristics of the underlying loan
collateral: reperforming loans, outside-the-guidelines loans,
document-deficient loans, and nonperforming liquidating trusts.

The downgrades and affirmations incorporate S&P's projected
losses, which S&P bases on factors including the dollar amount of
losses S&P has observed within the transactions over the prior 12
months; the current delinquency pipeline, which factors in S&P's
roll-rate assumptions; and the default curves S&P use when
reviewing subprime transactions.  S&P lowered its ratings to 'D'
on class B5-1 from Structured Asset Securities Corp.  Mortgage
Loan Trust Series 2006-RF3 and class B-4 from Fannie Mae REMIC
Trust 2004-W3 because they each experienced a principal write-
down.

Generally, for reperforming transactions, S&P used the historical
dollar losses of the pool to calculate a monthly default rate,
which S&P then applied to the pool under different constant
prepayment rate assumptions.

In each scenario, S&P compared its loss projections with the
amount of subordination and applicable excess interest available
for each class to assess the amount of credit support S&P
considered sufficient based on S&P's future loss projections.

Generally, S&P's baseline loss projections represent S&P's 'B'
case rating scenario, and S&P adjusts the projection according to
credit enhancement multiples that are specific to each rating
category.  Typically, if the ratio of credit enhancement to
remaining losses for a class is commensurate with the level
associated with the current rating on the class, S&P will affirm
the rating.  The downgrades reflect S&P's belief that the amount
of credit enhancement available for the classes is not sufficient
to cover losses at the previous rating levels, while affirmations
reflect S&P's belief that the amount of credit enhancement is
sufficient to support the ratings at their current levels.

Credit support for these transactions is provided by the
subordination of more-junior classes within each applicable
structure, as well as excess interest for the ACE Securities Corp.
Home Equity Loan Trust 2006-SD2 transaction.  In addition, some of
the transactions S&P reviewed may be collateralized by loans
insured by third parties that cover a certain amount of losses, up
to a maximum based on the insurer's regulations.  The collateral
backing the affected trusts consists predominantly of first-lien,
fixed- or adjustable-rate, reperforming, subprime, or Alt-A
residential mortgage loans secured by one- to four-family
properties.  In addition, some of the loans may be insured by the
FHA or U.S. VA.

S&P monitors these transactions to incorporate updated performance
information to assess whether, in S&P's view, the applicable
credit enhancement is sufficient to support the current ratings.
S&P will continue to monitor these transactions and take
additional rating actions as S&P think appropriate.

                          Rating Actions

   ACE Securities Corp. Home Equity Loan Trust, Series 2006-SD2
                          Series 2006-SD2

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A          00442MAA5     AAA                  AAA/Watch Neg
   M-1        00442MAB3     AA+                  AA+/Watch Neg
   M-2        00442MAC1     CCC                  AA-/Watch Neg
   M-3        00442MAD9     CC                   A/Watch Neg

                 Fannie Mae REMIC Trust 2004-W14
                         Series 2004-W14

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-4        31394BU51     CCC                  B

                 Fannie Mae REMIC Trust 2004-W3
                         Series 2004-W3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-4        31393XD95     D                    B

              Reperforming Loan REMIC Trust 2003-R3
                        Series 2003-T-058

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B3         12669E2T2     B-                   BB

      Structured Asset Secs Corp. Mtg Ln Trust Ser 2006-RF3
                         Series 2006-RF3

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B1-1       863592AH4     A                    AA+
        B2-1       863592AJ0     B                    AA
        B3-1       863592AK7     CCC                  BBB+
        B4-1       863592AL5     CC                   BB
        B5-1       863592AM3     D                    B

   Structured Asset Securities Corporation Mortgage Loan Trust,
                         Series 2007-RF2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B1         86365CAD3     A                    AA
        B2         86365CAE1     B                    A
        B3         86365CAF8     CCC                  BBB
        B4         86365CAG6     CCC                  BB
        B5         86365CAH4     CC                   B

                         Ratings Affirmed

                 Fannie Mae REMIC Trust 2004-W14
                         Series 2004-W14

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M          31394BT95     AA
                 B-1        31394BU28     A
                 B-2        31394BU36     BBB
                 B-3        31394BU44     BB

                 Fannie Mae REMIC Trust 2004-W3
                          Series 2004-W3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A-3        31393XVF1     AAA
                 A-4        31393XWQ6     AAA
                 A-5        31393XVG9     AAA
                 A-6        31393XVH7     AAA
                 A-7        31393XVJ3     AAA
                 A-8        31393XVK0     AAA
                 A-11       31393XWR4     AAA
                 A-15       31393XWV5     AAA
                 A-16       31393XVN4     AAA
                 A-18       31393XVQ7     AAA
                 A-20       31393XWW3     AAA
                 A-21       31393XVS3     AAA
                 A-28       31393XVZ7     AAA
                 A-29       31393XWA1     AAA
                 A-30       31393XWB9     AAA
                 A-31       31393XWC7     AAA
                 A-32       31393XWD5     AAA
                 A-33       31393XWE3     AAA
                 A-34       31393XWF0     AAA
                 A-36       31393XWY9     AAA
                 A-37       31393XWZ6     AAA
                 A-38       31393XXA0     AAA
                 A-39       31393XXB8     AAA
                 IO-1       31393XWH6     AAA
                 IO-2       31393XE37     AAA
                 IO-3       31393XE45     AAA
                 PO         31393XWJ2     AAA
                 2A-IO      31393XWK9     AAA
                 3A-1       31393XWL7     AAA
                 M          31393U7L1     AA
                 B-1        31393XWM5     A
                 B-2        31393XD79     BBB
                 B-3        31393XD87     BB

              Reperforming Loan REMIC Trust 2003-R3
                        Series 2003-T-058

                 Class      CUSIP         Rating
                 -----      -----         ------
                 M          12669E2Q8     AA
                 B1         12669E2R6     A
                 B2         12669E2S4     BBB

           RePerforming Loan REMIC Trust Certificates
                         Series 2003-R4

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1A-PO      12669FFQ1     AAA
                 1A-IO      12669FFR9     AAA
                 2A-IO      12669FJB0     AAA
                 1A-4       12669FFP3     AAA
                 2A         12669FFS7     AAA
                 M          12669FFT5     AA
                 B-1        12669FFU2     A
                 B-2        12669FFV0     BBB

           Reperforming Loan REMIC Trust Series 2005-R1
                          Series 2005-R1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1A-F1      12669GWN7     AAA
                 1A-F2      12669GXD8     AAA
                 1A-S       12669GWP2     AAA
                 2A-1       12669GXE6     AAA
                 2A-2       12669GXF3     AAA
                 2A-PO      12669GXG1     AAA
                 2A-IO      12669GXH9     AAA

                      SACO I Trust 2007-VA1
                         Series 2007-VA1

                 Class      CUSIP         Rating
                 -----      -----         ------
                 A          78386KAA3     AAA
                 M          78386KAB1     BBB

      Structured Asset Secs Corp. Mtg Ln Trust Ser 2006-RF3
                         Series 2006-RF3

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1-A1       863592AA9     AAA
                 1-A2       863592AB7     AAA
                 1-A3       863592AC5     AAA
                 1-A4       863592AD3     AAA
                 1-AP       863592AE1     AAA
                 1-AX       863592AF8     AAA
                 2-A        863592AG6     AAA
                 3-A1       863592AP6     AAA
                 3-A2       863592AQ4     AAA
                 3-AP       863592AR2     AAA
                 3-AX       863592AS0     AAA
                 4-A        863592AT8     AAA
                 B1-II      863592AU5     AA
                 B2-II      863592AV3     A+
                 B3-II      863592AW1     A-
                 B4-II      863592AX9     BBB
                 B5-II      863592AY7     BBB-

   Structured Asset Securities Corporation Mortgage Loan Trust,
                         Series 2007-RF2


                 Class      CUSIP         Rating
                 -----      -----         ------
                 1A1        86365CAA9     AAA
                 1A2        86365CAB7     AAA
                 1A3        86365CAC5     AAA


* S&P Downgrades Ratings on 11 Classes of Mortgage Certs. to 'D'
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
11 classes of mortgage pass-through certificates from 10 U.S.
residential mortgage-backed securities transactions from various
issuers.  Four classes are from transactions backed by re-REMIC
(resecuritized real estate mortgage investment conduit)
collateral, three classes are from first-lien high loan-to-value
transactions, two are from transactions backed by home equity line
of credit collateral, one is from a seasoned loan deal, and the
last is from other RMBS collateral.  S&P removed two of the
lowered ratings from CreditWatch with negative implications.  In
addition, S&P placed three ratings from Lehman Structured
Securities Corp. 2004-2 on CreditWatch with negative implications.
The ratings on seven additional classes from Lehman Structured
Securities Corp. Pass Through Certificates Series 2007-1 will
remain on CreditWatch with negative implications.

The downgrades reflect S&P's assessment of principal write-downs
on the affected classes during recent remittance periods.  S&P
lowered nine of the ratings on the defaulted classes from the
'CCC' or 'CC' rating categories, and S&P lowered 10 of the 11
ratings from a speculative-grade rating category.

S&P expects to resolve the CreditWatch placements affecting these
transactions after S&P completes its reviews of the underlying
credit enhancement.  Standard & Poor's will continue to monitor
its ratings on securities that experience principal write-downs
and adjust the ratings as S&P think appropriate.

                          Rating Actions

         Banc of America Funding Corporation 2006-R2 Trust
                       Series      2006-R2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-1        05950SAD9     D                    CC
        B-2        05950SAE7     D                    CC

           Greenpoint Mortgage Funding Trust 2005-HE4
                      Series      2005-HE4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M7         39538WDP0     D                    CC

              IndyMac Home Equity Loan Trust 2004-2
                        Series      2004-2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          45661AAE2     D                    CCC

    IndyMac Residential Mortgage Backed Trust, Series 2006-L1
                       Series      2006-L1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B          456606LQ3     D                    CCC

                Lehman Structured Securities Corp.
                        Series      2004-2

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    M-1        52518RBW5     AA/Watch Neg         AA
    M-2        52518RBX3     A/Watch Neg          A
    M-3        52518RBY1     BBB/Watch Neg        BBB
    B-1        52518RBZ8     D                    BB/Watch Neg

   Lehman Structured Securities Corp. Pass Through Certificates
                        Series      2007-1

                                     Rating
                                     ------
    Class      CUSIP         To                   From
    -----      -----         --                   ----
    M-8        52521PAH8     D                    BBB/Watch Neg

                    RAMP Series 2005-RZ2 Trust
                       Series      2005-RZ2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-8        76112BWP1     D                    CC

                    RAMP Series 2005-RZ4 Trust
                       Series      2005-RZ4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-8        76112BN89     D                    CC

                    RAMP Series 2005-SL2 Trust
                       Series      2005-SL2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        B-2        76112BVJ6     D                    CCC

                    RAMP Series 2006-RZ2 Trust
                       Series      2006-RZ2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-5        75156UAH0     D                    CC

            Ratings Remaining On Creditwatch Negative

   Lehman Structured Securities Corp. Pass Through Certificates
                          Series 2007-1

             Class      CUSIP         Rating
             -----      -----         ------
             M-1        52521PAA3     AA+/Watch Neg
             M-2        52521PAB1     AA/Watch Neg
             M-3        52521PAC9     AA-/Watch Neg
             M-4        52521PAD7     A+/Watch Neg
             M-5        52521PAE5     A/Watch Neg
             M-6        52521PAF2     A-/Watch Neg
             M-7        52521PAG0     BBB+/Watch Neg


* S&P Downgrades Ratings on 20 Classes of Mortgage Certs. to 'D'
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
20 classes of mortgage pass-hrough certificates from 19 U.S.
closed-end second-lien residential mortgage-backed securities
transactions from various issuers.  In addition, S&P placed 13
ratings from three of the affected transactions on CreditWatch
with negative implications.  The ratings on 12 additional classes
from three other downgraded deals remain on CreditWatch with
negative implications.

The downgrades reflect S&P's assessment of principal write-downs
on the affected classes during recent remittance periods.  S&P
lowered approximately 70% of the ratings on the 20 defaulted
classes from the 'CCC' or 'CC' rating categories, and S&P lowered
approximately 85% of the ratings from a speculative-grade
category.

S&P expects to resolve the CreditWatch placements affecting these
transactions after S&P completes its reviews of the underlying
credit enhancement.  Standard & Poor's will continue to monitor
its ratings on securities that experience principal write-downs
and adjust S&P's ratings as S&P deems appropriate.

                          Rating Actions

  Ace Securities Corp. Home Equity Loan Trust, Series 2006-ASL1
                      Series      2006-ASL1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        00442AAC7     D                    CCC

         CWABS Asset-Backed Certificates Trust 2006-SPS2
                      Series      2006-SPS2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A          12667BAA2     D                    CC

                           CWABS, Inc.
                       Series      2004-S1

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        A-2        126673TC6     AAA/Watch Neg        AAA
        A-3        126673TD4     AAA/Watch Neg        AAA
        A-IO       126673TE2     AAA/Watch Neg        AAA
        M-1        126673TF9     AA/Watch Neg         AA
        M-2        126673TG7     A/Watch Neg          A
        M-3        126673TQ5     D                    A-

                        FFMLT 2007-FFB-SS
                     Series      2007-FFB-SS

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        30248EAD0     D                    CC

                Home Equity Mortgage Trust 2004-4
                       Series      2004-4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        22541SYL6     AA-/Watch Neg        AA-
        M-4        22541SYM4     A+/Watch Neg         A+
        M-5        22541SYN2     A/Watch Neg          A
        M-6        22541SYP7     A-/Watch Neg         A-
        B-1        22541SYQ5     BBB+/Watch Neg       BBB+
        B-2        22541SYR3     D                    BBB-

                Home Equity Mortgage Trust 2004-6
                       Series      2004-6

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   M-5        22541S3F3     D                    BBB-/Watch Neg

               Home Equity Mortgage Trust 2005HF-1
                      Series      2005-HF1

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   M-5        2254W0LM5     D                    BB/Watch Neg

Merrill Lynch First Franklin Mortgage Loan Trust, Series 2007-A
                        Series      2007-A

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-4        59025QAG4     D                    CC

           Morgan Stanley Mortgage Loan Trust 2006-14SL
                      Series      2006-14SL

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-1        61749SAD8     D                    CC

           Morgan Stanley Mortgage Loan Trust 2007-9SL
                      Series      2007-9SL

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        61754TAC0     D                    CC

                       SACO I Trust 2005-10
                       Series      2005-10

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        II-M-2     785778NK3     D                    CCC

                       SACO I Trust 2005-5
                       Series      2005-5

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        I-M-3      785778GB1     D                    CC

                       SACO I Trust 2005-8
                       Series      2005-8

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        785778LF6     D                    CCC

                       SACO I Trust 2005-9
                       Series      2005-9

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-3        785778MQ1     D                    CC

                       SACO I Trust 2006-5
                       Series      2006-5

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        II-A-1     785811AB6     D                    CCC
        II-A-3     785811AD2     D                    CCC

                      SACO I Trust, 2005-WM2
                      Series      2005-WM2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M-2        785778JZ5     D                    CC

             Structured Asset Securities Corporation
                       Series      2004-S4

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M4         86359BM40     A-/Watch Neg         A-
        M5         86359BM57     BBB+/Watch Neg       BBB+
        M6         86359BM65     BBB/Watch Neg        BBB
        M7         86359BM73     D                    BB+

   Structured Asset Securities Corporation Mortgage Loan Trust
                             2006-S1
                       Series      2006-S1

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   M1         86359DXE2     D                    BB/Watch Neg

   Structured Asset Securities Corporation Mortgage Loan Trust
                             2006-S2
                       Series      2006-S2

                                         Rating
                                         ------
        Class      CUSIP         To                   From
        -----      -----         --                   ----
        M1         86359FAD4     D                    CCC

             Ratings Remaining On Creditwatch Negative

                Home Equity Mortgage Trust 2004-6
                        Series      2004-6

             Class      CUSIP         Rating
             -----      -----         ------
             M-2        22541S3C0     A+/Watch Neg
             M-3        22541S3D8     BBB+/Watch Neg
             M-4        22541S3E6     BBB/Watch Neg

               Home Equity Mortgage Trust 2005HF-1
                      Series      2005-HF1

             Class      CUSIP         Rating
             -----      -----         ------
             A-1        2254W0LE3     AAA/Watch Neg
             A-2B       2254W0MB8     AAA/Watch Neg
             A-3B       2254W0MC6     AAA/Watch Neg
             G          2254W0LW3     AAA/Watch Neg
             M-1        2254W0LH6     AA+/Watch Neg
             M-2        2254W0LJ2     AA/Watch Neg
             M-3        2254W0LK9     AA-/Watch Neg
             M-4        2254W0LL7     BBB/Watch Neg

   Structured Asset Securities Corporation Mortgage Loan Trust
                             2006-S1
                       Series      2006-S1

             Class      CUSIP         Rating
             -----      -----         ------
             A1         86359DXC6     AA/Watch Neg


* S&P Downgrades Ratings on 27 Classes of Mortgage Certs. to 'D'
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
27 classes of mortgage pass-through certificates from 26 U.S.
scratch-and-dent residential mortgage-backed securities
transactions from various issuers.  S&P removed 16 of the lowered
ratings from CreditWatch with negative implications.  Of the 27
affected classes, 14 are from transactions backed by reperforming
collateral, 12 are from transactions backed by outside-the-
guidelines collateral, and one is from a transaction backed by
document-deficient collateral.  Concurrently, S&P placed 62 other
ratings on eight of the downgraded deals on CreditWatch with
negative implications, and the ratings on 98 additional classes
remain on CreditWatch negative.

The downgrades reflect S&P's assessment of principal write-downs
on the affected classes during recent remittance periods.  S&P
lowered four of the 27 ratings from the 'CC' or 'CCC' rating
categories, and S&P lowered 48.14% of the ratings from
speculative-grade rating categories.

S&P expects to resolve the CreditWatch placements affecting these
transactions after S&P completes its reviews of the underlying
credit enhancement.  Standard & Poor's will continue to monitor
its ratings on securities that experience principal write-downs
and adjust the ratings as S&P deems appropriate.


* S&P Downgrades Ratings on 66 Classes of Mortgage Certs. to 'D'
----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
66 classes of mortgage pass-through certificates from 59 U.S.
prime jumbo residential mortgage-backed securities transactions
from various issuers.  S&P removed 16 of the lowered ratings from
CreditWatch with negative implications.  Additionally, S&P placed
22 ratings on five of the affected transactions on CreditWatch
with negative implications.  The ratings on 179 additional classes
from 15 of these transactions remain on CreditWatch negative.

The negative rating actions reflect S&P's assessment of principal
write-downs on the 66 affected classes during recent remittance
periods.  S&P lowered approximately 69.70% of the ratings on the
66 defaulted classes from the 'CCC' or 'CC' rating categories and
lowered 95.45% of the ratings from speculative-grade rating
categories.

S&P expects to resolve the CreditWatch placements affecting these
transactions after S&P completes its reviews of the underlying
credit enhancement.  S&P will continue to monitor S&P's ratings on
securities that experience principal write-downs and adjust the
ratings as S&P deem appropriate.


* S&P Downgrades Ratings on 250 Classes From 10 RMBS Transactions
-----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 250
classes from 10 residential mortgage-backed securities
transactions backed by U.S. Alternative-A and prime jumbo mortgage
loan collateral issued in 2005, 2006, and 2007.  S&P removed 230
of the lowered ratings from CreditWatch with negative
implications.  In addition, S&P affirmed its ratings on 18 classes
from of the same transactions and removed 14 of the affirmed
ratings from CreditWatch negative.

The downgrades, affirmations, and CreditWatch resolutions
incorporate S&P's assessment of current losses as well as
projected losses based on S&P's methodology and assumptions.  The
lowered ratings reflect S&P's belief that the amount of credit
enhancement available for the downgraded classes is not sufficient
to cover losses at the previous rating levels.  Although
cumulative losses were generally low in comparison to S&P's
projected lifetime losses for the transactions reviewed, S&P is
projecting an increase in losses due to increases in delinquencies
and the current negative condition of the housing market.  The
affirmed ratings reflect S&P's belief that the amount of credit
enhancement available for the classes is sufficient to cover
losses associated with the existing rating levels

S&P revised its loss projections for five transactions based on a
forward-looking default curve:

                                        Orig. bal.   Lifetime
Transaction                            (mil. $)     exp. loss (%)
-----------                            ----------   -------------
Banc of America
Funding 2006-5 Trust
Series 2006-5                           708.4       4.34
Chase Mortgage Finance Trust
Series 2007-S1
Series 2007-S1                          430.3       7.12
CHL Mortgage Pass Through
Trust 2007-5
Series 2007-5                           850.0       5.31
RFMSI Series 2006-S10 Trust
Series 2006-S10                         780.4       4.65
Wells Fargo Mortgage Backed
Securities 2006-9 Trust
Series 2006-9                         1,293.0       2.58

To maintain an 'AAA' rating for classes in Alt-A transactions, S&P
consider whether a bond is able to withstand approximately 150% of
S&P's base-case loss assumptions, subject to individual caps and
qualitative factors assumed on specific transactions.  For a class
for which we've affirmed a 'B' rating, S&P consider whether a bond
is able to withstand S&P's base-case loss assumptions.  Other
rating categories are dispersed, approximately equally, between
these two loss assumptions.  For example, to maintain a 'BB'
rating on one class, S&P may consider whether the class is able to
withstand approximately 110% of S&P's base-case loss assumptions,
while, in connection with a different class, S&P may consider
whether it is able to withstand approximately 120% of S&P's base-
case loss assumptions to maintain a 'BBB' rating.

To maintain a rating higher than 'B' for prime jumbo transactions,
S&P assessed whether, in S&P's view, a class could absorb losses
in excess of the base-case loss assumptions S&P assumed in its
analysis.  For example, S&P assessed whether one class could, in
S&P's view, withstand approximately 130% of S&P's base-case loss
assumptions in order to maintain a 'BB' rating, while S&P assessed
whether a different class could withstand 155% of S&P's base-case
loss assumption to maintain a 'BBB' rating.  Each class that has
an affirmed 'AAA' rating can, in S&P's view, withstand
approximately 235% of S&P's base-case loss assumptions under its
analysis.

The subordination of more-junior classes within each structure
provides credit support for the affected transactions.  Certain
senior classes also benefit from senior support classes that would
provide support, to a certain extent, before any applicable losses
could affect the super-senior certificates.  Additionally, some
structures may utilize overcollateralization and excess interest
as credit enhancement.  The collateral backing these transactions
originally consisted predominantly of fixed- or adjustable-rate,
Alt-A or prime jumbo residential mortgage loans secured by one- to
four-family properties.

S&P monitors these transactions to incorporate updated losses and
delinquency pipeline performance to assess whether the applicable
credit enhancement features, in S&P's view, are sufficient to
support the current ratings.  S&P will continue to monitor these
transactions and take additional rating actions as S&P think
appropriate.

                          Rating Actions

                 Alternative Loan Trust 2007-12T1
                         Series 2007-12T1

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A-1        02150LAA5     CC                   B/Watch Neg
   A-2        02150LAB3     CCC                  BB/Watch Neg
   A-3        02150LAC1     CCC                  AA/Watch Neg
   A-4        02150LAD9     CCC                  BB/Watch Neg
   A-5        02150LAE7     CCC                  BB/Watch Neg
   A-6        02150LAF4     CCC                  BB/Watch Neg
   A-7        02150LAG2     CC                   B/Watch Neg
   A-8        02150LAH0     CC                   B
   A-9        02150LAJ6     CC                   B/Watch Neg
   A-10       02150LAK3     CC                   B/Watch Neg
   A-11       02150LAL1     CCC                  BB/Watch Neg
   A-12       02150LAM9     CC                   B/Watch Neg
   A-13       02150LAN7     CC                   B/Watch Neg
   A-14       02150LAP2     CC                   B/Watch Neg
   A-15       02150LAQ0     CCC                  BB/Watch Neg
   A-16       02150LAR8     CCC                  BB/Watch Neg
   A-17       02150LAS6     CCC                  BB
   A-18       02150LBC0     CCC                  BB/Watch Neg
   A-19       02150LBD8     CCC                  BB/Watch Neg
   A-20       02150LBE6     CCC                  BB
   A-21       02150LBF3     CCC                  BB/Watch Neg
   A-22       02150LBG1     CCC                  BB/Watch Neg
   A-45       02150LCF2     CC                   B/Watch Neg
   A-46       02150LCG0     CC                   B/Watch Neg
   A-47       02150LCH8     CC                   B/Watch Neg
   X          02150LAT4     CCC                  AA
   PO         02150LAU1     CC                   B/Watch Neg
   M-1        02150LAW7     CC                   CCC
   M-2        02150LCJ4     CC                   CCC
   M-3        02150LCK1     CC                   CCC
   M-4        02150LCL9     CC                   CCC
   M-5        02150LCM7     CC                   CCC
   A-23       02150LBH9     CCC                  BB
   A-24       02150LBJ5     CCC                  BB/Watch Neg
   A-25       02150LBK2     CCC                  BB/Watch Neg
   A-26       02150LBL0     CCC                  BB
   A-27       02150LBM8     CCC                  BB/Watch Neg
   A-28       02150LBN6     CCC                  BB/Watch Neg
   A-29       02150LBP1     CCC                  BB
   A-30       02150LBQ9     CCC                  BB/Watch Neg
   A-31       02150LBR7     CCC                  BB/Watch Neg
   A-32       02150LBS5     CCC                  BB/Watch Neg
   A-33       02150LBT3     CCC                  BB/Watch Neg
   A-34       02150LBU0     CCC                  BB/Watch Neg
   A-35       02150LBV8     CCC                  BB/Watch Neg
   A-36       02150LBW6     CCC                  BB/Watch Neg
   A-37       02150LBX4     CCC                  BB/Watch Neg
   A-38       02150LBY2     CCC                  BB/Watch Neg
   A-39       02150LBZ9     CCC                  BB/Watch Neg
   A-40       02150LCA3     CCC                  BB/Watch Neg
   A-41       02150LCB1     CCC                  BB/Watch Neg
   A-42       02150LCC9     CCC                  BB/Watch Neg
   A-43       02150LCD7     CC                   B/Watch Neg
   A-44       02150LCE5     CCC                  B/Watch Neg

                 Alternative Loan Trust 2007-8CB
                         Series 2007-8CB

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A-1        02150FAA8     CCC                  AAA/Watch Neg
   A-2        02150FAB6     CCC                  AAA/Watch Neg
   A-3        02150FAC4     CCC                  AAA/Watch Neg
   A-4        02150FAD2     CCC                  AAA/Watch Neg
   A-5        02150FAE0     CCC                  AAA/Watch Neg
   A-6        02150FAF7     CCC                  AAA/Watch Neg
   A-7        02150FAG5     CCC                  AAA/Watch Neg
   A-8        02150FAH3     CCC                  AAA/Watch Neg
   A-9        02150FAJ9     CCC                  AAA/Watch Neg
   A-10       02150FAK6     CCC                  AAA/Watch Neg
   A-11       02150FAL4     CCC                  AAA/Watch Neg
   A-12       02150FAM2     CCC                  AAA/Watch Neg
   A-13       02150FAX8     CCC                  AAA/Watch Neg
   A-14       02150FAY6     CCC                  AAA/Watch Neg
   A-15       02150FAZ3     CCC                  AAA/Watch Neg
   A-16       02150FBA7     CCC                  AAA/Watch Neg
   A-17       02150FBB5     CCC                  AAA/Watch Neg
   PO         02150FAP5     CCC                  AAA/Watch Neg
   X          02150FAN0     CCC                  AAA
   M          02150FAR1     CC                   BB/Watch Neg
   B-1        02150FAS9     CC                   B/Watch Neg
   B-2        02150FAT7     CC                   CCC

           American Home Mortgage Assets Trust 2006-2
                          Series 2006-2

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   1A2        02660XAB0     CCC                  AAA/Watch Neg
   1A3        02660XAC8     CCC                  BBB/Watch Neg
   2A2        02660XAE4     CCC                  AAA/Watch Neg
   2A3        02660XAF1     CCC                  BBB/Watch Neg
   M-1        02660XAJ3     CC                   B/Watch Neg
   M-2        02660XAK0     CC                   CCC
   M-3        02660XAL8     CC                   CCC
   M-4        02660XAM6     CC                   CCC
   M-5        02660XAN4     D                    CC

              Banc of America Funding 2006-5 Trust
                          Series 2006-5

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   1-A-1      05950NAA6     BB                   AAA/Watch Neg
   1-A-2      05950NAB4     BB                   AAA/Watch Neg
   1-A-3      05950NAC2     B                    AAA/Watch Neg
   1-A-4      05950NAD0     AAA                  AAA/Watch Neg
   1-A-5      05950NAE8     B                    AAA/Watch Neg
   1-A-6      05950NAF5     B                    AAA/Watch Neg
   1-A-7      05950NAG3     B                    AAA/Watch Neg
   1-A-8      05950NAH1     B                    AAA/Watch Neg
   1-A-9      05950NAJ7     B                    AAA/Watch Neg
   1-A-10     05950NAK4     B                    AAA/Watch Neg
   1-A-11     05950NAL2     B                    AAA/Watch Neg
   1-A-12     05950NAM0     B                    AAA/Watch Neg
   1-A-13     05950NAN8     B                    AAA/Watch Neg
   1-A-14     05950NAP3     B                    AAA/Watch Neg
   2-A-1      05950NAR9     B                    AAA/Watch Neg
   2-A-2      05950NAS7     B                    AAA/Watch Neg
   2-A-3      05950NAT5     B                    AAA/Watch Neg
   2-A-4      05950NAU2     B                    AAA/Watch Neg
   2-A-5      05950NAV0     B                    AAA/Watch Neg
   2-A-6      05950NAW8     A                    AAA/Watch Neg
   2-A-7      05950NAX6     BB                   AAA/Watch Neg
   2-A-8      05950NAY4     B                    AAA/Watch Neg
   2-A-9      05950NAZ1     B                    AAA/Watch Neg
   2-A-10     05950NBA5     B                    AAA/Watch Neg
   2-A-11     05950NBB3     B                    AAA/Watch Neg
   2-A-12     05950NBC1     B                    AAA/Watch Neg
   2-A-13     05950NBD9     B                    AAA/Watch Neg
   3-A-1      05950NBE7     B                    AAA/Watch Neg
   3-A-2      05950NBF4     B                    AAA/Watch Neg
   3-A-3      05950NBG2     B                    AAA/Watch Neg
   3-A-4      05950NBH0     AAA                  AAA/Watch Neg
   4-A-1      05950NBJ6     B                    AAA/Watch Neg
   4-A-2      05950NBK3     AAA                  AAA/Watch Neg
   4-A-3      05950NBL1     B                    AAA/Watch Neg
   4-A-4      05950NBM9     BBB                  AAA/Watch Neg
   4-A-5      05950NBN7     B                    AAA/Watch Neg
   4-A-6      05950NBP2     AA                   AAA/Watch Neg
   4-A-7      05950NBQ0     B                    AAA/Watch Neg
   4-A-8      05950NBR8     B                    AAA/Watch Neg
   30-IO      05950NBS6     AAA                  AAA/Watch Neg
   30-PO      05950NBT4     B                    AAA/Watch Neg
   B-5        05950NCE6     CC                   CCC

           Chase Mortgage Finance Trust Series 2007-S1
                          Series 2007-S1

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A-1        16163FAA3     BB                   AAA/Watch Neg
   A-2        16163FAB1     BB                   BBB/Watch Neg
   A-3        16163FAC9     CCC                  BBB/Watch Neg
   A-4        16163FAD7     BB                   AAA/Watch Neg
   A-5        16163FAE5     CCC                  BBB/Watch Neg
   A-6        16163FAF2     CCC                  BBB/Watch Neg
   A-7        16163FAG0     CCC                  BBB/Watch Neg
   A-8        16163FAH8     AAA                  AAA/Watch Neg
   A-9        16163FAJ4     BBB                  BBB/Watch Neg
   A-10       16163FAK1     CCC                  BBB/Watch Neg
   A-11       16163FAL9     CCC                  BBB/Watch Neg
   A-12       16163FAM7     CCC                  BBB/Watch Neg
   A-13       16163FAN5     CCC                  BBB/Watch Neg
   A-X        16163FAP0     AAA                  AAA/Watch Neg
   A-P        16163FAQ8     CCC                  AAA/Watch Neg
   A-M        16163FAS4     CC                   B/Watch Neg

              CHL Mortgage Pass Through Trust 2007-5
                          Series 2007-5

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A-1        12544VAA7     BB                   AAA/Watch Neg
   A-2        12544VAB5     CCC                  AAA/Watch Neg
   A-3        12544VAC3     CCC                  AAA/Watch Neg
   A-4        12544VAD1     CCC                  AAA/Watch Neg
   A-5        12544VAE9     CCC                  AAA/Watch Neg
   A-6        12544VAF6     CCC                  AAA/Watch Neg
   A-7        12544VAG4     CCC                  AAA/Watch Neg
   A-8        12544VAH2     CCC                  AAA/Watch Neg
   A-9        12544VAJ8     CCC                  AAA/Watch Neg
   A-10       12544VAK5     CCC                  AAA/Watch Neg
   A-11       12544VAL3     CCC                  AAA/Watch Neg
   A-12       12544VAM1     CCC                  AAA/Watch Neg
   A-13       12544VAN9     CCC                  AAA/Watch Neg
   A-14       12544VAP4     CCC                  AAA/Watch Neg
   A-15       12544VAQ2     CCC                  AAA/Watch Neg
   A-16       12544VAR0     CCC                  AAA/Watch Neg
   A-17       12544VAS8     CCC                  AAA/Watch Neg
   A-18       12544VAT6     CCC                  AAA/Watch Neg
   A-19       12544VAU3     CCC                  AAA/Watch Neg
   A-20       12544VAV1     CCC                  AAA/Watch Neg
   A-21       12544VAW9     CCC                  AAA/Watch Neg
   A-22       12544VAX7     CCC                  AAA/Watch Neg
   A-45       12544VBW8     CCC                  AAA/Watch Neg
   A-46       12544VBX6     CCC                  AAA/Watch Neg
   A-47       12544VBY4     CCC                  AAA/Watch Neg
   A-48       12544VBZ1     CCC                  AAA/Watch Neg
   A-49       12544VCL1     CCC                  AAA/Watch Neg
   A-50       12544VCM9     CCC                  AAA/Watch Neg
   X          12544VCA5     BB                   AAA/Watch Neg
   PO         12544VCB3     CCC                  AAA/Watch Neg
   M-A        12544VCD9     CCC                  AA+/Watch Neg
   A-23       12544VAY5     CCC                  AAA/Watch Neg
   A-24       12544VAZ2     CCC                  AAA/Watch Neg
   A-25       12544VBA6     CCC                  AAA/Watch Neg
   A-26       12544VBB4     CCC                  AAA/Watch Neg
   A-27       12544VBC2     CCC                  AAA/Watch Neg
   A-28       12544VBD0     CCC                  AAA/Watch Neg
   A-29       12544VBE8     CCC                  AAA/Watch Neg
   A-30       12544VBF5     CCC                  AAA/Watch Neg
   A-31       12544VBG3     CCC                  AAA/Watch Neg
   A-32       12544VBH1     CCC                  AAA/Watch Neg
   A-33       12544VBJ7     CCC                  AAA/Watch Neg
   A-34       12544VBK4     CCC                  AAA/Watch Neg
   A-35       12544VBL2     CCC                  AAA/Watch Neg
   A-36       12544VBM0     CCC                  AAA/Watch Neg
   A-37       12544VBN8     CCC                  AAA/Watch Neg
   A-38       12544VBP3     CCC                  AAA/Watch Neg
   A-39       12544VBQ1     CCC                  AAA/Watch Neg
   A-40       12544VBR9     CCC                  AAA/Watch Neg
   A-41       12544VBS7     CCC                  AAA/Watch Neg
   A-42       12544VBT5     CCC                  AAA/Watch Neg
   A-43       12544VBU2     CCC                  AAA/Watch Neg
   A-44       12544VBV0     CCC                  AAA/Watch Neg
   A-51       12544VCN7     CCC                  AAA/Watch Neg

             CHL Mortgage Pass-Through Trust 2005-15
                         Series 2005-15

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A-1        12669GQ53     BB                   AAA/Watch Neg
   A-2        12669GQ61     BB                   AAA/Watch Neg
   A-3        12669GQ79     BB                   AAA/Watch Neg
   A-4        12669GQ87     BBB+                 AAA/Watch Neg
   A-5        12669GQ95     BB                   AAA/Watch Neg
   A-6        12669GR29     BB                   AAA
   A-7        12669GR37     BB                   AAA/Watch Neg
   A-8        12669GR45     BB                   AAA/Watch Neg
   PO         12669GR52     BB                   AAA/Watch Neg

             CHL Mortgage Pass-Through Trust 2005-18
                          Series 2005-18

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   A-1        126694EH7     B                    AAA/Watch Neg
   A-2        126694EJ3     B                    AAA/Watch Neg
   A-3        126694EK0     AA                   AAA/Watch Neg
   A-5        126694EM6     B                    AAA/Watch Neg
   A-6        126694EN4     B                    AAA/Watch Neg
   A-7        126694EP9     B                    AAA/Watch Neg
   A-8        126694FV5     B                    AAA/Watch Neg
   PO         126694EQ7     B                    AAA/Watch Neg

                   RFMSI Series 2006-S10 Trust
                         Series 2006-S10

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   I-A-1      74958DAA6     CCC                  AAA/Watch Neg
   l-A-2      74958DAB4     CCC                  AAA/Watch Neg
   i-A-3      74958DAC2     CCC                  AAA/Watch Neg
   l-A-4      74958DAD0     CCC                  AAA/Watch Neg
   l-A-5      74958DAE8     CCC                  AAA/Watch Neg
   l-A-6      74958DAF5     CCC                  AAA/Watch Neg
   l-A-7      74958DAG3     CCC                  AAA/Watch Neg
   l-A-P      74958DAJ7     CCC                  AAA/Watch Neg
   l-A-V      74958DAK4     CCC                  AAA/Watch Neg
   ll-A-1     74958DAH1     BB                   AAA/Watch Neg
   ll-A-P     74958DAL2     BB                   AAA/Watch Neg
   ll-A-V     74958DAM0     BB                   AAA/Watch Neg

       Wells Fargo Mortgage Backed Securities 2006-9 Trust
                          Series 2006-9

                                    Rating
                                    ------
   Class      CUSIP         To                   From
   -----      -----         --                   ----
   I-A-1      94980SAA3     A                    AAA/Watch Neg
   I-A-2      94980SAB1     A                    AAA/Watch Neg
   I-A-3      94980SAC9     A                    AAA/Watch Neg
   I-A-4      94980SAD7     AAA                  AAA/Watch Neg
   I-A-5      94980SAE5     A                    AAA/Watch Neg
   I-A-6      94980SAF2     A                    AAA/Watch Neg
   I-A-7      94980SAG0     A                    AAA/Watch Neg
   I-A-8      94980SAH8     A                    AAA/Watch Neg
   I-A-9      94980SAJ4     AAA                  AAA/Watch Neg
   I-A-10     94980SAK1     A                    AAA/Watch Neg
   I-A-11     94980SAL9     A                    AAA/Watch Neg
   I-A-12     94980SAM7     AAA                  AAA/Watch Neg
   I-A-13     94980SAN5     AAA                  AAA/Watch Neg
   I-A-14     94980SAP0     A                    AAA/Watch Neg
   I-A-15     94980SAQ8     A                    AAA/Watch Neg
   I-A-16     94980SAR6     A                    AAA/Watch Neg
   I-A-17     94980SAS4     AAA                  AAA/Watch Neg
   I-A-18     94980SAT2     A                    AAA/Watch Neg
   I-A-19     94980SAU9     A                    AAA/Watch Neg
   I-A-20     94980SAV7     A                    AAA/Watch Neg
   I-A-21     94980SAW5     A                    AAA/Watch Neg
   I-A-22     94980SAX3     A                    AAA/Watch Neg
   I-A-24     94980SAZ8     A                    AAA/Watch Neg
   I-A-25     94980SBA2     A                    AAA/Watch Neg
   I-A-26     94980SBB0     A                    AAA/Watch Neg
   I-A-27     94980SBC8     A                    AAA/Watch Neg
   I-A-28     94980SBD6     A                    AAA/Watch Neg
   I-A-29     94980SBE4     A                    AAA/Watch Neg
   I-A-30     94980SBF1     A                    AAA/Watch Neg
   I-A-31     94980SBG9     AAA                  AAA/Watch Neg
   I-A-32     94980SBH7     A                    AAA/Watch Neg
   I-A-33     94980SBJ3     AAA                  AAA/Watch Neg
   I-A-34     94980SBK0     A                    AAA/Watch Neg
   I-A-35     94980SBL8     A                    AAA/Watch Neg
   II-A-1     94980SBN4     A                    AAA/Watch Neg
   II-A-2     94980SBP9     A                    AAA/Watch Neg
   A-PO       94980SBQ7     A                    AAA/Watch Neg
   B-1        94980SBR5     CCC                  AA/Watch Neg

                         Ratings Affirmed

            American Home Mortgage Assets Trust 2006-2
                          Series 2006-2

                 Class      CUSIP         Rating
                 -----      -----         ------
                 1A1        02660XAA2     AAA
                 2A1        02660XAD6     AAA
                 XBI        02660XAG9     AAA
                 XBJ        02660XAH7     AAA


* S&P Downgrades Ratings on 323 Classes of Certificates to 'D'
--------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
323 classes of mortgage pass-through certificates from 318 U.S.
subprime residential mortgage-backed securities transactions from
various issuers.  S&P removed six of the lowered ratings from
CreditWatch with negative implications.  Additionally, 58 other
ratings from the same transactions remain on CreditWatch with
negative implications, and S&P placed another 27 ratings on
CreditWatch negative.

The downgrades reflect S&P's assessment of principal write-downs
on the affected classes during recent remittance periods.  S&P
lowered approximately 96.28% of the ratings on the 323 defaulted
classes from the 'CCC' or 'CC' rating categories, and S&P lowered
99.38% of the ratings from a speculative-grade category.

S&P expects to resolve the CreditWatch placements affecting these
transactions after S&P complete its reviews of the underlying
credit enhancement.  Standard & Poor's will continue to monitor
its ratings on securities that experience principal write-downs
and adjust the ratings as S&P deem appropriate.


* S&P Downgrades Ratings on 435 Classes of Mortgage Certs. to 'D'
-----------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings to 'D' on
435 classes of mortgage pass-through certificates from 389 U.S.
Alternative-A residential mortgage-backed securities transactions
from various issuers.  S&P removed 80 of the lowered ratings from
74 of the downgraded transactions from CreditWatch with negative
implications.  In addition, S&P placed 39 ratings from seven of
the affected transactions on CreditWatch with negative
implications.  The ratings on 668 additional classes from 74 of
these transactions remain on CreditWatch with negative
implications.

The downgrades reflect S&P's assessment of principal write-downs
on the affected classes during recent remittance periods.  S&P
lowered approximately 80.23% of the ratings on the 435 defaulted
classes from the 'CCC' or 'CC' rating categories, and S&P lowered
approximately 94.02% of the ratings from a speculative-grade
category.

S&P expects to resolve the CreditWatch placements affecting these
transactions after S&P completes its reviews of the underlying
credit enhancement.  Standard & Poor's will continue to monitor
its ratings on securities that experience principal write-downs
and adjust the ratings as S&P think appropriate.


* S&P Junks Ratings on Nine Tranches From 10 Hybrid CDO Deals
-------------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on 33
tranches from 10 U.S. cash flow and hybrid collateralized debt
obligation transactions.  At the same time, S&P removed 11 of the
lowered ratings from CreditWatch with negative implications.  In
addition, S&P placed its rating on one tranche on CreditWatch with
negative implications.  The ratings on 18 of the downgraded
tranches are on CreditWatch with negative implications, indicating
a significant likelihood of further downgrades.

The CDO downgrades reflect a number of factors, including credit
deterioration and recent negative rating actions on U.S. subprime
RMBS.  The CreditWatch placements primarily affect transactions
for which a significant portion of the collateral assets currently
have ratings on CreditWatch with negative implications or have
significant exposure to assets rated in the 'CCC' category.

The 10 downgraded U.S. cash flow and hybrid tranches have a total
issuance amount of $3.993 billion.  Six of the 11 affected
transactions are mezzanine structured finance CDOs of asset-backed
securities, which are collateralized in large part by mezzanine
tranches of residential mortgage-backed securities and other SF
securities.  The other four are high-grade SF CDOs of ABS that
were collateralized at origination primarily by 'AAA' through 'A'
rated tranches of RMBS and other SF securities.

Standard & Poor's will continue to monitor the CDO transactions it
rates and take rating actions, including CreditWatch placements,
when appropriate.

                          Rating Actions

                                              Rating
                                              ------
  Transaction                 Class      To              From
  -----------                 -----      --              ----
ACA ABS 2004-1 Limited        B          AA/Watch Neg    AA
ACA ABS 2004-1 Limited        C-1        BB-/Watch Neg   BBB/Watch Neg
ACA ABS 2004-1 Limited        C-2        BB-/Watch Neg   BBB/Watch Neg
Cascade Funding CDO I, Ltd    A-1        BBB/Watch Neg   AA/Watch Neg
Duke Funding High Grade VI    X          BB-/Watch Neg   BBB-/Watch Neg
Duke Funding High Grade VI    A-1LA      CC              CCC+/Watch Neg
Gemstone CDO Ltd              C          BBB-            A
Gemstone CDO Ltd              D-1        CCC             B+/Watch Neg
Gemstone CDO Ltd              E          CC              CCC-/Watch Neg
Gemstone CDO Ltd              D-2        CCC             B+/Watch Neg
Kleros Real Estate CDO IV     A-1        CCC-            AA-/Watch Neg
Kleros Real Estate CDO IV     A-2        CC              CCC-
Laguna ABS CDO Ltd            A1ST       A/Watch Neg     AAA/Watch Neg
Laguna ABS CDO Ltd            A1SB-1     A/Watch Neg     AAA/Watch Neg
Laguna ABS CDO Ltd            A1SB-2     A/Watch Neg     AAA/Watch Neg
Laguna ABS CDO Ltd            A1J        BBB-/Watch Neg  AAA/Watch Neg
Laguna ABS CDO Ltd            A2         B-/Watch Neg    AA/Watch Neg
Laguna ABS CDO Ltd            A3         CCC-/Watch Neg  BBB-/Watch Neg
Laguna ABS CDO Ltd            Pref Shr   CC              CCC/Watch Neg
Laguna ABS CDO Ltd            Class 1 Co CC              BBB-/Watch Neg
Longport Funding II, Ltd.     A1S        BBB/Watch Neg   AA-/Watch Neg
Longport Funding II, Ltd.     A1J        B/Watch Neg     BBB-/Watch Neg
Longport Funding II, Ltd.     A2         CCC-/Watch Neg  B-/Watch Neg
Sandstone CDO Ltd.            D          BB-             BBB/Watch Neg
South Coast Funding IV, Ltd.  A-2        AA/Watch Neg    AAA
South Coast Funding IV, Ltd.  B          BB+/Watch Neg   A+/Watch Neg
South Coast Funding IV, Ltd.  C          CCC-/Watch Neg  B-/Watch Neg
South Coast Funding IV, Ltd.  Pre Shares CC              CCC-/Watch Neg
Streeterville ABS CDO Ltd     A-1        AA-/Watch Neg   AAA
Streeterville ABS CDO Ltd     A-2        BBB/Watch Neg   AA+/Watch Neg
Streeterville ABS CDO Ltd     B-1        CC              B/Watch Neg
Streeterville ABS CDO Ltd     B-2        CC              B/Watch Neg
Streeterville ABS CDO Ltd     C-1        CC              CCC
Streeterville ABS CDO Ltd     C-2        CC              CCC

                      Other Ratings Reviewed

         Transaction                   Class      Rating
         -----------                   -----      ------
         ACA ABS 2004-1 Limited        A-1        AAA
         ACA ABS 2004-1 Limited        A-2        AAA
         Cascade Funding CDO I, Ltd    A-2        CC
         Duke Funding High Grade VI    A-1LB      CC
         Duke Funding High Grade VI    A-2L       CC
         Duke Funding High Grade VI    A-3L       CC
         Duke Funding High Grade VI    B-1L       CC
         Gemstone CDO Ltd              A-1        AAA
         Gemstone CDO Ltd              A-2        AAA
         Gemstone CDO Ltd              A-3        AAA
         Gemstone CDO Ltd              B          AA
         Kleros Real Estate CDO IV     A-3        CC
         Kleros Real Estate CDO IV     A-4        CC
         Kleros Real Estate CDO IV     B          CC
         Kleros Real Estate CDO IV     C          CC
         Kleros Real Estate CDO IV     D          CC
         Kleros Real Estate CDO IV     E          CC
         Laguna ABS CDO Ltd            Class II C AAA
         Longport Funding II, Ltd.     A3         CC
         Longport Funding II, Ltd.     B          CC
         Longport Funding II, Ltd.     Income Nts CC
         Longport Funding II, Ltd.     Combo Sec  CC
         Sandstone CDO Ltd.            B          AAA
         Sandstone CDO Ltd.            C          AA+
         South Coast Funding IV, Ltd.  A-1        AAA


* S&P Puts Low-B Ratings on Six Classes on Watch Negative
---------------------------------------------------------
Standard & Poor's Ratings Services lowered its ratings on five
tranches from two U.S. hybrid collateralized debt obligation
transactions and left them on CreditWatch with negative
implications, where they were placed on Feb. 28, 2009.

The rating actions follow the completion of S&P's review of MBIA
Inc.'s role as super-senior counterparty in the affected hybrid
CDO transactions.  Standard & Poor's had lowered its rating on
MBIA on Feb. 18, 2009, to 'BBB+' from 'AA'.

The transaction documents for both hybrid CDOs do not contain
provisions that could mitigate the impact of an MBIA downgrade,
such as requirements to post collateral or find a replacement
counterparty.  As a result, S&P placed those ratings that were
higher than the current rating on MBIA on CreditWatch negative for
further review and to monitor steps taken to address the issue.

Following S&P's review, S&P has concluded that as a result of the
transactions' structural linkage to MBIA, as well as the absence
of provisions that could offset the impact of an MBIA downgrade,
none of the tranche ratings can be higher than the rating on MBIA.
Because there has been no change in the structural features of
either transaction since the CreditWatch placements and MBIA
continues to be the super-senior counterparty for both
transactions, S&P has lowered the ratings on all tranches that
were previously higher than the current rating on MBIA.  S&P is
leaving these ratings on CreditWatch negative due to a decline in
the credit quality of the underlying collateral.

                         Ratings Lowered

                          CTX CDO I Ltd.

                           Rating
                           ------
         Class     To                     From
         -----     --                     ----
         SS        BBB+/Watch Neg         AAA/Watch Neg
         A         BBB+/Watch Neg         AA+/Watch Neg
         B         BBB+/Watch Neg         AA-/Watch Neg

             CWCapital COBALT III Synthetic CDO Ltd.

                           Rating
                           ------
         Class     To                     From
         -----     --                     ----
         A         BBB+/Watch Neg         AA/Watch Neg
         B         BBB+/Watch Neg         A+/Watch Neg

                    Other Outstanding Ratings

                          CTX CDO I Ltd.

                     Class     Rating
                     -----     ------
                     C         BBB+/Watch Neg
                     D         BBB/Watch Neg
                     E         BBB-/Watch Neg
                     F         BBB-/Watch Neg
                     G         BB+/Watch Neg
                     H         BB/Watch Neg
                     J         BB/Watch Neg
                     K         B+/Watch Neg


             CWCapital COBALT III Synthetic CDO Ltd.

                     Class   Rating
                     -----   ------
                     C       BBB+/Watch Neg
                     D       BBB/Watch Neg
                     E       BBB-/Watch Neg
                     F       BB+/Watch Neg
                     G       B/Watch Neg


* S&P Puts Ratings on 274 Tranches From 162 CDO Transactions
------------------------------------------------------------
Standard & Poor's Ratings Services placed its ratings on 274
tranches from 162 U.S cash flow collateralized debt obligation
transactions on CreditWatch with negative implications.
At the same time, S&P placed its rating on one tranche on
CreditWatch with positive implications.  The CreditWatch
placements follow S&P's monthly review of U.S. cash flow CDO
transaction performance.

Most of the transactions with ratings placed on CreditWatch
negative are CDOs backed by corporate loans, which accounted for
89.5% (146 of the 162) of the affected transactions.  The
remaining actions were taken on collateralized bond obligation
transactions (four), CDO of CDO transactions (three), and
mezzanine structured finance CDO of asset-backed securities
transactions (nine).

The affected CDO tranches with ratings placed on CreditWatch
negative had a total issuance amount of $7.839 billion.  S&P
initiated the one CreditWatch positive placement on a 1999 vintage
high-yield corporate bond-backed CDO deal.  Credit support for the
tranche increased because more than 75% of its initial balance has
been paid down.

The rating actions follow S&P's most recent monthly review of U.S.
cash flow and hybrid CDO performance.  The rationale for the
rating actions are based on both quantitative and qualitative
performance parameters, including transaction structural features,
manager purchase patterns, and a broad view of the underlying
collateral within each transaction, including these:

  -- A change in Standard & Poor's rated overcollateralization
     metric.  This ratio, reviewed monthly based on current
     collateral ratings, provides an estimate of the stability of
     the current rating on a given cash flow CDO tranche (for more
     information, see "An Overview Of ROC For Cash Flow CDO
     Transactions," published Dec. 29, 2008);

  -- A change in the credit quality of the performing assets
     within the collateral pools, including negative rating
     migration of the underlying securities to ratings in the
     'CCC' range;

  -- An increase or decrease in the proportion of securities in
     the collateral pool that currently have ratings on
     CreditWatch negative, which serves as a forward-looking
     indicator of rating actions that will affect the assets in
     the pools;

  -- A change in the level of overcollateralization available to
     support each tranche since origination, or since S&P's last
     rating action.  The O/C ratios in many of the CLO
     transactions included in the release have declined as a
     result of defaults or rating-based "haircuts" for the
     calculation of par coverage tests.  This may cause some
     transactions to begin breaching mezzanine O/C ratio tests
     that would cut off subordinate classes from receiving current
     interest;

  -- An increase in the level of defaulted assets held in the CDO
     transactions' portfolios; and

  -- The percentage of tranche paydown since S&P last reviewed it.

S&P will resolve the CreditWatch placements after S&P complete a
comprehensive cash flow analysis for each of the affected
transactions, and after S&P evaluate additional information S&P
may receive during discussions with the relevant collateral
managers.   S&P expects to resolve these CreditWatch placements
within 90 days.  Standard & Poor's will continue to monitor the
CDO transactions it rates and take rating actions, including
CreditWatch placements, as S&P deem appropriate.

              Ratings Placed On Creditwatch Negative

                                           Rating
                                           ------
  Transaction                           Class             To       From
  -----------                           -----             --       ----
1776 CLO I Ltd                            D          BBB/Watch Neg  BBB
1776 CLO I Ltd                            E          BB/Watch Neg   BB
1888 Fund Ltd                             C          BBB/Watch Neg  BBB
ACA ABS 2002-1, Limited                   B          BB+/Watch Neg  BB+
ACA CLO 2006-2, Limited                   C          BBB/Watch Neg  BBB
ACA CLO 2006-2, Limited                   D          BB/Watch Neg   BB
ACA CLO 2007-1 Limited                    E          BB/Watch Neg   BB
AIMCO CLO Series 2006-A                   D          BB/Watch Neg   BB
AMMC CLO III, Limited                     D          BBB/Watch Neg  BBB
AMMC CLO V Ltd                            D          BB+/Watch Neg  BB+
AMMC CLO VI Ltd                           C          A/Watch Neg    A
AMMC VII Limited                          B          AA/Watch Neg   AA
AMMC VII Limited                          C          A/Watch Neg    A
AMMC VII Limited                          D          BB/Watch Neg   BB
AMMC VII Limited                          E          B/Watch Neg    B
Apidos CDO I                              D          BB/Watch Neg   BB
Apidos CDO II                             D          BB/Watch Neg   BB
Apidos CDO III Ltd                        D          BB/Watch Neg   BB
Apidos CDO V                              D          BB/Watch Neg   BB
Ares VIII CLO Ltd                         B-1        A/Watch Neg    A
Ares VIII CLO Ltd                         B-2        A/Watch Neg    A
Atrium II                                 A-2a       AA/Watch Neg   AA
Atrium II                                 A-2b       AA/Watch Neg   AA
Avenue CLO III, Ltd.                      A2L        AA/Watch Neg   AA
Avenue CLO III, Ltd.                      A3L        A/Watch Neg    A
Avenue CLO III, Ltd.                      B1L        BB/Watch Neg   BB
Avenue CLO III, Ltd.                      B2L        B-/Watch Neg   B-
Avenue CLO IV Ltd                         B          A/Watch Neg    A
Avenue CLO IV Ltd                         C          BBB/Watch Neg  BBB
Avenue CLO IV Ltd                         D          BB/Watch Neg   BB
Avenue CLO V, Ltd.                        B          A/Watch Neg    A
Avenue CLO VI, Ltd.                       C          A/Watch Neg    A
Avenue CLO VI, Ltd.                       D          BBB/Watch Neg  BBB
Avenue CLO VI, Ltd.                       E          BB/Watch Neg   BB
Babson CLO Ltd 2003-I                     E          B+/Watch Neg   B+
Babson CLO Ltd 2003-I                     SPref Shrs B+/Watch Neg   B+
Babson CLO Ltd 2005-III                   C          A/Watch Neg    A
Babson CLO Ltd 2006-II                    C          A/Watch Neg    A
Babson CLO Ltd. 2004-II                   D-1        BBB/Watch Neg  BBB
Babson CLO Ltd. 2004-II                   D-2        BBB/Watch Neg  BBB
Babson CLO Ltd. 2005-I                    B-1 Def    A/Watch Neg    A
Babson CLO Ltd. 2005-I                    B-2 Def    A/Watch Neg    A
Babson CLO Ltd. 2005-I                    C-1 Def    BBB-/Watch Neg BBB-
Babson CLO Ltd. 2005-I                    C-2 Def    BBB-/Watch Neg BBB-
Babson CLO Ltd. 2008-I                    C-1        A/Watch Neg    A
Babson CLO Ltd. 2008-I                    C-2        A/Watch Neg    A
Babson Loan Opportunity CLO Ltd           D          BBB/Watch Neg  BBB
Babson Loan Opportunity CLO Ltd           E          BB/Watch Neg   BB
Baker Street CLO II Ltd                   C          A/Watch Neg    A
Baker Street CLO II Ltd                   D          BB+/Watch Neg  BB+
Baker Street CLO II Ltd                   E          B+/Watch Neg   B+
Battalion CLO 2007-1, Ltd.                D          BBB/Watch Neg  BBB
Belhurst CLO Ltd                          C(dfrble)  A/Watch Neg    A
Belhurst CLO Ltd                          D(dfrble)  BBB/Watch Neg  BBB
Belhurst CLO Ltd                          E(dfrble)  BB/Watch Neg   BB
Bernard Global Loan Investors, Ltd.       A-2        AAA/Watch Neg  AAA
Bernard Global Loan Investors, Ltd.       A-3c       AAA/Watch Neg  AAA
Bernard National Loan Investors Ltd       A-1        AAA/Watch Neg  AAA
Bernard National Loan Investors Ltd       A-2        AAA/Watch Neg  AAA
Bernard National Loan Investors Ltd       A-3a       AAA/Watch Neg  AAA
Bernard National Loan Investors Ltd       A-3b       AAA/Watch Neg  AAA
Bernard National Loan Investors Ltd       A-3c       AAA/Watch Neg  AAA
BlackRock Senior Income Series            C          BBB/Watch Neg  BBB
BlackRock Senior Income Series            D-1        BB/Watch Neg   BB
BlackRock Senior Income Series            D-2        BB/Watch Neg   BB
BlueMountain CLO Ltd.                     D          BBB-/Watch Neg BBB-
Bridgeport CLO II Ltd                     D          BB/Watch Neg   BB
Bridgeport CLO Ltd                        C          BBB/Watch Neg  BBB
Bridgeport CLO Ltd                        D          BB/Watch Neg   BB
Bristol Bay Funding Ltd.                  B          A/Watch Neg    A
Burr Ridge CLO Plus Ltd                   E          BB/Watch Neg   BB
Bushnell Loan Fund II Ltd                 B          A/Watch Neg    A
Callidus Debt Partners CLO Fund IV, Ltd.  D          BB/Watch Neg   BB
Callidus Debt Partners CLO Fund VII Ltd   D          BBB/Watch Neg  BBB
Callidus Debt Partners CLO Fund VII Ltd   E          BB/Watch Neg   BB
Canyon Capital CLO 2006-1 Ltd             D          BBB/Watch Neg  BBB
Cavalry CLO I Ltd                         D          BB/Watch Neg   BB
Chatham Light CLO, Limited                Def B      A/Watch Neg    A
CIFC Funding 2006-II, Ltd.                B-2L       BB/Watch Neg   BB
ColumbusNova CLO IV Ltd 2007-II           D          BBB/Watch Neg  BBB
ColumbusNova CLO IV Ltd 2007-II           E          BB/Watch Neg   BB
ColumbusNova CLO Ltd. 2006-I              D          BBB/Watch Neg  BBB
ColumbusNova CLO Ltd. 2006-I              E          BB/Watch Neg   BB
ColumbusNova CLO Ltd. 2006-II             E          BB/Watch Neg   BB
Comstock Funding Ltd.                     A-3        AA/Watch Neg   AA
Cumberland II CLO, Ltd.                   C          BBB/Watch Neg  BBB
Diamond Lake CLO, Ltd.                    B-2L       BB-/Watch Neg  BB-
Dryden VI-Leveraged Loan CDO 2004         B-1        A/Watch Neg    A
Dryden VI-Leveraged Loan CDO 2004         B-2        A/Watch Neg    A
Dryden XVI Leveraged Loan CDO 2006        B          A/Watch Neg    A
Dryden XVI Leveraged Loan CDO 2006        C          BBB/Watch Neg  BBB
Dryden XVIII Leveraged Loan 2007 Limited  B          BB/Watch Neg   BB
E*Trade ABS CDO III Ltd                   B          CCC/Watch Neg  CCC
FIRST 2004-I CLO, Ltd.                    A-3        AAA/Watch Neg  AAA
Flagship CLO VI                           C          A/Watch Neg    A
FM Leveraged Capital Fund I               B          AA/Watch Neg   AA
Foothill CLO I Ltd                        D          BBB/Watch Neg  BBB
Foothill CLO I Ltd                        E          BB/Watch Neg   BB
Foothill CLO I Ltd                        Type I Q   BBB-/Watch Neg BBB-
Four Corners CLO II Ltd                   E          BB/Watch Neg   BB
Foxe Basin CLO 2003, Ltd.                 C          BBB/Watch Neg  BBB
Foxe Basin CLO 2003, Ltd.                 D          BB/Watch Neg   BB
Franklin CLO VI Ltd                       C          A/Watch Neg    A
Fraser Sullivan CLO II Ltd                D          BBB/Watch Neg  BBB
FriedbergMilstein Private Capital Fund I  B-1        AA/Watch Neg   AA
FriedbergMilstein Private Capital Fund I  B-2        AA/Watch Neg   AA
Galaxy CLO 2003-1, Ltd.                   B          A/Watch Neg    A
Galaxy III CLO Ltd.                       C          AA/Watch Neg   AA
Galaxy III CLO Ltd.                       D          A/Watch Neg    A
Galaxy III CLO Ltd.                       E-1        BBB/Watch Neg  BBB
Galaxy III CLO Ltd.                       E-2        BBB/Watch Neg  BBB
Galaxy III CLO Ltd.                       E-3        BBB/Watch Neg  BBB
Galaxy VI CLO, Ltd.                       D          BBB/Watch Neg  BBB
Galaxy VIII CLO Ltd                       C          A/Watch Neg    A
Genesis CLO 2007-1 Ltd                    C          A/Watch Neg    A
Genesis CLO 2007-2 Ltd                    B          AA/Watch Neg   AA
Gillespie CLO PLC                         D          BBB-/Watch Neg BBB-
Gleneagles CLO Ltd.                       C          A/Watch Neg    A
Golden Knight II CLO Ltd                  B          AA/Watch Neg   AA
GoldenTree Capital Opportunities LP       E          BB/Watch Neg   BB
Grand Horn CLO Ltd                        E          BB/Watch Neg   BB
Grayson CDO Ltd                           A-2        AA/Watch Neg   AA
Grayson CDO Ltd                           B          A/Watch Neg    A
GSC Group CDO Fund VIII Limited           B          A/Watch Neg    A
GSC Partners CDO Fund V, Limited          A-2        AAA/Watch Neg  AAA
GSC Partners CDO Fund V, Limited          B          A/Watch Neg    A
GSC Partners CDO Fund VII Ltd             C          A/Watch Neg    A
Gulf Stream-Compass CLO 2007 Ltd          D          BBB/Watch Neg  BBB
Gulf Stream-Compass CLO 2007 Ltd          E          BB/Watch Neg   BB
Halcyon Loan Investors CLO II Ltd         A-2        AA/Watch Neg   AA
Halcyon Loan Investors CLO II Ltd         B          A/Watch Neg    A
Halcyon Structured Asset Management CLO I C          A/Watch Neg    A
Halcyon Structured Asset Management Long  D          BBB/Watch Neg  BBB
Secured/Short Unsecured  2007-1 Ltd.
Halcyon Structured Asset Management Long  A-2        AA/Watch Neg   AA
Secured/Short Unsecured 2007-2 Ltd.
Halcyon Structured Asset Management Long  B          A/Watch Neg    A
Secured/Short Unsecured 2007-2 Ltd.
Halcyon Structured Asset Management Long  B          A/Watch Neg    A
Secured/Short Unsecured 2007-3 Ltd
Hewett's Island CLO III, Ltd.             A-1        AAA/Watch Neg  AAA
Hewett's Island CLO III, Ltd.             A-2        AA/Watch Neg   AA
Hewett's Island CLO III, Ltd.             B-1        A+/Watch Neg   A+
Hewett's Island CLO III, Ltd.             B-2        A/Watch Neg    A
Hewett's Island CLO III, Ltd.             C          BBB-/Watch Neg BBB-
Hewett's Island CLO III, Ltd.             D          B/Watch Neg    B
Hewett's Island CLO I-R, Ltd.             C          A/Watch Neg    A
Hewett's Island CLO I-R, Ltd.             D          BB+/Watch Neg  BB+
Hewett's Island CLO I-R, Ltd.             E          B/Watch Neg    B
Hewett's Island CLO V Ltd                 B          AA/Watch Neg   AA
Hewett's Island CLO VI Ltd.               B          AA/Watch Neg   AA
Hewett's Island CLO VI Ltd.               C          A/Watch Neg    A
Hillmark Funding Ltd.                     C          BBB-/Watch Neg BBB-
Hillmark Funding Ltd.                     D          BB/Watch Neg   BB
Hudson Canyon Funding II Ltd.             A-2        AAA/Watch Neg  AAA
Jasper CLO Ltd                            C          A/Watch Neg    A
Jersey Street CLO Ltd                     C          A/Watch Neg    A
JWS CBO 2000-1 Ltd.                       C-1        BBB-/Watch Neg BBB-
JWS CBO 2000-1 Ltd.                       C-2        BBB-/Watch Neg BBB-
Kingsland II Ltd                          C          BBB-/Watch Neg BBB-
Kingsland II Ltd                          D          BB/Watch Neg   BB
Kingsland III Ltd.                        B          A/Watch Neg    A
Kingsland III Ltd.                        C-1        BBB-/Watch Neg BBB-
Kingsland III Ltd.                        C-2        BBB-/Watch Neg BBB-
Kingsland III Ltd.                        D-1        BB/Watch Neg   BB
Kingsland III Ltd.                        D-2        BB/Watch Neg   BB
Landmark VI CDO Ltd.                      B          AA/Watch Neg   AA
Latitude CLO II Ltd                       B          A/Watch Neg    A
Latitude CLO II Ltd                       C          BBB/Watch Neg  BBB
Latitude CLO II Ltd                       D          BB/Watch Neg   BB
Liberty CLO Ltd                           B          A/Watch Neg    A
LightPoint CLO V Ltd                      D          BB/Watch Neg   BB
Limerock CLO I                            B          A/Watch Neg    A
Long Grove CLO Ltd.                       B          A/Watch Neg    A
Long Grove CLO Ltd.                       C          BBB/Watch Neg  BBB
Long Grove CLO Ltd.                       D          BB/Watch Neg   BB
Loomis Sayles CLO I Ltd.                  D          BBB/Watch Neg  BBB
MAC Capital Ltd                           B-1F       BBB/Watch Neg  BBB
MAC Capital Ltd                           B-1L       BBB/Watch Neg  BBB
Madison Park Funding VI, Ltd.             E          BB/Watch Neg   BB
Marathon CLO II Ltd                       B          A/Watch Neg    A
Marathon CLO II Ltd                       C          BBB-/Watch Neg BBB-
Marathon CLO II Ltd                       D          B+/Watch Neg   B+
Market Square CLO Ltd                     B          A-/Watch Neg   A-
Market Square CLO Ltd                     C          BBB/Watch Neg  BBB
Market Square CLO Ltd                     D          BB-/Watch Neg  BB-
Marquette Park CLO Ltd                    B          A/Watch Neg    A
Marquette Park CLO Ltd                    C          BBB/Watch Neg  BBB
Moselle CLO S.A.                          A2E        AA/Watch Neg   AA
Moselle CLO S.A.                          A2L        AA/Watch Neg   AA
Moselle CLO S.A.                          A3E        A/Watch Neg    A
Moselle CLO S.A.                          A3L        A/Watch Neg    A
Mountain Capital CLO IV Ltd               B-2L       BB-/Watch Neg  BB-
MWAM CBO 2001-1 Ltd.                      A          AAA/Watch Neg  AAA
Nautique Funding Ltd                      B-1        A/Watch Neg    A
Nautique Funding Ltd                      B-2        A/Watch Neg    A
Nautique Funding Ltd                      C          BBB-/Watch Neg BBB-
Nautique Funding Ltd                      D          BB-/Watch Neg  BB-
Navigator CDO 2004 Ltd                    D-1        BB/Watch Neg   BB
Navigator CDO 2004 Ltd                    D-2        BB/Watch Neg   BB
Nob Hill CLO II Limited                   B          AA/Watch Neg   AA
Nob Hill CLO II Limited                   C          A/Watch Neg    A
Nob Hill CLO II Limited                   D          BBB-/Watch Neg BBB-
Nob Hill CLO II Limited                   E          B+/Watch Neg   B+
Northwoods Capital VIII, Ltd.             D          BBB/Watch Neg  BBB
Northwoods Capital VIII, Ltd.             E          BB/Watch Neg   BB
Oak Hill Credit Partners III Limited      C-1        BBB/Watch Neg  BBB
Oak Hill Credit Partners III Limited      C-2        BBB/Watch Neg  BBB
Oak Hill Credit Partners III Limited      D          BB/Watch Neg   BB
Ocean Trails CLO I                        D          BB/Watch Neg   BB
Octagon Investment Partners V, Ltd.       D          BB/Watch Neg   BB
Octagon Investment Partners VI, Ltd.      B-2L       BB/Watch Neg   BB
Octagon Investment Partners VII, Ltd.     B-2L       BB/Watch Neg   BB
Octagon Investment Partners VIII Ltd      E          BB/Watch Neg   BB
Octagon Investment Partners X Ltd         E          BB/Watch Neg   BB
Octagon Investment Partners XI Ltd        D          BB/Watch Neg   BB
One Wall Street CLO II Ltd.               D          BBB/Watch Neg  BBB
One Wall Street CLO II Ltd.               E          BB/Watch Neg   BB
Pacifica CDO V, Ltd.                      B-1        A/Watch Neg    A
Pacifica CDO V, Ltd.                      B-2        A/Watch Neg    A
Peritus I CDO Ltd                         B          A-/Watch Neg   A-
PPM Grayhawk CLO Ltd.                     C          BBB/Watch Neg  BBB
Prado CDO Ltd.                            B          AA/Watch Neg   AA
Primus CLO I Ltd                          C          A/Watch Neg    A
Primus CLO II Ltd                         C          A/Watch Neg    A
Primus CLO II Ltd                         D          BBB/Watch Neg  BBB
Primus CLO II Ltd                         E          BB-/Watch Neg  BB-
Pro Rata Funding Ltd.                     C          BBB/Watch Neg  BBB
Pro Rata Funding Ltd.                     Ct Coup Cb BB+/Watch Neg  BB+
Putnam Structured Product CDO 2001-1 Ltd  B          A/Watch Neg    A
Putnam Structured Product CDO 2001-1 Ltd  C-1        CCC/Watch Neg  CCC
Putnam Structured Product CDO 2001-1 Ltd  C-2        CCC/Watch Neg  CCC
Race Point II CLO, Limited                C-1        BBB/Watch Neg  BBB
Race Point II CLO, Limited                C-2        BBB/Watch Neg  BBB
Red River CLO Ltd                         B          AA/Watch Neg   AA
Red River CLO Ltd                         C          A/Watch Neg    A
Red River CLO Ltd                         D          BBB-/Watch Neg BBB-
Red River CLO Ltd                         E          B+/Watch Neg   B+
Robeco CDO II Ltd.                        B-1L       BBB/Watch Neg  BBB
Robeco CDO II Ltd.                        B-1LB      BBB/Watch Neg  BBB
Rockwall CDO II Ltd.                      A-3L       A/Watch Neg    A
Rosedale CLO II Ltd                       C          A/Watch Neg    A
Rosedale CLO Ltd                          B          AA/Watch Neg   AA
Sapphire Valley CDO I Ltd                 B          AA/Watch Neg   AA
Sapphire Valley CDO I Ltd                 C          A/Watch Neg    A
Saturn CLO Ltd                            B          A/Watch Neg    A
Saturn Ventures I, Ltd                    A-3        A+/Watch Neg   A+
Saturn Ventures I, Ltd                    B          CCC+/Watch Neg CCC+
Saturn Ventures II, Ltd.                  A-3        BBB+/Watch Neg BBB+
Saturn Ventures II, Ltd.                  B          B/Watch Neg    B
Shinnecock CLO 2006-1 Ltd.                B          AA/Watch Neg   AA
South Coast Funding V Ltd.                B          A+/Watch Neg   A+
South Coast Funding V Ltd.                C-1        CCC+/Watch Neg CCC+
South Coast Funding V Ltd.                C-2        CCC+/Watch Neg CCC+
Southfork CLO Ltd.                        B          A/Watch Neg    A
Stack 2004-1 Ltd                          D          BB+/Watch Neg  BB+
Stedman Loan Fund II Ltd.                 B          A/Watch Neg    A
Stratford CLO Ltd.                        B          AA/Watch Neg   AA
Stratford CLO Ltd.                        C          A/Watch Neg    A
Symphony CLO II Ltd                       D          BB/Watch Neg   BB
Tower Hill CDO II Ltd                     C Type1Fun A/Watch Neg    A
Tower Hill CDO II Ltd                     C Type2Fun A/Watch Neg    A
Tower Hill CDO II Ltd                     C Type2Unf A/Watch Neg    A
Trainer Wortham First Republic CBO III    A-1        AAA/Watch Neg  AAA
Tralee CDO I Ltd                          C          BBB/Watch Neg  BBB
Tricadia CDO 2005-3 Ltd                   A-1L       AAA/Watch Neg  AAA
Valhalla CLO Ltd                          B          A/Watch Neg    A
Velocity CLO, Ltd.                        B          A/Watch Neg    A
Venture III CDO Ltd.                      Def B      A/Watch Neg    A
Venture V CDO Ltd                         C          BBB/Watch Neg  BBB
Venture VII CDO Limited                   D          BBB/Watch Neg  BBB
Venture VII CDO Limited                   E          BB/Watch Neg   BB
Veritas CLO I, Ltd.                       C          A/Watch Neg    A
Veritas CLO II Ltd                        C          A/Watch Neg    A
Westwood CDO II, Ltd.                     C          A/Watch Neg    A
Westwood CDO II, Ltd.                     D          BB/Watch Neg   BB
Westwood CDO II, Ltd.                     E          B-/Watch Neg   B-
Zais Investment Grade Limited X           A-2        AA+/Watch Neg  AA+

               Rating Placed On Creditwatch Positive

                                                      Rating
                                                      ------
Transaction                         Class      To             From
-----------                         -----      --             ----
Goldman Sachs Asset Management CBO Ltd.   B          BB/WatchPos    BB



                           *********

Monday's edition of the TCR delivers a list of indicative prices
for bond issues that reportedly trade well below par.  Prices are
obtained by TCR editors from a variety of outside sources during
the prior week we think are reliable.  Those sources may not,
however, be complete or accurate.  The Monday Bond Pricing table
is compiled on the Friday prior to publication.  Prices reported
are not intended to reflect actual trades.  Prices for actual
trades are probably different.  Our objective is to share
information, not make markets in publicly traded securities.
Nothing in the TCR constitutes an offer or solicitation to buy or
sell any security of any kind.  It is likely that some entity
affiliated with a TCR editor holds some position in the issuers'
public debt and equity securities about which we report.

Each Tuesday edition of the TCR contains a list of companies with
insolvent balance sheets whose shares trade higher than $3 per
share in public markets.  At first glance, this list may look like
the definitive compilation of stocks that are ideal to sell short.
Don't be fooled.  Assets, for example, reported at historical cost
net of depreciation may understate the true value of a firm's
assets.  A company may establish reserves on its balance sheet for
liabilities that may never materialize.  The prices at which
equity securities trade in public market are determined by more
than a balance sheet solvency test.

A list of Meetings, Conferences and Seminars appears in each
Wednesday's edition of the TCR. Submissions about insolvency-
related conferences are encouraged.  Send announcements to
conferences@bankrupt.com/

On Thursdays, the TCR delivers a list of recently filed
Chapter 11 cases involving less than $1,000,000 in assets and
liabilities delivered to nation's bankruptcy courts.  The list
includes links to freely downloadable images of these small-dollar
petitions in Acrobat PDF format.

Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals.  All titles are
available at your local bookstore or through Amazon.com.  Go to
http://www.bankrupt.com/books/to order any title today.

Monthly Operating Reports are summarized in every Saturday edition
of the TCR.

The Sunday TCR delivers securitization rating news from the week
then-ending.

For copies of court documents filed in the District of Delaware,
please contact Vito at Parcels, Inc., at 302-658-9911.  For
bankruptcy documents filed in cases pending outside the District
of Delaware, contact Ken Troubh at Nationwide Research &
Consulting at 207/791-2852.

                           *********

S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Frederick, Maryland,
USA.  Ma. Theresa Amor J. Tan Singco, Ronald C. Sy, Joel Anthony
G. Lopez, Cecil R. Villacampa, Sheryl Joy P. Olano, Carlo
Fernandez, Christopher G. Patalinghug, and Peter A. Chapman,
Editors.

Copyright 2009.  All rights reserved.  ISSN: 1520-9474.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.  Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.

The TCR subscription rate is $775 for 6 months delivered via e-
mail.  Additional e-mail subscriptions for members of the same
firm for the term of the initial subscription or balance thereof
are $25 each.  For subscription information, contact Christopher
Beard at 240/629-3300.

                  *** End of Transmission ***