T R O U B L E D   C O M P A N Y   R E P O R T E R

           Saturday, November 24, 2007, Vol. 11, No. 279

                             Headlines


ARMSTRONG WORLD: Desseaux Files Operating Report for October 2007
ARMSTRONG WORLD: Nitram Files Operating Report for October 2007
CALPINE CORP: Earns $3.7 Billion in Period Ended Sept. 30, 2007
COMPLETE RETREATS: Incurs $2,193 Net Loss in Month Ended May 31
COMPLETE RETREATS: Preferred Retreats Files May 2007 Report

COMPLETE RETREATS: Distinctive Retreats Files May 2007 Report
COMPLETE RETREATS: Private Retreats Files May 2007 Report
COMPLETE RETREATS: Legendary Retreats Files May 2007 Report
DANA CORPORATION: Earns $23 Million in Month Ended September 30
FEDERAL-MOGUL: Posts $7.6 Million Net Loss in Month Ended Oct. 31

LEVITT & SONS: Files Schedules of Assets and Liabilities
NEW CENTURY: Incurs $42,714,743 Net Loss in September 2007
SEA CONTAINERS: SeaCon Ltd. Files Sept. 2007 Operating Report
SEA CONTAINERS: SeaCon Services Files Sept. 2007 Operating Report
SEA CONTAINERS: SeaCon Carribean Files Sept. 2007 Operating Report

TWEETER HOME: Posts $1,062,986 Net Loss in Month Ended June 3


                             *********


ARMSTRONG WORLD: Desseaux Files Operating Report for October 2007
-----------------------------------------------------------------

                    Desseaux Corp. of North America
                        Unaudited Balance Sheet
                       As of October 31, 2007

                                ASSETS

Current Assets                                               $0
Plant, Property and Equipment, Net                            0
Other Assets:
   Investment in Subsidiary                           3,885,354
   Due from Parent Corporation                              840
                                                ---------------
Total Assets                                         $3,886,194
                                                ===============

                         LIABILITIES & EQUITY

Liabilities Not Subject to Compromise:
   Due to Parent Corporation                             66,805
   Payable to Nitram Liquidators - Postpetition           8,085
                                                ---------------
Total Liabilities Not Subject to Compromise              74,890

Liabilities Subject to Compromise:
   Accrued Expenses                                     247,768
   Payable to Subsidiary                                944,860
   Notes Payable                                      2,964,500
                                                ---------------
Total Liabilities Subject to Compromise               4,157,128

Shareholder's Equity:
   Common Stock                                           1,000
   Paid-in Capital                                    2,499,000
   Retained Deficit                                  (2,845,824)
                                                ---------------
Total Shareholder's Equity                             (345,824)
                                                ---------------
Total Liabilities and Owners' Equity                 $3,886,194
                                                ===============


                    Desseaux Corp. of North America
                  Unaudited Statements of Operations
                     Month Ended October 31, 2007

Ordinary Income/Expense:
   Trustee Fees                                           ($250)
                                                ---------------
Total Income/Expense                                       (250)
                                                ---------------
Federal Income Taxes                                          0
State Taxes                                                   0
                                                ---------------
Net Income (Loss)                                         ($250)
                                                ===============

Based in Lancaster, Pennsylvania, Armstrong World Industries, Inc.
(NYSE: AWI) -- http://www.armstrong.com/-- designs and   
manufactures floors, ceilings and cabinets.  AWI operates 42
plants in 12 countries and employs approximately 14,200 people
worldwide.

The company has Asia-Pacific locations in Australia, China, Hong
Kong, Indonesia, Japan, Malaysia, Philippines, Singapore, South
Korea, Taiwan, Thailand and Vietnam.  It also has locations in
Colombia, Costa Rica, Greece and Iceland, among others.

The company and its affiliates filed for chapter 11 protection on
Dec. 6, 2000 (Bankr. Del. Case No. 00-04469).  Stephen Karotkin,
Esq., at Weil, Gotshal & Manges LLP, and Russell C.Silberglied,
Esq., at Richards, Layton & Finger, P.A., represent the Debtors in
their restructuring efforts.  The company and its affiliates
tapped the Feinberg Group for analysis, evaluation, and treatment
of personal injury asbestos claims.

Mark Felger, Esq. and David Carickhoff, Esq., at Cozen and
O'Connor, and Robert Drain, Esq., Andrew Rosenberg, Esq., and
Alexander Rohan, Esq., at Paul, Weiss, Rifkind, Wharton &
Garrison, represent the Official Committee of Unsecured Creditors.  
The Creditors Committee tapped Houlihan Lokey for financial and
investment advice.  The Official Committee of Asbestos Personal
Injury Claimant hired Ashby & Geddes as counsel.

The Bankruptcy Court confirmed AWI's plan on Nov. 18, 2003.  The
District Court Judge Robreno confirmed AWI's Modified Plan on
Aug. 14, 2006.  The Clerk entered the formal written confirmation
order on Aug. 18, 2006.  The company's "Fourth Amended Plan of
Reorganization, as Modified," has become effective and AWI has
emerged from Chapter 11.

Nitram Liquidators Inc. and Desseaux Corporation of North America
delivered to the Court a Joint Chapter 11 Plan of Liquidation and
an accompanying Disclosure Statement on Sept. 20, 2007.  A hearing
to consider confirmation of Nitram and Desseaux's Plan has been
set for Dec. 17, 2007.  

(Armstrong Bankruptcy News, Issue No. 118; Bankruptcy Creditors'
Service, Inc., http://bankrupt.com/newsstand/or 215/945-7000)


ARMSTRONG WORLD: Nitram Files Operating Report for October 2007
---------------------------------------------------------------

                        Nitram Liquidators, Inc.
                        Unaudited Balance Sheet
                        As of October 31, 2007

                                ASSETS

Current Assets:
   Cash                                                 $11,810
   Accounts Receivable                                  559,035
   Reserve for Uncollectible Accounts                  (559,035)
                                                ---------------
Other Current Assets:
   Deferred Tax                                               0
   Due from Parent Corporation                          952,944
   Note Receivable from Southwest Recreation          6,334,948
   Reserve for Receivable                            (6,334,948)
                                                ---------------
Total Current Assets                                    964,754
                                                ---------------
Plant, Property and Equipment, Net                            0
Other Assets                                                  0
                                                ---------------
Total Assets                                           $964,754
                                                ===============

                         LIABILITIES & EQUITY

Liabilities Not Subject to Compromise:
   Due to Parent Corporation                           $104,012
   Accounts Payable - Postpetition                          481
                                                ---------------
Total Liabilities Not Subject to Compromise             104,493

Liabilities Subject to Compromise:
   Accounts Payable                                     208,148
   Warranty Reserves                                    569,998
   Due to Affiliates                                  8,443,772
                                                ---------------
Total Liabilities Subject to Compromise               9,221,918

Shareholder's Equity:
   Common Stock                                           1,000
   Cumulative Dividends (Preferred)                   2,964,500
   Dividends                                           (284,098)
   Paid-in Capital                                    3,459,000
   Retained Deficit                                 (14,502,059)
                                                ---------------
Total Equity                                         (8,361,657)
                                                ---------------
Total Liabilities and Owners' Equity                   $964,754
                                                ===============


                        Nitram Liquidators, Inc.
                  Unaudited Statements of Operations
                     Month Ended October 31, 2007

Income                                                       $0

Operating Expenses
   Professional Fees                                        250
                                                ---------------
Total Operating Expenses                                    250

Operating Income (Loss)                                    (250)

Other Income (Expense)
   Interest Expense                                         (58)
                                                ---------------
Total Other Income                                          (58)
                                                ---------------
Income (Loss) Before Capital-related Expenses             ($308)
                                                ===============

Based in Lancaster, Pennsylvania, Armstrong World Industries, Inc.
(NYSE: AWI) -- http://www.armstrong.com/-- designs and   
manufactures floors, ceilings and cabinets.  AWI operates 42
plants in 12 countries and employs approximately 14,200 people
worldwide.

The company has Asia-Pacific locations in Australia, China, Hong
Kong, Indonesia, Japan, Malaysia, Philippines, Singapore, South
Korea, Taiwan, Thailand and Vietnam.  It also has locations in
Colombia, Costa Rica, Greece and Iceland, among others.

The company and its affiliates filed for chapter 11 protection on
Dec. 6, 2000 (Bankr. Del. Case No. 00-04469).  Stephen Karotkin,
Esq., at Weil, Gotshal & Manges LLP, and Russell C.Silberglied,
Esq., at Richards, Layton & Finger, P.A., represent the Debtors in
their restructuring efforts.  The company and its affiliates
tapped the Feinberg Group for analysis, evaluation, and treatment
of personal injury asbestos claims.

Mark Felger, Esq. and David Carickhoff, Esq., at Cozen and
O'Connor, and Robert Drain, Esq., Andrew Rosenberg, Esq., and
Alexander Rohan, Esq., at Paul, Weiss, Rifkind, Wharton &
Garrison, represent the Official Committee of Unsecured Creditors.  
The Creditors Committee tapped Houlihan Lokey for financial and
investment advice.  The Official Committee of Asbestos Personal
Injury Claimant hired Ashby & Geddes as counsel.

The Bankruptcy Court confirmed AWI's plan on Nov. 18, 2003.  The
District Court Judge Robreno confirmed AWI's Modified Plan on
Aug. 14, 2006.  The Clerk entered the formal written confirmation
order on Aug. 18, 2006.  The company's "Fourth Amended Plan of
Reorganization, as Modified," has become effective and AWI has
emerged from Chapter 11.

Nitram Liquidators Inc. and Desseaux Corporation of North America
delivered to the Court a Joint Chapter 11 Plan of Liquidation and
an accompanying Disclosure Statement on Sept. 20, 2007.  A hearing
to consider confirmation of Nitram and Desseaux's Plan has been
set for Dec. 17, 2007.  

(Armstrong Bankruptcy News, Issue No. 118; Bankruptcy Creditors'
Service, Inc., http://bankrupt.com/newsstand/or 215/945-7000)


CALPINE CORP: Earns $3.7 Billion in Period Ended Sept. 30, 2007
---------------------------------------------------------------

                       Calpine Corporation
              Consolidated Condensed Balance Sheet
                    As of September 30, 2007

                             ASSETS

Current assets:
   Cash and cash equivalents                     $1,703,000,000
   Accounts receivable, net                       1,047,000,000
   Inventories                                      117,000,000
   Margin deposits and other prepaid expense        395,000,000
   Restricted cash, current                         406,000,000
   Current derivative assets                        227,000,000
   Assets held for sale                             198,000,000
   Other current assets                              55,000,000
                                                ---------------
Total current assets                              4,148,000,000

Property, plant and equipment, net               12,452,000,000
Restricted cash, net of current portion             155,000,000
Investments                                         249,000,000
Long-term derivative assets                         257,000,000
Non-current assets held for sale                              -
Other assets                                        972,000,000
                                                ---------------
Total assets                                    $18,233,000,000
                                                ===============

              LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
   Accounts payable                                $614,000,000
   Accrued interest payable                         187,000,000
   Debt, current                                  4,875,000,000
   Current derivative liabilities                   280,000,000
   Income taxes payable                              39,000,000
   Liabilities held for sale                                  -
   Other current liabilities                        466,000,000
                                                ---------------
Total current liabilities                         6,461,000,000

Debt, net of current portion                      3,129,000,000
Deferred income taxes, net of current portion       655,000,000
Long-term derivative liabilities                    429,000,000
Long-term liabilities                               269,000,000
                                                ---------------
Total liabilities not subject to compromise      10,943,000,000
Liabilities subject to compromise                11,667,000,000

Minority interests                                    8,000,000

Stockholders' equity (deficit):
   Common stock                                       1,000,000
   Additional paid-in capital                     3,270,000,000
   Additional paid-in capital, loaned shares          7,000,000
   Additional paid-in capital, returnable shares     (7,000,000)
   Accumulated deficit                           (7,543,000,000)
   Accumulated other comprehensive loss            (113,000,000)
                                                ---------------
Total stockholders' deficit                      (4,385,000,000)

Total liabilities and stockholders' deficit     $18,233,000,000
                                                ===============


                       Calpine Corporation
         Consolidated Condensed Statement of Operations
            For the period ending September 30, 2007

Revenue:
   Electricity and steam revenue                   $473,000,000
   Sales of purchased power and gas
      for hedging and optimization                  159,000,000
   Mark-to-market activities, net                   (15,000,000)
   Other revenue                                      2,000,000
                                                  -------------
Total revenue                                       619,000,000

Cost of revenue:
   Plant operating expense                           65,000,000
   Purchased power and gas expense
      for hedging and optimization                  105,000,000
   Fuel expense                                     315,000,000
   Depreciation & amortization expense               37,000,000
   Operating lease expense                            5,000,000
   Other cost of revenue                             11,000,000
                                                  -------------
Total cost of revenue                               538,000,000

Gross profit (loss)                                  81,000,000
Equipment, development project & other impairments            -
Sales, general and administrative expense             9,000,000
Other operating expenses                             16,000,000
                                                  -------------
Income (loss) from operations                        56,000,000
Interest expense                                    413,000,000
Interest (income)                                    (4,000,000)
Minority interest expense                             1,000,000
Other (income) expense, net                        (121,000,000)
                                                  -------------
Income (loss) before reorganization items
   & provision (benefit) for income taxes          (233,000,000)
Reorganization items                             (4,053,000,000)
                                                  -------------
Income (loss) before provision
   (benefit) for income taxes                     3,820,000,000
Provision (benefit) for income taxes                 39,000,000
                                                 --------------
Net income (loss)                                $3,781,000,000
                                                 ==============

Based in San Jose, California, Calpine Corporation (OTC Pink
Sheets: CPNLQ) -- http://www.calpine.com/-- supplies customers
and communities with electricity from clean, efficient, natural
gas-fired and geothermal power plants.  Calpine owns, leases and
operates integrated systems of plants in 21 U.S. states and in
three Canadian provinces.  Its customized products and services
include wholesale and retail electricity, gas turbine components
and services, energy management and a wide range of power plant
engineering, construction and maintenance and operational
services.

The company and its affiliates filed for chapter 11 protection on
Dec. 20, 2005 (Bankr. S.D.N.Y. Lead Case No. 05-60200).  Richard
M. Cieri, Esq., Matthew A. Cantor, Esq., Edward Sassower, Esq.,
and Robert G. Burns, Esq., Kirkland & Ellis LLP represent the
Debtors in their restructuring efforts.  Michael S. Stamer, Esq.,
at Akin Gump Strauss Hauer & Feld LLP, represents the Official
Committee of Unsecured Creditors.  As of Aug. 31, 2007, the
Debtors disclosed total assets of $18,467,000,000, total
liabilities not subject to compromise of $11,207,000,000, total
liabilities subject to compromise of $15,354,000,000 and
stockholders' deficit of $8,102,000,000.

On Feb. 3, 2006, two more affiliates, Geysers Power Company, LLC,
and Silverado Geothermal Resources, Inc., filed voluntary chapter
11 petitions (Bankr. S.D.N.Y. Case Nos. 06-10197 and 06-10198).  
On Sept. 20, 2007, Santa Rosa Energy Center, LLC, another
affiliate, also filed a voluntary chapter 11 petition (Bankr.
S.D.N.Y. Case No. 07-12967).

On June 20, 2007, the Debtors filed their Chapter 11 Plan and
Disclosure Statement.  On Aug. 27, 2007, the Debtors filed their
Amended Plan and Disclosure Statement.  Calpine filed a Second
Amended Plan on Sept. 19, 2007 and on Sept. 24, 2007, filed a
Third Amended Plan.  On Sept. 25, 2007, the Court approved the
adequacy of the Debtors' Disclosure Statement and entered a
written order on September 26.  The hearing to consider
confirmation of that Plan begins Dec. 17, 2007.  (Calpine
Bankruptcy News, Issue No. 70; Bankruptcy Creditors' Service Inc.;
http://bankrupt.com/newsstand/or 215/945-7000).


COMPLETE RETREATS: Incurs $2,193 Net Loss in Month Ended May 31
---------------------------------------------------------------

                      Complete Retreats, LLC
                          Balance Sheet
                        As of May 31, 2007

                              ASSETS

Unrestricted Cash                                             -
Restricted Cash                                               -
                                                 --------------
Total Cash                                                $0.00


Accounts Receivable (Net)                                     -
Inventory                                                     -
Notes Receivable                                              -
Prepaid Expenses                                           0.00
Other                                                         -
                                                 --------------
Total Current Assets                                       0.00


Property, Plant & Equipment                          656,115.87
Less: Accumulated Depreciation/Depletion            (127,341.74)
                                                 --------------
Net Property, Plant & Equipment                      528,774.13


Due from Insiders                                             -
Other Assets - Net of Amortization                            -
Other                                              4,072,561.98
                                                 --------------
Total Assets                                      $4,601,336.11
                                                 ==============


                   LIABILITIES & OWNERS' EQUITY


Postpetition Liabilities
   Accounts Payable                                           -
   Taxes Payable                                              -
   Notes Payable                                              -
   Professional Fees                                          -
   Secured Debt                                               -
   Other                                                      -
                                                 --------------
Total Postpetition Liabilities                            $0.00

Prepetition Liabilities
   Secured Debt                                               -
   Priority Debt                                              -
   Unsecured Debt                                          0.00
   Other                                             480,779.42
                                                 --------------
Total Prepetition Liabilities                        480,779.42
                                                 --------------
Total Liabilities                                    480,779.42


Equity
   Prepetition Owners' Equity                      4,104,050.48
   Postpetition Cumulative Profit or Loss             16,506.21
   Cash funded from UR LLC in excess of P&L losses            -
                                                 --------------
Total Equity                                       4,120,556.69
                                                 --------------
Total Liabilities & Owners' Equity                $4,601,336.11
                                                 ==============

Complete Retreats LLC reported a $2,193.79 net loss for May
2007.

                     About Complete Retreats

Headquartered in Westport, Connecticut, Complete Retreats LLC
operates five-star hospitality and real estate management
businesses.  In addition to its mainline destination club
business, the Debtor also operates an air travel program for
destination club members, a villa business, luxury car rental
services, wine sales services, fine art sales program, and other
amenity programs for members.

Complete Retreats and its debtor-affiliates filed for chapter 11
protection on July 23, 2006 (Bankr. D. Conn. Case No. 06-50245).
Nicholas H. Mancuso, Esq. and Jeffrey K. Daman, Esq. at Dechert
LLP represent the Debtors in their restructuring efforts.  Michael
J. Reilly, Esq., at Bingham McCutchen LP, in Hartford,
Connecticut, serves as counsel to the Official Committee of
Unsecured Creditors.  No estimated assets have been listed in the
Debtors' schedules, however, the Debtors disclosed $308,000,000 in
total debts.  

The Court approved the Debtors' amended disclosure statement
explaining their amended plan of liquidation on Aug. 31, 2007.  
The Court will confirm that plan on Nov. 28, 2007.  (Complete
Retreats Bankruptcy News, Issue No. 37 Bankruptcy Creditors'
Service Inc., http://bankrupt.com/newsstand/or 215/945-7000).


COMPLETE RETREATS: Preferred Retreats Files May 2007 Report
-----------------------------------------------------------

                     Preferred Retreats, LLC
                          Balance Sheet
                       As of May 31, 2007

                              ASSETS

Unrestricted Cash                                   $246,031.17
Restricted Cash                                      326,849.43
                                                 --------------
Total Cash                                           572,880.60


Accounts Receivable (Net)                            695,701.98
Inventory                                          2,044,088.48
Notes Receivable                                     142,703.55
Prepaid Expenses                                   1,721,274.43
Other                                                592,090.83
                                                 --------------
Total Current Assets                              $5,195,859.27


Property, Plant & Equipment                        3,827,112.63
Less: Accumulated Depreciation/Depletion          (3,444,881.15)
                                                 --------------
Net Property, Plant & Equipment                      382,231.48


Due from Insiders                                  2,222,991.08
Other Assets - Net of Amortization                     1,555.00
Other                                             71,807,427.69
                                                 --------------
Total Assets                                     $80,182,945.12
                                                 ==============


                   LIABILITIES & OWNERS' EQUITY

Postpetition Liabilities
   Accounts Payable                               $6,171,183.74
   Taxes Payable                                              -
   Notes Payable                                     279,547.54
   Professional Fees                                          -
   Secured Debt                                               -
   Other                                          32,644,414.04
                                                 --------------
Total Postpetition Liabilities                    39,095,145.32


Prepetition Liabilities
   Secured Debt                                       43,411.29
   Priority Debt                                              -
   Unsecured Debt                                 11,113,184.59
   Other                                         155,463,553.67
                                                 --------------
Total Prepetition Liabilities                    166,620,149.55
                                                 --------------
Total Liabilities                               $205,715,294.87
                                                 --------------
Equity
   Prepetition Owners' Equity                    (90,524,986.16)
   Postpetition Cumulative Profit or Loss        (35,393,864.29)
   Cash funded from UR LLC in excess of P&L losses   386,500.70
                                                 --------------
Total Equity                                    (125,532,349.75)
                                                 --------------
Total Liabilities & Owners' Equity               $80,182,945.12
                                                 ==============


                     Preferred Retreats, LLC
                     Statement of Operations
                        May 1 to 31, 2007

Revenues
   Gross Revenues                                        ($0.80)
   Less: Returns & Discounts                               0.00
                                                 --------------
Net Revenue                                               (0.80)

Cost of Goods Sold
   Material                                                0.00
   Direct Labor                                               -
   Direct Overhead                                   141,037.31
                                                 --------------
Total Cost of Goods Sold                             141,037.31
                                                 --------------
Gross Profit                                        (141,038.11)

Operating Expenses
   Officer/Insider Compensation                               -
   Selling & Marketing                                35,306.92
   General Administration                             18,940.06
   Rent & Lease                                      230,418.02
   Other                                                   0.00
                                                 --------------
Total Operating Expenses                             284,665.00
                                                 --------------
Income Before Non-Operating Income & Expenses       (425,703.11)

Other Income & Expenses
   Non-operating Income                                       -
   Non-operating Expense                             425,197.63
   Interest Expense                                1,850,473.69
   Depreciation/Depletion                                  0.00
   Amortization                                               -
   Other                                             (39,375.37)
                                                 --------------
Net Other Income & Expenses                        2,315,046.69

Reorganization Expenses
   Professional Fees                               1,861,116.85
   U.S. Trustee Fees                                          -
   Other                                              14,290.00
                                                 --------------
Total Reorganization Expenses                      1,875,406.85
                                                 --------------
Income Tax                                                    -
                                                 --------------
Net Profit (Loss)                                ($4,616,156.65)
                                                 ==============

                    Preferred Retreats, LLC
           Consolidated Cash Receipts and Disbursements
                      May 1 to 31, 2007

Cash - Beginning of Month                         $2,776,240.66

Receipts from Operations
   Cash Sales                                         12,186.51

Collection of Accounts Receivable
   Prepetition                                                -
   Postpetition                                               -
                                                 --------------
Total Operating Receipts                              12,186.51

Non-operating Receipts
   Loans & Advances                                1,290,796.17
   Sale of Assets                                 81,700,000.00
   Other                                           1,204,447.57
                                                 --------------
Total Non-operating Receipts                      84,195,243.74
                                                 --------------
Total Receipts                                    84,207,430.25
                                                 --------------
Total Cash Available                              86,983,670.91

Operating Disbursements
   Gross Payroll                                     499,755.77
   Payroll Taxes Paid                                      0.00
   Sales, Use & Other Taxes Paid                   1,367,955.88
   Secured/Rental/Leases                                   0.00
   Utilities                                               0.00
   Insurance                                          41,984.20  
   Mortgages                                      74,674,893.66
   Interest                                          913,126.68
   Employee Expenses                                       0.00
   House Keeping & Contract Labor                          0.00
   Repairs & Maintenance                                   0.00
   Field Expenses                                     66,645.82
   International Destination Expenses                116,359.88
   HOA                                               111,716.30
   Other                                             341,032.80
                                                 --------------
Total Operating Disbursements                     78,133,470.99


Reorganization Expenses
   Professional Fees                               4,573,024.44
   U.S. Trustee Fees                                  37,000.00
   Other                                           1,630,071.24
                                                 --------------
Total Reorganization Expenses                      6,240,095.68
                                                 --------------
Total Disbursements                               84,373,566.67
                                                 --------------
Net Cash Flow                                       (166,136.42)
                                                 --------------
Cash - End of Month                               $2,610,104.24
                                                 ==============

                     About Complete Retreats

Headquartered in Westport, Connecticut, Complete Retreats LLC
operates five-star hospitality and real estate management
businesses.  In addition to its mainline destination club
business, the Debtor also operates an air travel program for
destination club members, a villa business, luxury car rental
services, wine sales services, fine art sales program, and other
amenity programs for members.

Complete Retreats and its debtor-affiliates filed for chapter 11
protection on July 23, 2006 (Bankr. D. Conn. Case No. 06-50245).
Nicholas H. Mancuso, Esq. and Jeffrey K. Daman, Esq. at Dechert
LLP represent the Debtors in their restructuring efforts.  Michael
J. Reilly, Esq., at Bingham McCutchen LP, in Hartford,
Connecticut, serves as counsel to the Official Committee of
Unsecured Creditors.  No estimated assets have been listed in the
Debtors' schedules, however, the Debtors disclosed $308,000,000 in
total debts.  

The Court approved the Debtors' amended disclosure statement
explaining their amended plan of liquidation on Aug. 31, 2007.  
The Court will confirm that plan on Nov. 28, 2007.  (Complete
Retreats Bankruptcy News, Issue No. 37 Bankruptcy Creditors'
Service Inc., http://bankrupt.com/newsstand/or 215/945-7000).


COMPLETE RETREATS: Distinctive Retreats Files May 2007 Report
-------------------------------------------------------------

                    Distinctive Retreats, LLC
                          Balance Sheet
                        As of May 31, 2007

                              ASSETS


Unrestricted Cash                                         $0.00
Restricted Cash                                               -
                                                 --------------
Total Cash                                                 0.00


Accounts Receivable (Net)                                  0.00
Inventory                                             50,830.98
Notes Receivable                                     448,000.00
Prepaid Expenses                                     198,554.77
Other                                                         -
                                                 --------------
Total Current Assets                                 697,385.75


Property, Plant & Equipment                       48,310,058.51
Less: Accumulated Depreciation/Depletion          (3,713,484.54)
                                                 --------------
Net Property, Plant & Equipment                   44,596,573.97


Due from Insiders                                             -
Other Assets - Net of Amortization                   485,000.00
Other                                            138,357,194.10
                                                 --------------
Total Assets                                    $184,136,153.82
                                                 ==============


                   LIABILITIES & OWNERS' EQUITY


Postpetition Liabilities
   Accounts Payable                                       $0.00
   Taxes Payable                                              -
   Notes Payable                                           0.00
   Professional Fees                                          -
   Secured Debt                                               -
   Other                                           1,486,559.36
                                                 --------------
Total Postpetition Liabilities                     1,486,559.36

Prepetition Liabilities
   Secured Debt                                      452,027.00
   Priority Debt                                              -
   Unsecured Debt                                 30,713,743.27
   Other                                          16,851,099.94
                                                 --------------
Total Prepetition Liabilities                     48,016,870.21
                                                 --------------
Total Liabilities                                 49,503,429.57


Equity
   Prepetition Owners' Equity                    133,882,809.53
   Postpetition Cumulative Profit or Loss            749,914.72
   Cash funded from UR LLC in excess of P&L losses            -
                                                 --------------
Total Equity                                     134,632,724.25
                                                 --------------
Total Liabilities & Owners' Equity              $184,136,153.82
                                                 ==============


                    Distinctive Retreats, LLC
                     Statement of Operations
                        May 1 to 31, 2007

Revenues
   Gross Revenues                                         $0.00
   Less: Returns & Discounts                                  -
                                                 --------------
Net Revenue                                                0.00

Cost of Goods Sold
   Material                                                   -
   Direct Labor                                               -
   Direct Overhead                                            -
                                                 --------------
Total Cost of Goods Sold                                   0.00
                                                 --------------
Gross Profit                                               0.00

Operating Expenses
   Officer/Insider Compensation                               -
   Selling & Marketing                                        -
   General Administration                                     -
   Rent & Lease                                               -
   Other                                                   0.00
                                                 --------------
Total Operating Expenses                                   0.00
                                                 --------------
Income Before Non-Operating Income & Expenses              0.00


Other Income & Expenses
   Non-operating Income                                       -
   Non-operating Expense                                      -
   Interest Expense                                           -
   Depreciation/Depletion                                  0.00
   Amortization                                               -
   Other                                            (969,969.52)
                                                 --------------
Net Other Income & Expenses                         (969,969.52)


Reorganization Expenses
   Professional Fees                                       0.00
   U.S. Trustee Fees                                          -
   Other                                                      -
                                                 --------------
Total Reorganization Expenses                              0.00
                                                 --------------
Income Tax                                                    -
                                                 --------------
Net Profit (Loss)                                   $969,969.52
                                                 ==============

Headquartered in Westport, Connecticut, Complete Retreats LLC
operates five-star hospitality and real estate management
businesses.  In additio