 
/raid1/www/Hosts/bankrupt/TCR_Public/041030.mbx
      T R O U B L E D   C O M P A N Y   R E P O R T E R
         Saturday, October 30, 2004, Vol. 8, No. 237
                          Headlines
ADELPHIA COMMS: Reports $35 Million Net Loss in September 2004
ATA HOLDINGS: Consolidated Balance Sheet at June 30, 2004
AVADO BRANDS: Reports $17.8 Million Net Loss in September 2004
CENTURY/ML: Posts $2.9 Million Earnings in September 2004
FRESH CHOICE: Reports $567,959 Net Loss for Period Ended Oct. 3
HAWAIIAN AIRLINES: September 2004 Net Loss is $113.8 Million
NORTHWESTERN CORP: Posts $77,155 Net Income in August 2004
PARMALAT USA: Releases Operating Report Ended Sept. 18, 2004
PARMALAT: Milk Products' Operating Report Ended Sept. 18, 2004
PARMALAT: Farmland Dairies' Operating Report Ended Sept. 18, 2004
SK GLOBAL: Posts $7.4 Million Net Profit in September 2004
UAL CORP: Posts $80 Million Operating Loss in Third Quarter
US AIRWAYS: Third Quarter 2004 Net Loss Widens to $232 Million
                          *********
ADELPHIA COMMS: Reports $35 Million Net Loss in September 2004
-------------------------------------------------------------- 
            Adelphia Communications Corporation, et al. 
               Unaudited Consolidated Balance Sheet 
                     As of September 30, 2004 
                      (Dollars in thousands) 
 
                               ASSETS 
 
Cash and cash equivalents                              $236,890 
Restricted cash                                           5,007 
Subscriber receivables - net                            202,401 
Other current assets                                    270,632 
                                                    ----------- 
Total current assets                                    714,930 
 
Restricted cash                                          33,324 
Investments                                              21,189 
Intercompany receivables                             27,606,403 
Related party receivables                             1,760,834 
Property, plant and equipment - net                   6,933,967 
Intangible assets - net                              15,319,495 
Other noncurrent assets - net                           208,933 
                                                    ----------- 
Total Assets                                        $52,599,075 
                                                    =========== 
 
               LIABILITIES AND STOCKHOLDERS' EQUITY 
 
Accounts payable                                        $97,816 
Subscriber advance payments and deposits                117,108 
Accrued interest and other liabilities                  211,383 
                                                    ----------- 
Total current liabilities                               426,307 
 
 
Parent and subsidiary debt, net of current              658,236 
Accrued and other liabilities                           178,751 
Deferred income taxes                                 2,004,762 
Intercompany payables                                   557,542 
Related party payables                                  162,681 
                                                    ----------- 
Total noncurrent liabilities                          3,561,972 
 
Liabilities subject to compromise                    46,051,970 
                                                    ----------- 
Total liabilities                                    50,040,249 
 
Minority interests                                      535,962 
 
Stockholders' equity: 
    Convertible preferred stock                             397 
    Class A and Class B common stock                      2,548 
    Additional paid-in capital                        9,467,136 
    Accumulated other comprehensive loss                 (6,721) 
    Accumulated deficit                              (4,444,939) 
    Treasury stock, at cost                            (149,401) 
                                                    ----------- 
Total                                                 4,869,020 
 
Amounts due from Rigas family entities               (2,846,156) 
                                                    ----------- 
Total stockholders' equity                            2,022,864 
                                                    ----------- 
Total liabilities and stockholders' equity          $52,599,075 
                                                    =========== 
 
 
            Adelphia Communications Corporation, et al. 
          Unaudited Consolidated Statements of Operations 
                   Month Ended September 30, 2004 
                      (Dollars in thousands) 
 
Revenue                                                $327,172 
Cost and expenses: 
    Direct operating and programming                    205,697 
    Selling, general and administrative                  27,403 
    Depreciation and amortization                        79,172 
    Impairment of long-lived and other assets                 - 
    Non-recurring professional fees                       4,346 
                                                    ----------- 
Operating income (loss) before reorg expenses            10,554 
Reorganization expenses due to bankruptcy                 6,693 
                                                    ----------- 
Operating income (loss)                                   3,861 
 
Other income (expense): 
    Interest expense                                    (39,477) 
    Equity in losses of affiliates -- net                  (225) 
    Minority interest in losses (earnings) of 
       subsidiaries                                         643 
    Other-than-temporary impairment of investments            - 
    Other                                                   106 
                                                    ----------- 
       Total                                            (38,953) 
                                                    ----------- 
Net loss before income taxes                            (35,092) 
 
Income tax benefit                                            - 
                                                    ----------- 
Net loss from continuing operations                     (35,092) 
Discontinued operations                                       - 
                                                    ----------- 
Net loss applicable to common stockholders             ($35,092) 
                                                    =========== 
 
            Adelphia Communications Corporation, et al. 
          Unaudited Consolidated Statements of Cash Flows 
                   Month Ended September 30, 2004 
                      (Dollars in thousands) 
 
Cash flows from operating activities: 
    Net loss                                           ($35,092) 
    Adjustments to reconcile net loss to net cash 
    provided by (used in) operating activities: 
       Depreciation and amortization                     79,172 
       Amortization of bank financing costs              13,667 
       Impairment of long-lived and other assets              - 
       Other-than-temporary impairment of investment          - 
       Minority interest in earnings (losses) 
          of subsidiaries                                  (643) 
       Equity in losses of affiliates, net                  225 
       Gain on sale of assets - net                           - 
       Depreciation, amortization and other non-cash 
          items from discontinued operations                  - 
       Other non-cash items                                   - 
       Reorganization expenses due to bankruptcy          6,693 
       Non-recurring professional fees                    1,694 
    Change in assets and liabilities: 
       Subscriber receivables - net                        (111) 
       Prepaid expenses and other assets - net 
       Other assets - net                                (2,076) 
       Accounts payable                                 (15,858) 
       Subscriber advance payments and deposits           3,193 
       Accrued interest and other liabilities            (1,274) 
       Liabilities subject to compromise                 (7,082) 
       Intercompany receivables and payables - net         (572) 
                                                    ----------- 
Net cash provided by (used in) operations before 
    payment of reorganization expenses                   41,936 
Reorganization expenses paid during the period           (7,149) 
                                                    ----------- 
Net cash provided by (used in) operating activities      34,787 
 
Cash flows from investing activities: 
    Expenditures for property, plant and equipment      (71,645) 
    Cash paid for acquisitions                               (4) 
    Changes in restricted cash                             (428) 
    Proceeds on asset sales                                 188 
    Investment distributions and contributions             (107) 
    Related party receivables and payables - net          3,740 
                                                    ----------- 
Net cash used in investing activities                   (68,256) 
 
Cash flows from financing activities: 
    Proceeds from debt                                   45,000 
    Payments of debt                                     (1,835) 
    Payment of DIP bank financing costs                       - 
                                                    ----------- 
Net cash provided by financing activities                43,165 
 
Change in cash and cash equivalents cash                  9,696 
 
Cash, beginning of period                               227,194 
                                                    ----------- 
Cash, end of period                                    $236,890 
                                                    ===========
Adelphia-affiliates Arahova Communications Inc., Frontiervision  
Capital Corp., Frontiervision Holdings Capital Corp.,  
Frontiervision Holdings Capital II Corp., Frontiervision Holdings  
LP, Frontiervision Operating Partners LP, Olympus Capital Corp.,  
and Olympus Communications LP, also delivered copies of Adelphia's  
consolidated financial statements to the Securities and Exchange  
Commission.
Headquartered in Coudersport, Pennsylvania, Adelphia  
Communications Corporation (OTC: ADELQ) is the fifth-largest cable  
television company in the country. Adelphia serves customers in  
30 states and Puerto Rico, and offers analog and digital video  
services, high-speed Internet access and other advanced services  
over its broadband networks. The Company and its more than  
200 affiliates filed for Chapter 11 protection in the Southern  
District of New York on June 25, 2002. Those cases are jointly  
administered under case number 02-41729. Willkie Farr & Gallagher  
represents the ACOM Debtors. (Adelphia Bankruptcy News, Issue No.  
72; Bankruptcy Creditors' Service, Inc., 215/945-7000)
ATA HOLDINGS: Consolidated Balance Sheet at June 30, 2004
---------------------------------------------------------
 
               ATA HOLDINGS CORP. AND SUBSIDIARIES 
                   CONSOLIDATED BALANCE SHEETS 
                         At June 30, 2004 
                           (Unaudited) 
            
                              ASSETS 
 
Current assets: 
   Cash and cash equivalents                       $150,046,000 
   Receivables, net of allowance for  
      doubtful accounts ($1,077,000)                114,303,000 
   Inventories, net                                  46,803,000 
   Prepaid expenses and other current assets         30,568,000 
                                                  ------------- 
Total current assets                                341,720,000 
 
Property and equipment: 
   Flight equipment                                 330,993,000 
   Facilities and ground equipment                  147,250,000 
                                                  ------------- 
                                                    478,243,000 
   Accumulated depreciation                        (236,329,000) 
                                                  ------------- 
                                                    241,914,000 
 
Restricted cash                                      31,682,000 
Goodwill                                             14,887,000 
Prepaid aircraft rent                               146,175,000 
Investment in BATA                                   13,679,000 
Deposits and other assets                            51,549,000 
                                                  ------------- 
Total assets                                       $841,606,000 
                                                  ============= 
 
LIABILITIES AND SHAREHOLDERS' DEFICIT 
 
Current liabilities: 
   Current maturities of long-term debt             $59,597,000 
   Accounts payable                                  31,687,000 
   Air traffic liabilities                          125,677,000 
   Accrued expenses                                 171,398,000 
                                                  ------------- 
Total current liabilities                           388,359,000 
 
Long-term debt, less current maturities             433,531,000 
Deferred gains from sale and leaseback of aircraft   53,484,000 
Other deferred items .                               80,695,000 
Mandatorily redeemable preferred stock;  
   authorized and issued 500 shares                  50,000,000 
                                                  ------------- 
Total liabilities                                 1,006,069,000 
 
Commitments and contingencies 
 
Convertible redeemable preferred stock;  
   authorized and issued 300 shares                  30,000,000 
 
Shareholders' deficit: 
   Preferred stock; authorized  
      9,999,200 shares; none issued                           - 
   Common stock, without par value; authorized  
      30,000,000 shares; issued 13,535,304           66,236,000 
   Treasury stock; 1,711,440 shares                 (24,778,000) 
   Additional paid-in capital                        17,938,000 
   Accumulated deficit                             (253,859,000) 
                                                  ------------- 
Total shareholders' deficit                        (194,463,000) 
                                                  ------------- 
Total liabilities and shareholders' deficit        $841,606,000 
                                                  ============= 
 
*** ATA Holdings, Inc., reports $745,159,000 in total assets and 
*** $940,521,000 in total liabilities, as of August 31, 2004, in  
*** papers filed with the U.S. Bankruptcy Court.
Headquartered in Indianapolis, Indiana, ATA Airlines, owned by ATA  
Holdings Corp. -- http://www.ata.com/-- is the nation's 10th   
largest passenger carrier (based on revenue passenger miles) and  
one of the nation's largest low-fare carriers. ATA has one of the  
youngest, most fuel-efficient fleets among the major carriers,  
featuring the new Boeing 737-800 and 757-300 aircraft. The  
airline operates significant scheduled service from Chicago- 
Midway, Hawaii, Indianapolis, New York and San Francisco to over  
40 business and vacation destinations. ATA filed for chapter 11  
protection on Oct. 26, 2004 (Bankr. S.D. Ind. Case No. 04-19866).  
Terry E. Hall, Esq., at Baker & Daniels, represents the Debtors in  
their restructuring efforts. When the Debtors filed for  
protection from their creditors, they listed $745,159,000 in total  
assets and $940,521,000 in total debts.
AVADO BRANDS: Reports $17.8 Million Net Loss in September 2004
--------------------------------------------------------------
Avado Brands, Inc., the owner and operator of the Don Pablo's and 
Hops restaurant chains, delivered its September 2004 Monthly 
Operating Report to the U.S. Bankruptcy Court for the Northern 
District of Texas. 
For the period ended Sept. 26, 2004, Don Pablo's reports 
$1,056,000 of net income, Hops reports a net loss of $16,244,000 
and $2,655,000 of net losses at the corporate level resulted in a 
consolidated net loss of $17,842,000.
A full-text copy of Avado Brands, Inc.'s September Monthly 
Operating Report is available at no charge at:
   http://www.sec.gov/Archives/edgar/data/849101/000084910104000033/morsep.txt 
Headquartered in Madison, Georgia, Avado Brands, Inc. --  
http://www.avado.com/-- owns and operates two proprietary brands   
comprised of 102 Don Pablo's Mexican Kitchens and 37 Hops  
Grillhouse & Breweries. The company recently introduced a new  
Hops City Grille concept that is currently in test in Florida.  
The Company and its debtor-affiliates filed voluntary chapter 11  
petitions on Feb. 4, 2004 (Bankr. N.D. Tex. Case No. 04-31555).  
Deborah D. Williamson, Esq., and Thomas Rice, Esq., at Cox & Smith  
Incorporated, represent the Debtors in their restructuring  
efforts. Miller Buckfire Lewis Ying & Co., LLC, is providing  
financial advisory services. When the Debtors filed for  
protection from its creditors, they listed $228,032,000 in total  
assets and $263,497,000 in total debts.
CENTURY/ML: Posts $2.9 Million Earnings in September 2004
---------------------------------------------------------
 
                      Century-ML Cable Venture 
                       (Debtor-In-Possession) 
                      Unaudited Balance Sheet 
                      As of September 30, 2004 
                       (Dollars in thousands) 
 
                                ASSETS 
 
Cash and cash equivalents                               $16,635 
Subscriber receivables - net                                617 
Investment in Century-ML Corporation                    128,337 
Related party receivables                                   231 
Other current assets                                        334 
                                                       -------- 
Total current assets                                    146,154 
 
Property, plant and equipment - net                       6,046 
Intangible assets - net                                   1,528 
                                                       -------- 
     Total assets                                      $153,728 
                                                       ======== 
 
               LIABILITIES AND STOCKHOLDERS' EQUITY 
 
Subscriber advance payments and deposits                   $381 
Accrued expenses and other liabilities                    1,532 
Intercompany payables                                     2,055 
                                                       -------- 
Total current liabilities                                 3,968 
                                                       -------- 
 
Long-term accrued and other liabilities                     107 
Deferred income taxes                                        45 
                                                       -------- 
Total non-current liabilities                               152 
 
Liabilities subject to compromise: 
     Accounts payable                                        20 
     Accrued expenses and other liabilities               1,376 
     Intercompany payables                               10,937 
                                                       -------- 
        Total liabilities subject to compromise          12,333 
                                                       -------- 
        Total liabilities                                16,453 
                                                       -------- 
Partners' equity: 
     Partners' contributions                             56,800 
     Partners' retained earnings                         80,475 
                                                       -------- 
     Total partners' equity                             137,275 
                                                       -------- 
     Total liabilities and partners' equity            $153,728 
                                                       ======== 
 
 
                      Century-ML Cable Venture 
                       (Debtor-In-Possession) 
                 Unaudited Statement of Operations 
               For the Month Ended September 30, 2004 
                       (Dollars in thousands) 
 
Revenue                                                  $1,114 
 
Cost and expenses: 
     Direct operating and programming                       520 
     Selling, general and administrative                     27 
     Management fees                                         41 
     Non-recurring professional fees                          - 
     Depreciation                                            76 
                                                       -------- 
     Operating income before reorganization 
        expenses due to bankruptcy                          450 
 
Reorganization expenses due to bankruptcy                    46 
                                                       -------- 
Operating income                                            404 
     Interest income - net                                   12 
     Equity in net income of Century-ML Cable 
        Corporation - net of taxes                        2,700 
                                                       -------- 
Income before income taxes                                3,116 
     Income tax expense                                    (213) 
                                                       -------- 
Net income                                               $2,903 
                                                       ======== 
 
 
                      Century-ML Cable Venture 
                       (Debtor-In-Possession) 
                 Unaudited Statement of Cash Flows 
               For the Month Ended September 30, 2004 
                       (Dollars in thousands) 
 
Cash flow from operating activities: 
Net income                                               $2,903 
     Adjustments to reconcile net income 
         to net cash provided by (used in) 
         operating activities: 
     Depreciation                                            76 
     Reorganization expenses due to bankruptcy               46 
     Non-recurring professional fees                          - 
     Equity in net income of Century-ML Cable 
        Corporation - net of taxes                       (2,700) 
     Change in assets and liabilities: 
        Subscriber receivables - net                       (115) 
        Prepaid expenses and other assets - net              (8) 
        Accounts payable                                      - 
        Subscriber advance payments and deposits             22 
        Accrued expenses and other liabilities              247 
        Intercompany receivables and payables - net        (730) 
                                                       -------- 
Net cash provided by operating activities                  (259) 
                                                       -------- 
Cash flows from investing activities: 
     Expenditures from property, plant and equipment        (53) 
                                                       -------- 
Net cash used in investing activities                       (53) 
                                                       -------- 
Change in cash and cash equivalents                        (312) 
Cash and cash equivalents, beginning of period           16,947 
                                                       -------- 
Cash and cash equivalents, end of period                $16,635 
                                                       ========
Headquartered in Coudersport, Pennsylvania, Adelphia 
Communications Corporation (OTC: ADELQ) is the fifth-largest cable  
television company in the country. Adelphia serves customers in 
30 states and Puerto Rico, and offers analog and digital video 
services, high-speed Internet access and other advanced services 
over its broadband networks. The Company and its more than 200  
affiliates filed for Chapter 11 protection in the Southern  
District of New York on June 25, 2002. Those cases are jointly  
administered under case number 02-41729. Willkie Farr & Gallagher  
represents the ACOM Debtors. (Adelphia Bankruptcy News, Issue No.  
70; Bankruptcy Creditors' Service, Inc., 215/945-7000)
FRESH CHOICE: Reports $567,959 Net Loss for Period Ended Oct. 3
---------------------------------------------------------------
On Oct. 26, 2004, Fresh Choice, Inc., filed with the United States 
Bankruptcy Court for the Northern District of California its 
Monthly Operating Report for the four-week period ended Oct. 3, 
2004. 
The Company reports a $567,959 net loss in $1,932,051 of total 
revenues for the four-week period from Sept. 6, 2004 through 
Oct. 3, 2004.
At Oct. 3, 2004, Fresh Choice, Inc.'s balance sheet shows:
      Current Assets                  $7,013,514
      Total Assets                    23,320,210
      Current Liabilities              6,436,066
      Total Prepetition Liabilities   12,878,628
      Total Liabilities               21,205,966
      Total Equity                    $2,114,244
A full-text copy of Fresh Choice, Inc.'s Monthly Operating Report 
for the period ended Oct. 3, 2004, is available at no charge at:
   http://www.sec.gov/Archives/edgar/data/893741/000115752304009841/a4750533ex991.txt 
Headquartered in Morgan Hill, California, Fresh Choice --
http://www.freshchoice.com/ -- owns and operates a chain of more 
than 40 salad bar eateries, mostly located in California.  The
company filed for chapter 11 protection on July 12, 2004 (Bankr.
N.D. Calif. Case No. 04-54318).  Debra I. Grassgreen, Esq., at
Pachulski, Stang, Ziehl, Young, Jones & Weintraub represents the
Debtor in its restructuring efforts.  When the Debtor filed for
protection from its creditors, it listed $29,651,000 in total 
assets and $14,348,000 in total debts.
HAWAIIAN AIRLINES: September 2004 Net Loss is $113.8 Million
------------------------------------------------------------
On Oct. 27, 2004, Hawaiian Airlines, the sole operating subsidiary 
of Hawaiian Holdings, Inc., filed its unaudited September 2004 
Monthly Operating Report with the United States Bankruptcy Court 
for the District of Hawaii.  The carrier reports a $113,823,000 
net loss on $55,687,000 of revenues in September.
At Sept. 30, 2004, Hawaiian Airlines' balance sheet showed:
      Total Current Assets                $257,831,000
      Total Assets                         369,478,000
      Total Current Liabilities            252,171,000
      Total Liabilities                    439,519,000
      Liabilities Subject to Compromise    216,211,000
      Shareholder's Deficit               $286,252,000
A full-text copy of Hawaiian Airlines' September 2004 Monthly 
Operating Report is available at no charge at: 
   http://www.sec.gov/Archives/edgar/data/1172222/000095013604003576/file002.htm 
Headquartered in Honolulu, Hawaii, Hawaiian Airlines, Inc., --  
http://hawaiianair.com/-- is a subsidiary of Hawaiian Holdings,   
Inc. (Amex and PCX: HA). The Company provides primarily scheduled  
transportation of passengers, cargo and mail. Flights operate  
within the South Pacific and to points on the west coast as well  
as Las Vegas. Since the appointment of a bankruptcy trustee in May  
2003, Hawaiian Holdings has had no involvement in the management  
of Hawaiian Airlines and has had limited access to information  
concerning the airline. The Company filed for chapter 11  
protection on March 21, 2003 (Bankr. D. Hawaii Case No. 03-00817).  
Joshua Gotbaum serves as the chapter 11 trustee for Hawaiian  
Airlines, Inc. Mr. Gotbaum is represented by Tom E. Roesser, Esq.,  
and Katherine G. Leonard at Carlsmith Ball LLP and Bruce Bennett,  
Esq., Sidney P. Levinson, Esq., Joshua D. Morse, Esq., and John L.  
Jones, II, Esq., at Hennigan, Bennett & Dorman LLP. 
 
As reported in the Troubled Company Reporter on Oct. 11, 2004, the  
Honorable Robert J. Faris of the U.S. Bankruptcy Court for the  
District of Hawaii approved the Disclosure Statement explaining  
the Joint Plan of Reorganization co-proposed by Joshua Gotbaum,  
the chapter 11 Trustee overseeing Hawaiian Airlines' chapter 11  
case, the Official Committee of Unsecured Creditors, Hawaiian  
Holdings, Inc., HHIC, Inc., and RC Aviation LLC. The plan will  
now be transmitted to the carrier's creditor for a vote. The Plan  
Proponents will be looking for acceptances from creditors holding  
at least two-thirds of the dollars and more than one-half of the  
number of claims in each class. The Plan proposes to pay all  
creditors in full.  
 
Creditors' ballots must be returned by Dec. 15, 2004, to be  
counted. The Plan Proponents will return to Judge Faris on Jan.  
25, 2005, to lay out their case that the Joint Plan complies with  
the 13 requirements set forth in 11 U.S.C. Sec. 1129, and should  
be confirmed.
NORTHWESTERN CORP: Posts $77,155 Net Income in August 2004
----------------------------------------------------------
On Oct. 20, 2004, NorthWestern Corporation filed with the U.S. 
Bankruptcy Court for the District of Delaware its August 2004 
Monthly Operating Report.  NorthWestern reports $77,155 net income 
on $37,789,085 of revenues.
For the month ending Aug. 31, 2004, NorthWestern Corporation' 
balance sheet showed:
 
      Total Current Assets             $1,223,860,633
      Total Assets                      2,396,022,278
      Total Postpetition Liabilities      243,037,074
      Total Liabilities                 2,470,884,805
      Shareholders' Deficit              $574,862,527
A full-text copy of NorthWestern Corporation's August Monthly 
Operating Report is available at no charge at:
   http://www.sec.gov/Archives/edgar/data/73088/000104746904032166/a2145439zex-2_3.htm#toc_mk8934_1 
Headquartered in Sioux Falls, South Dakota, NorthWestern 
Corporation (Pink Sheets: NTHWQ) -- http://www.northwestern.com/  
-- provides electricity and natural gas in the Upper Midwest and 
Northwest, serving approximately 608,000 customers in Montana, 
South Dakota and Nebraska.  The Debtors filed for chapter 11 
protection on September 14, 2003 (Bankr. Del. Case No. 03-12872). 
Scott D. Cousins, Esq., Victoria Watson Counihan, Esq., and 
William E. Chipman, Jr., Esq., at Greenberg Traurig, LLP, and 
Jesse H. Austin, III, Esq., and Karol K. Denniston, Esq., at Paul, 
Hastings, Janofsky & Walker, LLP, represent the Debtors in their 
restructuring efforts. On the Petition Date, the Debtors reported
$2,624,886,000 in assets and liabilities totaling $2,758,578,000. 
The Court entered a written order confirming the Debtors' Second 
Amended and Restated Plan of Reorganization which is expected to 
take effect on Nov. 1, 2004.
PARMALAT USA: Releases Operating Report Ended Sept. 18, 2004
------------------------------------------------------------
 
                      Parmalat USA Corporation 
                            Balance Sheet 
                      As of September 18, 2004 
 
Assets 
 
Cash & Cash Equivalents                                      $0 
Accounts Receivable-Net                                       0 
Notes Receivable -Current                                     0 
Inventory                                                     0 
Prepaid Expenses                                              0 
Other Current Assets                                          0 
                                                 -------------- 
Total Current Assets                                          0 
 
Fixed Assets                                                  0 
Accumulated Depreciation                                      0 
                                                 -------------- 
Net Fixed Assets                                              0 
 
Other Assets                                        326,271,339 
Intercompany Receivables                             24,965,787 
                                                 -------------- 
Total Assets                                       $351,237,126 
                                                 ============== 
 
Liabilities Subject to Compromise 
    Long Term Debt & Interest                       $19,836,909 
    Intercompany payables                           212,783,632 
                                                 -------------- 
Total Liabilities Subject to Compromise             232,620,541 
 
Liabilities 
    Accounts Payable                                          0 
    Notes & Loans Payable                                     0 
    Accrued Expenses                                    749,778 
    Intercompany Payables                                     0 
                                                 -------------- 
Total Liabilities                                   233,730,319 
 
Equity 
Common Stock                                          1,388,356 
Paid In Capital                                     227,962,103 
Retained Earnings                                  (110,643,290) 
YTD Net Income/(Loss)                                  (840,362) 
                                                 -------------- 
Total Equity                                        117,866,807 
                                                 -------------- 
Total Liabilities & Owners' Equity                 $351,237,126 
                                                 ============== 
 
 
                      Parmalat USA Corporation 
                          Income Statement 
             From August 22, 2004 to September 18, 2004 
 
Revenues 
    Gross sales                                               - 
    Less: Returns & discounts                                 - 
                                                 -------------- 
    Net sales                                                $0 
 
Expenses 
    Raw Materials & Ingredients                               - 
    Packaging                                                 - 
    Direct Labor                                              - 
    Power                                                     - 
    Freight                                                   - 
    Distribution                                              - 
    Industrial Depreciation                                   - 
    Production Overhead                                       - 
    Warehouse (Cooler)                                        - 
    Marketing Costs                                           - 
    Sales Admin Expenses                                      - 
    General Expenses                                          - 
    Financial Costs                                      78,692 
    Goodwill/trademarks                                  18,226 
    Extraordinary                                             - 
    Corporate Allocation                                      - 
    Depreciation                                              - 
    Amortization                                              - 
    Income Taxes                                              - 
                                                 -------------- 
    Total Expenses                                       96,918 
 
Reorganization Expenses 
    Professional Fees                                         - 
    U.S. Trustee Fees                                         0 
    Other                                                     - 
                                                 -------------- 
    Total Reorganization Expenses                             0 
                                                 -------------- 
Net Profit (Loss)                                      ($96,918) 
                                                 ============== 
 
Parmalat USA Corporation received no cash nor made disbursements 
from August 22, 2004, to Sept. 18, 2004.
Headquartered in Wallington, New Jersey, Parmalat USA Corporation 
-- http://www.parmalatusa.com/-- generates more than 7 billion   
euros in annual revenue. The Parmalat Group's 40-some brand  
product line includes milk, yogurt, cheese, butter, cakes and  
cookies, breads, pizza, snack foods and vegetable sauces, soups  
and juices and employs over 36,000 workers in 139 plants located  
in 31 countries on six continents.  The Company filed for chapter 
11 protection on February 24, 2004 (Bankr. S.D.N.Y. Case No. 04- 
11139). Gary Holtzer, Esq., and Marcia L. Goldstein, Esq., at Weil 
Gotshal & Manges LLP represent the Debtors in their restructuring 
efforts. On June 30, 2003, the Debtors listed EUR2,001,818,912 in 
assets and EUR1,061,786,417 in debts. (Parmalat Bankruptcy News, 
Issue No. 35; Bankruptcy Creditors' Service, Inc., 215/945-7000)
PARMALAT: Milk Products' Operating Report Ended Sept. 18, 2004
--------------------------------------------------------------
 
                    Milk Products of Alabama, LLC 
                            Balance Sheet 
                      As of September 18, 2004 
 
Assets 
 
Cash & Cash Equivalents                                $278,836 
Accounts Receivable-Net                               3,417,654 
Inventory                                             1,192,550 
Prepaid Expenses                                        200,641 
Other Current Assets                                      4,521 
                                                 -------------- 
Total Current Assets                                  5,094,202 
 
Fixed Assets                                         10,926,223 
Accumulated Depreciation                              6,723,074 
                                                 -------------- 
Net Fixed Assets                                      4,203,149 
 
Other Assets                                            885,023 
Intercompany Receivables                                      0 
                                                 -------------- 
Total Assets                                        $10,182,374 
                                                 ============== 
 
Liabilities Subject to Compromise 
    Accrued Expenses                                    $45,227 
    Intercompany payables                             8,338,493 
                                                 -------------- 
Total Liabilities Subject to Compromise               8,383,720 
 
Liabilities 
    Accounts Payable                                    192,367 
    Accrued Expenses                                    214,532 
                                                 -------------- 
Total Current Liabilities                               406,899 
 
Long Term Notes Payable -- Intercompany                       - 
Other                                                   271,327 
                                                 -------------- 
Total Long Term Liabilities                             271,327 
 
Intercompany Payables                                 1,495,391 
                                                 -------------- 
Total Liabilities                                    10,557,337 
 
Equity 
Retained Earnings                                        18,414 
YTD Net Income/(Loss)                                  (393,377) 
                                                 -------------- 
Total Equity                                           (374,963) 
                                                 -------------- 
Total Liabilities & Owners' Equity                  $10,182,374 
                                                 ============== 
 
 
                    Milk Products of Alabama, LLC 
                          Income Statement 
             From August 22, 2004 to September 18, 2004 
 
Revenues 
    Gross sales                                       $3,651,042 
    Less: Returns & discounts                              5,063 
                                                  -------------- 
    Net sales                                          3,645,979 
 
Expenses 
    Raw Materials & Ingredients                        2,450,540 
    Packaging                                            327,586 
    Direct Labor                                          80,712 
    Power                                                 88,479 
    Freight                                              154,427 
    Industrial Depreciation                               30,093 
    Production Overhead                                  187,649 
    Warehouse (Cooler)                                    10,503 
    Marketing Costs                                            0 
    Sales Admin Expenses                                  45,116 
    General Expenses                                      60,408 
    Financial Costs                                       23,013 
    Other (Income) Expense                                  (400) 
    Extraordinary                                        (39,527) 
    Corporate Allocation                                       0 
    Income Taxes                                               0 
                                                  -------------- 
    Total Expenses                                     3,418,599 
 
Reorganization Expenses 
    Professional Fees                                          - 
    U.S. Trustee Fees                                    385,487 
    Other                                                      - 
                                                  -------------- 
    Total Reorganization Expenses                        385,487 
                                                  -------------- 
Net Profit (Loss)                                      ($158,107) 
                                                  ============== 
 
 
                    Milk Products of Alabama, LLC 
                   Cash Receipts and Disbursements 
             From August 22, 2004 to September 18, 2004 
 
Cash - Beginning of Month                             $2,300,010 
 
Receipts From Operations 
    Cash Sales                                                 - 
 
Collection of Accounts Receivable 
    Prepetition                                                0 
    Postpetition                                       3,480,187 
                                                  -------------- 
    Total Operating Receipts                           3,480,187 
 
Non - Operating Receipts 
    Transfers                                         (5,500,000) 
    Other                                                   (124) 
                                                  -------------- 
    Total Non-Operating Receipts                      (5,500,124) 
                                                  -------------- 
    Total Receipts                                    (2,019,937) 
                                                  -------------- 
Total Cash Available                                     280,073 
 
Operating Disbursements 
    Bank Charges                                               - 
    Freight                                                    - 
    Ingredients                                                - 
    Licenses & Taxes                                           - 
    Packaging                                                  - 
    Raw Milk                                                   - 
    R & M, Parts, Supplies                                     - 
    Other                                                     13 
    Warehouse (Cooler)                                         - 
    Marketing Costs                                            - 
    Sales Admin Expenses                                       - 
    General Expenses                                       1,224 
    Financial Costs                                            - 
    Goodwill/trademarks                                        - 
    Extraordinary                                              - 
    Corporate Allocation                                       - 
    Income Taxes                                               - 
                                                  -------------- 
    Total expenses                                         1,237 
 
Reorganization Expenses 
    Professional Fees                                          - 
    U.S. Trustee Fees                                          - 
    Other                                                      - 
                                                  -------------- 
    Total Reorganization Expenses                              - 
                                                  -------------- 
Total Disbursements                                        1,237 
                                                  -------------- 
Net Cash Flow                                         (2,021,174) 
                                                  -------------- 
Cash - End of Month                                     $278,837 
                                                  ==============
Headquartered in Wallington, New Jersey, Parmalat USA Corporation 
-- http://www.parmalatusa.com/-- generates more than 7 billion   
euros in annual revenue. The Parmalat Group's 40-some brand  
product line includes milk, yogurt, cheese, butter, cakes and  
cookies, breads, pizza, snack foods and vegetable sauces, soups  
and juices and employs over 36,000 workers in 139 plants located  
in 31 countries on six continents.  The Company filed for chapter 
11 protection on February 24, 2004 (Bankr. S.D.N.Y. Case No. 04- 
11139). Gary Holtzer, Esq., and Marcia L. Goldstein, Esq., at Weil 
Gotshal & Manges LLP represent the Debtors in their restructuring 
efforts. On June 30, 2003, the Debtors listed EUR2,001,818,912 in 
assets and EUR1,061,786,417 in debts. (Parmalat Bankruptcy News, 
Issue No. 35; Bankruptcy Creditors' Service, Inc., 215/945-7000)
PARMALAT: Farmland Dairies' Operating Report Ended Sept. 18, 2004
-----------------------------------------------------------------
 
                        Farmland Dairies, LLC 
                            Balance Sheet 
                      As of September 18, 2004 
 
Assets 
 
Cash & Cash Equivalents                              $7,686,247 
Accounts Receivable-Trade                            39,618,377 
Accounts Rec.-Securitization                        (37,068,087) 
Notes Receivable                                        257,761 
Inventory                                            16,128,470 
Prepaid Expenses                                     15,039,416 
Other Current Assets                                    887,380 
                                                 -------------- 
Total Current Assets                                 42,549,564 
 
Fixed Assets                                        210,167,089 
Accumulated Depreciation                            115,524,248 
                                                 -------------- 
Net Fixed Assets                                     94,642,841 
 
Other Assets                                         43,957,067 
Intercompany Receivables                             80,314,080 
                                                 -------------- 
Total Assets                                       $261,463,552 
                                                 ============== 
 
Liabilities Subject to Compromise: 
    Accounts Payable                                 14,612,357 
    Accrued Expenses                                  3,296,589 
    Intercompany Payables                            25,318,781 
    Capital Lease                                    95,000,000 
                                                 -------------- 
Total Liabilities Subject to Compromise             138,227,727 
 
Liabilities: 
    Notes & Loans Payable                                     0 
    Capital Leases - Short Term                               0 
    Accounts Payable                                 14,708,115 
    Accrued Expenses                                 24,139,970 
                                                 -------------- 
Total Current Liabilities                            38,848,085 
Notes & Loans Payable                                31,877,585 
Capital Leases - Long Term                               43,391 
Other                                                 8,389,235 
                                                 -------------- 
Total Long Term Liabilities                          40,310,211 
 
Intercompany Payables                               (82,068,989) 
                                                 -------------- 
Total Liabilities                                   135,317,034 
 
Equity 
Paid In Capital                                     161,506,590 
Accum Comprehensive Income                           (7,013,988) 
Retained Earnings                                    11,323,693 
YTD Net Income/(Loss)                               (39,669,777) 
                                                 -------------- 
Total Equity                                        126,146,518 
                                                 -------------- 
Total Liabilities & Owners' Equity                 $261,463,552 
                                                 ============== 
 
 
                        Farmland Dairies, LLC 
                          Income Statement 
             From August 22, 2004 to September 18, 2004 
 
Revenues 
    Gross sales                                     $33,820,700 
    Less: Returns & discounts                           814,650 
                                                 -------------- 
    Net sales                                        33,006,050 
 
Expenses 
    Raw Materials & Ingredients                      20,790,615 
    Packaging                                         2,423,520 
    Direct Labor                                        955,516 
    Power                                               477,228 
    Freight                                             416,924 
    Distribution                                      2,558,674 
    Industrial Depreciation                             388,326 
    Production Overhead                               2,131,317 
    Warehouse (Cooler)                                1,676,282 
    Marketing Costs                                     650,627 
    Sales Admin Expenses                                421,396 
    General Expenses                                  1,073,162 
    Financial Costs                                     855,416 
    Goodwill/trademarks                                   6,756 
    Extraordinary                                        74,152 
    Corporate Allocation                                      0 
    Provision for Income Taxes                                0 
                                                 -------------- 
    Total Expenses                                   34,899,911 
 
Reorganization Expenses                               2,023,249 
                                                 -------------- 
Net Profit (Loss)                                   ($3,917,110) 
                                                 ============== 
 
                        Farmland Dairies, LLC 
                   Cash Receipts and Disbursements 
             From August 21, 2004 to September 18, 2004 
 
Cash - Beginning of Month                           $13,998,799 
 
Receipts From Operations 
    Cash Sales                                                0 
 
Collection of Accounts Receivable 
    Prepetition                                               - 
    Postpetition                                              - 
                                                 -------------- 
    Total Operating Receipts                         32,594,955 
 
Non - Operating Receipts 
    Payments from/(to) GE Capital                     1,800,000 
    Voided Checks (Prepetition)                               - 
    Adjustments                                         (20,687) 
    Deposits -- Other                                   349,243 
    Transfers                                         5,500,000 
                                                 -------------- 
    Total Non-Operating Receipts                      7,628,556 
                                                 -------------- 
    Total Receipts                                   40,223,511 
                                                 -------------- 
Total Cash Available                                 54,222,310 
 
Operating Disbursements 
    Chemicals                                           413,318 
    Commissions                                           8,590 
    Consulting/Legal                                     67,697 
    Co-packing                                          575,731 
    Employee & Employee-related expenses              2,542,190 
    Equipment Leases                                    406,252 
    Freight & Postage                                   314,562 
    Fuel                                                 85,331 
    Transportation                                      589,549 
    Ingredients                                       1,433,324 
    Insurance                                         1,140,417 
    Lab Fees                                             23,240 
    Licenses & Taxes                                    231,428 
    Marketing                                            32,236 
    Other                                               660,886 
    Packaging                                         2,323,000 
    Pallets/Cases/Bossies                               200,533 
    Milk Producers                                   19,264,613 
    Marketing Administrator                             809,167 
    Purchased Products                                  766,250 
    R & M, Parts, Supplies                            1,000,847 
    Raw Milk                                            764,381 
    Rebates                                              39,211 
    Rent                                                200,560 
    Security                                             79,520 
    Temporary Labor                                      50,023 
    Travel & Entertainment                               36,249 
    Utilities                                           862,006 
    Securitization Payments                           5,722,021 
    Payroll                                           3,473,849 
    Payroll Taxes                                       335,896 
    Voided Checks (Postpetition)                       (190,089) 
                                                 -------------- 
    Total expenses                                   44,262,788 
 
Reorganization Expenses 
    Professional Fees                                 2,558,981 
    U.S. Trustee Fees                                         - 
    DIP Interest & Fees                                 183,722 
                                                 -------------- 
    Total Reorganization Expenses                     2,742,703 
                                                 -------------- 
Total Disbursements                                  47,005,491 
                                                 -------------- 
Net Cash Flow                                        (6,781,981) 
                                                 -------------- 
Cash - End of Month                                  $7,216,818 
                                                 ==============
Headquartered in Wallington, New Jersey, Parmalat USA Corporation 
-- http://www.parmalatusa.com/-- generates more than 7 billion   
euros in annual revenue. The Parmalat Group's 40-some brand  
product line includes milk, yogurt, cheese, butter, cakes and  
cookies, breads, pizza, snack foods and vegetable sauces, soups  
and juices and employs over 36,000 workers in 139 plants located  
in 31 countries on six continents.  The Company filed for chapter 
11 protection on February 24, 2004 (Bankr. S.D.N.Y. Case No. 04- 
11139). Gary Holtzer, Esq., and Marcia L. Goldstein, Esq., at Weil 
Gotshal & Manges LLP represent the Debtors in their restructuring 
efforts. On June 30, 2003, the Debtors listed EUR2,001,818,912 in 
assets and EUR1,061,786,417 in debts. (Parmalat Bankruptcy News, 
Issue No. 35; Bankruptcy Creditors' Service, Inc., 215/945-7000)
SK GLOBAL: Posts $7.4 Million Net Profit in September 2004
----------------------------------------------------------
 
                      SK Global America, Inc. 
                      Unaudited Balance Sheet 
                      As of September 30, 2004 
 
                              ASSETS 
 
Unrestricted Cash and cash equivalents             $161,981,929 
Restricted Cash and cash equivalents                          - 
Accounts receivable - net                           220,622,083 
Interest receivables                                  1,048,613 
Commission receivables                                4,689,417 
Other receivables                                     3,848,384 
Suspense payment                                      1,470,674 
Payment in advance                                       10,000 
Inventories                                          13,767,046 
Prepaid expenses                                        107,701 
Other Current Assets                                          - 
                                                --------------- 
    Total Current Assets                            407,545,848 
 
Real Property and improvements                           10,447 
Machinery and equipment                                       - 
Furniture, fixtures and office equipment                747,980 
Leasehold improvements                                  237,368 
Vehicles                                                 87,641 
Less Accumulated Depreciation                          (886,066) 
                                                --------------- 
    Total Property & Equipment                          197,368 
Loans to Insiders 
Other Assets                                         25,250,525 
                                                --------------- 
    Total Other Assets                               25,250,525 
                                                --------------- 
TOTAL ASSETS                                       $432,993,741 
                                                =============== 
 
                   LIABILITIES AND OWNER EQUITY 
 
Liabilities not subject to compromise: 
    Accounts Payable                                   $606,934 
                                                --------------- 
    Total Postpetition Liabilities                      606,934 
 
Liabilities subject to compromise: 
    Secured debt                                    133,669,769 
    Priority debt                                        38,726 
    Unsecured debt                                2,891,369,628 
                                                --------------- 
    Total Prepetition Liabilities                 3,025,078,123 
                                                --------------- 
Total Liabilities                                 3,025,685,057 
 
Owner Equity: 
    Capital Stock                                    20,000,000 
    Additional paid-in capital                       70,000,000 
    Owner's Equity Account                                    - 
    Retained earnings - prepetition              (2,679,352,128) 
    Retained earnings - postpetition                 (3,339,189) 
                                                --------------- 
Net Owner Equity                                 (2,592,691,317) 
                                                --------------- 
T0TAL LIABILITIES & OWNERS' EQUITY                 $432,993,741 
                                                =============== 
 
                      SK Global America, Inc. 
                 Unaudited Statement of Operations 
                 September 1 to September 30, 2004 
 
Revenues 
    Gross Revenues                                  $13,399,835 
    Less: Returns and Allowances                         15,589 
                                                --------------- 
    Net Revenue                                      13,384,245 
 
Cost of Goods Sold 
    Beginning Inventory                              13,706,937 
    Add: Purchases                                   13,580,521 
    Add: Cost of Labor                                        0 
    Add: Other Costs                                          0 
    Less: Ending Inventory                           13,767,046 
                                                --------------- 
    Cost of Goods Sold                               13,520,412 
                                                --------------- 
Gross Profit                                           (136,167) 
 
Operating Expenses 
    Salaries and employee benefits                      141,722 
    Travel and Related Expenses                           5,260 
    Utilities                                             2,923 
    Materials and supplies                                    - 
    Advertising & Promotions                                457 
    Communications                                        6,825 
    Delivery                                            121,874 
    Purchases Services                                    2,121 
    Rentals and Royalties                                 9,242 
    Property & Bus License taxes                              - 
    Insurance                                            33,036 
    Direct & Indirect selling expenses                  131,516 
    Repairs & Maintenance                                 2,037 
    Other                                               102,811 
                                                --------------- 
    Total Operating Expenses before depreciation        559,822 
    Depreciation/Depletion/Amortization                   7,696 
                                                --------------- 
Net Profit (Loss) before other income & expenses       (703,686) 
 
Other Income and Expenses 
    Other Income                                      8,209,250 
    Interest Expense                                     13,138 
    Other Expense                                             - 
                                                --------------- 
Net Profit (Loss) before Reorganization Items         7,492,426 
 
Reorganization Items 
    Professional fees                                  (131,562) 
    U.S. Trustee Quarterly fees                               - 
    Interest earned on accum. cash from Chap. 11              - 
    Gain (Loss) from sale of equipment                        - 
    Other Reorganization expenses                             - 
    Income Taxes                                              - 
                                                --------------- 
NET PROFIT (LOSS)                                    $7,360,865 
                                                =============== 
 
                      SK Global America, Inc. 
       Unaudited Schedule of Cash Receipts and Disbursements 
                 September 1 to September 30, 2004 
 
CASH -- BEGINNING OF MONTH                         $129,046,900 
                                                --------------- 
Receipts 
    Accounts Receivable                               7,913,894 
    Loans and Advances                               39,509,618 
    Sale of Assets                                        8,648 
    Other                                               138,436 
    Transfers (from DIP accounts)                             - 
                                                --------------- 
    Total Receipts                                   47,570,596 
 
Disbursements 
    Payroll                                              69,963 
    Payroll Taxes                                        21,812 
    Other Taxes                                               - 
    Inventory purchases                              14,057,772 
    Rental/leases                                         9,242 
    Insurance                                                 - 
    Administrative                                            - 
    Selling                                                   - 
    Other                                               476,777 
 
Professional Fees 
    U.S. Trustee Quarterly Fees                               - 
                                                --------------- 
    Total Disbursements                              14,635,566 
 
Net cash flow                                        32,935,029 
                                                --------------- 
CASH -- END OF MONTH                               $161,981,929 
                                                ===============
Headquartered in Fort Lee, New Jersey, SK Global America, Inc., is 
a subsidiary of SK Global Co., Ltd., one of the world's leading 
trading companies. The Debtors file for chapter 11 protection on 
July 21, 2003 (Bankr. S.D.N.Y. Case No. 03-14625). Albert Togut, 
Esq., and Scott E. Ratner, Esq., at Togut, Segal & Segal, LLP, 
represent the Debtors in their restructuring efforts. When they 
filed for bankruptcy, the Debtors reported $3,268,611,000 in 
assets and $3,167,800,000 of liabilities.  SK Global's Liquidation 
Plan, confirmed on Sept. 15, 2003, was declared effective on 
Oct. 21, 2004.
UAL CORP: Posts $80 Million Operating Loss in Third Quarter
-----------------------------------------------------------
UAL Corporation (OTC Bulletin Board: UALAQ), the holding company 
whose primary subsidiary is United Airlines, reported its third-
quarter 2004 financial results.
UAL reported a third-quarter operating loss of $80 million, which 
compares with a $19 million operating profit in the third quarter 
of 2003. UAL reported a net loss of $274 million, which includes 
$97 million in special and reorganization items described in the 
notes to the financial tables. Excluding the $97 million in 
special and reorganization items, UAL's net loss for the third 
quarter totaled $177 million, or a loss per basic share of $1.55.
"A systemic change is underway in the airline industry. Excess 
capacity has led to the lowest fares in more than a decade," said 
Glenn Tilton, chairman, president and chief executive officer. 
"This new environment, coupled with record fuel costs, means we 
have more work to do if we are to be successful. And we will be. 
With our unmatched global route network, and our people, who 
continue to deliver excellent customer service, no one is better 
positioned in this industry than United to be sustainable, 
profitable and competitive for the long term." 
            United Continues Work on Ongoing Strategy
            
In the third quarter, United continued work on its ongoing 
strategy to reduce costs, leverage the product portfolio and 
network, deliver operational excellence and focus on customer 
service and investment in products. Specifically, United: 
   -- Successfully negotiated the expansion of its debtor-in-
      possession financing to $1 billion on favorable terms and 
      extended the repayment schedule through June 2005, 
      demonstrating that major financial institutions support the 
      company's long-term prospects.
   -- Substantially accelerated the company's plan to optimize its 
      worldwide network by expanding its international leadership, 
      redeploying aircraft to more profitable routes and reducing 
      the overall size of its mainline fleet;
   -- Leveraged United's core competencies to improve revenue from 
      sources other than commercial flights, including United 
      Services' maintenance, repair and overhaul services and 
      United Cargo freight revenue;
   -- Agreed with certain large holders of Chicago municipal bonds 
      to a settlement, which in effect, reduced United's 
      indebtedness from about $600 million to $150 million.  This 
      settlement results in savings of approximately $450 million 
      for United.
   -- Continued to deliver outstanding operational performance for 
      the third quarter 2004.  Seventy percent of United flights 
      departed exactly on time during the quarter, two percentage 
      points better than the goal set by the company for its new 
      employee incentive program. 
"United's financial performance, like the rest of the industry, 
was severely affected by low yields and the soaring cost of fuel 
during one of the traditionally most profitable periods. During 
the third quarter, the company burned through almost $1 million 
per day on an operating basis," said Jake Brace, United's 
executive vice president and chief financial officer. "Even though 
our unit revenue performance was on par with our peers, the 
pricing environment prohibits us from recouping high fuel costs. 
Given the urgency of United's situation and the stark financial 
reality in the entire industry, United believes that it will have 
no choice but to seek significant additional labor savings beyond 
terminating and replacing our pension plans."
Notwithstanding the $5 billion in annualized cost reductions the 
company will have in place by 2005, United previously announced 
that it had targeted more than $1 billion in additional cost 
savings over and above any savings that United might realize 
through the potential termination and replacement of its pension 
plans. UAL expects to substantially update its business plan based 
on feedback from the capital markets, the creditor's committee and 
other stakeholders. 
                        Financial Results
                        
UAL's third-quarter 2004 operating revenues were $4.3 billion, up 
7% compared to third quarter 2003. Load factor increased 1.9 
points to 82.1% as traffic increased 11% on an 8% increase in 
capacity. During the third quarter, passenger unit revenue was 3% 
lower on a 5% yield decrease.
Largely driven by the 8% increase in capacity, total operating 
expenses for the quarter were $4.4 billion, up 10% from the year-
ago quarter. Mainline operating expenses per available seat mile 
increased 1% from the third quarter 2003. Excluding fuel, mainline 
operating expenses per available seat mile decreased 7%. 
Productivity (available seat miles divided by employee 
equivalents) was up 9% for the quarter year-over-year. Fuel 
expense was $291 million higher than in the third quarter 2003. 
Average fuel price for the quarter was $1.30 per gallon (including 
taxes), up 44% year-over-year.
The company ended the quarter with an unrestricted cash balance of 
$1.5 billion and an additional restricted cash balance of $857 
million. During the quarter the company made a quarterly 
retroactive wage payment to International Association of 
Machinists members of $63 million and a quarterly Success Sharing 
reward to employees of $26 million. In addition, non-aircraft 
capital expenditures totaled $79 million and principal debt 
repayments totaled $136 million. During September, the company 
accessed $503 million from the expanded debtor-in-possession 
financing.
The company had an effective tax rate of zero for the third 
quarter, which makes UAL's pre-tax loss the same as its net loss. 
                             Outlook
The Company expects fourth-quarter system mainline capacity to be 
up about 3% year- over-year. Mainline capacity for 2005 is 
expected to be about 3% lower than 2004. The company expects fuel 
price, including taxes, for the fourth quarter to average $1.45 
per gallon. As a result, fuel expense for the year is expected to 
be $1.2 billion higher than planned. The company has 36% of its 
expected fuel consumption for the fourth quarter hedged between $1 
and $1.17 per gallon, excluding taxes. 
                September Monthly Operating Report
                
UAL also filed with the United States Bankruptcy Court its Monthly 
Operating Report for September. The company posted a $118 million 
operating loss for September and met its DIP covenants for the 
month. The Company reported that they are currently in compliance 
with the terms of the Club Facility; however, they now believe 
that, due to record high fuel prices coupled with continued 
weakness in the revenue environment, there is a strong possibility 
that we will not be able to comply with the Club Facility's 
EBITDAR covenant in the fourth quarter. Under the current terms of 
the Club Facility, failure to comply with the EBITDAR covenant 
would constitute a default of the Club Facility.  The Company is 
currently in discussions with the Club Facility lenders regarding 
this situation.
Headquartered in Chicago, Illinois, UAL Corporation --  
http://www.united.com/-- through United Air Lines, Inc., is the   
holding company for United Airlines -- the world's second largest  
air carrier. The Company filed for chapter 11 protection on  
December 9, 2002 (Bankr. N.D. Ill. Case No. 02-48191). James H.M.  
Sprayregen, Esq., Marc Kieselstein, Esq., David R. Seligman, Esq.,  
and Steven R. Kotarba, Esq., at Kirkland & Ellis, represent the  
Debtors in their restructuring efforts. When the Debtors filed  
for protection from their creditors, they listed $24,190,000,000  
in assets and $22,787,000,000 in debts.
US AIRWAYS: Third Quarter 2004 Net Loss Widens to $232 Million
--------------------------------------------------------------
US Airways Group, Inc., reported a net loss of $232 million for 
the third quarter 2004, compared to a net loss of $90 million for 
the third quarter 2003. The net loss per share was $4.22 for the 
third quarter of 2004, compared to a net loss of $1.69 per share 
for the third quarter of 2003.
The third quarter 2004 pre-tax loss of $239 million compares to a 
pre-tax loss of $91 million for the same quarter in 2003. 
Excluding unusual items, the pre-tax loss for the third quarter 
2004 was $227 million compared to $91 million in 2003.
"I am disappointed that we have reported yet another quarterly 
loss, however, I am confident that we are charting a new course 
with a well-crafted plan, that if fully implemented, can return US 
Airways to profitability," said US Airways President and Chief 
Executive Officer Bruce R. Lakefield. "This is a strong franchise, 
with hard-working employees who have the will to succeed, and 
given the right cost structure, we will be successful."
Mr. Lakefield said that he was heartened by the ratification of a 
new labor agreement by the Air Line Pilots Association (ALPA) and 
three work groups represented by the Transport Workers Union 
(TWU). Additionally, the company is in negotiations with its other 
unions, and continues to make progress in all areas of its 
Transformation Plan, highlighted by the February 2005 change to 
its business model where new flying and operational efficiencies 
will be implemented. He noted that operating revenue for the third 
quarter 2004 improved to $1.80 billion from $1.77 billion for the 
third quarter of 2003, which is a 1.6 percent increase year-over-
year.
System passenger revenue per available seat mile (PRASM) for the 
third quarter 2004 was 10.12 cents, down 3.4 percent compared to 
the third quarter of 2003. Domestically, system PRASM fell 5.3 
percent to 10.68 cents. System statistics encompass mainline, 
MidAtlantic Airways, wholly owned airline subsidiaries of US 
Airways Group, Inc. as well as capacity purchases from third 
parties operating regional jets as US Airways Express. For US 
Airways mainline operations only, the PRASM of 9.12 cents was down 
3.1 percent.
System available seat miles (ASMs) were up 4.1 percent, while 
mainline ASMs increased 2.1 percent during the third quarter 2004. 
Revenue passenger miles (RPMs) increased 6.2 percent for the full 
US Airways system, while mainline RPMs increased 3.3 percent. The 
third quarter system load factor of 76.1 percent was up 1.4 
percentage points year-over-year. The mainline passenger load 
factor was up 0.9 percentage points to 77.8 percent. For the third 
quarter 2004, US Airways Group Inc.'s system carried 14.3 million 
passengers, an increase of 4.2 percent, while mainline operations 
carried 10.4 million passengers, a 1.4 percent decrease compared 
to the same period of 2003. The third quarter 2004 yield for 
mainline operations of 11.73 cents decreased 4.2 percent from the 
same period in 2003, while system yield was down 5.3 percent to 
13.29 cents.
US Airways Senior Vice President of Marketing and Planning B. Ben 
Baldanza said that the company's Transformation Plan assumes that 
it will continue to operate in an environment of high fuel prices, 
continued growth of low-fare competition, diluted yields and more 
consumer dependency on the Internet. "We long have recognized that 
the paradigm has shifted and that for us to prosper, we would need 
to adapt to the changing marketplace realities. To that extent, we 
are ahead of the other legacy carriers that are still in the early 
phases of transformation," said Mr. Baldanza.
Mr. Baldanza added that certain key elements of the Transformation 
Plan are in place. "We have increased the number of markets where 
we offer low GoFares, introduced a February schedule that offers 
25 new routes and 230 more daily departures, and we are in the 
process of significantly enhancing our Web site, usairways.com, 
for added convenience, reliability, and reduced distribution 
costs," said Mr. Baldanza.
The mainline cost per available seat mile (CASM), excluding fuel 
and unusual items, of 9.74 cents for the third quarter 2004, was a 
2.3 percent increase over the same period in 2003.
US Airways' operational performance slipped during the third 
quarter, in part due to an unusual hurricane season, severe summer 
storm activity in the East, and an EDS driven computer malfunction 
in August that caused flight delays and cancellations. Lost 
revenue and operational costs resulting from the hurricanes is 
estimated to have cost the company at least $20 million. For the 
quarter, US Airways mainline operations completed 97.3 percent of 
its flights, with 80.7 percent of those flights arriving on time.
The cost of aviation fuel per gallon, including taxes, for the 
third quarter 2004 was 111.5 cents (106.1 cents excluding taxes), 
up 29 percent from the same period in 2003. Fuel hedging benefits, 
which partially mitigated the dramatic increase in fuel price, 
improved results by $38 million, or 16.4 cents per gallon.
Despite the company's best efforts to mitigate the impact, the 
sustained high price of fuel and the lack of any relief from 
record prices continue to have a negative impact on cash flow. 
Lakefield said that senior management has been tasked with 
carefully reviewing all aspects of operations in order to further 
conserve cash and will take appropriate action as necessary in 
order to remain in compliance with financing agreements.
Substantially all of the company's unrestricted cash (includes 
cash, cash equivalents and short-term investments), constitutes 
cash collateral under the Air Transportation Stabilization Board 
(ATSB) loan agreement. As of Sept. 30, 2004, $757 million of cash 
collateral was available for the company's use, subject to certain 
limitations, under a cash collateral agreement with the ATSB and 
approved by the Bankruptcy Court. The cash collateral agreement 
has been extended through Jan. 14, 2005. Additionally, on 
Sept. 30, 2004, restricted cash was $733 million, for a total cash 
position of $1.49 billion. This compares to a total cash position 
of $1.73 billion at June 30, 2004, which included $975 million of 
unrestricted cash. 
Other notable developments:
    * Announced more details of the Transformation Plan with a 
      significant restructuring of the flight schedule beginning 
      Feb. 6, 2005, to include improved aircraft utilization, 
      changes to hub operations, and approximately 230 more daily 
      flights using no additional aircraft.
    * Engaged labor groups in discussions that led to pilots' 
      ratification of $300 million annual cost-savings agreement, 
      which runs through 2009, and three TWU groups' ratification 
      of cost savings agreements.  The company has given proposals 
      to its other labor groups.
    * Expanded breadth of Star Alliance network through new bmi 
      codeshare agreement.  Initially, US Airways' code will be 
      added on bmi flights between Manchester, U.K., and both 
      Edinburgh and Glasgow, Scotland.
      Also expanded GoCarribean network with addition of 
      Bahamasair codeshare and marketing agreement.
    * Rolled out more low GoFares from several Pennsylvania 
      cities, including Pittsburgh, to seven West Coast 
      destinations.  These fares are in addition to the GoFares 
      already in place to and from Philadelphia.  US Airways now 
      has GoFares on numerous routes in Pennsylvania, Florida, and 
      Washington, D.C.
    * Continued adding gate boarding pass scanners for expedited 
      boarding and passenger convenience.  Scanners now are 
      available at 19 airports in the U.S., with further expansion 
      planned in 2005.  US Airways anticipates adding more than 75 
      self-service kiosks by the end of the year for easier check-
      in.  489 kiosks are currently deployed in 84 cities.
    * Introduced a service fee for customers who desire 
      personalized reservations ticketing assistance.  The fee 
      applies for tickets purchased by calling US Airways' toll-
      free reservations or visiting US Airways' airport and city 
      ticket counters.  Shuttle tickets are exempt from the fee.
US Airways Group, Inc. and its domestic subsidiaries filed 
voluntary petitions for reorganization under Chapter 11 of the 
U.S. Bankruptcy Code on Sept. 12, 2004, providing the company the 
opportunity to implement its Transformation Plan built on lower 
costs, a simplified fare structure, and expanded service.
The court granted US Airways interim relief from the company's 
collective bargaining agreements with the Association of Flight 
Attendants (AFA), Communications Workers of America (CWA), and the 
International Association of Machinists and Aerospace Workers 
(IAM) on Oct. 15, 2004, and approved the company's new agreements 
with ALPA and the TWU on Oct. 26, 2004.
US Airways will not hold a third quarter results conference call.
Headquartered in Arlington, Virginia, US Airways' primary business  
activity is the ownership of the common stock of:  
 
      * US Airways, Inc.,  
      * Allegheny Airlines, Inc.,  
      * Piedmont Airlines, Inc.,  
      * PSA Airlines, Inc.,  
      * MidAtlantic Airways, Inc.,  
      * US Airways Leasing and Sales, Inc.,  
      * Material Services Company, Inc., and  
      * Airways Assurance Limited, LLC.  
 
Under a chapter 11 plan declared effective on March 31, 2003,  
USAir emerged from bankruptcy with the Retirement Systems of  
Alabama taking a 40% equity stake in the deleveraged carrier in  
exchange for $240 million infusion of new capital.  
 
US Airways and its subsidiaries filed another chapter 11 petition  
on September 12, 2004 (Bankr. E.D. Va. Case No. 04-13820). Brian  
P. Leitch, Esq., Daniel M. Lewis, Esq., and Michael J. Canning,  
Esq., at Arnold & Porter LLP, and Lawrence E. Rifken, Esq., and  
Douglas M. Foley, Esq., at McGuireWoods LLP, represent the Debtors  
in their restructuring efforts. In the Company's second  
bankruptcy filing, it lists $8,805,972,000 in total assets and  
$8,702,437,000 in total debts.
                          *********
Monday's edition of the TCR delivers a list of indicative prices 
for bond issues that reportedly trade well below par.  Prices are 
obtained by TCR editors from a variety of outside sources during 
the prior week we think are reliable.  Those sources may not, 
however, be complete or accurate.  The Monday Bond Pricing table 
is compiled on the Friday prior to publication.  Prices reported 
are not intended to reflect actual trades.  Prices for actual 
trades are probably different.  Our objective is to share 
information, not make markets in publicly traded securities.
Nothing in the TCR constitutes an offer or solicitation to buy or 
sell any security of any kind.  It is likely that some entity 
affiliated with a TCR editor holds some position in the issuers' 
public debt and equity securities about which we report.
Each Tuesday edition of the TCR contains a list of companies with 
insolvent balance sheets whose shares trade higher than $3 per 
share in public markets.  At first glance, this list may look like 
the definitive compilation of stocks that are ideal to sell short.  
Don't be fooled.  Assets, for example, reported at historical cost 
net of depreciation may understate the true value of a firm's 
assets.  A company may establish reserves on its balance sheet for 
liabilities that may never materialize.  The prices at which 
equity securities trade in public market are determined by more 
than a balance sheet solvency test.
A list of Meetings, Conferences and Seminars appears in each 
Wednesday's edition of the TCR. Submissions about insolvency- 
related conferences are encouraged. Send announcements to 
conferences@bankrupt.com. 
Each Friday's edition of the TCR includes a review about a book of 
interest to troubled company professionals. All titles are 
available at your local bookstore or through Amazon.com. Go to 
http://www.bankrupt.com/books/to order any title today. 
Monthly Operating Reports are summarized in every Saturday edition 
of the TCR.
For copies of court documents filed in the District of Delaware, 
please contact Vito at Parcels, Inc., at 302-658-9911. For 
bankruptcy documents filed in cases pending outside the District 
of Delaware, contact Ken Troubh at Nationwide Research & 
Consulting at 207/791-2852.
                          *********
S U B S C R I P T I O N   I N F O R M A T I O N
Troubled Company Reporter is a daily newsletter co-published by  
Bankruptcy Creditors' Service, Inc., Fairless Hills, Pennsylvania,  
USA, and Beard Group, Inc., Frederick, Maryland USA. Yvonne L.  
Metzler, Emi Rose S.R. Parcon, Rizande B. Delos Santos, Jazel P. 
Laureno, Cherry Soriano-Baaclo, Marjorie Sabijon, Terence Patrick 
F. Casquejo and Peter A. Chapman, Editors.
Copyright 2004.  All rights reserved.  ISSN: 1520-9474.
This material is copyrighted and any commercial use, resale or 
publication in any form (including e-mail forwarding, electronic 
re-mailing and photocopying) is strictly prohibited without prior 
written permission of the publishers.  Information contained 
herein is obtained from sources believed to be reliable, but is 
not guaranteed.
The TCR subscription rate is $675 for 6 months delivered via e-
mail. Additional e-mail subscriptions for members of the same firm 
for the term of the initial subscription or balance thereof are 
$25 each.  For subscription information, contact Christopher 
Beard at 240/629-3300. 
 
                    *** End of Transmission ***