260714.mbx        T R O U B L E D   C O M P A N Y   R E P O R T E R

                          E U R O P E

          Tuesday, July 14, 2026, Vol. 27, No. 139

                           Headlines



A Z E R B A I J A N

XALQ BANK: Moody's Affirms 'Ba3' Deposit Ratings, Outlook Stable


F R A N C E

BOOST HOLDINGS: Moody's Affirms 'B1' CFR, Outlook Remains Stable


G E R M A N Y

ALPS PARTNERS 2026-1: Fitch Rates Class R Notes 'BB+(EXP)sf'
ASTERIX INVESTMENTS: Moody's Assigns 'B1' CFR, Outlook Stable
GOLDEN RAY 3: Moody's Assigns (P)Ba1 Rating to Class D Notes
PROGROUP AG: Moody's Affirms 'Ba3' CFR & Alters Outlook to Stable


I R E L A N D

AURIUM CLO XV: Fitch Assigns 'B-sf' Final Rating on Class F Notes
BLACK DIAMOND 2019-1: Moody's Ups Rating on EUR22MM E Notes to Ba2
SEABURY PARK: Fitch Assigns 'B-sf' Rating on Class F Notes
SILVER POINT 2: Fitch Assigns 'B-sf' Final Rating on Class F Notes


I T A L Y

CARIBU SRL: July 27 Bid Submission Deadline Set for Business Lease
FLOS B&B: Moody's Affirms 'B2' CFR & Alters Outlook to Stable
FORTUNA CONSUMER 2024-2: Fitch Affirms BB-sf Rating on Cl. F Notes
LA DORIA: Fitch Affirms 'B+' LongTerm IDR, Outlook Stable
MUNDYS SPA: Fitch Affirms 'BB+' Rating on EUR5 Billion Programme



L A T V I A

AIRBALTIC CORP: Fitch Puts 'CCC-' IDR on Watch Negative


L U X E M B O U R G

CIRSA FINANCE: Fitch Rates EUR500MM Sr. Secured Notes 'BB+(EXP)'


P O L A N D

MLP GROUP: Moody's Rates New EUR100MM Unsecured Green Notes 'Ba2'


P O R T U G A L

TAGUS STC VIRIATO 2: Fitch Rates Class C Notes 'BB(EXP)'


S P A I N

BBVA CONSUMER 2024-1: Moody's Cuts Rating on EUR24MM D Notes to B2


U N I T E D   K I N G D O M

35 WORSLEY CLOSE: BTG Begbies Appointed as Administrators
88 LYON: BTG Begbies Traynor Appointed as Administrators
BGL CONTRACTS: Interpath Appointed as Administrators
C.V. A.C LIMITED: Mackay Goodwin Appointed as Administrators
CADENCE (2026) NUMBER 1: FRP Advisory Appointed as Administrators

CADENCE (2026) NUMBER 2: FRP Advisory Appointed as Administrators
E5 LIVING (MARKET RASEN): FRP Advisory Appointed as Administrators
ELSTREE 2026-1: S&P Raises Class F-Dfrd Notes Rating to 'BB (sf)'
FENCHURCH SPV 4: Quantuma Advisory Appointed as Administrators
HEATHROW FINANCE: Fitch Rates New GBP350MM Notes 'BB+'

KING HOLDCO: Fitch Assigns 'BB-' LongTerm IDR, Outlook Stable
OSPREY ACQUISITIONS: Fitch Alters Outlook on 'BB+' IDR to Stable
SAINSBURY'S FINANCIAL: Moody's Affirms Ba1 Subordinated Debt Rating

                           - - - - -


===================
A Z E R B A I J A N
===================

XALQ BANK: Moody's Affirms 'Ba3' Deposit Ratings, Outlook Stable
----------------------------------------------------------------
Moody's Ratings has affirmed Azerbaijan-based XALQ BANK, OJSC's
(XALQ BANK) Ba3 long-term local and foreign currency bank deposit
ratings. The outlook on these ratings remains stable. At the same
time, Moody's affirmed the bank's Baseline Credit Assessment (BCA)
and Adjusted BCA at b1. Concurrently Moody's affirmed the NP
short-term local and foreign currency bank deposit ratings, the
bank's Ba2/NP long-term and short-term local and foreign currency
Counterparty Risk Ratings (CRRs) and the Ba2(cr)/NP(cr) long-term
and short-term Counterparty Risk Assessments (CR Assessments).

RATINGS RATIONALE

The affirmation of XALQ BANK's BCA and Adjusted BCA at b1 reflects
continuing balance between strengths and challenges, particularly,
the bank's strong capital position (albeit potential asset growth
puts some pressure), solid profitability (also supported by
provision releases), reasonable liquidity and a stable deposit
base. These strengths are moderated by its vulnerable asset quality
because of a substantial single-name credit concentration and
significant dollarisation and single-name concentration in
deposits.

XALQ BANK's problem loans (PLs; defined as Stage 3 loans) remained
broadly stable at 5.9% of gross loans as of year-end 2025 (year-end
2024: 5.9%). Significant concentrations make asset quality
potentially volatile: top 20 loans accounted for over 40% of the
loan book. Moody's expects that XALQ BANK will maintain control
over its asset quality amid the ongoing favorable economic
environment in Azerbaijan, with a PL ratio within a 5.5%-6.5% range
over the next 12-18 months.

Profitability has been solid with return on average assets over 2%
during the last three years supported by good net interest margin
and legacy problem loans recoveries boosting loan loss provision
recoveries while costs of risks and administrative expenses remain
under control. Moody's expects the bank's profitability to remain
broadly stable over the next 12-18 months as lower provision
releases will be offset by higher interest and fee income.

The bank's capital position is very strong with Tangible Common
Equity (TCE) to Risk Weighted Assets (RWA) ratio at 22.9% as of
year-end 2025 (18.5% in 2024). While the local currency is
currently de facto pegged to the US dollar, the bank is still
exposed to potential changes in monetary policy because its
significant share of foreign currency denominated assets may
increase leverage in case of local currency devaluation. Moody's
expects the bank's TCE/RWA ratio to slightly decline over the next
12-18 months amid ongoing dividend payouts and accelerating RWA
growth which is somewhat offset by good internal capital
generation.

Funding is challenged by significant depositor concentration, with
its largest 20 depositors accounting for around 50% of its total
deposits as of year-end 2025. These concentration risks are
mitigated by a stable customer base and well-established
relationships with the largest customers. XALQ BANK's liquidity
buffer was over 30% of its total assets as of year-end 2025, which
is sufficient to cover any immediate liquidity needs.

XALQ BANK's long-term deposit ratings of Ba3 are based on the
bank's BCA of b1 and Moody's assessments of a moderate probability
of government support for the bank in the event of need, reflecting
its position as the fourth-largest bank in Azerbaijan, with a
market share of around 5.6% by total assets as of year-end 2025.
This support provides one notch of rating uplift to XALQ BANK's
long-term deposit ratings.

RATIONALE FOR THE STABLE OUTLOOK

The outlook on XALQ BANK's Ba3 long-term local- and
foreign-currency deposit ratings is stable, reflecting Moody's
expectations that the bank's credit fundamentals will remain
broadly stable over the next 12-18 months.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

A stronger operating environment, also reflected in improvement in
XALQ BANK's key credit metrics, including asset quality,
profitability and reduction in its single-name credit
concentration, could lead to a rating upgrade. A sharp erosion in
XALQ BANK's recurring revenue or increase in asset risk could
trigger a rating downgrade or exert negative pressure on its
ratings and outlook. Moody's could also downgrade the bank's
deposit ratings if the Government of Azerbaijan appears less likely
to continue to support the bank, which is not currently
anticipated.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Banks published
in November 2025.




===========
F R A N C E
===========

BOOST HOLDINGS: Moody's Affirms 'B1' CFR, Outlook Remains Stable
----------------------------------------------------------------
Moody's Ratings has affirmed Boost Holdings 2's (Bruneau or the
company) B1 corporate family rating and B1-PD probability of
default rating. At the same time, Moody's affirmed the issuer's B1
ratings on the EUR305 million backed senior secured term loan B
(TLB) and EUR60 million backed senior secured revolving credit
facility (RCF). The outlook remains stable.

"Moody's decisions to affirm Bruneau's ratings reflects its solid
credit metrics and resilient performance despite a subdued
macroeconomic environment, and weak demand in the office equipment
supply industry" says Juvereya Shoab, a Moody's Ratings AVP -
Ratings and lead analyst for Bruneau. "Although revenue growth
prospects are sluggish for the next 12 to 18 months, Bruneau's
margins and free cash generation remain healthy, and the company
has the capacity to absorb temporary weakness in revenue and
earnings" adds Ms. Shoab.

RATINGS RATIONALE

The rating reflects the company's good credit metrics, supported by
moderate Moody's adjusted debt/EBITDA (leverage) of 4x as of 2025
and a solid EBITDA margin of 18%, as well as its asset-light
business model that supports consistently positive free cash flow
(FCF) to debt of 13% in 2025.

Moody's expects Moody's adjusted leverage to remain stable around
4.0x in 2026, mainly reflecting higher lease liabilities. Despite
this, the company's credit metrics remain in line with the B1
rating, supported by resilient margins and a solid interest
coverage of around 3.4x.

The rating also reflects Bruneau's established position in the B2B
office equipment supply market in France and Benelux, supported by
its strong digital platform, diversified product offering and
efficient logistics infrastructure. The company benefits from an
asset-light operating model, which translates into low capital
expenditure requirements and sustained positive free cash flow,
averaging around EUR40 million annually over recent years.

At the same time, the rating is constrained by the company's
limited scale and geographic concentration, with a significant
share of revenues generated in France. The office equipment market
is mature and highly competitive, with low growth prospects and
structural pressure from digitalisation and changing workplace
trends. Bruneau is also exposed to macroeconomic cycles affecting
small and medium-sized enterprises, which represent its core
customer base.

In addition, the rating incorporates the company's private equity
ownership, which has resulted in regular shareholder distributions
of around EUR140 million in total in the form of repayments of a
convertible bond which is outside of the restricted group. Moody's
expects dividend payments to continue at around EUR30 million
annually, supported by the company's strong cash generation.

LIQUIDITY

Bruneau's liquidity is strong, supported by a cash balance of
around EUR63 million as of April 2026, full availability under its
EUR60 million revolving credit facility, and positive free cash
flow generation. The company's term loan B matures in October 2028
and its RCF in April 2028, which Moody's expects the company will
refinance in a timely manner. The TLB and the RCF are subject to a
maintenance senior net leverage covenant, with ample capacity,
despite some testing step-downs every quarter.

STRUCTURAL CONSIDERATIONS

Boost Holdings 2's capital structure consists of a senior secured
TLB for a total outstanding amount of EUR284 million and a EUR60
million senior secured RCF. The TLB and RCF benefit from the same
maintenance guarantor package, including upstream guarantees from
guarantor subsidiaries, representing around 85% of the company's
consolidated EBITDA. Both instruments are secured, on a
first-priority basis, by share pledges in each of the guarantors;
security assignments over intercompany receivables; and security
over material bank accounts. However, there are significant
limitations on the enforcement of the guarantees and collateral
under Belgian and French laws.

The senior secured bank debt instruments are rated B1, in line with
the CFR, reflecting the fact that these represent the only
financial debt in the company's capital structure. Bruneau's PDR is
B1-PD, reflecting the use of a 50% family recovery rate, consistent
with a debt structure which is composed of senior bank debt only
with a relatively weak financial maintenance covenant.

OUTLOOK

The stable outlook reflects Moody's expectations that Bruneau will
sustain its current credit metrics despite very soft revenue
growth, and broadly stable operating margins, leading to Moody's
adjusted leverage of around 4.0x in the next 12-18 months. Moody's
also expects the company to continue to generate positive FCF and
maintain at least good liquidity. Finally, the stable outlook
incorporates Moody's assumptions that the company will not make any
significant debt-funded shareholder distributions or acquisitions
and that it will refinance its upcoming debt maturities in a timely
manner.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Positive rating pressure is currently limited mainly by Bruneau's
low growth prospects, limited scale and geographic concentration.
As the company has already good credit metrics, any positive rating
migration in a longer term would be a function of Bruneau's ability
to gain scale through customer acquisition, and increase business
diversification outside France, while maintaining current margins
and building a further track record of a business model resilient
to market troughs. In addition to the qualitative improvements
mentioned above, any further upward pressure should be supported by
sustained growth in sales and earnings, Moody's-adjusted
debt/EBITDA ratio of below 3.0x and Moody's-adjusted FCF/Debt ratio
of at least mid-teens (in percentage terms). An upgrade would also
require Bruneau to display a good liquidity profile while
demonstrating balanced and transparent financial policies.

Conversely, negative pressure on the rating could materialise if
Moody's adjusted debt/EBITDA ratio exceeds 4.0x on a sustained
basis, and/or the company's operating or financial performance –
including margins and customer base - contracts meaningfully.
Downward rating pressure could also arise if FCF or Bruneau's
interest cover weakens significantly; if the company does not
maintain at least adequate liquidity at all times or if it does not
refinance its debt maturities in a timely manner.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Distribution
and Supply Chain Services published in November 2025.

COMPANY PROFILE

Headquartered in Villebon-sur-Yvette, France, Boost Holdings 2
(Bruneau) is an online distributor of office supplies. The company
primarily focuses on the B2B market in France and Benelux,
targeting mostly SMEs. In 2025, Bruneau reported EUR462 million in
net sales and EUR83 million in Moody's adjusted EBITDA.

In September 2021, Towerbrook, a private equity firm, acquired
Bruneau from Equistone in a leveraged buyout. Towerbrook owns a
majority stake in Bruneau (57%), while Equistone retains a 17%
stake, and management and employees own the remainder (26%).




=============
G E R M A N Y
=============

ALPS PARTNERS 2026-1: Fitch Rates Class R Notes 'BB+(EXP)sf'
------------------------------------------------------------
Fitch Ratings has assigned Alps Partners Germany ABS 2026-1 S.a
r.l.'s asset-backed notes expected ratings.

The assignment of final ratings is contingent on the receipt of
final documents conforming to information already reviewed.

   Entity/Debt             Rating           
   -----------             ------           
Alps Partners Germany
ABS 2026-1 S.à r.l.

   A XS3431849721       LT AAA(EXP)sf  Expected Rating
   B XS3431849994       LT AA-(EXP)sf  Expected Rating
   C XS3431850067       LT A-(EXP)sf   Expected Rating
   D XS3431850141       LT NR(EXP)sf   Expected Rating
   R XS3431850224       LT BB+(EXP)sf  Expected Rating

Transaction Summary

Alps Partners Germany ABS 2026-1 S.a r.l. is a securitisation of
unsecured consumer loans originated by PayPal (Europe) S.a r.l. et
Cie, S.C.A. (A-/Stable). It is the first public securitisation by
this originator. It is also the first securitisation, rated by
Fitch, of a buy-now-pay-later (BNPL) platform of consumer loans
with short tenors of three, six, 12 or 24 months.

The transaction has a 24-month revolving period, before it
amortises sequentially until class A over-collateralisation reaches
20%, unless an early amortisation event occurs that would end the
revolving period early. Thereafter the class A to D notes will pay
down pro-rata until a performance or another trigger is breached.

The class R notes are paid according to a 23-month amortisation
schedule from closing, using excess spread through the interest
priority of payments.

KEY RATING DRIVERS

Pro-Rata Length Key to Repayment: The class A-D notes will amortise
pro-rata, once class A credit enhancement (CE) reaches 20%.
Amortisation will revert to sequential following a breach of
certain triggers, of which Fitch views the early delinquency
trigger as the most likely to be breached. The transaction is
particularly sensitive to the timing of a sequential trigger breach
due to the short weighted average life of the portfolio.

Low Loss Expectations: The originator is an experienced provider of
payment solutions and launched its BNPL product in 2021. All the
loans are used for online checkout payments. In Fitch's view, the
originator applies adequate origination and servicing standards,
making it a capable servicer for the transaction.

Defaults and losses on the originator's book are low, in Fitch's
view, driven by the short duration of the loans and robust
underwriting practices. This is reflected in Fitch's comparatively
low default expectations of 1.6% and small base-case losses of
1.1%. Its 'AAA' default multiple is at 6.2x while the recovery
'AAA' haircut is at 50%, resulting in a 'AAA' loss of 8.4%.

Seller-Related Risks Partially Covered: Dilution risk is mainly
linked to refunds, after a borrower returns a purchase, with the
originator required to make an anti-dilution payment for the
affected loans. Dilution losses may arise if the originator becomes
insolvent, with newly originated loans the most exposed due to the
timing of refunds. The eligibility criteria reduce this risk by
requiring the first payment to be made for the 12-month and
24-month sub-pools, though some risk remains.

Fitch tested a dilution loss of 1.1% in the cash flow modelling.
Commingling is a primary risk and, given the lack of sufficient
mitigants, results in Fitch testing a commingling loss of 2.4%. An
amortising cash reserve provides adequate protection against
payment interruption risk.

Hedging Structure Exposed to Mismatches: Interest-rate risk is
hedged using an interest-rate swap with a fixed schedule. The
issuer will enter into a new interest-rate swap with each purchase
during the revolving period. The actual amortisation profile of the
portfolio and the hedged notes could differ from the fixed
schedule, depending on default rates and prepayments. High defaults
and prepayments would expose the structure to over-hedging, which
reduces excess spread in an environment with negative interest
rates, as is the case in its cash flow modelling.

Class C Linked to Servicer: A servicer default will end pro-rata
amortisation and lead to a sequential redemption event. Fitch has
tested two scenarios, one with pro-rata amortisation without a
servicer default and the second with sequential amoritsation
following a servicer default the expected ratings are based on the
more conservative result of the two scenarios. The second scenario
incorporates a loss due to commingling and dilution and would
result in the class C notes being rated below the servicer's Issuer
Default Rating (IDR). As Fitch considers a servicer default in a
scenario below its IDR as sufficiently remote, Fitch has linked the
class C notes' rating to the servicer's IDR.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

Unanticipated increases in the frequency of defaults or decreases
in recovery rates could produce larger losses than the base case
and could result in negative rating action on the notes.

Expected impact on the notes' ratings of increased defaults (class
A/B/C/R)

Increase default rates by 10%: 'AA+sf'/'A+sf'/'A-sf'/'BB+sf'

Increase default rates by 25%: 'AAsf'/'Asf'/'A-sf'/'BB+sf'

Increase default rates by 50%: 'A+sf'/'BBB+sf'/'A-sf'/'BB+sf'

Expected impact on the notes' ratings of reduced recoveries (class
A/B/C/R)

Reduce recovery rates by 10%: 'AA+sf'/'AA-sf'/'A-sf'/'BB+sf'

Reduce recovery rates by 25%: 'AA+sf'/'A+sf'/'A-sf'/'BB+sf'

Reduce recovery rates by 50%: 'AA+sf'/'A+sf'/'A-sf'/'BB+sf'

Expected impact on the notes' ratings of increased defaults and
reduced recoveries (class A/B/C/R)

Increase default rates by 10% and reduce recovery rates by 10%:
'AA+sf'/'A+sf'/'A-sf'/'BB+sf'

Increase default rates by 25% and reduce recovery rates by 25%:
'AA-sf'/'A-sf'/'A-sf'/'BB+sf'

Increase default rates by 50% and reduce recovery rates by 50%:
'Asf'/'BBBsf'/'A-sf'/'BB+sf'

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

Unanticipated decreases in the frequency of defaults or increases
in recovery rates could produce smaller losses than the base case
and could result in positive rating action on the notes.

Expected impact on the notes' ratings of reduced defaults (class
B/C)

Reduce default rates by 10%: 'AAsf'/'A-sf'

Reduce default rates by 25%: 'AA+sf'/'A-sf'

Reduce default rates by 50%: 'AAAsf'/'AA-sf'

Expected impact on the notes' ratings of increased recoveries
(class B/C)

Increase recovery rates by 10%: 'AA-sf'/'A-sf'

Increase recovery rates by 25%: 'AA-sf'/'A-sf'

Increase recovery rates by 50%: 'AAsf'/'A-sf'

Expected impact on the notes' ratings of reduced defaults and
increased recoveries (class B/C)

Reduce default rates by 10% and increase recovery rates by 10%:
'AAsf'/'A-sf'

Reduce default rates by 25% and increase recovery rates by 25%:
'AA+sf'/'A-sf'

Reduce default rates by 50% and increase recovery rates by 50%:
'AAAsf'/'AAsf'

The class A notes are rated at the highest achievable rating
'AAAsf' and cannot be upgraded.

The class R notes are rated with a cap at 'BB+sf' and cannot be
upgraded in the near future.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Fitch expects to receive a third-party assessment conducted on the
asset portfolio information prior to the closing of the
transaction.

Fitch conducted a review of a small, targeted sample of the
originator's origination files and found the information contained
in the reviewed files to be adequately consistent with the
originator's policies and practices and the other information
provided to the agency about the asset portfolio.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.


ASTERIX INVESTMENTS: Moody's Assigns 'B1' CFR, Outlook Stable
-------------------------------------------------------------
Moody's Ratings has assigned a B1 long-term corporate family rating
and a B1-PD probability of default rating to Asterix Investments
S.à r.l., the ultimate parent company of The Quality Group GmbH
(TQG), a German producer and direct seller of sports and dietary
nutrition products.

Concurrently, Moody's have assigned B1 ratings to the proposed
EUR950 million senior secured term loan B due in 2033 and the
proposed EUR80 million senior secured revolving credit facility
(RCF) due in 2033, both borrowed by Asterix Acquisition S.à r.l.
The outlook on all entities is stable.

Moody's have also withdrawn the B1 CFR, the B1-PD PDR and stable
outlook of Asterix HoldCo SE. The B1 ratings on the existing EUR600
million backed senior secured term loan B due in 2032 and on the
EUR60 million backed senior secured revolving credit facility
(RCF), both borrowed by Asterix AcquiCo GmbH, have been reviewed
and remain unaffected, and they will be withdrawn upon repayment.

Proceeds from the proposed EUR950 million new term loan, together
with EUR127 million of cash on balance sheet, will be used to
refinance the existing debt, fund a dividend to its shareholders,
and pay related transaction fees.

"The rating action reflects the change in the group's financing
structure and Moody's expectations that TQG's credit metrics will
remain solid for the B1 rating category, despite the sponsor's
decision to use the financial flexibility created by robust
earnings to pursue a shareholder-friendly financial policy and
relever," says Valentino Balletta, Moody's Ratings AVP Ratings and
lead analyst for TQG.

RATINGS RATIONALE    

Despite the refinancing transaction being credit negative because
it will relever TQG to 3.7x based on last twelve months ending June
2026 EBITDA of EUR274 million compared to 2.5x prior to the
transaction and 2.8x in 2025, Moody's adjusted leverage will remain
well within the guidance for the B1 CFR.

Furthermore, Moody's expects that the company will continue to
deliver a strong organic operating performance, for which it has
already established a track record, strengthening further its
credit metrics. Revenue growth will be underpinned by international
expansion, broader offline distribution, growth in the B2B channel
and ongoing product innovation, while profitability will benefit
from favorable mix effects, operating leverage and continued
efficiency gains, including increased manufacturing insourcing and
procurement savings. Growth will be further supported by favorable
consumer trends, including rising demand for healthy, convenient
and protein-enriched food and beverage products. Moody's expects
the company to reach EUR400 million of Moody's adjusted EBITDA by
2027. As a result, Moody's-adjusted leverage will decline to c.3.0x
by the end of 2026, and to c.2.5x in 2027. At the same time,
Moody's also expects that TQG will continue to pursue bolt-on
acquisitions to complement organic growth and diversification,
albeit it will entail some event and execution risks.

TQG's free cash flow (FCF), excluding dividends under the proposed
refinancing, will also remain robust in excess of EUR100 million in
2026-2027 owing to sustained earnings growth and a moderate
increase in capacity expansion capital spending. Furthermore,
Moody's EBITA/interest expense will remain solid at more than 5.0x
over the same period.

TQG's B1 CFR continues to reflect its leading market position of
its two core brands, ESN and More Nutrition, in the sports and
dietary nutrition market, which benefits from favourable demand
dynamics.

However, the rating is constrained by its modest scale,
concentration in Germany and in a single manufacturing plant,
narrow product and market focus, reliance on community-led
marketing, and event risk from potential acquisitions. These
factors could create operating volatility and require ongoing
investment in product development and marketing, although the
growing B2B channel partly mitigates some marketing-related risks.

A comprehensive review of all credit ratings for the respective
issuer(s) has been conducted during a rating committee.

ESG CONSIDERATIONS

Governance considerations are a key driver of the rating and
primarily reflect TQG's ownership structure and financial policy.
The company is controlled by CVC Capital Partners (CVC) with the
founding shareholders holding a minority stake, resulting in
relatively concentrated ownership and decision-making. The
transaction and associated increase in leverage point to a
shareholder-friendly financial policy. Nevertheless, Moody's
expects TQG to maintain its stated commitment to operating with net
debt/EBITDA below 3.5x and to support deleveraging through
continued earnings growth, as demonstrated by its track record
since CVC's acquisition of the business in 2022.

Environmental and social considerations have a more limited
influence on the rating. These factors are reflected in TQG's
Credit Impact Score (CIS) of 4.

LIQUIDITY

Moody's views TQG's liquidity as very good for the next 12-18
months requirements. Pro forma for the transaction, TQG's liquidity
will benefit from EUR95 million of balance sheet cash; full
availability under the upsized EUR80 million multi-currency RCF due
in 2033; lack of debt amortization until 2033 when its term loan B
is due; and Moody's expectations for positive FCF.

Moody's also expects the company to maintain ample capacity under
the springing covenant of maximum net leverage of 6.4x (3.1x at
closing, pro forma for the transaction), tested when the RCF is
more than 40% drawn.

STRUCTURAL CONSIDERATIONS

The B1 CFR has been assigned to Asterix Investments S.à r.l., the
parent of TQG as well as the reporting entity. The B1-PD PDR
reflects Moody's assumptions of a 50% family recovery rate,
customary for capital structures that include bank debt but lack of
financial maintenance covenants.

The B1 ratings assigned to the EUR950 million senior secured term
loan B and the EUR80 million senior secured RCF, is in line with
the CFR, reflecting the fact that these instruments rank pari passu
and represent most of the company's debt. The term loan B and the
RCF will benefit from pledges over the shares of the borrower and
guarantors, as well as pledges over bank accounts and intragroup
receivables, and are guaranteed by the group's operating
subsidiaries representing at least 80% of consolidated EBITDA,
determined in accordance with the agreement and subject to
customary exceptions.

COVENANTS

Moody's have reviewed the marketing draft terms for the new credit
facilities. Notable terms include the following:

Guarantor coverage will be at least 80% of consolidated EBITDA, and
include all wholly-owned subsidiaries representing more than 5% of
consolidated EBITDA, in each case determined in accordance with the
agreement and subject to customary exceptions. Security will be
granted over key shares, material intercompany receivables and bank
accounts.  

Incremental facilities are permitted up to the greater of EUR65
million and 75% of EBITDA plus unlimited amounts up to a senior
secured net leverage ratio (SSNLR) of 3.3x. Unlimited restricted
payments are permitted subject to a 2.8x total net leverage ratio
(TNLR) and permitted investments are allowed up to a 3.3x SSNLR.
Asset sale proceeds are only required to be applied in full where
SSNLR is greater than 3.3x.

Adjustments to consolidated EBITDA include the full run rate of
cost savings and synergies, capped at 25% of EBITDA arising from
actions expected to be taken within 18 months.

The proposed terms, and the final terms may be materially
different.

RATIONALE FOR THE STABLE OUTLOOK

The stable outlook reflects Moody's expectations that the company's
credit metrics will continue to improve over the next 12 to 18
months, supported by revenue growth and sustained operational
improvement. Moody's expects the company to maintain at least good
liquidity and adhere to a financial policy consistent with moderate
leverage and strong interest coverage. The outlook also
incorporates Moody's expectations that the company will not
undertake sizeable debt-funded acquisitions or shareholder
distributions that could weaken its credit profile.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

A rating upgrade could occur over time if the company successfully
implements its expansion strategy and continues to diversify its
product offerings, channel mix, and geographic reach. Additionally,
the company would need to maintain its Moody's-adjusted gross
debt/EBITDA below 2.5x on a sustained basis, a free cash flow to
debt consistently above 15%; and a good liquidity profile. An
upgrade would also require the company to adhere to a financial
policy that is consistent with these credit metrics and
demonstrates substantial levels of predictability.

A rating downgrade could occur if the company's operating
performance deteriorates significantly because of significant
market share losses or declining profitability; the company engages
in large debt-funded distributions and acquisitions, such that it
fails to maintain Moody's-adjusted gross debt/EBITDA below 4.0x on
a sustained basis; or it fails to maintain FCF/debt above 10%; or
its liquidity materially weakens.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Consumer
Packaged Goods published in February 2026.

COMPANY PROFILE

The Quality Group GmbH is a leading German Better-For-You Nutrition
platform, operating primarily in Germany, Austria and Switzerland
(DACH region), but with a foothold in US and other European
countries. It offers premium lifestyle products, such as protein
powder, weight management items, vitamins, drinks and sports
supplements, under its four brands More Nutrition, ESN, RAW
Nutrition and BUM Energy. In the 12 months that ended June 2026,
the company generated EUR1.4 billion in revenue and EUR287 million
in company-adjusted EBITDA (including the US business) or EUR274
million as Moody's adjusted.

CVC Capital Partners is the majority shareholder, with the founding
shareholders holding a minority stake.


GOLDEN RAY 3: Moody's Assigns (P)Ba1 Rating to Class D Notes
------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to Notes to be
issued by Golden Ray S.A., Compartment 3:

EUR [ ]M Class A Floating Rate Asset Backed Notes due July 2059,
Assigned (P)Aa2 (sf)

EUR [ ]M Class B Floating Rate Asset Backed Notes due July 2059,
Assigned (P)Aa3 (sf)

EUR [ ]M Class C Floating Rate Asset Backed Notes due July 2059,
Assigned (P)Baa1 (sf)

EUR [ ]M Class D Floating Rate Asset Backed Notes due July 2059,
Assigned (P)Ba1 (sf)

EUR [ ]M Class E Floating Rate Asset Backed Notes due July 2059,
Assigned (P)B2 (sf)

EUR [ ]M Class X Floating Rate Asset Backed Notes due July 2059,
Assigned (P)Ba1 (sf)

Moody's have not assigned a rating to the EUR[ ]M Class G Fixed
Rate Asset Backed Notes due July 2059 or to the EUR[ ]M Class R
Variable Rate Asset Backed Notes due July 2059.

RATINGS RATIONALE

The Notes are backed by a static pool of German consumer solar and
heat pumps loans originated by ENPAL B.V., Enpal Heat GmbH and EFS
Deutschland GmbH (together "Enpal"). This represents the third
issuance out of the Golden Ray S.A. program.

The portfolio of loans amounts to approximately EUR372.5 million as
of 9 June 2026 pool cut-off date. The loans to private individuals
finance solar panels (64%) and heat pumps (36%) bought by private
individuals. After closing, the initial liquidity reserve top-up
will be funded with principal proceeds from the portfolio up to
1.0% of the Class A and B Notes balance. Once the liquidity reserve
initial top-up is completed, the liquidity reserve will be
replenished up to its target amount in the principal waterfall. The
total credit enhancement for the Class A Notes will be 18.01%.

The Class A Notes' to Class E Notes' and the Class X Notes' ratings
are primarily based on the credit quality of the portfolio, the
structural features of the transaction and its legal integrity.
Moody's have concluded that the Class A Notes' rating is
constrained by a new combination of credit risks: (i) financing a
new asset type with limited performance history untested through an
economic cycle, (ii) long loan tenors, and (iii) operational
risks.

The transaction benefits from various credit strengths, such as:
(i) an amortizing liquidity reserve fund sized at 1.0% of the Class
A and B Notes balance, (ii) a granular portfolio of assets, and
(iii) a static portfolio.

However, Moody's notes that the transaction features some credit
weaknesses, such as: (i) an unrated servicer (Enpal), (ii) limited
historical performance data, and (iii) loan maturities up to 25
years. Various mitigants have been included in the transaction
structure, such as: (i) the appointment of a back-up servicer at
closing, (ii) an independent cash manager, (iii) estimation
language in case no servicer report is available, and (iv)
principal to pay interest. The limited availability of historical
data, compared with the long loan maturities, is reflected in the
asset assumptions.

Moody's determined the portfolio lifetime expected defaults of
4.75%, expected recoveries of 25.0% and Aaa portfolio credit
enhancement of 25.0% related to borrower receivables. The expected
defaults and recoveries capture Moody's expectations of performance
considering the current economic outlook, while the PCE captures
the loss Moody's expects the portfolio to suffer in the event of a
severe recession scenario. Expected defaults and PCE are parameters
used by us to calibrate Moody's lognormal portfolio loss
distribution curve and to associate a probability with each
potential future loss scenario in the cash flow model to rate
Consumer ABS.

Portfolio expected defaults of 4.75% are higher than the EMEA
Consumer ABS average and are based on Moody's assessments of the
lifetime expectation for the pool taking into account: (i) the
limited historical performance data for the originator's portfolio,
(ii) the long loan maturities, and (iii) other qualitative
considerations.

Portfolio expected recoveries of 25.0% are in line with the EMEA
Consumer ABS average and are based on Moody's assessments of the
lifetime expectation for the pool taking into account: (i)
historical performance of the book of the originator and (ii) other
qualitative considerations.

PCE of 25.0% is higher than the EMEA Consumer ABS average and is
based on Moody's assessments of the pool, which is mainly driven
by: (i) evaluation of the underlying portfolio, complemented by the
historical performance information as provided by the originator,
(ii) the 25 years maturity of the solar loan products, and (iii)
other qualitative considerations. The PCE level of 25.0% results in
an implied coefficient of variation ('CoV') of 64.5%.

The principal methodology used in these ratings was "Consumer Loan
Securitizations" published in May 2026.

Factors that would lead to an upgrade or downgrade of the ratings:

Factors that may cause an upgrade of the ratings of the Notes
include significantly better than expected performance of the pool
together with an increase in credit enhancement of the Notes.

Factors that would lead to a downgrade of the ratings include: (i)
increased counterparty risk leading to potential operational risk
of servicing or cash management interruptions, and (ii) economic
conditions being worse than forecast resulting in higher arrears
and losses.


PROGROUP AG: Moody's Affirms 'Ba3' CFR & Alters Outlook to Stable
-----------------------------------------------------------------
Moody's Ratings has affirmed the Ba3 long term corporate family
rating of the German paper-based packaging producer Progroup AG
(Progroup) and its Ba3-PD probability of default rating.
Concurrently, Moody's affirmed the Ba3 instrument rating of the
EUR300 million backed senior secured notes due 2029 and the EUR450
million backed senior secured notes due 2031. The outlook has been
changed to stable from negative.

RATINGS RATIONALE

The rating action takes into account that Progroup's key credit
metrics improved materially in 2025 and reflects Moody's
expectations of a further strengthening of the credit quality over
the next 12 – 18 months. The recovery was driven by gradually
improving operating performance, increasing utilization of newly
commissioned assets and stronger profitability. Revenue increased
to EUR1.36 billion in 2025 from EUR1.31 billion in 2024, while
Moody's-adjusted EBITDA margin improved to around 15% from 11.6% in
2024. As a result, Moody's-adjusted leverage declined to 4.3x
debt/EBITDA at year-end 2025 from 6.2x a year earlier, while RCF /
Debt improved to 17%.

The improvement reflects continued volume growth despite still
subdued end-market demand. Progroup's corrugated board and
containerboard operations benefited from the ramp-up of the new
PW15 corrugated sheet feeder plant in Petersberg, Germany, which
commenced operations in August 2024, while profitability also
received support from improving operating efficiencies and initial
contributions from the group's second waste-to-energy plant PP02.
In addition, production at the new PW16 corrugated board plant in
Cessalto, Italy, started in August 2025 and supported volume growth
towards the end of the year.

Credit metrics weakened somewhat in Q1 2026 because of renewed
pricing pressure across the containerboard and corrugated board
markets. Although corrugated board volumes increased by 2.8% and
containerboard volumes by 0.6% year-on-year, lower selling prices
more than offset volume gains and revenue declined slightly to
EUR352 million from EUR357 million in Q1 2025. EBITDA decreased to
EUR35 million from EUR42 million and the EBITDA margin fell to
10.1% from 11.7%, resulting in Moody's-adjusted leverage increasing
modestly to around 4.4x on an LTM basis.

Nevertheless, Moody's expects leverage to improve again over the
next 12-18 months. Progroup should continue to benefit from the
successful ramp-up of PW16, full-year contributions from PP02 and
its modern, cost-efficient asset base, which supports market-share
gains despite a still challenging demand environment. Furthermore,
management indicated that containerboard prices began to recover in
spring 2026 following improvements in recovered paper markets, with
corrugated board prices expected to follow with the usual lag.
Consequently, Moody's expects Moody's-adjusted debt/EBITDA to
improve towards 3.4x-3.8x over the next 12-18 months, while RCF
Debt should strengthen towards 15%-20%.

The rating is supported by (1) the company's track record of high
profitability as Moody's adjusted EBITDA margin was around 17.5% on
average over the last five years, which is above industry standards
and even ahead of that of market leaders; (2) cost-efficient asset
base that is technically advanced and conveniently located to limit
transport costs; (3) a financial policy that targets maintaining a
long-term net leverage ratio below 3.0x (Progroup definition, 4.3x
as of March 2026), which is largely commensurate with a Ba rating;
and (4) a track-record of swift deleveraging after capex-driven
leverage spikes.

The rating is primarily constrained by (1) the company's modest
scale, narrow product range and geographical diversification
compared to its larger peers, such as Smurfit Westrock plc (Baa2
positive); (2) some degree of operational risk because its own
containerboard products come from three mills in Germany; (3)
volatility in its credit metrics because of significant swings in
input costs and selling prices, reflecting cyclical demand,
exacerbated by periods of oversupply; and (4) the risk of leverage
remaining at a high level because of high capex that is partially
debt-funded.

RATIONALE FOR STABLE OUTLOOK

The rating is currently still weakly positioned. The stable outlook
mirrors Moody's expectations that Progroup's credit metrics will
continue to improve over the 12 - 18 months. Moody's expects that
earnings contributions from growth investments, together with price
increases announced, will assist to further strengthen operating
performance and reduce leverage.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Positive rating pressure could arise if:

-- Moody's-adjusted gross debt/ EBITDA below 3x on a sustained
basis;

-- Moody's-adjusted retained cash flow/ debt above 20% on a
sustained basis;

-- Moody's-adjusted EBITDA margin above 20% on a sustained basis.

Conversely, negative rating pressure could arise if:

-- Moody's-adjusted gross debt/ EBITDA above 4x on a sustained
basis;

-- Moody's-adjusted retained cash flow/ debt below 10% on a
sustained basis;

-- Moody's-adjusted EBITDA margin below 15% on a sustained basis;

-- Negative FCF over several years leading to deterioration in
liquidity profile.

LIQUIDITY

Progroup's liquidity profile is solid. The company reported EUR53
million of cash on balance sheet at March 31, 2026. In addition,
Progroup has a EUR200 million sustainability linked RCF that
remained fully undrawn this year. The RCF, that has been extended
by two years to July 2030 only recently contains a springing
covenant in form of a minimum reported EBITDA amount tested
quarterly in case more than 40% of the facility is in use.

Progroup claims that its maintenance capex is very low at around
EUR20-30 million p.a. However, its growth capex varies greatly and
leads to periods of materially negative free cash flow as seen in
2024 during the construction of the corrugated board plant projects
PW15 and PW16 in Germany/Italy as well as the company's second
waste-to-energy power plant PP02 in Germany. Moody's assumes that
in 2026-27 lower investments will lead to positive FCF once again,
stabilizing Progroup's liquidity.

STRUCTURAL CONSIDERATIONS

The backed senior secured notes issued in March 2024 are rated Ba3,
in line with the CFR. This is primarily because backed senior
secured debt constitutes most of the company's outstanding
liabilities, and the EUR200 million senior secured revolving credit
facility is ranking pari passu with the bonds. The guarantor pool
is strong and consist of all material subsidiaries representing 88%
of revenue, 98% of EBITDA and 95% of assets as of December 2023.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Paper and
Forest Products published in November 2025.

The net effect of any adjustments applied to rating factor scores
or scorecard outputs under the primary methodology(ies), if any,
was not material to the ratings addressed in this announcement.

COMPANY PROFILE

Headquartered in Landau, Germany, Progroup AG (Progroup) is one of
the leading European paper-based packaging companies focusing on
the production of containerboard and its conversion into corrugated
sheet board. The company operates three containerboard mills in
Germany and 14 corrugated sheet board plants across six European
countries, as well as two combined heat and power plants in
Eisenhüttenstadt and Sandersdorf-Brehna, Germany. During 2025,
Progroup generated approximately EUR1.4 billion of revenue and
employed around 1,758 people. The company was founded by Juergen
Heindl in 1992 and remains family owned with the son of the founder
Maximilian Heindl acting as its current CEO since the beginning of
2023.




=============
I R E L A N D
=============

AURIUM CLO XV: Fitch Assigns 'B-sf' Final Rating on Class F Notes
-----------------------------------------------------------------
Fitch Ratings has assigned Aurium CLO XV DAC final ratings.

   Entity/Debt                Rating           
   -----------                ------           
Aurium CLO XV DAC

   A XS3377441418          LT AAAsf  New Rating

   A-Loan                  LT AAAsf  New Rating

   B XS3377441764          LT AAsf   New Rating

   C XS3377441921          LT Asf    New Rating

   D XS3377442143          LT BBB-sf New Rating

   E XS3377442499          LT BB-sf  New Rating

   F XS3377442655          LT B-sf   New Rating

   Subordinated Notes
   XS3377442903            LT NRsf   New Rating

Transaction Summary

Aurium CLO XV DAC is a securitisation of mainly (at least 90%)
senior secured obligations with a component of senior unsecured
obligations, second-lien loans, mezzanine obligations and
high-yield bonds. Net proceeds from the notes have been used to
fund an identified portfolio with a target par of EUR400 million.
The portfolio is actively managed by Macquarie Credit Advisers
Europe Limited. The CLO has a 4.5-year reinvestment period and an
8.5-year weighted average (WAL) test at closing.

KEY RATING DRIVERS

Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors in the 'B+'/'B' category. The
Fitch weighted average rating factor of the identified portfolio is
23.

High Recovery Expectations (Positive): At least 90% of the
portfolio comprises senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch weighted
average recovery rate of the identified portfolio is 65.5%.

Diversified Portfolio (Positive): The transaction includes various
concentration limits, including exposure to the three largest
Fitch-defined industries in the portfolio at 40%. These covenants
ensure that the asset portfolio will not be exposed to excessive
concentration.

Portfolio Management (Neutral): The transaction has two sets of
matrices, each corresponding to two fixed-rate asset limits of 5%
and 12.5% and a top 10 obligors limit of 21%. The first matrix set
with a WAL test of 8.5 years is effective at closing. The second
matrix set that corresponds to a WAL test of 7.5 years will be
applicable 12 months from closing, subject to the collateral
principal amount (defaults at Fitch-treated collateral value) being
at least at the reinvestment target par balance.

Cash Flow Modelling (Positive): The WAL used for the transaction's
Fitch-stressed portfolio analysis was reduced by 12 months. This is
to account for the strict reinvestment conditions envisaged by the
transaction after its reinvestment period, which include passing
the coverage tests and the Fitch 'CCC' maximum limit, and a WAL
covenant that progressively steps down. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

A 25% increase of the mean default rate (RDR) across all ratings
and a 25% decrease of the recovery rate (RRR) across all ratings of
the identified portfolio would have no negative rating impact on
the class A, A-loan, B, C, D and E notes and lead to a downgrade to
below 'B-sf' for the class F notes.

Based on the identified portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of default and portfolio deterioration. Due to the
better metrics and shorter life of the identified portfolio than
the Fitch-stressed portfolio, the class B notes display a rating
cushion of two notches and the class C, D, E and F notes of three
notches. The class A and A-loan notes are at the highest achievable
rating and therefore have no rating cushion.

Should the cushion between the identified portfolio and the
Fitch-stressed portfolio be eroded either due to manager trading or
negative portfolio credit migration, a 25% increase of the mean RDR
across all ratings and a 25% decrease of the RRR across all ratings
of the Fitch-stressed portfolio would lead to downgrades of up to
two notches for the class B and C notes, three notches for the
class A, A-loan and D notes and to below 'B-sf' for the class E and
F notes.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

A 25% reduction of the mean RDR across all ratings and a 25%
increase in the RRR across all ratings of the Fitch-stressed
portfolio would result in an upgrade of no more than five notches
across the structure, apart from the 'AAAsf' notes, which are at
the highest level on Fitch's scale and cannot be upgraded.

During the reinvestment period, based on the Fitch-stressed
portfolio, upgrades may occur on better-than-expected portfolio
credit quality and a shorter remaining WAL test, allowing the notes
to withstand larger-than-expected losses for the remaining life of
the transaction. After the end of the reinvestment period, upgrades
may result from stable portfolio credit quality and deleveraging,
leading to higher credit enhancement and excess spread available to
cover losses in the remaining portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Aurium CLO XV DAC

The majority of the underlying assets or risk presenting entities
have ratings or credit opinions from Fitch and/or other Nationally
Recognized Statistical Rating Organizations and/or European
Securities and Markets Authority registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Aurium CLO XV DAC.

In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.


BLACK DIAMOND 2019-1: Moody's Ups Rating on EUR22MM E Notes to Ba2
------------------------------------------------------------------
Moody's Ratings has upgraded the ratings on the following notes
issued by Black Diamond CLO 2019-1 Designated Activity Company:

EUR22,000,000 Class C Senior Secured Deferrable Floating Rate
Notes due 2032, Upgraded to Aaa (sf); previously on Sep 18, 2025
Upgraded to Aa1 (sf)

EUR25,000,000 Class D Senior Secured Deferrable Floating Rate
Notes due 2032, Upgraded to A1 (sf); previously on Sep 18, 2025
Upgraded to Baa1 (sf)

EUR22,000,000 Class E Senior Secured Deferrable Floating Rate
Notes due 2032, Upgraded to Ba2 (sf); previously on Sep 18, 2025
Affirmed Ba3 (sf)

Moody's have also affirmed the ratings on the following notes:

EUR187,000,000 (Current outstanding amount EUR14,413,670) Class
A-1 Senior Secured Floating Rate Notes due 2032, Affirmed Aaa (sf);
previously on Sep 18, 2025 Affirmed Aaa (sf)

USD34,360,000 (Current outstanding amount USD2,646,079) Class A-2
Senior Secured Floating Rate Notes due 2032, Affirmed Aaa (sf);
previously on Sep 18, 2025 Affirmed Aaa (sf)

USD25,000,000 (Current outstanding amount USD1,925,261) Class A-3
Senior Secured Fixed Rate Notes due 2032, Affirmed Aaa (sf);
previously on Sep 18, 2025 Affirmed Aaa (sf)

EUR27,000,000 Class B-1 Senior Secured Floating Rate Notes due
2032, Affirmed Aaa (sf); previously on Sep 18, 2025 Upgraded to Aaa
(sf)

EUR25,000,000 Class B-2 Senior Secured Fixed Rate Notes due 2032,
Affirmed Aaa (sf); previously on Sep 18, 2025 Upgraded to Aaa (sf)

EUR11,000,000 Class F Senior Secured Deferrable Floating Rate
Notes due 2032, Affirmed B3 (sf); previously on Sep 18, 2025
Affirmed B3 (sf)

Black Diamond CLO 2019-1 Designated Activity Company, originally
issued in August 2019 and partially refinanced in October 2021, is
a collateralised loan obligation (CLO) backed by a portfolio of
mostly high-yield senior secured European and US loans. The
portfolio is managed by Black Diamond CLO 2019-1 Adviser, L.L.C.
The transaction's reinvestment period ended in August 2023.

RATINGS RATIONALE

The rating upgrades on the Class C, D and E notes are primarily a
result of the significant deleveraging of the senior notes
following amortisation of the underlying portfolio since the last
rating action in September 2025.

The affirmations on the ratings on the Class A-1, A-2, A-3, B-1,
B-2 and F notes are primarily a result of the expected losses on
the notes remaining consistent with their current rating levels,
after taking into account the CLO's latest portfolio, its relevant
structural features and its actual over-collateralisation ratios.

Since the last rating action in September 2025, the Class A-1 notes
have paid down by approximately EUR70.2 million (37.6%), while
Class A-2 and A-3 have paid down collectively USD22.3 million
(37.6%). As a result of the deleveraging, over-collateralisation
(OC) has increased across the capital structure. According to the
trustee report dated June 2026[1], the Class A/B, Class C, Class D,
Class E and Class F OC ratios are reported at 231.22%, 176.14%,
138.62%, 116.74% and 108.20% compared to August 2025[2] levels of
150.92%, 134.89%, 120.36%, 109.94% and 105.38%, respectively.

The deleveraging and OC improvements primarily resulted from high
prepayment rates of leveraged loans in the underlying portfolio.
Most of the prepaid proceeds have been applied to amortise the
liabilities. All else held equal, such deleveraging is generally a
positive credit driver for the CLO's rated liabilities.

The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.

In Moody's base case, Moody's used the following assumptions:

Performing par and principal proceeds balance: EUR167.9m

Defaulted Securities: EUR0.2m

Diversity Score: 33

Weighted Average Rating Factor (WARF): 3315

Weighted Average Life (WAL): 3.69 years

Weighted Average Spread (WAS) (before accounting for reference rate
floors): 3.82%

Weighted Average Coupon (WAC): 4.88%

Weighted Average Recovery Rate (WARR): 45.12%

Par haircut in OC tests and interest diversion test: 3.23%

The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability Moody's are analysing.

Methodology Underlying the Rating Action:

The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.

Counterparty Exposure:

The rating action took into consideration the notes' exposure to
relevant counterparties, such as account bank, using the
methodology "Structured Finance Counterparty Risks" published in
May 2025. Moody's concluded the ratings of the notes are not
constrained by these risks.

Factors that would lead to an upgrade or downgrade of the ratings:

The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.

Additional uncertainty about performance is due to the following:

-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.

-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Moody's analysed
defaulted recoveries assuming the lower of the market price or the
recovery rate to account for potential volatility in market prices.
Recoveries higher than Moody's expectations would have a positive
impact on the notes' ratings.

-- Long-dated assets: The presence of assets that mature beyond
the CLO's legal maturity date exposes the deal to liquidation risk
on those assets. Moody's assumes that, at transaction maturity, the
liquidation value of such an asset will depend on the nature of the
asset as well as the extent to which the asset's maturity lags that
of the liabilities. Liquidation values higher than Moody's
expectations would have a positive impact on the notes' ratings.

In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.


SEABURY PARK: Fitch Assigns 'B-sf' Rating on Class F Notes
----------------------------------------------------------
Fitch Ratings has assigned Seabury Park CLO DAC final ratings.

   Entity/Debt               Rating           
   -----------               ------           
Seabury Park CLO DAC

   A XS3366237231         LT AAAsf  New Rating

   B XS3366237744         LT AAsf   New Rating

   C XS3366238551         LT Asf    New Rating

   D XS3366238718         LT BBB-sf New Rating

   E XS3366238981         LT BB-sf  New Rating

   F XS3366239286         LT B-sf   New Rating

   Subordinated Notes
   XS3366239526           LT NRsf   New Rating

   X XS3366237405         LT AAAsf  New Rating

Transaction Summary

Seabury Park CLO DAC is a securitisation of mainly senior secured
obligations (at least 90%) with a component of senior unsecured,
mezzanine, second-lien loans and high-yield bonds. The transaction
has a target par of EUR400 million. The portfolio is actively
managed by Blackstone Ireland Limited. The CLO will have a
reinvestment period of about 4.5 years and a 8.54 year weighted
average life test (WAL).

KEY RATING DRIVERS

Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors at 'B'. The Fitch weighted
average rating factor of the identified portfolio is 24.0.

High Recovery Expectations (Positive): At least 90% of the
portfolio comprises senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch weighted
average recovery rate of the identified portfolio is 66%.

Diversified Portfolio (Positive): The transaction will include six
Fitch test matrices, two of which are effective at closing. The
matrices correspond to a top 10 obligor concentration limit at 20%
and fixed-rate obligation limits at 5% and 12.5%. It has four
forward matrices with the top 10 obligors and fixed-rate asset
limits, which are effective six months after closing or 18 months
after closing subject to the reinvestment target par condition. The
transaction also includes various concentration limits, including a
maximum exposure to the three largest Fitch-defined industries at
40%. These covenants ensure the asset portfolio will not be exposed
to excessive concentration.

Portfolio Management (Neutral): The transaction will have a
4.5-year reinvestment period and include reinvestment criteria
similar to those of other European transactions. Fitch's analysis
is based on a stressed case portfolio with the aim of testing the
robustness of the transaction structure against its covenants and
portfolio guidelines.

Cash Flow Modelling (Positive): The WAL used for the transaction's
matrix and the Fitch-stressed portfolio analysis is 12 months less
than the WAL covenant. This is to account for the strict
reinvestment conditions envisaged by the transaction after its
reinvestment period. These include, among others, passing both the
coverage tests and the Fitch 'CCC' bucket limitation test post
reinvestment and a WAL covenant that progressively steps down.
Fitch believes these conditions would reduce the effective risk
horizon of the portfolio during stress periods.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

A 25% increase in the mean default rate (RDR) across all ratings
and a 25% decrease in the recovery rate (RRR) across all ratings of
the current portfolio would lead to a downgrade of one notch for
the class E notes and to below 'B-sf' for the F classes of notes.
The class X to D notes would not be downgraded.

Based on the current portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of defaults and portfolio deterioration. The class B,
C, D and F notes have rating cushions of three notches and the
class E notes of four notches, due to the better metrics and
shorter life of the identified portfolio than the Fitch-stressed
portfolio. The class X and A notes do not have any rating cushion
as they are already at the highest achievable rating.

Should the cushion between the current portfolio and the
stressed-case portfolio be eroded either due to manager trading or
negative portfolio credit migration, a 25% increase of the mean RDR
across all ratings and a 25% decrease of the RRR across all ratings
of the stressed-case portfolio would lead to downgrades of two
notches for the class B and C notes; three notches for the class A
and D notes and to below 'B-sf' for the class E and F notes. The
class X notes would not be downgraded.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

A 25% reduction of the RDR across all ratings and a 25% increase in
the RRR across all ratings of the stressed-case portfolio would
lead to upgrades of up to five notches for the rated notes, except
for the 'AAAsf' rated notes, which are at the highest level on
Fitch's scale and cannot be upgraded.

During the reinvestment period, based on the stressed-case
portfolio, upgrades may occur on better-than-expected portfolio
credit quality and a shorter remaining WAL test, leading to the
ability of the notes to withstand larger-than-expected losses for
the remaining life of the transaction.

After the end of the reinvestment period, upgrades may occur in
case of stable portfolio credit quality and deleveraging, leading
to higher credit enhancement and excess spread available to cover
losses in the remaining portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Seabury Park CLO DAC

The majority of the underlying assets or risk presenting entities
have ratings or credit opinions from Fitch and/or other Nationally
Recognized Statistical Rating Organizations and/or European
Securities and Markets Authority registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Seabury Park CLO
DAC.

In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.


SILVER POINT 2: Fitch Assigns 'B-sf' Final Rating on Class F Notes
------------------------------------------------------------------
Fitch Ratings has assigned Silver Point Euro CLO 2, DAC notes final
ratings.

   Entity/Debt                   Rating           
   -----------                   ------           
Silver Point Euro
CLO 2, DAC

   A- Loan                    LT AAAsf  New Rating

   A- Notes XS3308975898      LT AAAsf  New Rating

   B XS3308975971             LT AAsf   New Rating

   C XS3308976276             LT A+sf   New Rating

   D XS3308976516             LT BBB-sf New Rating

   E XS3308976789             LT BB-sf  New Rating

   F XS3308976946             LT B-sf   New Rating

   Subordinated Notes
   XS3308977167               LT NRsf   New Rating

Transaction Summary

Silver Point Euro CLO 2 is a securitisation of mainly senior
secured obligations (at least 90%) with a component of senior
unsecured, mezzanine, second-lien loans and high-yield bonds. Note
proceeds were used to fund a portfolio with a target par of EUR400
million. The portfolio is actively managed by Silver Point CLO
Equity Fund II Manager, LP. The CLO has a 4.5-year reinvestment
period and a seven-year weighted average life (WAL) test covenant
at closing.

KEY RATING DRIVERS

Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors in the identified portfolio to
be in the 'B' category. The Fitch weighted average rating factor of
the identified portfolio is 23.3.

Strong Recovery Expectations (Positive): At least 90% of the
portfolio comprises senior secured obligations. The recovery
prospects for these assets are more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch weighted
average recovery rate of the identified portfolio is 65.2%.

Diversified Asset Portfolio (Positive): The transaction includes
various concentration limits in the portfolio, including a
fixed-rate obligation limit at 10%, a top 10 obligor concentration
limit at 20%, and a maximum exposure to the three largest
Fitch-defined industries in the portfolio at 40%. These covenants
ensure that the asset portfolio will not be exposed to excessive
concentration.

Portfolio Management (Neutral): The transaction includes one matrix
set, based on a top 10 obligor limit of 20%. The matrix set is
effective at closing, corresponding to fixed-rate asset limits of
5% and 10%, and to a seven-year WAL test. The transaction has a
4.5-year reinvestment period and includes reinvestment criteria
similar to those of other European transactions. Fitch's analysis
is based on a stressed-case portfolio with the aim of testing the
robustness of the transaction structure against its covenants and
portfolio guidelines.

Cash Flow Modelling (Positive): The WAL used for the transaction's
Fitch-stressed portfolio is 12 months less than the WAL covenant,
floored at six years, to account for structural and reinvestment
conditions after the reinvestment period. These conditions include
passing the over-collateralisation and Fitch 'CCC' limit tests, and
a WAL covenant that gradually steps down before and after the end
of the reinvestment period. Fitch believes these conditions would
reduce the effective risk horizon of the portfolio during stress
periods.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

A 25% increase of the mean default rate (RDR) and a 25% decrease of
the recovery rate (RRR) across all ratings of the identified
portfolio would have no impact on the class A, B, C, D and E notes.
The class F notes would be downgraded below 'B-sf'.

Downgrades, which are based on the identified portfolio, may occur
if the loss expectation is larger than assumed, due to unexpectedly
high levels of default and portfolio deterioration. The class B to
F notes each have a rating cushions of two to five notches, due to
the better metrics and shorter life of the identified portfolio
than the Fitch-stressed portfolio. The class A notes do not have
any rating cushion as they are already at the highest achievable
rating.

Should the cushion between the identified portfolio and the
Fitch-stressed portfolio be eroded, either due to manager trading
or negative portfolio credit migration, a 25% increase of the mean
RDR and a 25% decrease of the RRR across all ratings of the
Fitch-stressed portfolio would lead to downgrades of up to three
notches each for the class A to D notes, and to below 'B-sf' for
the class E and F notes.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

A 25% reduction of the mean RDR and a 25% increase in the RRR
across all ratings of the Fitch-stressed portfolio would lead to
upgrades of up to two notches each for the rated notes, except for
the 'AAAsf' rated notes.

Upgrades during the reinvestment period, which are based on the
Fitch-stressed portfolio, may occur on better-than-expected
portfolio credit quality and a shorter remaining WAL test, allowing
the notes to withstand larger-than-expected losses for the
remaining life of the transaction.

Upgrades after the end of the reinvestment period may result from
stable portfolio credit quality and deleveraging, leading to higher
credit enhancement and excess spread being available to cover
losses in the remaining portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other Nationally
Recognized Statistical Rating Organizations and/or European
Securities and Markets Authority- registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Silver Point Euro
CLO 2, DAC.

In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.




=========
I T A L Y
=========

CARIBU SRL: July 27 Bid Submission Deadline Set for Business Lease
------------------------------------------------------------------
Potential bidders have until 12:00 p.m. on July 27, 2026 to submit
offers for the lease of the business unit owned by Societa Caribu
S.R.L.

This invitation to offer and related competitive selection
procedure is pursuant to the company's Crisis Resolution Procedure
at Court of Milan, 2nd Civil Section - PU - no. 71/2026.

Economic conditions of the base offer: EUR1,500,000 in monthly
instalments until December 31, 2029; provision of a matching right
in favor of the first bidder.

Guarantee: EUR150,000.00 (equal to 10% of the total contractual
value), at the bidder's choice in the form of a restricted security
deposit or an independent first-demand bank guarantee.

Documentation and conditions of participation can be found on the
website: www.sivag.com

The company's registered office is at:

   Corso Monforte 16
   20122 Milan


FLOS B&B: Moody's Affirms 'B2' CFR & Alters Outlook to Stable
-------------------------------------------------------------
Moody's Ratings has changed the outlook to stable from negative on
Flos B&B Italia S.p.A. (FBB Group or the company). FBB Group is the
Italian high-end lighting and furniture company.

Concurrently, Moody's affirmed the company's B2 long-term corporate
family rating, its B2-PD probability of default rating, and the B2
rating on the EUR425 million (EUR340 million outstanding) backed
senior secured fixed rate notes due November 2028 and on the EUR550
million backed senior secured floating rate notes due December
2029.

"The outlook change to stable from negative reflects Moody's
expectations that FBB Group will apply to debt repayment most of
the proceeds from the sale of its subsidiary, the Danish lighting
manufacturer Louis Poulsen, expected to complete in Q3 2026. This
will result in a material improvement in its credit metrics,
solidly positioning the company in the B2 rating category", says
Giuliana Cirrincione, Moody's Ratings AVP-Ratings and lead analyst
for FBB Group.

"The use of proceeds from asset sales to repay financial debt
represents positive governance considerations that are a key factor
in this rating action, as the meaningful reduction in leverage and
the positive impact on free cash flow generation more than offset
the reduced diversity and a smaller perimeter", adds Mrs.
Cirrincione.

RATINGS RATIONALE

The rating action was prompted by FBB Group's announcement on June
11 that it will sell its wholly owned subsidiary Louis Poulsen A/S
(Louis Poulsen), and will use a portion of the sale proceeds to
partly repay outstanding debt. In 2025, Louis Poulsen generated
revenue of DKK966 million, equivalent to around EUR130 million, and
reported EBITDA of DKK286 million, or around EUR38 million,
representing approximately 17% and 21% of group totals,
respectively.

From a business profile perspective, the disposal reduces FBB
Group's diversification across brands, geographies and product
categories while marginally diluting its profitability. However,
following the progressive deterioration in operating performance
over the last couple of years, Moody's expects the company to
remain committed to maintaining a solid balance sheet and restoring
its traditionally robust free cash flow (FCF) generation capacity.
As a result, Moody's assumes that FBB group will apply the vast
majority of sale proceeds to debt repayment, leading to a
significant reduction in its Moody's adjusted gross leverage
towards 4x from 5.8x in 2025, which would solidly position the
company in the B2 rating category.  The debt repayment will also
materially improve FBB Group's FCF generation and interest
coverage, both of which have weakened since 2023 from historically
strong levels because of higher interest rates. Moody's expects the
company to prioritize the full repayment of its fixed-rate bond,
which was refinanced in late 2023 at a high 10% coupon and
currently has EUR340 million outstanding. As a result, Moody's
anticipates annual interest expense to decline by at least EUR35
million from 2027 onwards, leading to a Moody's adjusted FCF of up
to around 9% of total gross debt and a Moody's adjusted EBIT to
interest ratio of slightly above 2x.

FBB Group is still exposed to the risk of a persistently soft
consumer demand in the highly discretionary high-end lighting and
furniture market. In addition, following the envisaged disposal,
FBB Group will no longer benefit from the ongoing positive sales
momentum of the Louis Poulsen brand, which has reported a strong
performance over the past few quarters. As a result, Moody's
forecasts low single digit organic sales growth rates over the next
12-18 months, but broadly stable EBITDA margins of around 21%-22%
(on a pro-forma and Moody's-adjusted basis). This reflects the
company's continued focus on cost controls and productivity gains,
as well as Moody's expectations that FBB Group will fully offset
the negative impact of input cost inflation with price adjustments
and better product mix owing to a growing contribution of the
contract business.

FBB Group's B2 rating is constrained by its moderate size in a
highly fragmented industry and its reliance on external designers
for new products to remain competitive. The B2 rating also factors
in a degree of event risk, in the form of debt-funded acquisitions
and shareholder distributions. Following the expected debt
repayment, and supported by the capacity available under its debt
documentation, FBB Group will build substantial financial
flexibility over the next 12–18 months, that could be used for
debt funded acquisitions, consistent with the group's historical
growth strategy, or shareholder distributions.

Positively, FBB Group's B2 rating also reflects its leading
positions globally in the niche high-end designer lighting and
furniture market, with a large and well-recognised brand portfolio;
its high profit margins and track record of good free cash flow
(FCF) generation, as well as its good liquidity.

LIQUIDITY

FBB Group's liquidity is good, with around EUR69 million in cash
and EUR125 million available under its EUR145 million super senior
revolving credit facility (RCF) as of March 31, 2026. These
resources, together with around EUR45 million of funds from
operations in 2026, which Moody's estimates will increase to around
EUR75 million in 2027 mainly due to lower interest expense, will
abundantly cover all of the company's future cash needs for the
next 12-18 months. These include modest annual capital expenditures
of approximately EUR33 million (including lease repayment), given
the relatively asset-light business model, as well as manageable
working capital requirements, as inventory buildup is driven
predominantly by a made-to-order model and wholesalers represent
the largest distribution channel for the company.

The super senior RCF includes a springing financial covenant
defined as super senior net debt/EBITDA of 2.5x (tested when drawn
amounts less company's cash holdings at quarter-end are greater
than 40% of committed RCF amounts), which, if not met, would stop
any incremental drawing under the facility.

STRUCTURAL CONSIDERATIONS

According to Moody's Loss Given Default for Speculative-Grade
Companies (LGD) methodology, the B2 CFR is aligned with the B2-PD
probability of default rating, based on an assumed recovery rate of
50%, as customary for transactions that include both bonds and bank
debt.

The B2 rating on the EUR550 million backed senior secured
floating-rate notes due December 2029 and on the EUR425 million
(EUR340 million outstanding) backed senior secured fixed-rate notes
due November 2028 are in line with the CFR, reflecting the fact
that they represent most of the company's debt structure.

The EUR145 million super senior RCF, maturing in November 2028,
ranks ahead of the notes because it benefits from a priority call
on the security package but its size is not significant enough to
warrant a notching of the notes below the CFR.

Both the super senior RCF and the notes benefit from guarantees
from main operating companies (representing more than 80% of the
group's EBITDA), and are secured on the shares of the issuer,
guarantors and substantial subsidiaries, including the target
companies; certain intercompany receivables; and bank accounts.
Moody's typically view debt with this type of security package to
be akin to unsecured debt.

RATING OUTLOOK

The stable outlook reflects Moody's expectations that FBB Group's
credit metrics will return to levels commensurate with the B2
rating following Moody's assumptions that the company will use most
of the proceeds from the sale of Louis Poulsen for debt repayment.
Moody's expects Moody's-adjusted leverage to decline to around 4x
over the next 12-18 months, as well as an improvement in the
Moody's-adjusted EBIT-to-interest coverage to slightly above 2x and
Moody's-adjusted FCF-to-debt of around 9% thanks to lower interest
costs. However, the outlook also reflects Moody's expectations that
this improvement may not be sustained over time, because the
company's increased financial flexibility could be used to fund
acquisitions and shareholder distributions.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Moody's could upgrade the ratings if FBB Group achieves stronger
than expected top-line and earnings growth such that its
Moody's-adjusted gross debt/EBITDA trends sustainably towards 4.5x
and its Moody's-adjusted EBIT interest cover ratio improves to
above 2.5x. A rating upgrade would also require the company to have
a Moody's-adjusted EBIT margin in the high-teen percentages, as
well as good liquidity, supported by consistently positive FCF and
a prudent approach towards M&A and shareholder distributions.

Moody's could downgrade FBB Group's ratings if its operating
performance deteriorates as a result of persistently weak consumer
demand, such that its Moody's-adjusted EBIT margin declines towards
the low-teen percentages, its Moody's-adjusted EBIT interest cover
ratio fails to remain well above 1x and its Moody's-adjusted gross
debt/EBITDA is sustainably above 6.0x. A downgrade could also occur
if liquidity weakens materially, as a result of persistently
negative FCF and/or an aggressive M&A strategy.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Consumer
Durables published in December 2025.

COMPANY PROFILE

Flos B&B Italia S.p.A. (FBB Group) was created from the combination
of three high-end design companies: Flos, a leading Italian
high-end lighting manufacturer; B&B Italia, a leading Italian
high-end furniture company; and Louis Poulsen, a leading Danish
high-end lighting company. In the 12 months that ended March 2026,
FBB Group generated EUR749 million in revenue and around EUR170
million in company-adjusted EBITDA, that is, before non-recurring
items (or EUR161 million on a Moody's adjusted basis).

Following the LBO completed in late 2018, the group is owned by the
Carlyle Group Inc. (The), Investindustrial Development S.A.,
certain members of management and some third-party investors.


FORTUNA CONSUMER 2024-2: Fitch Affirms BB-sf Rating on Cl. F Notes
------------------------------------------------------------------
Fitch Ratings has upgraded Fortuna Consumer Loan ABS 2023-1
Designated Activity Company (Fortuna 2023-1) class D and E notes;
Fortuna Consumer Loan ABS 2024-1 Designated Activity Company
(Fortuna 2024-1) class B to F notes; and Fortuna Consumer Loan ABS
2024-2 Designated Activity Company (Fortuna 2024-2) class B notes.
It has affirmed the rest.

   Entity/Debt              Rating            Prior
   -----------              ------            -----
Fortuna Consumer Loan
ABS 2024-1 Designated
Activity Company

   A XS2746123558        LT AAAsf  Affirmed   AAAsf
   B XS2746464465        LT AA+sf  Upgrade    AAsf
   C XS2746465272        LT AA-sf  Upgrade    Asf
   D XS2746465439        LT Asf    Upgrade    BBBsf
   E XS2746465785        LT BBBsf  Upgrade    BB+sf
   F XS2746465868        LT BBB-sf Upgrade    BB-sf

Fortuna Consumer Loan
ABS 2023-1 Designated
Activity Company

   C XS2585849297        LT AAAsf  Affirmed   AAAsf
   D XS2585849370        LT AAAsf  Upgrade    AAsf
   E XS2585849453        LT AA-sf  Upgrade    BBB+sf

Fortuna Consumer Loan
ABS 2024-2 Designated
Activity Company

   A XS2887887581        LT AAAsf  Affirmed   AAAsf
   B XS2887887664        LT AAsf   Upgrade    AA-sf
   C XS2887887748        LT A-sf   Affirmed   A-sf
   D XS2887888043        LT BBB-sf Affirmed   BBB-sf
   E XS2887889793        LT BBsf   Affirmed   BBsf
   F XS2887890882        LT BB-sf  Affirmed   BB-sf

Transaction Summary

The transactions are true-sale securitisations of unsecured
consumer loans sold by auxmoney Investments Limited. The
transactions' 12-month revolving periods have ended. The
securitised consumer loan receivables are derived from loan
agreements between Süd-West-Kreditbank Finanzierung GmbH (SWK) and
individuals in Germany and brokered by auxmoney GmbH via its online
lending platform. Fortuna 2023-1 and Fortuna 2024-1 are amortising
sequentially, whereas Fortuna 2024-2 is amortising pro-rata.

KEY RATING DRIVERS

Performance in Line with Expectations: The transactions'
performance is mostly in line with its expectations. Fitch has
therefore maintained the current default base cases at 12.5%,
11.6%, 9.4% for Fortuna 2023-1, 2024-1 and 2024-2, respectively.
The 'AAAsf' multiple also remains unchanged at 3.8x for Fortuna
2023-1 and 2024-1, while Fitch has reduced it to 3.8x from 4x for
Fortuna 2024-2 due to the end of the revolving period. Base case
recoveries also remain at 33% with a 'AAAsf' haircut of 55% for all
three transactions.

CE Build-up Drives Upgrades: Fortuna 2023-1 and 2024-1 are
amortising sequentially, leading to a build-up of credit
enhancement (CE) compared with the last surveillance review. For
Fortuna 2023-1, the class A and B notes have been paid in full.
Fortuna 2024-2 is currently paying pro-rata since the end of its
revolving period as long as no sequential amortisation trigger is
breached. Consequently, CE has seen modest increases, supported by
the class G notes only amortising sequentially after the more
senior class notes have been redeemed. The CE build-up drives the
notes' upgrades.

Hedging Structure Exposed to Mismatches: Interest-rate risk is
hedged using a fixed-schedule cap for Fortuna 2023-1, and
fixed-schedule interest-rate swaps for Fortuna 2024-1 and 2024-2.
The actual balance of the hedged notes can differ substantially
from the fixed schedule, depending on default rates and
prepayments. High defaults and prepayments would expose the
structure to over-hedging, which reduces excess spread in certain
interest-rate environments.

Servicing Continuity Risk Addressed: CreditConnect GmbH, a
subsidiary of auxmoney, is the servicer, with some of the servicing
duties being performed by SWK. The deals do not have a back-up
servicer in place, but rather a back-up servicing facilitator.
Fitch believes that the presence of a back-up servicer facilitator,
the split of servicing duties between two entities and the presence
of a liquidity reserve reduce the risk of servicer discontinuity
and payment interruptions to senior expenses and interest on the
rated notes.

The key rating drivers listed in the applicable sector criteria,
but not mentioned above, are not material to this rating action.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

Unanticipated increases in default rates or decreases in recovery
rates producing larger losses than its assumptions could result in
negative rating action on the notes. The sensitivities below
describe the model-implied impact of a change in one of these input
variables.

Fortuna 2023-1

Expected impact on the ratings of class C/D/E notes:

Increase default rates by 10%: 'AAAsf'/'AAAsf'/'A+sf'

Increase default rates by 25%: 'AAAsf'/'AAAsf'/'Asf'

Increase default rates by 50%: 'AAAsf'/'AAsf'/'BBB+sf'

Reduce recovery rates by 10%: 'AAAsf'/'AAAsf'/'AA-sf'

Reduce recovery rates by 25%: 'AAAsf'/'AAAsf'/'AA-sf'

Reduce recovery rates by 50%: 'AAAsf'/'AAAsf'/'A+sf'

Increase default rates and reduce recovery rates each by 10%:
'AAAsf'/'AAAsf'/'A+sf'

Increase default rates and reduce recovery rates each by 25%:
'AAAsf'/'AA+sf'/'A-sf'

Increase default rates and reduce recovery rates each by 50%:
'AAAsf'/'AA-sf'/'BBBsf'

Fortuna 2024-1

Expected impact on the ratings of class A/B/C/D/E/F notes:

Increase default rates by 10%:
'AAAsf'/'AA+sf'/'A+sf'/'A-sf'/'BBB-sf'/'BB+sf'

Increase default rates by 25%:
'AA+sf'/'AA-sf'/'Asf'/'BBBsf'/'BB+sf'/'BBsf'

Increase default rates by 50%:
'AAsf'/'Asf'/'BBB+sf'/'BBB-sf'/'BBsf'/'B+sf'

Reduce recovery rates by 10%:
'AAAsf'/'AA+sf'/'A+sf'/'A-sf'/'BBBsf'/'BBB-sf'

Reduce recovery rates by 25%:
'AAAsf'/'AA+sf'/'A+sf'/'A-sf'/'BBBsf'/'BB+sf'

Reduce recovery rates by 50%:
'AAAsf'/'AA+sf'/'A+sf'/'BBB+sf'/'BBB-sf'/'BB+sf'

Increase default rates and reduce recovery rates by 10% each:
'AAAsf'/'AA+sf'/'Asf'/'BBB+sf'/'BBB-sf'/'BB+sf'

Increase default rates and reduce recovery rates by 25% each:
'AA+sf'/'AA-sf'/'A-sf'/'BBBsf'/'BB+sf'/'BBsf'

Increase default rates and reduce recovery rates by 50% each:
'AA-sf'/'A-sf'/'BBBsf'/'BB+sf'/'B+sf'/'CCCsf'

Fortuna 2024-2

Expected impact on the ratings of class A/B/C/D/E/F notes:

Increase default rates by 10%:
'AA+sf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'CCCsf'

Increase default rates by 25%:
'AAsf'/'A+sf'/'BBBsf'/'BB+sf'/'BB-sf'/'NRsf'

Increase default rates by 50%:
'A+sf'/'A-sf'/'BBB-sf'/'BBsf'/'CCCsf'/'NRsf'

Reduce recovery rates by 10%:
'AAAsf'/'AAsf'/'A-sf'/'BBB-sf'/'BBsf'/'Bsf'

Reduce recovery rates by 25%:
'AAAsf'/'AAsf'/'A-sf'/'BBB-sf'/'BBsf'/'CCCsf'

Reduce recovery rates by 50%:
'AA+sf'/'AA-sf'/'BBB+sf'/'BBB-sf'/'BBsf'/'NRsf'

Increase default rates and reduce recovery rates by 10% each:
'AA+sf'/'AA-sf'/'BBB+sf'/'BBB-sf'/'BBsf'/'CCCsf'

Increase default rates and reduce recovery rates by 25% each:
'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'B-sf'/'NRsf'

Increase default rates and reduce recovery rates by 50% each:
'Asf'/'BBB+sf'/'BB+sf'/'B+sf'/'NRsf'/'NRsf'

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

Lower defaults and higher recoveries could lead to positive rating
action. Fortuna 2023-1's class C and D notes and the class A notes
of Fortuna 2024-1 and Fortuna 2024-2 are already at the highest
rating on Fitch's scale and cannot be upgraded. For the remaining
notes in all three transactions, a simultaneous 25% decrease in
defaults and 25% increase in recoveries could result in upgrades of
up to four notches.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Fortuna 2023-1

Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.

Prior to the transaction's closing, Fitch sought to receive a
third-party assessment conducted on the asset portfolio
information, but none was available for these transactions.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

Fortuna 2024-1

Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.

Prior to the transaction's closing, Fitch reviewed the results of a
third-party assessment conducted on the asset portfolio information
and concluded that there were no findings that affected the rating
analysis.

Prior to the transaction's closing, Fitch conducted a review of a
small, targeted sample of the originator's origination files and
found the information contained in the reviewed files to be
adequately consistent with the originator's policies and practices
and the other information provided to the agency about the asset
portfolio.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

Fortuna 2024-2

Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.

Prior to the transaction closing, Fitch reviewed the results of a
third-party assessment conducted on the asset portfolio information
and concluded that there were no findings that affected the rating
analysis.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.


LA DORIA: Fitch Affirms 'B+' LongTerm IDR, Outlook Stable
---------------------------------------------------------
Fitch Ratings has affirmed La Doria S.p.A.'s Long-Term Issuer
Default Rating (IDR) at 'B+' with Stable Outlook. Fitch has also
affirmed La Doria's senior secured notes (SSNs) at 'BB-' with a
Recovery Rating of 'RR3' following its announcement of a EUR50
million tap.

The company intends to use the proceeds to fund the recently
announced acquisition of Solana, which Fitch views as neutral to
rating, given its accretive profitability and conservatively
structured funding with adequate credit metrics for the rating.

The ratings reflect La Doria's niche scale and concentrated retail
customer base, balanced against its longstanding customer
relationships and adequate operating profitability for a
private-label food processing company. Moderate leverage metrics
and sustained positive free cash flow (FCF) also support the
ratings.

Key Rating Drivers

SSN Tap Neutral to Rating: Fitch views the tap as neutral to
ratings.The increase of total debt will be offset by revenue and
EBITDA expansion over 2027-2029. Fitch now projects EBITDA leverage
at 5.1x in 2026, compared with 4.9x estimated previously, before
declining to 4.5x in 2027, supported by organic growth and the
integration of Solana. Solana generates EUR90 million revenue and
has a higher EBITDA margin than La Doria at 30%. The transaction is
expected to close in September 2026.

Acquisitive Strategy: The 'B+' IDR is supported by La Doria's
cash-generative operations, which allow it to swiftly deleverage
organically to below 5.0x as the business continues to grow
profitably. However, the company's highly acquisitive, partly
debt-funded, business development strategy and a fragmented market
imply ample scope for inorganic growth. Fitch projects La Doria
will focus on acquiring smaller, established businesses, limiting
integration risk and capital resources. Frequent, larger
debt-funded acquisitions could increase execution risks and hinder
deleveraging, putting pressure on ratings.

Improving Profitability: Fitch projects group EBITDA margins at
11.8% in 2026, broadly in line with 2025, and to increase to 12.6%
and above in 2027-2029, reflecting the full consolidation of
Solana. Profitability will be further supported by product mix
changes, premiumisation, efficiency measures and more agile
contractual pricing terms reducing the lag between input and output
prices, thereby limiting EBITDA margin volatility. La Doria's
ability to maintain profitability at 11%-12% is central to its
rating.

Volume to Support Growth: Fitch expects revenue to grow 8.4% in
2026, driven by the full integration of Fege and Pasta Lensi and
three months of Solana's acquisition. Fitch expects only moderate
pricing power, given intense competition from branded producers,
while recognising the defensive characteristics of private label,
which support volumes during periods of high inflation. In 2025, La
Doria reported 2% organic revenue growth, while EBITDA margin
remained broadly stable at 11.5%. Its recent performance was
constrained by intense competition from branded goods producers,
particularly in 1H25, and limited pricing momentum in a
deflationary environment.

Positive FCF Generation: Fitch forecasts that La Doria will
generate positive FCF margins of 3.5%, except in 2026, when the
margin is projected at 1% due to higher capex, equivalent to 3.7%
of sales. Over 2026-2029, FCF will also benefit from tax credit and
government grants of EUR10 million-12 million a year, equivalent to
an improvement of about 70bp in the FCF margin. The group's credit
profile is supported by its ability to generate FCF, underpinned by
strong profitability for the rating category, limited
working-capital outflows and modest capex intensity.

Shareholder Distributions Possible: The group's approach to
acquisitions is opportunistic, and Fitch expects any new
acquisitions to be modest, limiting integration and execution
risks. Fitch estimates the group could also use its rising cash
balance for shareholder distributions, subject to compliance with
financial documentation.

Slow Cost Pass-Through: La Doria benefits from a largely variable
cost base. Its supplier base is fairly diversified, with the top
five suppliers accounting for about 18% of cost of goods sold.
Tomato sourcing is strong due to framework agreements with several
producers, but pulse suppliers are more concentrated. However, the
group is exposed to fluctuations in the price and yield of tomatoes
and other commodities, with slow cost pass-through of up to a year.
This could affect profitability in low-yielding seasons or at times
of geopolitical tension. Fitch expects the gap between input and
output prices to reduce as sales contracts are renegotiated,
enhancing margin stability.

Niche Product, Concentrated Customers: La Doria's ratings are
constrained to the 'B' rating category by its niche position in
food processing and modest business scale. It also has a highly
concentrated customer base, with its top 10 clients representing
about 46% of revenue. However, this is mitigated by La Doria's
longstanding customer relationships and the absence of contract
cancellations, backed by its logistic and production capabilities.
The group's profitability of above 10% is strong for the rating,
underscoring its attractive product offering, despite its
customers' stronger bargaining power.

Peer Analysis

La Doria compares favourably with several consumer, food and
beverage leveraged buyouts in Fitch's public and private rating
coverage. Sigma Holdco BV (B/Stable) has materially larger scale,
greater geographic diversification and higher margins, supported by
its branded portfolio and a different cost base. Fitch allows Sigma
a higher debt capacity, despite its focus on a single product
facing secular difficulties.

Nomad Foods Limited (BB/Stable), which is strong in branded and
private-label frozen food, is larger with stronger profitability.
Its leverage is also lower, justifying a higher rating than La
Doria.

Flamingo Group International Limited (B/Stable) operates in the
highly fragmented, agriculture-like floriculture market, with a
concentrated customer base and limited FCF generation. It is
smaller than La Doria, with limited diversification by geography
and product. It is also exposed to crop breeder risks and adverse
weather conditions, leading to overall higher credit risk and lower
debt capacity.

Sammontana Italia S.p.A. (B+/Stable), rated at the same level as La
Doria, has comparable credit metrics and similar scale, but a
slightly stronger business profile due to its broader product
offering, stronger brand awareness and lower customer
concentration. Its profits are also less exposed to input cost
volatility. These strengths are partly offset by La Doria's lower
execution risks, as Sammontana is pursuing market consolidation and
expansion, including in overseas markets.

Platform Bidco's (Valeo Foods; B-/Stable) business profile is
stronger than La Doria's, supported by a diverse branded portfolio,
complemented by broad private-label offerings and wider product
diversification. However, it has weaker leverage, which Fitch
forecasts at 8.0x-7.0x in 2026-2027.

Fitch’s Key Rating-Case Assumptions

- Overall revenue growth of 7% in 2026 and 4.5%-6% in 2027-2029.
Organic revenue growth of 3% in 2026-2029, with the rest coming
from acquisitions

- EBITDA margin at 11.8% in 2026 (2025: 11.5%), before improving to
12.6%-12.8% in 2027-2029, due to easing inflationary pressure and
an improved product mix

- Gross capex at EUR55 million in 2026, before normalising to about
EUR46 million a year in 2027-2029

- Cash inflow from tax credits and grants at about EUR10 million in
2026 and EUR12 million a year in 2027-2029

- Fitch assumed M&A spending of about EUR150 million in 2026
followed by EUR35 million a year in 2027-2029, funded by FCF and
readily available cash.

Corporate Rating Tool Inputs and Scores

Fitch scored the issuer as follows, using its Corporate Rating Tool
(CRT) to produce the Standalone Credit Profile (SCP):

Business and financial profile factors (assessment, relative
importance): management ('bb', Lower), sector characteristics
('bb-', Lower), market and competitive positioning ('b', Higher),
diversification and asset quality ('b+', Moderate), company
operational characteristics ('b', Moderate), profitability ('bb-',
Higher), financial structure ('bb-', Moderate), and financial
flexibility ('bb', Moderate).

The quantitative financial subfactors are based on standard CRT
financial period parameters: 20% weight for the historical year
2025, 40% for the forecast year 2026 and 40% for the forecast year
2027.

B+ to CC considerations apply in its analysis and have no impact.

The governance assessment of 'good' has no impact.

The operating environment assessment of 'a+' has no impact.

The SCP is 'b+'.

To derive the Long-Term IDR:

Fitch made no adjustments to the SCP, resulting in an IDR of 'B+'.

Recovery Analysis

Its recovery analysis assumed that La Doria would be considered as
a going concern (GC) in bankruptcy and would be reorganised rather
than liquidated. This is because most of its value lies in its
client-and-supplier relationships, as well as its production and
logistic capabilities. Fitch assumed a 10% administrative claim.

Fitch assessed GC EBITDA at EUR120 million, reflecting the recently
acquired businesses and corrective measures that would allow la
Doria to retain a viable business model. Financial distress may
arise from the loss of customer contracts, sourcing challenges and
difficulties in passing on input costs.

Fitch applied a recovery multiple of 5.0x, which is in the
mid-range for packaged food companies in EMEA.

Fitch assumed the revolving credit facility (RCF) of EUR122.5
million to be fully drawn on default. The RCF ranks super senior to
the SSNs. Fitch expects La Doria's existing receivables factoring
facilities of about EUR240 million to remain available during and
after distress without requiring alternative funding, although it
may be available at a reduced amount. This assumption is driven by
the strong credit quality of the group's client base.

Its waterfall analysis generated a ranked recovery for the SSN
noteholders in the 'RR3' category, leading to a 'BB-' instrument
rating, one notch above the IDR.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- Increase in EBITDA gross leverage to above 5.0x, due to lower
profitability or debt-funded acquisitions

- EBITDA margin below 12%, resulting in lower FCF margins below 2%

- EBITDA interest coverage weakening towards 3.0x or below

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- Greater scale and broader geographic diversification, while
product premiumisation supports EBITDA growth to EUR300 million

- Higher EBITDA margin, supporting FCF margins at above 3%

- EBITDA gross leverage consistently below 4.0x, driven by organic
expansion, integration of bolt-on targets or gross debt prepayment,
and EBITDA interest coverage above 4.0x for an extended period

Liquidity and Debt Structure

Fitch forecasts La Doria's cash balance at about EUR13 million at
end-2026, after restricting EUR20 million of cash for operating
purposes, and supported by EUR122.5 million undrawn RCF.

Positive FCF generation should sustain comfortable liquidity
headroom and support cash build-up to 2029, which is likely to be
used for bolt-on acquisitions. La Doria has no major debt
maturities before 2030, when its EUR725 million (following the
EUR50 million tap) SSNs and EUR122.5 million RCF come due.

Issuer Profile

La Doria is an Italian manufacturer of private-label tomato,
vegetable and fruit derivatives, including sauces, soups,
dressings, purees and juices.

MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS

Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.

Climate Vulnerability Signals

The results of its Climate.VS screener did not indicate an elevated
risk for La Doria.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt             Rating           Recovery   Prior
   -----------             ------           --------   -----
La Doria S.p.A.     

                     LT IDR  B+   Affirmed              B+
   senior secured    LT      BB-  Affirmed     RR3      BB-


MUNDYS SPA: Fitch Affirms 'BB+' Rating on EUR5 Billion Programme
----------------------------------------------------------------
Fitch Ratings has affirmed Mundys S.p.A.'s EUR5 billion Euro
medium-term programme at 'BB+'. The Outlook is Stable.

The affirmation reflects the continued resilience of the group's
diversified asset portfolio, which delivered strong operating
performance in 2025 amid an active investment phase. Cash flow
generation across the group's subsidiaries remains robust and
provides solid support for the holding company's acquisitive
strategy, while helping preserve financial flexibility. Mundys'
acquisition strategy continues to be supported by multiple sources
of financial flexibility, including stable upstream dividends from
subsidiaries, the potential for asset rotation and discretion over
equity distributions.

Its updated rating case forecasts average proportional consolidated
net leverage of 6.2x, which Fitch considers commensurate with the
current rating. The Stable Outlook reflects Fitch's expectation
that the group will maintain disciplined execution of its growth
strategy, preserving leverage and cash flow metrics within rating
sensitivities.

KEY RATING DRIVERS

Revenue Risk - Volume: 'Stronger'

Mature, Diversified Portfolio: Mundys operates 51 concessions,
predominantly in France, Spain, Italy and Latin America, with a
weighted-average life, including recent acquisitions and
extensions, of about 15.3 years at March 2026. Its business is well
diversified, with toll roads accounting for 81% of consolidated
2025 EBITDA and airports 14%. French toll roads accounted for 26%
of consolidated EBITDA.

Most assets are either national networks with no material exposure
to competition, or strategic assets located in large urban areas or
industrial corridors. The overall portfolio has a modest 2007-2019
traffic peak-to-trough change of 5% due to its geographical
diversification.

Revenue Risk-Price: 'Midrange'

Inflation-Linked Tariffs: Mundys' concession frameworks are robust
and generally track inflation or a portion of it. Some
jurisdictions also allow the recovery of capex through tariffs,
modestly detaching the group's cash flow generation from traffic
volumes. Generally, tariffs have increased regularly. However,
fiscal policy changes in France have created uncertainty around the
stability of the regulatory environment.

Infrastructure Development and Renewal: 'Stronger'

Flexible Plan, Experienced Operator: The group's capex plan is
manageable and has some flexibility. Mundys is well-equipped to
deliver its investment programme as it has extensive experience and
expertise in implementing investments on time and on budget

Debt Structure - 'Midrange'

Unsecured Bullet Debt: The non-amortising nature of most of Mundys'
debt and the lack of material structural protection are weaknesses.
However, refinancing risk is mitigated by a well-diversified range
of bullet maturities, a proactive and prudent debt management
policy and proven access to banks and capital markets, even in
uncertain times. Liquidity at holding looks solid. At 31 December
2025, Mundys had approximately EUR2.8 billion of liquidity sources,
including EUR0.8 billion of cash and cash equivalents and EUR2.0
billion of committed credit facility (maturing in July 2030), with
no refinancing needs until mid-2027.

Rating Approach: Fitch rates Mundys' debt on the basis of the
group's proportional consolidation, by considering its majority
stakes and operational control over its subsidiaries. Fitch also
assesses the company's access to the cash flow generation of most
subsidiaries through control of their dividend and financial
policies and therefore its ability to releverage these assets, if
needed. Abertis is included on a proportional consolidated basis,
in line with Mundys' 50% equity stake.

Fitch rates Mundys' debt one notch below the proportional
consolidated credit profile given its structural subordination to
subsidiaries' debt. Good financial flexibility and reasonable
liquidity mitigate the high leverage at the company and the
restrictions embedded in Abertis's governance.

Peer Analysis

Mundys has common features with France's Vinci SA (A-/Stable). Both
are global infrastructure operators with a focus on brownfield toll
road, airport concessions and resilient traffic profiles due to
their diversification, which is reflected in their 'Stronger'
volume risk assessment.

Vinci also shares similar pricing systems across different
jurisdictions and senior unsecured bullet debt structure to Mundys.
Both have balance-sheet flexibility. Nevertheless, Vinci's much
lower projected leverage of less than 3.0x places its rating in the
'A' category, although exposure to the construction and
energy-transition businesses results in tighter rating
sensitivities than for a pure concessionaire.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- A material increases in Mundys' debt above its expectations,
deterioration in the company's liquidity to below the next 12
months of debt maturities or a reduction in group balance-sheet
flexibility could lead to a widening of the notching on its notes'
rating from the consolidated group credit assessment.

- Proportional consolidated net leverage above 6.5x on a sustained
basis under Fitch's rating case may lead to negative rating action.
Fitch may tighten this sensitivity and the associated debt capacity
if the business risk profile or average concession tenor adversely
changes.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- Clear visibility of the capital structure and proportional
consolidated net leverage consistently below 6.0x under the Fitch
rating case

Financial Profile

Fitch's base case projects a decrease in the group's proportional
consolidated net leverage to 4.9x by 2030, from 6.4x in 2025,
driven by the progressive deleveraging of Abertis and robust cash
flow contribution from Aeroporti di Roma, Telepass and Costanera,
the Chilean motorway operator. The FRC assumes more cautious
operational expansion and lower operating leverage, which will
result in proportional consolidated net leverage declining to 5.6x
by 2030.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt                     Rating          Prior
   -----------                     ------          -----
Mundys S.p.A.

   Mundys S.p.A./Toll
   Revenues - Senior
   Unsecured Debt/1 LT          LT

      EUR 5 bn EMTN program     LT BB+  Affirmed   BB+

      EUR 1 bln 1.875%
      bond/note 13-Jul-2027
      XS1645722262              LT BB+  Affirmed   BB+

      EUR 1 bln 1.875%
      bond/note 12-Feb-2028
      XS2301390089              LT BB+  Affirmed   BB+

      EUR 750 mln 4.75%
      bond/note 24-Jan-2029
      XS2750308483              LT BB+  Affirmed   BB+

      EUR 600 mln 4.5%
      bond/note 24-Jan-2030
      XS2864439158              LT BB+  Affirmed   BB+

      EUR 500 mln 3.7%
      bond/note 29-Sept-2031
      XS3192254632              LT BB+  Affirmed   BB+

      EUR 500 mln 4.375%
      bond/note 12-Jan-2032
      XS3367640680              LT BB+  Affirmed   BB+




===========
L A T V I A
===========

AIRBALTIC CORP: Fitch Puts 'CCC-' IDR on Watch Negative
-------------------------------------------------------
Fitch Ratings has put Air Baltic Corporation AS's (airBaltic)
Long-Term Issuer Default Rating (IDR) of 'CCC-' on Rating Watch
Negative (RWN). Fitch has also placed airBaltic's EUR380 million
senior secured bonds - also rated 'CCC-' - on RWN. The Recovery
Rating on the bonds is 'RR4'.

The RWN reflects airBaltic's increasingly weak financial
flexibility and acute liquidity pressure. Barring additional
external support, this could lead to a liquidity crisis or a form
of debt restructuring that could meet Fitch's criteria for a
distressed debt exchange (DDE).

The IDR reflects airBaltic's weak financial profile, with
unsustainably high lease-adjusted debt and weaker financial
performance in 2025, which Fitch expects to persist for the rest of
2026.

Key Rating Drivers

Default Probable: airBaltic did not fund the bond reserve account
to the required balance under its outstanding EUR380 million 2029
senior secured notes on 26 June 2026. The funding would have
required the company to set aside about EUR21 million, reducing the
funds available for normal operations. The decision not to fund the
account has resulted in higher quarterly interest payment on 14
August at 16.5%, compared with 14.5%. Fitch believes the action
underscores the company's increasingly weakening liquidity and
points to an increased probability of default in 2026.

Debt Restructuring a Possibility: Fitch believes the company faces
a high likelihood of a payment default or a form of debt
restructuring during the year, in the absence of additional funding
from existing shareholders or an external investor. Fitch believes
that both management and bond investors have engaged advisors to
discuss the potential for debt restructuring as a solution. Fitch
typically treats restructurings as DDEs if they impose material
reductions to terms to creditors and have the effect of avoiding an
eventual probable default.

Weakening Liquidity: Increases in fuel prices have added further
pressure to liquidity. The company remains highly exposed to high
oil and jet fuel prices, due to unhedged fuel consumption, although
jet fuel prices have declined in the last few weeks but still
remain materially higher than last year. Liquidity is also
constrained by stretching the payments terms of suppliers. The
company might retain some short-term liquidity management levers,
such as delaying payables or deferring capex, but Fitch views the
flexibility provided by these measures as limited.

Limited Benefit from State Loan: airBaltic secured a EUR30 million
short-term loan from the Latvian state in April 2026 at
market-based interest rates. However, repayments on this loan only
started in June, two months before final maturity in August 2026.
The loan provided a temporary liquidity bridge until the seasonally
strong summer period and a few months of reprieve to secure a
broader funding solution, including a potential equity injection
from the state or an industrial investor.

External Funding to Sustain Operations: Fitch forecasts airBaltic
to generate about EUR130 million EBITDAR in 2026 (2025: EUR124
million), which is insufficient to cover about EUR160 million lease
payments and a bond coupon payment of EUR57 million. Fitch
forecasts the company will generate negative free cash flow (FCF)
of about EUR156 million in 2026. Fitch expects the funding gap to
be covered by an equity injection from either shareholders —
mainly Latvia (88.37%; A-/Stable) and Deutsche Lufthansa AG (10%;
BBB-/Stable) — or a new strategic investor for the company to
remain a going concern (GC). However, Fitch has limited visibility
on the feasibility of such support.

Leverage Remains Unsustainably High: The company's EBITDAR gross
leverage increased to about 10.6x at end-2025 from 8.4x in 2024,
reflecting weaker-than-expected operating performance, which
reduced EBITDAR, while debt (including leasing) remained broadly in
line with its expectations at EUR1.3 billion. Under its revised
forecasts, Fitch expects leverage to rise further to an
unsustainable level of about 12x at end-2026.

Moderate State Linkages: Fitch views support from the government of
Latvia as 'Strong' for responsibility-to-support factors, but 'Not
Strong Enough' under incentive-to-support factors. The state
continues to see airBaltic as a strategic asset, due primarily to
the connectivity it provides. However, EU state aid rules and
political considerations may make it difficult to provide timely
and large equity-like support to the company, in its view. Fitch
does not expect contagion risk for Latvia from an airBaltic
default. Fitch therefore does not incorporate in the IDR any uplift
from airBaltic's Standalone Credit Profile (SCP) of 'ccc-'.

Peer Analysis

airBaltic has the business profile of a small network carrier,
which, alongside its liquidity issues and high leverage, places it
in the 'ccc' category. Comparable rated peers include JetBlue
Airways Corporation (CCC+). Rated European network airlines
generally have lower leverage, but JetBlue's gross debt is likely
to remain high in the near term. Fitch had expected modest
deleveraging through scheduled maturities and amortisation in 2026,
but fuel-related cost pressure and ongoing cash consumption could
lead the airline to increase debt to maintain liquidity targets.

Unlike airBaltic, JetBlue has better financial flexibility as its
cash balance and unencumbered assets provide flexibility to absorb
near-term cost pressures.

Fitch’s Key Rating-Case Assumptions

- Fleet to expand to 56 aircraft in 2026 from 51 in 2025

- Some recovery in yields in 2026

- Fuel price at 1,100 USD/ metric tonne

- Growth in own network available seat kilometres of about 6% in
2026

- Capex of EUR82 million in 2026, in line with 2025

- No dividends

- Growth of lease debt to about EUR1.15 billion at end-2026

Corporate Rating Tool Inputs and Scores

Fitch scored the issuer as follows, using its Corporate Rating Tool
(CRT) to produce the SCP:

Business and financial profile factors (assessment, relative
importance): management ('bb', Moderate), sector characteristics
('b-',Moderate), market and competitive positioning ('b',
Moderate), diversification and asset quality ('bb-', Moderate),
company operational characteristics ('b', Moderate), profitability
('ccc', Moderate), financial structure ('ccc-', Higher), and
financial flexibility ('ccc-', Higher).

The quantitative financial subfactors are based on custom CRT
financial period parameters: 10% weight for the historical year
2025, 30% for the forecast year 2026, 30% for the forecast year
2027 and 30% for the forecast year 2028.

B+ to CC considerations apply in its analysis and result in an
adjustment of -1 notch.

The governance assessment of 'good' has no impact.

The operating environment assessment of 'bbb' has no impact.

The SCP is 'ccc-'.

To derive the Long-Term IDR:

Application of Fitch's Government Related Entities Rating Criteria
results in a standalone approach

Recovery Analysis

The recovery analysis assumes airBaltic would be reorganised as a
GC in bankruptcy rather than liquidated.

The airline's GC EBITDA of EUR35 million is based on its assumption
of a sustainable post-restructuring EBITDA. The figure is 30% lower
than the EBITDA reported in 2023, but higher than the results for
2025 and its expectations for 2026, which Fitch views as
exceptionally weak years in profitability. Fitch applies the
standard 4.5x multiple used for EMEA airlines to GC EBITDA to
calculate a post-reorganisation enterprise value.

Its waterfall analysis, after deducting 10% for administrative
claims, generated a ranked recovery in the 'RR4' band, indicating a
'CCC-' instrument rating for the senior secured bond.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- Failure to secure sufficient external funding to cover the
company's liquidity needs leading to a form of payment default

- Steps taken towards a debt restructuring that Fitch would view as
a DDE, which would lead to a downgrade the IDR to 'C' once the DDE
has been agreed with investors and a date for the exchange has been
set. Upon the completion of the DDE the IDR would be downgraded to
'RD' (Restricted Default)

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- A large equity injection or other committed external funding that
materially improves liquidity and supports operations through 2026,
alongside signs of operational improvement

- Improved financial flexibility, including better visibility over
funding sources relative to projected cash consumption

Liquidity and Debt Structure

At end-2025, airBaltic's total cash balance, including the bond
service reserve account, was about EUR28 million (EUR33 million at
end-March 2026), above the EUR25 million minimum liquidity covenant
under its bond documentation. Fitch forecasts negative FCF of about
EUR156 million in 2026 before any external funding, implying a
material funding need. Barring any equity injections, the company
may rely on short-term liquidity measures, such as a state loan or
working capital management, although these will provide only
limited flexibility.

The company's outstanding bond matures in 2029.

Issuer Profile

airBaltic, founded in 1995, is an airline operating in the Baltic
region, with its main hub in Riga and operating bases in Tallinn
and Vilnius, and market shares of 58%, 28% and 15% respectively.

MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS

Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.

Climate Vulnerability Signals

The Climate.VS for 2035 for airBaltic is 51. This is in line with
other airlines and reflects gradually growing costs linked to the
decarbonisation of the sector.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt            Rating                  Recovery   Prior
   -----------            ------                  --------   -----
Air Baltic
Corporation AS      LT IDR CCC- Rating Watch On              CCC-

   senior secured   LT     CCC- Rating Watch On    RR4       CCC-




===================
L U X E M B O U R G
===================

CIRSA FINANCE: Fitch Rates EUR500MM Sr. Secured Notes 'BB+(EXP)'
----------------------------------------------------------------
Fitch Ratings has assigned Cirsa Enterprises S.A.'s announced
EUR500 million issuance of senior secured notes (SSNs) a 'BB+(EXP)'
expected rating with a recovery rating of 'RR2'. The notes are
issued by Cirsa Finance International S.a r.l, a fully-owned
subsidiary of Cirsa.

Fitch expects the issue proceeds to be used primarily to repay
Cirsa's outstanding EUR375 million senior secured notes, with the
balance of around EUR100 million, after call and transaction costs,
allocated to general corporate purposes.

The assignment of final rating to the SSNs is subject to the
receipt of final documentation conforming with the draft terms
provided to Fitch.

Key Rating Drivers

Issue Neutral to Net Leverage: The transaction is neutral to net
leverage; Fitch continues to forecast EBITDAR net leverage at 3.4x
in 2026, improving from 3.7x in 2025. This leaves Cirsa with
comfortable debt capacity. Fitch forecasts leverage headroom to
increase further, as EBITDAR net leverage improves towards 3.0x in
2028. However, this will also depend on the evolution of its
business profile, with growth in scale supported by continuous
improvement in geographic and product diversification.

Leader in Large, Growing Market: Cirsa has a leading position in
its core market, Spain, which is the fifth-largest for gaming in
Europe. Fitch expects the market in Spain to be the fastest-growing
among the top five, due to lowest online penetration, potentially
overtaking France and Germany over the medium term to become the
third-largest market in Europe. Cirsa's position in Spain is
cemented by its presence in both land-based and online segments, as
well as by its B2B operations. This omnichannel presence provides
promotional benefits in markets with severe advertising
restrictions like Spain.

LatAm Provides Opportunities and Risks: Cirsa also has leading
positions in its core LatAm markets - Peru, Panama and Colombia. It
is present in most fully regulated markets in LatAm, except for
Brazil and Argentina, and Fitch expects these markets to provide
higher revenue growth in the mid-single digits under the Fitch
rating case, than the low single-digit growth in EMEA. This should
support overall revenue CAGR of about 4.6% in 2025-2029. However,
exposure of about 30% of Cirsa's revenue to LatAm currencies
creates unhedged FX positions that could affect cash flow and
financial flexibility, although this is partly mitigated by its
geographic diversification across the region.

Material Geographic Concentration; Product Diversification: Cirsa
generates 38% of its revenue in Spain, and about 50% on an EBITDA
basis. This is partly mitigated by the nature of regulation in
Spain, where land-based gaming regulation is implemented at a
regional level, although online regulation is enforced on a
nationwide basis. Cirsa's product diversification is moderate, with
its online proposition skewed towards gaming and its land-based
proposition including casinos and gaming halls, supplemented by a
B2B business in Spain.

Moderate Regulatory and Fiscal Exposure: Fitch assumes continued
pressure from European gaming regulation over the medium term,
driven by a focus on responsible gaming and the moderation of
customer spending on gaming and sports betting, especially among
young adults. Fitch expects regulation to primarily focus on
iGaming and online sports betting and estimate that Cirsa will
continue to generate most of its Spanish revenue from land-based
operations, which Fitch views as less exposed to regulatory risks
over the medium term. Cirsa does not operate in dot-com markets,
and its LatAm exposure is limited to fully regulated markets,
reducing regulatory and fiscal risks.

PIK Notes Treated as Debt: Fitch views Cirsa's EUR756 million 2030
payment-in-kind (PIK) notes (including accrued interest), issued by
LHMC Finco 2 S.a r.l. (holdco indirectly owning about 74% of
Cirsa's share capital), as debt. The notes' pay-if-you-can interest
payment feature, limited portability and maturity falling inside
the senior secured debt create refinancing risk and would not
prevent acceleration in the event of an inability to refinance at
maturity. Fitch therefores treat the PIK notes as debt under its
Corporate Rating Criteria, despite their lack of direct recourse to
the senior secured restricted group. The PIK notes add 0.9x to
Fitch-defined EBITDAR net leverage.

Healthy Free Cash Flow Generation: Cirsa's strong profitability of
about 35% on an EBITDAR basis in 2025 translated into a solid free
cash flow (FCF) margin of 9.5%, which Fitch considers to be strong
for the rating. Fitch forecasts the FCF margin to remain at 9%-10%
over 2026-2029, comfortably supporting medium-term capex intensity
of about 10% and dividends in line with company guidance. The high
margin will allow Cirsa to fund bolt-on M&A with internally
generated cash flow. However, large or transformative acquisitions
would likely require additional funding and, if funded by debt,
could put pressure on Cirsa's rating.

Peer Analysis

Cirsa is firmly positioned at its 'BB' rating. It has smaller scale
and higher geographic concentration on an EBITDAR basis than Entain
plc (BB/Stable) and Allwyn AG (BB/Stable), but these are balanced
by Cirsa's more conservative leverage, resulting in equal IDRs.

Cirsa's limited geographic diversification is slightly better than
that of Betclic Everest Group (BB-/Stable) and Meuse Bidco S.A.
(B+/Stable), which, in combination with its slightly stronger
leverage profile, justifies a one- and two-notch rating difference,
respectively.

Cirsa is substantially smaller and less diversified by both product
and geography than Flutter Entertainment plc (BBB-/Stable). These
business profile differences result in its rating being two notches
lower than Flutter's.

Fitch's Key Rating-Case Assumptions

- Mid-single digit revenue growth in online and low single-digit
growth in land-based EMEA markets, and about 10% growth in LatAm
markets in 2026

- Low single-digit revenue growth in EMEA and mid-single digit
revenue growth in LatAm across 2027-2029

- EBITDAR margin improving to 36.7% in 2026 from 35.4% in 2025,
before moderating to 35.5% by 2029

- Capex intensity of about 10% over 2026-2028, moderating to 8% in
2029

- FCF margin of about 10% in 2026-2029

- Dividends (excluding the portion considered interest on the PIK
notes) of EUR21 million in 2026, before increasing to EUR70 million
by 2029

- PIK notes issued outside the group treated as debt for leverage
and interest calculation purposes, with a total amount of about
EUR750 million added to debt

Corporate Rating Tool Inputs and Scores

Fitch scored the issuer as follows, using its Corporate Rating Tool
(CRT) to produce the Standalone Credit Profile (SCP):

Business and financial profile factors (assessment, relative
importance): management ('bb+', Lower), sector characteristics
('bb-', Higher), market and competitive positioning ('bb',
Moderate), diversification and asset quality ('bb', Higher),
company operational characteristics ('bb', Moderate), profitability
('bbb', Moderate), financial structure ('bbb-', Lower), and
financial flexibility ('bb', Higher).

The quantitative financial subfactors are based on standard CRT
financial period parameters: 20% weight for the historical year
2025, 40% for the forecast year 2026 and 40% for the forecast year
2027.

The Governance assessment of 'Good' has no impact.

The Operating Environment assessment of 'bbb+' has no impact.

The SCP is 'bb'.

To derive the Long-Term IDR:

Fitch made no adjustments to the SCP, resulting in an IDR of 'BB'.

Recovery Analysis

Fitch rates Cirsa's senior secured notes - EUR375 million notes due
July 2028, EUR450 million due March 2029, EUR575 million due
October 2031 and EUR425 million due October 2032 - all ranking pari
passu, using its generic approach for 'BB' rating category issuers.
Fitch uses the same approach to rate the planned EUR500 million SSN
issue, which will rank pari passu with the existing debt.

All instruments are issued by Cirsa Finance International Sarl. The
Recovery Rating is 'RR2', given adequate collateral and guarantor
coverage, resulting in a one-notch uplift to arrive at the senior
secured rating at 'BB+'/'RR2', and the expected senior secured
rating at 'BB+(EXP)'/'RR2' for the announced SSNs.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- EBITDAR net leverage above 4.0x

- Low-single-digit FCF margin

- Aggressive financial policy, with debt-funded acquisitions or
consistently high shareholder distributions

- EBITDAR fixed-charge coverage below 3.0x, alongside a reduced
liquidity buffer

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- Consistent increase in scale, supported by greater geographic
diversification of revenue and operating profit, and healthy
revenue growth in both land-based and online segments

- Mid-to-high single-digit FCF margin

- EBITDAR net leverage trending towards 3.0x on a sustained basis

- EBITDAR fixed-charge coverage above 3.5x

Liquidity and Debt Structure

Fitch estimates that Cirsa had sound liquidity at end-March 2026,
with about EUR240 million of Fitch-calculated unrestricted cash,
excluding EUR78 million assumed unavailable for debt service. Its
revolving credit facilities of EUR356 million were largely undrawn
as of end-March 2026. The new SSNs will slightly improve Cirsa's
liquidity with more than EUR100 million, after debt prepayments and
transaction and call costs. Fitch expects the company to be
cash-generative, with mid-to-high single-digit FCF over 2026-2029,
supporting its liquidity profile.

Pro forma for the new SSNs, all 2028 maturities will be redeemed,
and debt maturities will comprise bonds maturing between 2029 and
2032. In 2030, EUR756 million PIK notes will come due. Fitch views
the maturity profile of Cirsa as well-balanced for its 'BB'
rating.

Issuer Profile

Cirsa is a leading gaming operator in Spain, Panama, Colombia and
the Dominican Republic, and has a strong presence in Italy, Morocco
and other LatAm markets, including Mexico and Peru, operating
exclusively in fully regulated markets.

Date of Relevant Committee

June 10, 2026

MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS

Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.

Climate Vulnerability Signals

The results of its Climate.VS screener did not indicate an elevated
risk for Cirsa.

ESG Considerations

Cirsa has an ESG Relevance Score of '4' for Group Structure due to
the presence of material obligations outside the restricted group
that Fitch treats as debt, which has a negative impact on the
credit profile, and is relevant to the ratings in conjunction with
other factors.

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt             Rating                      Recovery   
   -----------             ------                      --------   
Cirsa Finance
International S.a r.l

   senior secured       LT BB+(EXP)  Expected Rating    RR2




===========
P O L A N D
===========

MLP GROUP: Moody's Rates New EUR100MM Unsecured Green Notes 'Ba2'
-----------------------------------------------------------------
Moody's Ratings has assigned a Ba2 instrument rating to MLP Group
S.A.'s (MLP or the group) proposed EUR100 million fungible tap
issuance under its existing senior unsecured green notes due
October 2029.

Moody's expects MLP Group to use the proceeds from the proposed
EUR100 million tap issuance to support its growth strategy,
primarily by funding land acquisitions and new development
projects.

RATINGS RATIONALE

The Ba2 instrument rating on the proposed EUR100 million tap
issuance is in line with MLP's Ba2 corporate family rating (CFR)
and the Ba2 rating on its existing senior unsecured green notes due
October 2029. The outlook is stable.

MLP's Ba2 rating reflects the company's established position in the
Polish logistics market, continued rental growth across its big-box
and urban logistics portfolio, and Moody's expectations of further
material improvement in credit metrics over the remainder of 2026.
This expectation is supported by healthy demand fundamentals which
enable earnings generation from completed developments and support
the company's growth plans. Moody's views the proposed tap issuance
as consistent with the group's business plan and funding strategy,
with proceeds expected to support land acquisitions and new
development projects.

Moody's positively note that the company has largely transitioned
to a predominantly unsecured funding structure. Pro-forma for the
proposed issuance, unsecured debt will continue to represent more
than 75% of total debt. Bondholders remain structurally
subordinated to approximately EUR185 million of secured bank debt,
while the ratio of unsecured debt to unsecured assets remains
around 2.0x as of March 2026.

Nevertheless, MLP's credit metrics remain weakly positioned for the
Ba2 rating category. As of March 2026, Moody's-adjusted net debt to
EBITDA was 15.5x, excluding unrealized foreign-exchange effects,
and Moody's-adjusted EBITDA to interest expense was 1.3x. Based on
the company's estimate of the full-year earnings contribution from
contracted rents and, pro forma for the proposed debt issuance,
these metrics would improve to around 12.9x and 1.8x,
respectively.

While these metrics indicate the potential for a meaningful
strengthening in credit quality over the remainder of 2026 as
contracted leases become income-generating, they remain broadly in
line with Moody's 2026 forecast of Moody's-adjusted net debt to
EBITDA of around 12x, Moody's-adjusted EBITDA to interest expense
modestly above 1.5x, and Moody's-adjusted debt to assets of just
below 50%. Still, these metrics remain weak for the Ba2 rating
category and provide limited headroom against potential operational
underperformance.

The expected improvement in credit metrics is highly dependent on
the successful execution of the development pipeline, the leasing
of completed projects, and the stabilization of the company's
earnings profile. Visibility over the pace and timing of earnings
contributions from contracted rents on existing development
projects remains a key rating consideration.

Consequently, over the next three to six months, Moody's will focus
on the company's ability to deliver operating performance broadly
in line with Moody's expectations and convert its leasing pipeline
into contracted and income-generating leases, which Moody's
recognizes MLP has demonstrated an ability to achieve historically,
despite more challenging market conditions. However, given the
limited headroom within the current rating level, Moody's will
continue to assess whether operating performance and leasing
execution develop in line with Moody's base-case expectations. Any
material deviation from these expectations could result in
additional negative rating pressure and potentially lead to a
negative rating action over the next few months.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATING

Factors that could lead to an upgrade

A rating upgrade is unlikely at this point. It would require the
company to continue strengthening its business profile via
increased scale and the successful execution of development
projects, a solid track record of good operating results, and solid
credit metrics. Specifically, Moody's could upgrade the rating if
MLP:

-- Continues to increase the scale of its portfolio while
maintaining a strong operational performance, measured by high
like-for-like (LFL) rental income growth and high occupancy and
tenant retention in a stable operating environment

-- Continues to diversify its funding sources, while maintaining
unsecured investment properties/unsecured debt well above 2x, with
a high-quality asset pool in strong jurisdictions, providing good
coverage for unsecured creditors

-- Maintains Moody's-adjusted gross debt/assets below 45% and net
debt/EBITDA below 9x

-- Maintains a Moody's-adjusted interest coverage ratio of more
than 2.5x

-- Maintains good liquidity and a long-dated, staggered debt
maturity profile with financing needs addressed 12-18 months in
advance

Factors that could lead to a downgrade

-- Failure to diversify funding sources, with the amount and
quality of unencumbered assets not improving in the 12-18 months
after its inaugural issuance or its unsecured properties/unsecured
debt coverage not improving above 1.5x over the same period

-- Significant operating underperformance, including a declining
occupancy rate, subdued like-for-like rental income growth, a
shortening weighted average lease term (WALT) or sharply weakening
property market fundamentals

-- Moody's-adjusted gross debt/assets increasing above 50% and net
debt/EBITDA sustained above 11x

-- Interest coverage ratio sustained below 1.8x

-- Increased development risk, with the total committed pipeline
cost increasing above 10% of GAV and no significant pre-letting
ratios

-- Failure to maintain adequate liquidity

LIQUIDITY

MLP's liquidity will remain adequate over the next 12–18 months.
As of March 31, 2026, the group's cash and cash equivalents
amounted to around EUR131 million. Liquidity sources also include
Moody's forecasts of annual funds from operations (FFO) of EUR20
million– EUR30 million, which will cover operating cash needs.
Capital spending over the next 12–18 months will be supported by
EUR100 million of the new notes' proceeds earmarked for new
development projects, including land acquisitions.

Given the company's stated financial policy target to reduce its
reported net loan-to-value (LTV) ratio to 40% or below from 44% at
the end of March 2026, Moody's liquidity analysis assumes no
material shareholder distributions over the next 12-18 months.

PRINCIPAL METHODOLOGY

The principal methodology used in this rating was REITs and Other
Commercial Real Estate Firms published in March 2026.

COMPANY PROFILE

MLP Group S.A. specializes in developing and managing modern big
box and city logistics assets strategically located near large
cities or main transport corridors in Poland, Germany, Austria, and
Romania. As of the end of March 2026, its portfolio includes around
EUR1.6 billion in Gross Asset Value (GAV) and 1.7 million square
meters of Gross Leasable Area (GLA).




===============
P O R T U G A L
===============

TAGUS STC VIRIATO 2: Fitch Rates Class C Notes 'BB(EXP)'
--------------------------------------------------------
Fitch Ratings has assigned Tagus, STC S.A. / Viriato Finance No. 2
(Viriato 2) expected ratings, as detailed below.

The assignment of final ratings is contingent on the receipt of
final documents conforming to information already received.

   Entity/Debt         Rating           
   -----------         ------           
Tagus, STC S.A.
/ Viriato Finance No. 2

   Class A          LT A+(EXP)sf    Expected Rating
   Class B          LT BBB+(EXP)sf  Expected Rating
   Class C          LT BB(EXP)sf    Expected Rating
   Class D          LT NR(EXP)sf    Expected Rating
   Class E          LT NR(EXP)sf    Expected Rating
   Class X          LT A(EXP)sf     Expected Rating

Transaction Summary

Viriato 2 is a nine-month revolving securitisation of a portfolio
of fully amortising unsecured consumer loans originated and
serviced in Portugal by WiZink Bank S.A.U. Sucursal em Portugal
(WiZink Portugal). WiZink Portugal is the Portuguese branch of
Wizink Bank, S.A.U., registered in Spain and majority-owned by
Värde Partners, and acts as portfolio servicer, originator and
seller.

KEY RATING DRIVERS

Asset Assumptions Reflect Pool Profile: Fitch sets base-case
lifetime default and recovery rates of 8% and 20% for the total
pool, based on the historical data provided by the originator,
Portugal's economic outlook, pool features, and WiZink Portugal's
underwriting and servicing strategies. The estimated lifetime loss
rate is 18.5% for the 'A+sf' rating case.

Short Revolving Period: The transaction has a nine-month revolving
period during which new receivables can be purchased by the special
purpose vehicle (SPV). Fitch considers any credit risk stemming
from the revolving period to be sufficiently captured by default
multiples. Fitch expects about 17% of the pool balance to be
replenished during the revolving period, assuming an annualised
prepayment rate of 10%.

Pro-Rata Amortisation: The class A to E notes will be repaid
pro-rata after the revolving period until a sequential amortisation
event occurs, primarily linked to performance triggers, such as the
cumulative balance of defaults or entries to the principal
deficiency ledger (PDL). Fitch views triggers sufficiently robust
to prevent the pro-rata amortisation from continuing in the event
of a deterioration in performance.

Fitch also considers the tail risk posed by the pro-rata pay-down
to be mitigated by a mandatory switch to sequential amortisation
when the outstanding pool balance falls below 10% of the initial
balance.

Payment Interruption Risk Mitigated: Fitch views payment
interruption risk (PIR) on the notes as mitigated in the event of
servicer distress. This is based on liquidity protection in the
form of dedicated liquidity reserve (LR), the operational
capabilities of WiZink Portugal, the very high frequency of cash
collection sweeps into the transaction account bank every two days,
and the presence of a back-up servicer facilitator.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

Long-term asset performance deterioration such as increased
delinquencies or reduced portfolio yield, which could be driven by
changes in portfolio characteristics, macroeconomic conditions,
business practices or the legislative landscape.

Expected impact on the notes' ratings of increased defaults (class
A/B/C/D/E/X)

Increase default rates by 10%:
'A-sf'/'BBBsf'/'BBsf'/'NRsf'/'NRsf'/'Asf'

Increase default rates by 25%:
'BBB+sf'/'BBB-sf'/'B+sf'/'NRsf'/'NRsf'/'Asf'

Increase default rates by 50%:
'BBBsf'/'BB+sf'/'CCCsf'/'NRsf'/'NRsf'/'Asf'

Expected impact on the notes' ratings of reduced recoveries (class
A/B/C/D/E/X)

Reduce recovery rates by 10%:
'Asf'/'BBB+sf'/'BBsf'/'NRsf'/'NRsf'/'Asf'

Reduce recovery rates by 25%:
'Asf'/'BBB+sf'/'BBsf'/'NRsf'/'NRsf'/'Asf'

Reduce recovery rates by 50%:
'A-sf'/'BBBsf'/'BBsf'/'NRsf'/'NRsf'/'Asf'

Expected impact on the notes' ratings of increased defaults and
reduced recoveries (class A/B/C/D/E/X)

Increase default rates by 10% and reduce recovery rates by 10%:
'A-sf'/'BBBsf'/'BBsf'/'NRsf'/'NRsf'/'Asf'

Increase default rates by 25% and reduce recovery rates by 25%:
'BBB+sf'/'BBB-sf'/'Bsf'/'NRsf'/'NRsf'/'Asf'

Increase default rates by 50% and reduce recovery rates by 50%:
'BBB-sf'/'BBsf'/'NRsf'/'NRsf'/'NRsf'/'Asf'

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

Increasing credit enhancement ratios as the transaction deleverages
to fully compensate for the credit losses and cash flow stresses
commensurate with higher ratings will be positive for ratings.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Fitch reviewed the results of a third-party assessment conducted on
the asset portfolio information and concluded that there were no
findings that affected the rating analysis.

Fitch conducted a review of a small, targeted sample of the
originator's origination files and found the information contained
in the reviewed files to be adequately consistent with the
originator's policies and practices and the other information
provided to the agency about the asset portfolio.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.




=========
S P A I N
=========

BBVA CONSUMER 2024-1: Moody's Cuts Rating on EUR24MM D Notes to B2
------------------------------------------------------------------
Moody's Ratings has downgraded the rating of the Class D notes in
BBVA CONSUMER 2024-1, FT.

Moody's affirmed the ratings of the notes that had sufficient
credit enhancement to maintain their current ratings.

EUR674M Class A Notes, Affirmed Aaa (sf); previously on Oct 6,
2025 Upgraded to Aaa (sf)

EUR32M Class B Notes, Affirmed A2 (sf); previously on Oct 6, 2025
Upgraded to A2 (sf)

EUR50M Class C Notes, Affirmed Baa3 (sf); previously on Oct 6,
2025 Affirmed Baa3 (sf)

EUR24M Class D Notes, Downgraded to B2 (sf); previously on Oct 6,
2025 Affirmed B1 (sf)

The notes are backed by unsecured consumer loan contracts
originated and serviced by Banco Bilbao Vizcaya Argentaria, S.A.
(BBVA, A2(cr)/P-1(cr)).

RATINGS RATIONALE

The rating action is prompted by increased key collateral
assumptions due to worse-than-expected collateral performance.

Revision of Key Collateral Assumptions:

As part of the rating action, Moody's reassessed Moody's expected
default rate and recovery rate assumptions for the portfolio
reflecting the collateral performance to date.

The collateral performance of the transaction has deteriorated
since the last rating action. 90 days plus arrears currently stand
at 0.68% of current pool balance showing an increasing trend over
the past year. Cumulative defaults currently stand at 3.26% of
original pool balance plus replenishments and additions since
closing date, up from 1.69% at the time of the last rating action.

Moody's increased the expected default rate assumption to 5.90% as
a percentage of current pool balance from 4.70%. The revised
expected default rate assumption corresponds to 6.32 % as a
percentage of original pool balance (previously 4.50%).

Moody's maintained the assumption for the fixed recovery rate at
15.00%.

Moody's reassessed Moody's Portfolio Credit Enhancement ("PCE")
assumption for this transaction. PCE reflects the credit
enhancement consistent with the highest rating achievable in Spain.
Moody's have increased the PCE assumption to 18.00% from 17.00%.

The principal methodology used in these ratings was "Consumer Loan
Securitizations" published in May 2026.

Factors that would lead to an upgrade or downgrade of the ratings:

Factors or circumstances that could lead to an upgrade of the
ratings include (1) performance of the underlying collateral that
is better than Moody's expected, (2) an increase in available
credit enhancement and (3) improvements in the credit quality of
the transaction counterparties.

Factors or circumstances that could lead to a downgrade of the
ratings include (1) an increase in sovereign risk, (2) performance
of the underlying collateral that is worse than Moody's expected,
(3) deterioration in the notes' available credit enhancement and
(4) deterioration in the credit quality of the transaction
counterparties.




===========================
U N I T E D   K I N G D O M
===========================

35 WORSLEY CLOSE: BTG Begbies Appointed as Administrators
---------------------------------------------------------
35 Worsley Close Ltd was placed into administration in the High
Court of Justice, Business and Property Courts of England and
Wales, Insolvency and Companies List (ChD), Case Number
CR-2026-004916.  Andrew Little and Gillian Margaret Sayburn of BTG
Begbies Traynor (Central) LLP were appointed as Joint
Administrators on June 23, 2026.

The company operated in the buying and selling of its own real
estate.  The company's registered office is Ground Floor, Portland
House, 54 New Bridge Street West, Newcastle upon Tyne, NE1 8AP.
The company's principal trading address is c/o 09062872 –
Companies House Default Address, PO Box 4385, Cardiff, CF14 8LH.

The Joint Administrators can be contacted at:

    Andrew Little
    Gillian Margaret Sayburn
    BTG Begbies Traynor (Central) LLP
    Ground Floor, Portland House
    54 New Bridge Street West
    Newcastle upon Tyne NE1 8AP

Further details:

     Rheanne Chalmers
     Email: rheanne.chalmers@btguk.com
     Tel: 0191 269 9820


88 LYON: BTG Begbies Traynor Appointed as Administrators
--------------------------------------------------------
88 Lyon Street Ltd was placed into administration in the High Court
of Justice, Business and Property Courts of England and Wales,
Insolvency & Companies List (ChD), Case Number CR-2026-004917.
Andrew Little and Gillian Margaret Sayburn of BTG Begbies Traynor
(Central) LLP were appointed as Joint Administrators on June 23,
2026.

The company operated in the buying and selling of its own real
estate.

The company's registered office is Ground Floor, Portland House, 54
New Bridge Street West, Newcastle upon Tyne, NE1 8AP.

The company's principal trading address is FCLS Group, B1 Vantage
Office Park, Old Gloucester Road, Bristol, BS16 1GW.

The Joint Administrators can be contacted at:

  Andrew Little
   Gillian Margaret Sayburn
   BTG Begbies Traynor (Central) LLP
   Ground Floor, Portland House
   54 New Bridge Street West
   Newcastle upon Tyne NE1 8AP

Further details:

    Rheanne Chalmers
    Email: rheanne.chalmers@btguk.com
    Tel: 0191 269 9820


BGL CONTRACTS: Interpath Appointed as Administrators
----------------------------------------------------
BGL Contracts Limited was placed into administration in the Court
of Session, Case Number P672 of 26.  Geoffrey Isaac Jacobs and
Alistair McAlinden of Interpath Advisory were appointed as Joint
Administrators on June 30, 2026.

The company engaged in electrical installation.  The company's
registered office and principal trading address is 29/31 Lister
Road, Hillington Park, Glasgow, G52 4BH

The Joint Administrators can be contacted at:

  Geoffrey Isaac Jacobs
  Alistair McAlinden
  Interpath Advisory
  5th Floor, 130 St Vincent Street
  Glasgow G2 5HF

Further details:

    Jamie Wilson
    Email: jamie.wilson@interpath.com
    Tel: 0141 648 4281


C.V. A.C LIMITED: Mackay Goodwin Appointed as Administrators
------------------------------------------------------------
C.V. A.C Limited was placed into administration in the High Court
of Justice, Business and Property Courts of England and Wales,
Insolvency and Companies, Case Number CR-2026-005170.  Stuart Kelly
and Claire Harsley of Mackay Goodwin Limited were appointed as
Joint Administrators on July 1, 2026.

The company was into steam and air conditioning supply,
construction of commercial buildings, construction of roads and
motorways, and other specialised construction activities not
elsewhere classified.

The company's registered office and  principal trading address is
Unit 32–34 Fourth Way, Wembley, London, HA9 0LH.

The Joint Administrators can be contacted at:

  Stuart Kelly
  Claire Harsley
  Mackay Goodwin Limited
  7 Smithford Walk
   Prescot
   Liverpool L35 1SF

Further details:

    Adam Farnworth
    Tel: 0151 739 2398
    Email: advice@mackaygoodwin.co.uk



CADENCE (2026) NUMBER 1: FRP Advisory Appointed as Administrators
-----------------------------------------------------------------
Cadence (2026) Number 1 Limited (formerly Le Col Holdings Limited)
was placed into administration in the High Court of Justice, Case
Number CR-2026-4796.  Alastair Rex Massey and Anthony Wright of FRP
Advisory Trading Limited were appointed as Joint Administrators on
June 23, 2026.

The company operated in the manufacture of textiles, specifically
cycling apparel.  The company's registered office is The Old
Treacle Factory, Goodwin Road, London, W12 9JW and will be changed
to 110 Cannon Street, London, EC4N 6EU.  The company's principal
trading address is The Old Treacle Factory, Goodwin Road, London,
W12 9JW.

The Joint Administrators can be contacted at:

    Alastair Rex Massey
    Anthony Wright
   FRP Advisory Trading Limited
    110 Cannon Street
    London EC4N 6EU

Further details:

     Alternative contact: Stanley Howarth
     The Joint Administrators
     Tel: 020 3005 4000
     Email: cp.london@leonardcurtis.co.uk


CADENCE (2026) NUMBER 2: FRP Advisory Appointed as Administrators
-----------------------------------------------------------------
Cadence (2026) Number 2 Limited (formerly Le Col Limited) was
placed into administration in the High Court of Justice, Case
Number CR-2026-4797.  Alastair Rex Massey and Anthony Wright of FRP
Advisory Trading Limited were appointed as Joint Administrators on
June 23, 2026.

The company engaged in the manufacture of textiles, specifically
cycling apparel.

The company's registered office is The Old Treacle Factory, Goodwin
Road, London, W12 9JW and will be changed to 110 Cannon Street,
London, EC4N 6EU.

The company's principal trading address is The Old Treacle Factory,
Goodwin Road, London, W12 9JW.

The Joint Administrators can be contacted at:

    Alastair Rex Massey
    Anthony Wright
    FRP Advisory Trading Limited
    110 Cannon Street
    London EC4N 6EU

Further details:

     Alternative contact: Stanley Howarth
     The Joint Administrators
     Tel: 020 3005 4000
     Email: cp.london@leonardcurtis.co.uk


E5 LIVING (MARKET RASEN): FRP Advisory Appointed as Administrators
------------------------------------------------------------------
E5 Living (Market Rasen) Ltd was placed into administration in the
High Court of Justice, Case Number CR-2026-005082.  Paul David
Allen and David Hudson of FRP Advisory Trading Limited were
appointed as Joint Administrators on June 29, 2026.

The company engaged in the development of building projects.

The company's registered office is The Coach House, Oldberrow
Manor, Ullenhall Lane, Ullenhall, B95 5PF and will be changed to
c/o FRP Advisory Trading Limited, 3rd Floor, 110 Cannon Street,
London, EC4N 6EU.

The company's principal trading address is The Coach House,
Oldberrow Manor, Ullenhall Lane, Ullenhall, B95 5PF.

The Joint Administrators can be contacted at:

  Paul David Allen
   David Hudson
   FRP Advisory Trading Limited
   110 Cannon Street
   London EC4N 6EU

Further details:

    Alternative contact: George Shallross
    Email: cp.london@frpadvisory.com
    The Joint Administrators
    Tel: 020 3005 4244


ELSTREE 2026-1: S&P Raises Class F-Dfrd Notes Rating to 'BB (sf)'
-----------------------------------------------------------------
S&P Global Ratings raised and removed from CreditWatch positive its
credit ratings on Elstree 2026-1 Mix PLC's class B-Dfrd notes to
'AA+ (sf)' from 'AA (sf)', C-Dfrd notes to 'AA (sf)' from 'A (sf)',
D-Dfrd notes to 'A (sf)' from 'BBB (sf)', E-Dfrd notes to 'BBB
(sf)' from 'BB+ (sf)', F-Dfrd notes to 'BB (sf)' from 'B+ (sf)',
and X notes to 'BBB (sf)' from 'BB (sf)'. At the same time, S&P
affirmed its 'AAA (sf)' rating on the class A notes.

S&P said, "The rating actions follow our May 5, 2026, placement of
our ratings on the class B-Dfrd to X notes on CreditWatch positive
due to the implementation of updates to our U.K. sector and
industry variables under our global RMBS criteria. They also
reflect our full analysis of the most recent transaction
information and the transaction's current structural features.

"The performance of the loans in the collateral pool has remained
stable since closing. Based on our calculation methodology, total
arrears decreased to 0.75% in April 2026, of which 0.58% represents
30-90 days arrears--down from 1.14% at closing."

There have been no principal losses since closing, and the
prefunding period has finished.

S&P said, "After applying our updated sector and industry
variables, the overall effect in our credit analysis resulted in a
decrease in the weighted-average foreclosure frequency (WAFF). The
decline was mainly due to lower anchor default probabilities, lower
income adjustment, lower payment shock adjustment, lower loan
purpose adjustment, and lower second-lien adjustment.

"Our weighted-average loss severities (WALS) have decreased at all
rating levels, primarily driven by our lower overvaluation
assessment for London and the southeast."

  Table 1

  Credit analysis results

  Rating level  WAFF (%)  WALS (%)  Credit coverage (%)

  AAA           16.69     66.64     11.12
  AA            11.27     61.10      6.89
  A              8.48     49.98      4.24
  BBB            5.83     42.19      2.46
  BB             3.03     35.67      1.08
  B              2.37     28.97      0.69

WAFF--Weighted-average foreclosure frequency.
WALS--Weighted-average loss severity.

The liquidity reserve fund is at its target levels.

S&P said, "We affirmed our 'AAA (sf)' rating on the class A notes
because our credit and cash flow results indicate their available
credit enhancement remains commensurate with the rating.

"Our rating on the class B-Dfrd notes is below the rating indicated
by our cash flow analysis. This rating addresses the payment of
ultimate interest and principal, and interest can therefore defer
on these notes when they are not the most senior class outstanding.
As we consider the presence of interest deferral mechanisms to be
inconsistent with the definition of a 'AAA' rating, we limited our
upgrade of this tranche to 'AA+ (sf)' and removed it from
CreditWatch positive.

"Although the class C-Dfrd, D-Dfrd, E-Dfrd, and F-Dfrd notes passed
cash flow stresses at higher rating levels than those assigned, we
considered the deferrable nature of the notes, the relative levels
of subordination, limited performance history since closing, and
the current uncertain macroeconomic environment. We therefore
limited our upgrades of these classes of notes and removed these
ratings from CreditWatch positive."

The class X-Dfrd notes have paid down by GBP2.8 million since
closing. S&P said, "Our credit and cash flow results indicate that
these notes can withstand stresses at a higher rating level than
that previously assigned. We therefore raised our rating to 'BBB
(sf)' from 'BB (sf)' and removed it from CreditWatch positive.
Although the rating is below that indicated by our standard cash
flow analysis, we limited the upgrade considering the notes'
relative position in the capital structure and their lack of hard
credit enhancement." Tail-end risk is limited given this class of
notes' relatively short weighted-average life.

Counterparty risk does not constrain the ratings as S&P considers
the transaction to be in line with its counterparty criteria.

Macroeconomic forecasts and forward-looking analysis

S&P said, "We expect U.K. inflation to remain above the Bank of
England's 2% target in 2026, and we forecast a 2.6% year-on-year
change in house prices in the fourth quarter of 2026. Given our
current macroeconomic forecasts and forward-looking view of the
U.K. residential mortgage market, we performed additional
sensitivities relating to higher default levels due to increased
arrears and extended recovery timings. The sensitivity analysis
results indicate a deterioration consistent with our credit
stability considerations in our rating definitions."

The transaction is backed by a pool of first- and second-lien,
owner-occupied, and buy-to-let mortgage loans secured on U.K.
properties. The loans were originated by West One Secured Loans
Ltd. and West One Loan Ltd., which are wholly owned subsidiaries of
Enra Specialist Finance Ltd.


FENCHURCH SPV 4: Quantuma Advisory Appointed as Administrators
--------------------------------------------------------------
Fenchurch SPV 4 Limited was placed into administration in the
Business and Property Courts in Manchester, Case Number
CR-2026-MAN-000937.  Jeremy Woodside and Tracey Pye of Quantuma
Advisory Limited were appointed as Joint Administrators on June 30,
2026.

The company operated in financial intermediation.

The company's registered office is Room 343, Linen Hall, 162-168
Regent Street, London, W1B 5TB and is in the process of being
changed to c/o Quantuma Advisory Limited, 10–12 Mount Street,
Manchester, M2 5NT.

The company's principal trading address is Room 343, Linen Hall,
162-168 Regent Street, London, W1B 5TB.

The Joint Administrators can be contacted at:

  Jeremy Woodside
   Tracey Pye
   Quantuma Advisory Limited
   The Lexicon
   10–12 Mount Street
   Manchester M2 5NT

Further details:

    Shelley Stuart-Cole
    Email: shelley.stuart-cole@quantuma.com
    Tel: 0161 694 9144


HEATHROW FINANCE: Fitch Rates New GBP350MM Notes 'BB+'
------------------------------------------------------
Fitch Ratings has assigned Heathrow Finance plc's new GBP350
million senior secured, high-yield notes a long-term rating of
'BB+' with Stable Outlook.

The notes were already factored into its projections at the last
rating review in December 2025.

The new notes' rating is in line with that of Heathrow Finance
plc's outstanding notes, as they constitute direct, unconditional,
unsubordinated and secured obligations of the issuer and rank
pari-passu among themselves. The notes are structurally
subordinated to Heathrow Funding Limited's (OpCo) class A and class
B bonds (rated A- and BBB, respectively).

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

High-Yield notes: projected Fitch-defined net debt/EBITDA above
10.0x on a sustained basis at consolidated group level or Heathrow
Funding entering dividend lock-up with insufficient liquidity at
Heathrow Finance level

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

High-Yield notes: projected Fitch-defined net debt/EBITDA below
9.0x on a sustained basis at consolidated group level provided
Heathrow Finance maintains adequate liquidity and no dividend
lock-up is triggered at Heathrow Funding

TRANSACTION SUMMARY

The new senior secured notes have a fixed coupon of 6.5% and legal
maturity in September 2030. The notes are secured by a pledge over
the shares of Heathrow (SP) Limited, which owns the operating
companies. The notes proceeds will be used for general corporate
purposes.

Summary of Financial Adjustments

Finance and operating leases are removed from financial
liabilities. Lease expenses are captured as an operating expense,
reducing EBITDA.

Date of Relevant Committee

11-Dec-2025

Climate Vulnerability Signals

The results of its Climate.VS screener did not indicate an elevated
risk for Heathrow Finance plc.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt                    Rating           
   -----------                    ------           
Heathrow Finance plc

   Heathrow Finance
   plc/Airport Revenues
   - Subordinate/2             LT

   GBP 350 mln 6.5%
   bond/note 01-Sep-2030
   XS3307310444                LT BB+  New Rating


KING HOLDCO: Fitch Assigns 'BB-' LongTerm IDR, Outlook Stable
-------------------------------------------------------------
Fitch Ratings has assigned King HoldCo Limited (Kelvion) a final
Long-Term Issuer Default Rating (IDR) of 'BB-' with a Stable
Outlook. Fitch has also assigned the financing entity, King US
BidCo, Inc.'s, EUR750 million senior secured floating-rate notes
due in 2032 a final rating of 'BB+' with a Recovery Rating of
'RR2'.

The IDR reflects Kelvion's solid market position in thermal
solutions across a broad range of end-markets, with data centres
its largest and fastest growing segment. Improving operating
margins and moderate opening EBITDA leverage of about 3.0x also
support the rating. Narrow customer and product diversification and
exposure to cyclical markets constrain the rating.

The Stable Outlook assumes Kelvion will sustain solid EBITDA
margins between 15%-16% and other credit metrics within the rating
sensitivities, while delivering organic growth and refraining from
shareholder distributions following its acquisition by Apollo
completed in January 2026.

Key Rating Drivers

Moderate Leverage: On transaction close in January 2026, leverage
was about 3.0x, based on Fitch-calculated EBITDA of about EUR260
million in 2025. Fitch expects leverage to decline over the medium
term, driven by EBITDA growth under its rating-case assumptions.
Management targets a conservative capital structure, underpinned by
a financial policy focused on cash retention and reinvestment in
the business, which Fitch views as supportive of deleveraging.

Operating Earnings to Rise and Remain Stable: Kelvion's
Fitch-calculated EBITDA margin was in line with expectations at
15.7% in 2025, up from about 12.3% in 2024. The improvement was
driven primarily by operating leverage, product mix and cost
savings. Fitch expects steady margins of 15%-16% in 2026-2029,
supported by ongoing operational and commercial efficiency
measures, which should help offset pricing pressure from increased
competition or delays in capex investment of key customers.

Limited Product Diversification: Kelvion's product range is broader
than many direct peers, but remains concentrated in thermal
solutions that are technologically and functionally adjacent and
serve closely related thermal-management applications across
heating, ventilation and air conditioning, industrial processes and
data centres. As a result, Fitch assesses the product range as
narrow under its product-diversification subfactor, reflecting high
concentration in heat-transfer and cooling solutions rather than
diversification into unrelated product families.

Moderate Customer Concentration: Kelvion's customer base includes
several large accounts, creating exposure to concentration risk.
The top seven customers account for around 40% of revenue, which
could amplify volatility in orders and pricing, particularly during
downturns or if a key relationship is lost. Preferred supplier
status, long-standing relationships, and a diversified end-market
footprint provide some mitigation, but Fitch will continue to view
customer concentration as a constraint on the business profile
unless the revenue mix broadens and the share of revenue from the
largest accounts continues to decline.

Some Exposure to Cyclical End-Markets: Kelvion's exposure to
cyclical, capex-driven end-markets is increasing due to growing
data centre sales. Near-term demand appears strong based on
hyperscaler capex announcements, but a reversal or delays could
reduce revenue and margins through lower volume absorption and
pricing pressure. Concentration risk and sensitivity to a few
customers and projects will increase as data centres become a
larger share of revenue and profit.

Positive FCF to Continue: Fitch expects average 2026-2029 free cash
flow (FCF) margins at mid-single digits, broadly in line with
performance over the past two years. This reflects higher operating
earnings offsetting increased interest expense from higher debt,
relatively low working capital requirements, stable capex close to
3% of revenue and no dividends.

Peer Analysis

Kelvion's business profile is broadly comparable with other 'BB'
category diversified industrials such as Trench Group Holdings GmbH
(BB-/Negative) and Nova Alexandre III S.A.S. (Nova Orsay;
BB/Stable), with similar market positioning, innovation, and
diversification; by contrast, BE Semiconductor Industries N.V.
(BB+/Positive) offers products with substantially higher technology
content that require far greater R&D investment, while Hillman
Solutions Corp. (BB/Stable) has a lower technology product set with
limited innovation.

Kelvion's EBITDA leverage is solid and broadly in line with Trench
Group and Hillman Solutions, albeit higher than BE Semiconductor
and Nova Orsay. Profitability is strong for the rating category,
although the EBITDA margins remain below BE Semiconductor and
Trench Group. Fitch expects Kelvion's FCF margin to be in the mid
to high single digits territory, similar to Trench Group and higher
than Nova Orsay.

Fitch’s Key Rating-Case Assumptions

- Revenue CAGR of 6.1% in 2026-2029, mainly supported by
data-centre and green tech expansions

- EBITDA margin to remain above 15% to 2029, supported by increased
scale, cost savings, and a shift to higher-margin offerings despite
potential competitive pricing pressure

- Working capital outflow averaging 1% of revenue in 2026-2029

- Capex averaging about 2.7% of revenue

- No dividends or M&As

Corporate Rating Tool Inputs and Scores

Fitch scored the issuer as follows, using its Corporate Rating Tool
(CRT) to produce the Standalone Credit Profile (SCP):

- Business and financial profile factors (assessment, relative
importance): management ('bb+', Lower), sector characteristics
('b-', Higher), market and competitive positioning ('bb+', Lower),
diversification and asset quality ('b+', Moderate), company
operational characteristics ('bb', Moderate), profitability ('a',
Lower), financial structure ('bbb', Higher), and financial
flexibility ('bb+', Moderate).

- The quantitative financial subfactors are based on custom CRT
financial period parameters: 20% weight for the forecast year 2026,
40% for the forecast year 2027 and 40% for the forecast year 2028.

- The governance assessment of 'good' has no impact.

- The operating environment assessment of 'a+' has no impact.

- The SCP is 'bb-'.

- To derive the Long-Term IDR: Fitch made no adjustments to the
SCP, resulting in an IDR of 'BB-'.

Recovery Analysis

Fitch applies its generic approach to Recovery Ratings for
instruments issued by corporates with an IDR in the 'BB' rating
category. Fitch thus views the senior secured instrument as
category 2 first-lien debt and rate it two notches above the IDR.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- EBITDA leverage above 3.5x

- FCF margins consistently below 2%

- Failure to deliver EBITDA-margin growth from optimisation
initiatives and a structurally weaker business profile

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- EBITDA leverage below 2.5x

- FCF margins consistently above 5%

- Implementation of optimisation initiatives that leads to EBITDA
margin growth and a structurally stronger business profile

Liquidity and Debt Structure

Fitch expects Kelvion to have a sound liquidity buffer over the
rating horizon. The transaction included EUR100 million cash
overfunding, a new and undrawn EUR120 million revolving credit
facility and EUR170 million guarantee facility, both maturing in
6.5 years. Moreover, the company's solid profitability and
asset-light business model provide solid cash flow generation
potential, further enhancing financial flexibility.

After refinancing, the company's debt mostly consists of the EUR750
million floating- rate notes maturing in 2032. Investor demand for
the new notes was solid, with the interest margin reduced from the
initial price talks.

Issuer Profile

Kelvion provides mission-critical resources for thermal management
solutions globally across a broad spectrum of end-markets.

MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS

Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.

Climate Vulnerability Signals

The results of its Climate.VS screener did not indicate an elevated
risk for King Holdco Limited.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt           Rating             Recovery   Prior
   -----------           ------             --------   -----
King Holdco
Limited            LT IDR  BB-  New Rating             BB-(EXP)

King US BidCo, Inc.

senior secured    LT      BB+  New Rating    RR2      BB+(EXP)


OSPREY ACQUISITIONS: Fitch Alters Outlook on 'BB+' IDR to Stable
----------------------------------------------------------------
Fitch Ratings has revised midco Osprey Acquisitions Limited's (OAL)
Outlook to Stable from Negative, while affirming its Long-Term
Issuer Default Rating (IDR) at 'BB+' and senior secured debt at
'BBB-'. Fitch has also affirmed Anglian Water Services Financing
Plc's (AWSF) senior secured class A debt at 'A-' with Stable
Outlook.

OAL's revised Outlook reflects the company's announced equity plan,
which Fitch believes is sufficient to reduce net debt/regulated
capital value (RCV) to below its negative sensitivity of 75% within
the current five-year price control ending in FY30 (AMP8, year-end
March). The equity received to date underlines ongoing shareholder
support. Fitch expects the remaining equity amount to reflect
operating performance and higher investment requirements under
Ofwat's cost-change reopeners. Failure by shareholders to inject,
or publicly commit to inject, sufficient equity would result in a
downgrade.

AWSF's rating reflects its strong net debt/RCV headroom and cash
and nominal post-maintenance interest coverage ratios (PMICRs)
exceeding their positive sensitivities.

Key Rating Drivers

Announced Equity Drives Revised Outlook: The Outlook revision
follows the announcement of the required equity profile at the OAL
consolidated group, alongside a commitment to reducing net debt/RCV
at OAL to below 75%. Fitch forecasts that about GBP400 million
additional fresh equity over FY27-FY30 will be needed to reduce net
debt/RCV below 75%, net of dividends from OAL to Holdco, which
compares favourably to the announced equity profile.

Sector Risk Remains: Business risk remains moderately higher in
AMP8 than for previous price controls, due to heightened
environmental risk, increasing public scrutiny, and higher clawback
risk, which is linked to the price control deliverables mechanism.
The water sector is at a critical turning point. The Cunliffe
Review recommendations, Water White Paper, and a forthcoming
transition plan - expected in 2026 - introduce considerable
additional uncertainty. The regulatory environment remains the most
important building block in its analysis in defining sector debt
capacity at a given rating.

Fitch expects multiple iterations of the transition plan, which is
designed to facilitate a handover from Ofwat to a new regulator
towards end-AMP8. Major questions remain around execution, most
critically, how responsibility can be transferred to a single
regulator smoothly to sustain investment into AMP9.

Positive Outcome from CMA Appeal: Opco AWS received an improvement
to Ofwat's final determination from its CMA appeal, including a
2.4% net totex increase which, alongside an improved weighted
average cost of capital and reduced frontier shift efficiency,
drives a GBP152 million allowed revenue rise across the AMP. The
CMA also included an additional GBP184 million gated allowances to
support the relocation of the Cambridge wastewater treatment plant.
AWS benefited from changes to the outcome delivery incentives (ODI)
framework, with forecast AMP8 cash ODI penalties reducing to GBP170
million from GBP267 million.

Fines Treated as Unfunded Capex: In FY26, AWS was ordered by Ofwat
to undertake GBP63 million self-funded network improvements mostly
to remove, attenuate or optimise wastewater flows. Fitch views such
capex as not available for debt service, therefore weakening AWS's
PMICRs. However, Fitch views the mandatory investment in the
network as more beneficial to the business over the long term than
a pure cash fine. The sector continues to face a heightened risk of
fines for operational and environmental underperformance, and its
forecast includes an additional GBP22 million fines.

Regulatory Reopeners Assumed: AWS is seeking additional GBP345
million capex funding through Ofwat's cost change process, which
allows companies to apply for an increase their totex allowances,
provided the additional spend is a critical cost. If approved, most
of this spend will be added to the asset base rather than recovered
on a pay-as-you-go basis, therefore increasing AWS's funding
requirement and negatively affecting PMICRs in the near term while
being fairly neutral to net debt/RCV. Fitch assumes that this
request will be approved by Ofwat and includes the additional capex
in its rating case.

Strong Gearing Headroom for AWS: Fitch forecasts adequate net
debt/RCV rating headroom for AWS against its 70% negative
sensitivity. Fitch forecasts net debt/RCV to decline to 65% by
end-AMP8, from 70% at FYE26. This is driven by intercompany funding
from OAL and fresh equity during AMP8. Fitch expects OAL's gearing
to gradually decrease across AMP8 as equity is injected into the
group.

Strong PMICR Headroom: Fitch forecasts average cash PMICR of 2.0x
and nominal PMICR of 1.9x for AWS in AMP8, above its negative
sensitivities of 1.5x and 1.8x, respectively. The cash PMICR's
greater headroom reflects Fitch's assumption of a growing share of
AWS's inflation-linked (IL) debt to 70% from about 60% over the AMP
affecting nominal interest costs, which are captured in nominal
PMICR. Its ratios assume an average cost of new debt at AWS of 6.2%
across AMP8, slightly better than the sector average.

Weak Dividend Coverage Capacity: Fitch forecasts AWS dividends to
cover OAL's interest costs - including that of holdco Aigrette
Financing Limited - by 0.8x on average during AMP8, with the rest
of debt service above opco being serviced with equity and new debt
issuance. However, AWS retains net debt/RCV headroom to upstream
additional dividends, supporting dividend coverage capacity and
providing management with levers to maintain coverage above 1.8x.

Standalone Assessment under PSL: Fitch rates AWS and OAL on a
standalone basis by applying the stronger subsidiary/weaker parent
approach under its Parent and Subsidiary Linkage (PSL) Criteria.
This reflects 'insulated' legal ring-fencing, highlighted by a
well-defined contractual framework, and tight financial controls
imposed by Ofwat and designed to support AWS's financial profile.
Fitch views access and control as overall 'porous' as AWS operates
with separate cash management and uses a mixture of external and
intercompany funding.

Peer Analysis

AWSF's senior secured debt (A-/Stable) is higher than Yorkshire
Water Services Finance Limited's (YWS) senior secured debt rating
of 'BBB+'/Stable. This is due to YWS's debt rating not benefitting
from a one-notch uplift for sector-specific recovery, as a result
of its large super senior mark-to-market (MtM) liabilities above
10% of its RCV.

AWSF's class A debt rating is three notches above SW (Finance) I
PLC's (Southern Water) class A debt rating of 'BBB-'/Stable.
Similar to YWS, Southern Water also has substantial super senior
MtM liabilities and does not benefit from the sector-specific
recovery uplift. Combined with higher leverage, this results in
lower rating than AWSF.

Fitch’s Key Rating-Case Assumptions

- Ofwat's final determination financial model used as the principal
source of information

- Neutral totex performance with GBP200 million regulatory
reopeners for AWS and approved by Ofwat

- Net cash ODI penalties of GBP170 million in FY26-FY30

- Fines totalling GBP85 million from the Environmental Agency or
Ofwat

- Nominal cost of new debt averaging 6.2% at AWS and 7.7% at OAL

- CPIH averaging 3% (starting at 3.7% in FY27 and decreasing to
2.4% by FY30). RPI averaging 3.3% (starting at 3.9% in FY27 and
trending down to 2.4% by FY30)

- Fresh equity injection into OAL group of companies to meet the
75% net debt/RCV negative rating sensitivity. Based on its current
estimates, this would be about GBP710 million during AMP8 (net of
dividends from OAL to Holdco)

- Equity from OAL to AWS totalling GBP1.4 billion over AMP8

- Dividends from AWS to OAL averaging about GBP110 million a year
over AMP8

- No cash tax payments

Corporate Rating Tool Inputs and Scores

Fitch scored OAL as follows, using its Corporate Rating Tool (CRT)
to produce the Standalone Credit Profile (SCP):

Business and financial profile factors (assessment, relative
importance): management ('bbb', Lower), sector characteristics
('bbb', Higher), market and competitive positioning ('bbb+',
Moderate), diversification and asset quality ('bbb+', Lower),
company operational characteristics ('bb+', Moderate),
profitability ('bb', Moderate), financial structure ('bbb-',
Higher), and financial flexibility ('bb-', Moderate).

The quantitative financial subfactors are based on custom CRT
financial period parameters: 20% weight for each of the forecast
years from 2026 to 2030 for adjusted dividend capacity coverage and
100% weight for the forecast year 2030 for adjusted total net
debt/RCV.

The governance assessment of 'good' has no impact.

The operating environment assessment of 'aa-' has no impact.

The calibration adjustment applies and results in an adjustment of
-1 notch.

The SCP is 'bb+'.

To derive the Long-Term IDR: Application of Fitch's PSL Rating
Criteria results in a standalone approach.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

AWS

- Adjusted total net debt/RCV above 70%, cash PMICR below 1.5x or
nominal PMICR below 1.8x

- Deterioration in operational and environmental performance,
resulting in financial penalties and fines that exceed Fitch's
rating case

- Lower-than-expected equity support or a more aggressive financial
policy

OAL

- Failure to provide sufficient equity throughout AMP8 to achieve
adjusted total net debt/RCV below 75% by the end of AMP8, or a
change in the publicly announced financial policy to reduce gearing
to that level

- Adjusted dividend capacity cover (including midco and holdco
interest) below 1.8x

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

AWS

- Adjusted total net debt/RCV below 65%, combined with cash PMICR
above 1.7x and nominal PMICR above 1.9x

OAL

- Adjusted total net debt/RCV falling below 71%, alongside adjusted
dividend capacity cover (including midco and holdco interest)
exceeding 2.5x

Liquidity and Debt Structure

As of FY26, AWS had about GBP709 million cash and cash equivalents
(after restricted cash of GBP40 million) and an undrawn committed
facilities of GBP1.1 billion to finance working capital and capex
requirements. Fitch expects AWS to access debt markets within the
next 12 months to address debt maturities and negative free cash
flow (FCF) totalling about GBP1.3 billion.

In addition, AWS benefits from a committed undrawn debt service
reserve liquidity facility of GBP294 million, sized to cover 12
months of interest payments (including hedge payments), and an
operating expenses and maintenance capex facility of GBP146
million. The facilities are only available on trigger events.

As of FY26, OAL had about GBP795 million unrestricted cash and cash
equivalents and a GBP340 million undrawn revolving credit bank
facilities. OAL is fully reliant on dividends from AWS for its cash
flow, including for debt service and head office operational costs.
Fitch expects OAL to have sufficient liquidity to service GBP30
million due debt in 2027.

Issuer Profile

AWS is an Ofwat-regulated regional monopoly providing water and
wastewater services in the east of England and Hartlepool with an
RCV of GBP11.2 billion at FYE25. Fitch forecasts this to increase
to about GBP17.7 billion by the end of AMP8.

Summary of Financial Adjustments

- Statutory cash interest reconciled with investor reports

- Statutory total debt reconciled with investor reports

- Capex and EBITDA net of grants and contributions

- Cash PMICRs adjusted to include 50% of the accretion charge on IL
swaps with five-year paydowns, and 100% of the accretion charge on
inflation-linked swaps with less than five-year paydowns

MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS

Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.

Climate Vulnerability Signals

The results of its Climate.VS screener did not indicate an elevated
risk for AWS or OAL.

ESG Considerations

OAL has an ESG Relevance Score of '4' for GST Group Structure as
its debt is structurally and contractually subordinated to AWS's
debt, which has a negative impact on the credit profile, and is
relevant to the ratings in conjunction with other factors.

OAL has an ESG Relevance Score of '4' for Exposure to Environmental
Impacts, due to the Environment Agency's and Ofwat's heightened
regulatory scrutiny and stricter controls over wastewater networks.
This has a negative impact on the credit profile and is relevant to
the ratings in conjunction with other factors.

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt               Rating           Recovery   Prior
   -----------               ------           --------   -----
Osprey Acquisitions Limited

                       LT IDR BB+  Affirmed              BB+
   senior secured      LT     BBB- Affirmed    RR2       BBB-

Anglian Water (Osprey)
Financing Plc

   senior secured      LT     BBB- Affirmed    RR2       BBB-  
   senior secured      LT     BBB- Affirmed    RR2       BBB-

Anglian Water Services
Financing Plc

   senior secured      LT     A-   Affirmed              A-


SAINSBURY'S FINANCIAL: Moody's Affirms Ba1 Subordinated Debt Rating
-------------------------------------------------------------------
Moody's Ratings has affirmed Sainsbury's Financial Services
Limited's (formerly Sainsbury's Bank plc) Baseline Credit
Assessment (BCA) and Adjusted BCA of baa3, long-term and short-term
deposit ratings of Baa3/P-3, subordinated debt rating of Ba1, as
well as its long-term and short-term Counterparty Risk Assessment
of Baa2(cr)/P-2(cr) and long-term and short-term Counterparty Risk
Ratings (CRRs) of Baa3/P-3.

Following the affirmation, Moody's will withdraw all ratings and
assessments of Sainsbury's Financial Services Limited, with the
exception of the Ba1 subordinated debt rating, which will remain
outstanding.

Prior to withdrawal the outlook on the long-term deposit ratings
was stable, the issuer outlook remains stable.

RATINGS RATIONALE

The affirmation of Sainsbury's Financial Services Limited's
subordinated debt rating of Ba1 is based on its Adjusted BCA of
baa3, which is aligned with the issuer rating of J Sainsbury plc
(Sainsbury, Baa3 stable), as well as Moody's assumption of high
loss given failure for the instrument under Moody's Advanced Loss
Given Failure (LGF) analysis. The Adjusted BCA of baa3 reflects
Moody's assumptions of a very high probability of affiliate support
from the parent Sainsbury.

The withdrawal of all other ratings and assessments reflects the
reorganisation of Sainsbury's Financial Services Limited following
the surrender of its banking license on 1 July[1] after its exit
from banking activities. Following the withdrawal of the ratings
assigned under the Banks methodology, Sainsbury's Financial
Services Limited's subordinated debt will be rated under the Retail
and Apparel methodology.

OUTLOOK

The stable outlook reflects Moody's expectations that Sainsbury's
Financial Services Limited will maintain sufficient liquidity
levels to meet its funding obligations, including its GBP120
million Tier 2 notes that become callable in September 2027.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Sainsbury's Financial Services Limited' subordinated debt rating
would be upgraded or downgraded together with Sainsbury's ratings,
reflecting Moody's assumptions of a very high probability of
affiliate support from the parent.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Banks published
in November 2025.

Sainsbury's Financial Services Limited's "Assigned BCA" score of
baa3 is set two notches below the "Financial Profile" initial score
of baa1, reflecting the alignment of the entity's standalone
assessment with the issuer rating of the parent.



                           *********


S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter-Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Marites O. Claro, Rousel Elaine T. Fernandez, Joy A. Agravante,
Julie Anne L. Toledo, Ivy B. Magdadaro, and Peter A. Chapman,
Editors.

Copyright 2026.  All rights reserved.  ISSN 1529-2754.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.

Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.

The TCR Europe subscription rate is US$775 per half-year,
delivered via e-mail.  Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each.  For subscription information,
contact Peter Chapman at 215-945-7000.


                * * * End of Transmission * * *