/raid1/www/Hosts/bankrupt/TCREUR_Public/250417.mbx        T R O U B L E D   C O M P A N Y   R E P O R T E R

                          E U R O P E

          Thursday, April 17, 2025, Vol. 26, No. 77

                           Headlines



G E O R G I A

BASISBANK JSC: Fitch Affirms 'B+' Long-Term IDR, Outlook Stable


I R E L A N D

AQUEDUCT EUROPEAN 13: Fitch Assigns 'B-sf' Final Rating to F Notes
CUMULUS 2024-1: Fitch Affirms 'BB-sf' Rating, Alters Outlook to Neg
LANSDOWNE NO.1: Fitch Lowers Rating on Class M1 Note to 'B-sf'
MARGAY CLO III: Fitch Assigns 'B-sf' Final Rating to Class F Notes
SOUND POINT 14: Fitch Assigns 'B-sf' Final Rating to Class F Notes



I T A L Y

KEPLER S.P.A: Fitch Affirms 'B' Long-Term IDR, Outlook Stable


L U X E M B O U R G

EP PACO SA: Moody's Affirms 'B1' CFR, Outlook Remains Stable


S P A I N

CODERE GROUP: Moody's Assigns 'Caa3' CFR, Outlook Negative


U N I T E D   K I N G D O M

AEC INDEPENDENT: FTS Recovery Named as Joint Administrators
BROWN BIDCO: Moody's Affirms 'B2' CFR, Outlook Stable
GREEEN+ LIMITED: Begbies Traynor Named as Administrators
HUMANISING AUTONOMY: Butcher Woods Named as Administrators
MARSTON'S ISSUER: Fitch Affirms 'BB+' Rating on Three Tranches

RODELLS LIMITED: FRP Advisory Named as Joint Administrators
UK LOGISTICS 2025-1: Moody's Assigns B3 Rating to GBP16MM F Notes

                           - - - - -


=============
G E O R G I A
=============

BASISBANK JSC: Fitch Affirms 'B+' Long-Term IDR, Outlook Stable
---------------------------------------------------------------
Fitch Ratings has affirmed JSC Basisbank's (Basis) Long-Term Issuer
Default Rating (IDR) at 'B+' with a Stable Outlook and Viability
Rating (VR) at 'b+'.

Key Rating Drivers

Basis's Long-Term IDR is driven by the bank's standalone profile,
as captured by its 'b+' VR, which reflects its fairly small
franchise in a highly concentrated banking sector, healthy
capitalisation and highly dollarised balance sheet, which is a
sector wide feature.

The Stable Outlook on Basis's IDR reflects its view that the bank
is well positioned at its current rating to withstand increased
political risks following the disputed parliamentary elections, as
captured by the Negative Outlook on Georgia's sovereign IDRs.
Accordingly, Fitch does not expect to downgrade the bank in case of
a sovereign downgrade, due to the bank's stable credit metrics and
lower ratings than the sovereign's.

Banks Resilient to Political Unrest: Increased political tensions
in Georgia, marked by large protests since 2024, have not
materially affected customer confidence or the performance of the
banking system to date. Banks could be vulnerable in a stress
scenario if the political crisis becomes protracted and undermines
investor confidence, exerting pressure on the country's external
liquidity and the exchange rate. This is given high dollarisation
(43% of sector loans at end-2024), and considerable reliance on
external borrowings (15%-20% of sector liabilities).

Moderate Market Position: Basis is the fourth-largest bank in the
sector, with a moderate 4.2% share of sector assets at end-2024. It
has a universal franchise. The non-retail portfolio, including
corporates and SMEs, made up 70% of total loans at end-2024, while
granular retail loans comprised the remainder, providing
diversification.

High Dollarisation: Lending dollarisation (50% of loans at
end-2024) remains the key vulnerability to asset quality.
Foreign-currency (FC) loans in retail are particularly high risk,
especially as some have floating interest rates. At end-2024, the
bank's FC mortgage loans made up a sizeable 24% of equity. A slight
increase in FC deposits by end-2024, given political uncertainty,
did not result in an increase in FC loans, due to recent prudential
measures.

Moderate Impaired Loans, Cyclical Sectors: Stage 3 (3.3%) and Stage
2 (3.7%) loan ratios slightly reduced at end-2024, supported by the
strong economy. However, asset quality risks may stem from the
bank's large exposure to cyclical sectors, including construction
(11% of gross loans at end-2024), hospitality (9%) and real estate
(7%), the breakdown of which fundamentally reflects the domestic
economy.

Reasonable Profitability: Operating profit was an adequate 2.7% of
risk-weighted assets (RWAs) in 2023-2024, supported by high
interest rates and strong economic development. Fitch expects
operating profitability to remain stable in 2025.

Healthy Capitalisation: The bank's common equity Tier 1 (CET1)
capital ratio increased to a good 15.5% at end-2024 (end-2023:
15.1%), underpinned by a common equity injection in 1Q24 equal to
0.7% of RWAs. Fitch expects continuing reasonable profit
generation, low double-digit loan growth, and high regulatory
minimum requirements to prop up the bank's healthy capital adequacy
levels.

Stable Liquidity Despite Political Risks: Basis's deposit balances
and liquidity cushions at end-2024 were generally flat relative to
the pre-election period at end-3Q24. Liquid assets made up a
moderate 17% of total assets at end-2024 (end-2023: 16%), according
to the National Bank of Georgia Pillar 3 report. The
loans-to-deposits ratio (end-2024: 118%) was above the market
average (105%). Liquidity is supported by reasonably stable, albeit
concentrated, customer deposits and the expected rollover of
wholesale debt, thanks to uninterrupted access to international
funding.

Rating Sensitivities

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

The ratings could be downgraded if the bank's capitalisation
materially weakens due to significant asset-quality deterioration
triggering loss-making performance for several consecutive
quarterly reporting periods, for example, due to a large
local-currency devaluation. A depletion of the liquidity buffer, in
case of a sharp deterioration of customer and investor confidence,
could also lead to a downgrade.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

Any positive rating action on Basis would primarily require a
revision of the Outlook on Georgia's sovereign rating to Stable and
an improvement in the operating environment for domestic banks.
This should be coupled with strengthening of the bank's liquidity
position and maintenance of healthy performance and solvency
metrics. An improvement in risk profile and a reduction in
asset-quality risks, due to a material decrease in loan book
dollarisation and concentration, for example, would also be credit
positive.

OTHER DEBT AND ISSUER RATINGS: KEY RATING DRIVERS

The Government Support Rating (GSR) of 'no support' reflects
Fitch's view that resolution legislation in Georgia, combined with
constraints on the ability of the authorities to provide support -
especially in FC - means that government support, although
possible, cannot be relied upon.

OTHER DEBT AND ISSUER RATINGS: RATING SENSITIVITIES

There is limited positive rating potential for the GSR, and this
would require a substantial improvement of sovereign financial
flexibility, as well as an extended record of timely and sufficient
capital support being provided to local banks.

VR ADJUSTMENTS

The asset quality score of 'b+' is below the implied category score
of 'bb' due to the following adjustment reason: concentrations
(negative).

The funding and liquidity score of 'b+' is below the implied
category score of 'bb' due to the following adjustment reason:
liquidity coverage (negative).

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt                      Rating         Prior
   -----------                      ------         -----
JSC Basisbank     LT IDR             B+ Affirmed   B+
                  ST IDR             B  Affirmed   B
                  Viability          b+ Affirmed   b+
                  Government Support ns Affirmed   ns



=============
I R E L A N D
=============

AQUEDUCT EUROPEAN 13: Fitch Assigns 'B-sf' Final Rating to F Notes
------------------------------------------------------------------
Fitch Ratings has assigned Aqueduct European CLO 13 DAC reset notes
final ratings, as detailed below.

   Entity/Debt               Rating           
   -----------               ------           
Aqueduct European
CLO 13 DAC

   A XS3029331033        LT AAAsf  New Rating

   B XS3029331389        LT AAsf   New Rating

   C XS3029331546        LT Asf    New Rating

   D XS3029332353        LT BBB-sf New Rating

   E XS3029332783        LT BB-sf  New Rating

   F XS3029332940        LT B-sf   New Rating

   Subordinated Notes
   XS1628804467          LT NRsf   New Rating

   Z-1 XS2442780271      LT NRsf   New Rating

   Z-2 XS2442780438      LT NRsf   New Rating

   Z-3 XS2442780602      LT NRsf   New Rating

Transaction Summary

Aqueduct European CLO 13 DAC is a securitisation of mainly senior
secured obligations (at least 90%) with a component of senior
unsecured, mezzanine, second-lien loans and high-yield bonds. Note
proceeds were used to purchase a portfolio with a target par of
EUR400 million. The portfolio is actively managed by HPS Investment
Partners CLO (UK) LLP. The collateralised loan obligation (CLO) has
a 4.5-year reinvestment period and an 8.5-year weighted average
life test (WAL).

KEY RATING DRIVERS

Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors at 'B'/'B-'. The
Fitch-calculated weighted average rating factor (WARF) of the
identified portfolio is 25.4.

High Recovery Expectations (Positive): At least 90% of the
portfolio comprise senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch-calculated
weighted average recovery rate (WARR) of the identified portfolio
is 62.1.

Diversified Portfolio (Positive): The transaction has four
matrices: two are effective at closing with fixed-rate limits of
12.5% and 5%, and two one-year post-closing with the same
fixed-rate limits. The closing matrices correspond to an 8.5-year
WAL test while the forward matrices correspond to a 7.5-year WAL
test. The forward matrices could be elected one year after closing
if the collateral principal amount (default at Fitch collateral
value) is at least at the reinvestment target par balance.

The transaction also includes various concentration limits,
including a maximum of 40% to the three-largest Fitch-defined
industries. All matrices are based on a top 10 obligor
concentration at 20%. These covenants ensure the asset portfolio
will not be exposed to excessive concentration.

Portfolio Management (Neutral): The transaction has an
approximately 4.5-year reinvestment period and includes
reinvestment criteria similar to those of other European
transactions. Fitch's analysis is based on a stressed case
portfolio with the aim of testing the robustness of the transaction
structure against its covenants and portfolio guidelines.

Cash Flow Modelling (Positive): The WAL for the transaction's
Fitch-stressed portfolio analysis is 12 months less than the WAL
covenant. This is to account for the strict reinvestment conditions
envisaged by the transaction after its reinvestment period. These
conditions include passing the coverage tests and the Fitch 'CCC'
bucket limitation test after reinvestment, as well as a WAL
covenant that gradually steps down, before and after the end of the
reinvestment period. Fitch believes these conditions would reduce
the effective risk horizon of the portfolio during stress periods.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

A 25% increase of the mean default rate (RDR) and a 25% decrease of
the recovery rate (RRR) across all ratings of the identified
portfolio would lead to downgrades of no more than one notch for
the class B, C,D and E notes and have no impact on the rest.

Based on the identified portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of default and portfolio deterioration. Due to the
better metrics and shorter life of the identified portfolio than
the Fitch-stressed portfolio, the class, B, C, D and E notes each
have a rating cushion of two notches, and the class F notes have a
rating cushion of three notches. The class A notes have no rating
cushion they are already at the highest achievable rating.

Should the cushion between the identified portfolio and the
Fitch-stressed portfolio be eroded due to manager trading or
negative portfolio credit migration, a 25% increase of the mean RDR
and a 25% decrease of the RRR across all ratings of the
Fitch-stressed portfolio would lead to downgrades of up to four
notches for class A to D and to below 'B-sf' for class E and F.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

A 25% reduction of the mean RDR and a 25% increase in the RRR
across all ratings of the Fitch-stressed portfolio would lead to
upgrades of up to five notches each, except for the 'AAAsf' notes.

During the reinvestment period, upgrades, which are based on the
Fitch-stressed portfolio, may occur on better-than-expected
portfolio credit quality and a shorter remaining WAL test, allowing
the notes to withstand larger-than-expected losses for the
transaction's remaining life. After the end of the reinvestment
period, upgrades may result from stable portfolio credit quality
and deleveraging, leading to higher credit enhancement and excess
spread available to cover losses in the remaining portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognised statistical rating organisations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Aqueduct European
CLO 13 DAC. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
programme, instrument or issuer, Fitch will disclose any ESG factor
that is a key rating driver in the key rating drivers section of
the relevant rating action commentary.

CUMULUS 2024-1: Fitch Affirms 'BB-sf' Rating, Alters Outlook to Neg
-------------------------------------------------------------------
Fitch Ratings has revised Cumulus Static CLO 2024-1 DAC class F
notes Outlook to Negative from Stable and affirmed all notes.

   Entity/Debt            Rating           Prior
   -----------            ------           -----
Cumulus Static
CLO 2024-1 DAC

   A XS2797356842     LT AAAsf  Affirmed   AAAsf
   B XS2797421505     LT AAsf   Affirmed   AAsf
   C XS2797421927     LT Asf    Affirmed   Asf
   D XS2797422149     LT BBBsf  Affirmed   BBBsf
   E XS2797422495     LT BBsf   Affirmed   BBsf
   F XS2797422578     LT BB-sf  Affirmed   BB-sf

Transaction Summary

Cumulus Static CLO 2024-1 DAC is an arbitrage cash flow
collateralised loan obligation (CLO). Net proceeds from the notes
issue were used to purchase a static pool of primarily secured
senior loans and bonds, with a target par of EUR400 million.

KEY RATING DRIVERS

Credit Deterioration Reduces Cushions: The class F notes have a
limited default-rate buffer to support the current rating due to
the portfolio's credit quality deterioration. The Fitch-weighted
average rating factor (WARF) of the identified portfolio has
increased to 25.2, from 24.5 since closing in May 2024, and the
current average credit quality of obligors is at 'B'/'B-'. Fitch
does not expect major improvement in the default-rate cushion, as
the transaction currently has 11.1% of the underlying obligors on
Negative Outlook, signaling potential continued decline in credit
quality. Further deterioration in the default-rate buffer would
lead to a downgrade.

High Recovery Expectations: Senior secured obligations and
first-lien loans represent 99.6% of the portfolio. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch-weighted
average recovery rate (WARR) of the identified portfolio is 62.7%.

Diversified Portfolio Composition: The three largest industries
comprise 33.2% of the portfolio balance, the top 10 obligors
represent 15.7% of the portfolio balance and the largest obligor
represents 1.9% of the portfolio.

Static Portfolio: The transaction does not have a reinvestment
period and discretionary sales are not permitted. Fitch's analysis
is based on the identified portfolio, which it stressed by applying
a one-notch downgrade to all obligors with a Negative Outlook
(floored at CCC-). Following its adjustment on Negative Outlook,
the WARF of the portfolio was 26.

Deviation from Model-Implied Rating (MIR): The class B to E notes
are rated one notch below their model-implied ratings (MIR) due to
insufficient break-even default-rate cushion within the
Fitch-stressed portfolio at their MIRs, due to uncertain
macro-economic conditions that may increase default risk.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

Based on the identified portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of default and portfolio deterioration.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

Upgrades may result from stable portfolio credit quality and
deleveraging, leading to higher credit enhancement and excess
spread available to cover losses in the remaining portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.

The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognised statistical rating organisations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Cumulus Static CLO
2024-1 DAC.

In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.

LANSDOWNE NO.1: Fitch Lowers Rating on Class M1 Note to 'B-sf'
--------------------------------------------------------------
Fitch Ratings has downgraded Lansdowne Mortgage Securities No. 1
Plc's (LMS1) class M1 note and has affirmed the other notes'
ratings. Fitch has also affirmed Lansdowne Mortgage Securities No.
2 Plc's (LMS2) notes.

Fitch has removed all notes from Under Criteria Observation.

The rating actions follow the implementation of the revised Fitch's
European RMBS Rating Criteria and reflect performance trends.

   Entity/Debt                 Rating           Prior
   -----------                 ------           -----
Lansdowne Mortgage
Securities No. 2 Plc

   Class A2 XS0277482286   LT Bsf   Affirmed    Bsf
   Class B XS0277483417    LT CCsf  Affirmed    CCsf
   Class M1 XS0277482526   LT B-sf  Affirmed    B-sf
   Class M2 XS0277482955   LT CCsf  Affirmed    CCsf

Lansdowne Mortgage
Securities No. 1 Plc

   Class A2 XS0250832614   LT B+sf  Affirmed    B+sf
   Class B1 XS0250834404   LT CCsf  Affirmed    CCsf
   Class B2 XS0250835120   LT CCsf  Affirmed    CCsf
   Class M1 XS0250833695   LT B-sf  Downgrade   Bsf
   Class M2 XS0250834073   LT CCsf  Affirmed    CCsf

Transaction Summary

The transactions are securitisations of Irish non-conforming
residential mortgage loans originated by Start Mortgages Ltd and
serviced by Mars Capital Finance Ireland DAC.

KEY RATING DRIVERS

European RMBS Rating Criteria Updated: The rating actions take into
account the update of Fitch's European RMBS Rating Criteria on 30
October 2024. The updated criteria adopted a non-indexed current
loan-to-value (LTV) approach to derive the base foreclosure
frequency (FF) on portfolios, instead of the original LTV approach
applied previously. Fitch has also revised down its loan-level
recovery rate cap to 85% from 100%.

Fitch has applied a 2.5x transaction adjustment (TA) to the
transactions' FF. The 2.5x TA accounts for the difference between
FF performance in the portfolio compared with the criteria-derived,
transaction-specific weighted average (WA) FF, resulting in an
increase in Lansdowne's WAFF.

High Arrears, Delayed Foreclosure: In LMS1, 29.5% of the portfolio
is in arrears over 90 days, while in LMS2 the figure was 30.1% as
of the December 2024 payment date, after 29.6% and 28.2%,
respectively, at the beginning of that year. Most borrowers in
arrears have been subject to restructuring measures, including
margin reductions and term extension. Margin reductions have
reduced the WA margin of the portfolio since the last review; term
extensions have led to an increase of the portfolio share maturing
beyond the final legal maturity of the notes. The transaction
therefore has some undercollateralisation.

The provisioning mechanism is defined on losses rather than
defaults. As foreclosure timing in Ireland is often long and
restructurings continue to increase, crystallisation of losses and
subsequent provisioning in the revenue waterfall is being delayed.
This leads to the transactions having high sensitivity to longer
foreclosure timing and is particularly relevant for the ratings of
LMS1 and LMS2.

Zero Excess Spread Leads to Reserve Drawings: The significant
portion of restructured loans, coupled with high arrears, has
resulted in a decreased WA margin for the portfolios, reducing the
excess spread to zero. At December 2024, the reserves had been
further depleted since the review at the start of the year and were
about 50% of their target. In its stressed rating scenarios Fitch
expects the reserves to be further drawn if arrears remain at
current levels or continue to increase.

Payment Interruption Risk Constrains Ratings: The transactions'
reserve funds may be drawn to cover losses. If the high arrears
translate into foreclosures and then losses within a short period,
reserves could be depleted rapidly. Therefore, in Fitch's view,
payment interruption risk is not adequately addressed and the
non-dedicated nature of the reserve limits upgrades of the notes,
driving its affirmations. Fitch expects some of the subordinated
notes in both transactions to experience interest deferral in an
expected case scenario. Fitch considers this is adequately
reflected in the notes' 'CCsf' ratings.

Lansdowne Mortgage Securities No.1 and No.2 Plc have ESG Relevance
Scores of 5 for Governance (Rule of Law, Institutional and
Regulatory Quality) due to exposure to jurisdictional legal risks;
regulatory effectiveness; supervisory oversight; foreclosure laws;
government support and intervention, which has a negative impact on
the credit profile, and is highly relevant to the rating, resulting
in a change to the rating.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

Most loans in the portfolios have been subject to restructuring
rather than being foreclosed. An increasing number of defaulted
loans and lower recovery proceeds combined with longer foreclosure
timing may result in downgrades.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

If the transactions continue to make timely payments while
withstanding negative carry and losses from delinquencies and
foreclosures, leading to a decrease in late-stage arrears, Fitch
may revise its foreclosure frequency assumptions down. This could
result in upgrades.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Lansdowne Mortgage Securities No. 1 Plc, Lansdowne Mortgage
Securities No. 2 Plc

Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset
pools and the transactions. Fitch has not reviewed the results of
any third party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.

Fitch did not undertake a review of the information provided about
the underlying asset pool[s] ahead of the transactions' initial
closing. The subsequent performance of the transaction[s] over the
years is consistent with the agency's expectations given the
operating environment and Fitch is therefore satisfied that the
asset pool information relied upon for its initial rating analysis
was adequately reliable.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Lansdowne Mortgage Securities No. 1 Plc and Lansdowne Mortgage
Securities No. 2 Plc has an ESG Relevance Score of '5' for Rule of
Law, Institutional and Regulatory Quality due to exposure to
jurisdictional legal risks; regulatory effectiveness; supervisory
oversight; foreclosure laws; government support and intervention,
which has a negative impact on the credit profile, and is highly
relevant to the rating, resulting in a change to the rating.

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

MARGAY CLO III: Fitch Assigns 'B-sf' Final Rating to Class F Notes
------------------------------------------------------------------
Fitch Ratings has assigned Margay CLO III DAC final ratings, as
detailed below.

   Entity/Debt                           Rating           
   -----------                           ------           
Margay CLO III DAC

   Class A Loan                      LT AAAsf  New Rating
   Class A Note XS3009533871         LT AAAsf  New Rating
   Class B XS3009534176              LT AAsf   New Rating
   Class C XS3009534259              LT Asf    New Rating
   Class D XS3009534416              LT BBB-sf New Rating
   Class E XS3009534689              LT BB-sf  New Rating
   Class F XS3009534929              LT B-sf   New Rating
   Class X XS3009533798              LT AAAsf  New Rating
   Subordinated Notes XS3009535140   LT NRsf   New Rating

Transaction Summary

Margay CLO III DAC is a securitisation of mainly senior secured
obligations (at least 90%) with a component of senior unsecured,
mezzanine, second-lien loans and high-yield bonds. Note proceeds
have been used to purchase a portfolio with a target par of EUR400
million.

The portfolio will be actively managed by M&G Investment Management
Limited. The CLO has a reinvestment period of five years and a
nine-year weighted average life (WAL) test. There is a four year
difference between the stated final maturity date (April 2038) and
the WAL date.

KEY RATING DRIVERS

Average Portfolio Credit Quality (Neutral): Fitch places the
average credit quality of obligors at 'B'. The Fitch weighted
average rating factor (WARF) of the identified portfolio is 23.8.

High Recovery Expectations (Positive): At least 90% of the
portfolio comprises senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch weighted
average recovery rate of the identified portfolio is 60.6%.

Diversified Portfolio (Positive): The transaction includes four
Fitch matrices. Two are effective at closing and corresponding to a
top 10 obligor concentration limit at 20% chosen by the manager per
the Fitch test matrix, fixed-rate asset limits at 5% and 12.5% and
a nine- year WAL test. Two can be selected by the manager at any
time from one year after closing as long as the aggregate
collateral balance (including defaulted obligations at their
Fitch-calculated collateral value) is at least at the target par
and corresponding to the same limits as the closing matrices, but
with an eight-year WAL test.

The transaction also includes various concentration limits,
including the maximum exposure to the three-largest Fitch-defined
industries in the portfolio at 40%. These covenants ensure that the
portfolio will not be exposed to excessive concentration.

Portfolio Management (Neutral): The transaction has a five-year
reinvestment period and includes reinvestment criteria similar to
those of other European transactions. Fitch's analysis is based on
a stressed-case portfolio with the aim of testing the robustness of
the transaction structure against its covenants and portfolio
guidelines.

Cash Flow Modelling (Positive): The WAL used for the transaction's
stressed portfolio analysis was 12 months less than the WAL test
covenant to account for the strict reinvestment conditions
envisaged after the reinvestment period. These include passing the
coverage tests, Fitch WARF and Fitch 'CCC' bucket limitation,
together with a gradually decreasing WAL covenant. In Fitch's
opinion, these conditions reduce the effective risk horizon of the
portfolio during stress periods.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

A 25% increase of the mean default rate (RDR) across all ratings
and a 25% decrease of the recovery rate (RRR) across all ratings of
the identified portfolio would result in downgrades of one notch
for the class B through E notes, and to below 'B-sf' for the class
F notes.

Based on the actual portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of default and portfolio deterioration. Due to the
better metrics and shorter life of the identified portfolio the
class B, D E and F notes show rating cushions of two notches and
the class C notes of one notch. The class X and A notes display no
rating cushion as they are already at their maximum achievable
rating.

Should the cushion between the identified portfolio and the stress
portfolio be eroded either due to manager trading or negative
portfolio credit migration, a 25% increase of the mean RDR across
all ratings and a 25% decrease of the RRR across all ratings of the
stressed portfolio would lead to downgrades of up to four notches
for the class B and C notes, up to three notches for the class A, D
and E notes, and to below 'B-sf' for the class F notes.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

A 25% reduction of the RDR across all ratings and a 25% increase in
the RRR across all ratings of Fitch's stress portfolio would lead
to upgrades of up to four notches for the notes, except for the
'AAAsf' rated notes, which are at the highest level on Fitch's
scale and cannot be upgraded.

During the reinvestment period, based on Fitch's stress portfolio,
upgrades may occur on better-than-expected portfolio credit quality
and a shorter remaining WAL test, leading to the ability of the
notes to withstand larger than expected losses for the remaining
life of the transaction.

After the end of the reinvestment period, upgrades may occur in
case of stable portfolio credit quality and deleveraging, leading
to higher credit enhancement and excess spread available to cover
for losses on the remaining portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

The majority of the underlying assets or risk presenting entities
have ratings or credit opinions from Fitch and/or other Nationally
Recognized Statistical Rating Organizations and/or European
Securities and Markets Authority registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Margay CLO III DAC.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.

SOUND POINT 14: Fitch Assigns 'B-sf' Final Rating to Class F Notes
------------------------------------------------------------------
Fitch Ratings has assigned Sound Point Euro CLO 14 Funding DAC
final ratings, as detailed below.

   Entity/Debt               Rating           
   -----------               ------           
Sound Point Euro
CLO 14 Funding DAC

   A Loan                LT AAAsf  New Rating

   A XS2997433144        LT AAAsf  New Rating

   B Loan                LT AAsf   New Rating

   B XS2997433227        LT AAsf   New Rating

   C XS2997434548        LT Asf    New Rating

   D XS2997434621        LT BBB-sf New Rating

   E XS2997434894        LT BB-sf  New Rating

   F XS2997435438        LT B-sf   New Rating

   Subordinated Notes
   XS2997435784          LT NRsf  New Rating

Transaction Summary

Sound Point Euro CLO 14 Funding DAC is a securitisation of mainly
senior secured obligations (at least 90%) with a component of
senior unsecured, mezzanine, second-lien loans and high-yield
bonds. Note proceeds have been used to fund a portfolio with a
target par of EUR500 million that is actively managed by Sound
Point CLO C-MOA, LLC. The collateralised loan obligation (CLO) has
a five-year reinvestment period and an eight-year weighted average
life test (WAL) at closing, which can be extended by one year if
the WAL test step-up condition is met one year after the closing or
afterwards.

KEY RATING DRIVERS

Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors at 'B'/'B-'. The Fitch weighted
average rating factor of the identified portfolio is 25.

High Recovery Expectations (Positive): At least 90% of the
portfolio comprises senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch weighted
average recovery rate of the identified portfolio is 62.4%.

Diversified Portfolio (Positive): The transaction includes six
Fitch matrices. Two are effective at closing, corresponding to an
eight-year WAL and another two are effective at closing,
corresponding to a nine-year WAL. Each of these two WAL is
accompanied by two fixed-rate asset limits of 7.5% and 12.5%.
Another two matrices are effective two years after closing,
corresponding to a seven-year WAL, with fixed-rate asset limits of
12.5% and a target par condition at reinvestment target par balance
and EUR497.5 million, respectively. All matrices are based on a
top-10 obligor concentration limit at 20%.

The transaction has a maximum exposure to the three-largest
Fitch-defined industries in the portfolio at 40%, among others.
These covenants ensure the asset portfolio will not be exposed to
excessive concentration.

WAL Step-Up Feature (Neutral): The transaction can extend the WAL
by one year on or after the step-up date, which is one year after
closing. The WAL extension is subject to the satisfaction of
collateral quality tests and target par condition (with defaulted
assets being treated at collateral value) unless the manager has
switched to the nine-year WAL matrix, in which case no further
conditions apply and the WAL extension is at the manager's
discretion only.

Portfolio Management (Neutral): The transaction has a reinvestment
period of five years and includes reinvestment criteria similar to
those of other European transactions. Fitch's analysis is based on
a stressed-case portfolio with the aim of testing the robustness of
the transaction structure against its covenants and portfolio
guidelines.

Cash Flow Modelling (Neutral): The WAL used for the transaction's
Fitch-stressed portfolio and matrices analysis is 12 months less
than the WAL covenant at the issue date, to account for structural
and reinvestment conditions post-reinvestment period, including
passing the coverage tests and Fitch 'CCC' limit. This ultimately
reduces the maximum possible risk horizon of the portfolio when
combined with loan pre-payment expectations.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

A 25% increase of the mean default rate (RDR) and a 25% decrease of
the recovery rate (RRR) across all ratings of the identified
portfolio would have no impact on the class A, E and F notes, and
would lead to downgrades of no more than one notch each for the
class B, C and D notes.

Downgrades, which are based on the identified portfolio, may occur
if the loss expectation is larger than initially assumed, due to
unexpectedly high levels of default and portfolio deterioration.
Owing to the better metrics and shorter life of the identified
portfolio than the Fitch-stressed portfolio, the class B, C, D and
E notes each display a rating cushion of two notches and the class
F notes have a cushion of five notches. The class A notes have no
rating cushion.

Should the cushion between the identified portfolio and the
Fitch-stressed portfolio be eroded either due to manager trading or
negative portfolio credit migration, a 25% increase in the mean
RDR, and a 25% decrease in the RRR across all the ratings of the
Fitch-stressed portfolio would lead to downgrades of up to four
notches each for the class A to E notes and to below 'B-sf' for the
class F notes.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

A 25% reduction in the mean RDR and a 25% increase in the RRR
across all the ratings of the Fitch-stressed portfolio would lead
to an upgrades of up to five notches each for the rated notes,
except for the 'AAAsf' rated notes.

During the reinvestment period, upgrades, which are based on the
Fitch-stressed portfolio, may occur on better-than-expected
portfolio credit quality and a shorter remaining WAL test, allowing
the notes to withstand larger-than-expected losses for the
remaining life of the transaction. After the end of the
reinvestment period, upgrades may result from stable portfolio
credit quality and deleveraging, leading to higher credit
enhancement and excess spread to cover losses in the remaining
portfolio.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognised statistical rating organisations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.

Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.

ESG Considerations

Fitch does not provide ESG relevance scores for Sound Point Euro
CLO 14 Funding DAC.

In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.



=========
I T A L Y
=========

KEPLER S.P.A: Fitch Affirms 'B' Long-Term IDR, Outlook Stable
-------------------------------------------------------------
Fitch Ratings has affirmed Kepler S.p.A.'s (Biofarma) Long-Term
Issuer Default Rating (IDR) at 'B' with a Stable Outlook.
Concurrently, Fitch has also affirmed its senior secured instrument
rating at 'B+' with a Recovery Rating of 'RR3'.

Biofarma's ratings are constrained by the company's modest size,
high leverage and narrow business focus. Rating strengths are its
established market position as a contract development and
manufacturing organisation (CDMO) in nutraceuticals
(non-pharmaceutical enhancers), with a leading global position in
the attractive probiotics niche segment and a well-invested
manufacturing platform.

The Stable Outlook reflects Fitch's expectation that Biofarma will
benefit from structural and profitable growth in its specialist
markets, leading to a moderately reducing leverage profile over its
rating horizon to 2027.

Key Rating Drivers

Specialist Niche CDMO: The ratings reflect Biofarma's established
market positions in the structurally growing niche nutraceutical
market as an innovative outsourcing partner for consumer health
firms and divisions of pharmaceutical companies. Biofarma produces
nutraceutical finished dosage-form products for health supplements,
skin cosmetics and associated medical device products. Its key area
of expertise is probiotics, a growing market in which it holds a
meaningful share in the EU and the US, representing around a third
of the company's sales.

Its global position in nutraceuticals and probiotics was
strengthened in 2023, following its EU370 million acquisition of US
Pharma Labs, which improved its scale and geographical
diversification. The acquisition allowed the company to enter the
large US market and to become a partner of choice for global
clients. It also expanded its manufacturing footprint, by adding US
and Chinese facilities, and enhanced its Chinese sourcing
capabilities to support its manufacturing facilities in northern
Italy and France.

Limited Scale, Concentrated Business: Biofarma's limited scale and
diversification are mitigated by the technological content and long
production cycles of its products and high switching costs for its
customers, which protects the business and increases revenue
visibility. Fitch estimates that 55% of revenues are derived from
specialist and differentiated products such as probiotics and the
more regulated medical devices products. Fitch views its expertise
in R&D product development and its state-of-the-art manufacturing
as critical to its success as a partner of choice for its larger
customers.

Capex to Accelerate Growth: Fitch expects Biofarma's organic growth
to exceed the mid-single-digit growth of its underlying markets at
9% over 2025-2027, largely driven by the completion of investments
in two new manufacturing facilities in France and the US, which
should become operational from 2H25.

Resilient Profitability. Fitch views Biofarma's profitability as
resilient for a specialist CDMO, reflecting its leadership in
differentiated market niches in which it can add value to clients
with its specialised product development expertise. In recent
years, Biofarma has proven its ability to pass on cost inflation in
its specialty business faster than CDMO peers operating in more
commoditised markets. Its rating case assumes EBITDA margins will
gradually improve towards 23.5% by 2027 from an estimated 20.5% in
2024. This will be driven by positive operating leverage from
revenue growth and cost efficiencies from its state-of-the art
manufacturing facilities under construction.

Expansion Capex Hits FCF: High expansion capex in manufacturing
capabilities to support growth (over 11% of sales in 2024) has led
to negative free cash flow (FCF) and Fitch expects it to constrain
FCF through to 2027. Fitch expects a gradual improvement of FCF,
driven by EBITDA expansion, with FCF forecast to improve in 2025
and become mildly positive thereafter.

High Leverage to Moderate: Fitch expects Biofarma's gross EBITDA
leverage to improve to 6.4x in 2024, which is high but consistent
with the rating. Its Stable Outlook assumes a prudent financial
policy that allows gradual organic deleveraging to below 5.5x by
2027, as higher revenue growth and margins drive EBITDA expansion.

Selective M&A, Moderate Execution Risks: Fitch anticipates the
company will pursue modest bolt-on acquisitions focusing on
targeted technologies and manufacturing capabilities, while
expanding its geographical reach outside Italy. This would lead to
manageable execution risks. Its rating case assumes an annual M&A
spend between EUR50 million and EUR100 million over 2025-2027.
Fitch would treat higher M&A or a less gradual approach to M&A as
event risk, particularly if it is financed only by debt rather than
a combination of debt and equity.

Supportive Market Fundamentals: Biofarma benefits from supportive
market fundamentals, with non-cyclical volume growth driven by a
growing and ageing population and an increasing focus on health,
disease prevention and self-medication. The company is also well
placed to capitalise on the growing outsourcing trend of specialist
ingredient manufacturing processes in the consumer health market.

Peer Analysis

Fitch regards capital - and asset-intensive businesses such as
F.I.S. Fabbrica Italiana Sintetici S.p.A. (B/Positive), Roar Bidco
AB (Recipharm; B/Stable), European Medco Development 3 Sa.r.l.
(Axplora; B-/Stable) and Financiere Top Mendel SAS (Ceva Sante;
B+/Stable) as direct peers of Biofarma. They all rely on ongoing
investments to grow at pace with or above the market and to
maintain operating margins.

Biofarma's profitability is similar to that of Axplora and Triley
Midco 2 Limited (Clinigen Group, B/Stable), and higher than
Recipharm and F.I.S. Nevertheless, Biofarma is considerably smaller
than all its peers.

In Fitch's wider pharmaceutical rated portfolio, generic drug
manufacturing companies Nidda BondCo GmbH (Stada; B/Stable) and
Teva Pharmaceutical Industries Limited (BB/Positive) are much
larger than Biofarma, while asset-light niche pharmaceutical
companies outsourcing manufacturing to CDMOs such as CHEPLAPHARM
Arzneimittel GmbH (B/Stable) and ADVANZ PHARMA HoldCo Limited
(B/Stable), are similar in size but have better profitability and
positive FCF margins in the double digits.

Key Assumptions

- Revenue growth at 26% in 2024, driven by the full consolidation
of US Pharma

- Organic revenue growth of 8%-9% over 2025-2027, supported by new
capex projects in France and the US

- Annual acquisitions of EUR50 million-100 million over 2025-2027
contributing to further growth

- Fitch-defined EBITDA margin improving gradually to 23.5% in 2027
from 20.6% in 2024

- Working capital inflow of EUR5 million in 2025, followed by
outflows of EUR5 million-10 million a year in 2026-2027

- Capex at 11.7% of sales in 2025, then moderating to 9% in 2026
and 7.5% in 2027

- No dividends

Recovery Analysis

Biofarma's recovery analysis is based on a going-concern (GC)
approach, which according to its analysis supports a higher
realisable value in financial distress than a balance-sheet
liquidation.

Financial distress could arise primarily from increased costs or
price pressures in a higher-than-expected inflationary environment,
or the loss of key contracts from its top customers, which would
lead to margin contraction and reduced cash flow generation.

From the GC enterprise value (EV) calculation, Fitch estimates a
post-restructuring EBITDA of EUR85 million. At this
post-restructuring EBITDA, Fitch believes the company will be able
to continue generating cash, although it would face high pressure
given debt/EBITDA of around 8.0x.

The multiple Fitch uses is 5.5x EV/EBITDA, up from 5.0x at its last
review, reflecting increased scale and wider geographic
diversification after the US Pharma acquisition.

After deducting 10% for administrative claims and considering the
EUR104 million upsized revolving credit facility as fully drawn and
super senior to the notes, its principal waterfall analysis
generated a ranked recovery in the 'RR3' category for the
floating-rate notes, leading to a 'B+' rating, one notch above the
IDR.

RATING SENSITIVITIES

Factors That Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- Unsuccessful implementation of growth strategy, including an M&A
approach that increases financial and execution risks

- EBITDA margin at or below 20% on a sustained basis

- Weakening cash generation, with FCF margins around break-even on
a sustained basis

- Fitch-calculated gross debt consistently above 6.5x EBITDA

- EBITDA interest coverage below 2.0x on a sustained basis

Factors That Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- Successful implementation of growth strategy, including selective
and targeted M&A, leading to increased scale

- EBITDA margin at or above 25% on a sustained basis

- Continued strong cash generation, with FCF margins in the high
single digits on a sustained basis

- Fitch-calculated gross debt sustained at or below 4.5x EBITDA

- EBITDA interest coverage above 3.0x on a sustained basis

Liquidity and Debt Structure

Fitch estimates Bioforma had EUR15 million of cash on its balance
sheet (excluding EUR5 million of Fitch-defined restricted cash) and
EUR84 million available under the upsized revolving credit
facility, down from EUR104 million, at end-2024. The company also
has a EUR115 million capex facility, which is undrawn. Fitch
expects Biofarma to be around breakeven FCF in 2025, before turning
slightly positive from 2026. Its rating case assumes new
acquisitions will mostly be financed with additional debt.

Issuer Profile

Biofarma is an Italian CDMO specialising in manufacturing health
supplements, medical devices and cosmetics, with a leading position
in the development and production of probiotics.

MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS

Fitch's latest quarterly Global Corporates Macro and Sector
Forecasts data file which aggregates key data points used in its
credit analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

   Entity/Debt             Rating        Recovery   Prior
   -----------             ------        --------   -----
Kepler S.p.A.        LT IDR B  Affirmed             B

   senior secured    LT     B+ Affirmed    RR3      B+



===================
L U X E M B O U R G
===================

EP PACO SA: Moody's Affirms 'B1' CFR, Outlook Remains Stable
------------------------------------------------------------
Moody's Ratings has affirmed the B1 Corporate Family Rating and
B1-PD Probability of Default Rating of EP PaCo S.A. ("Euroports"),
as well as the B1 ratings of EP BCo SA's EUR515 million senior
secured first lien term loan B due June 2029 and the EUR35 million
senior secured revolving credit facility due June 2028; and the B3
rating on the EUR73 million senior secured second lien term loan
due June 2030. The outlook of EP PaCo S.A. and EP BCo SA remain
stable. Following the signing of a debt assumption agreement, all
of the debt ratings of EP BCo SA are moved to Euroports FinCo 2 NV
(assigned a stable outlook).

RATINGS RATIONALE

The affirmation of Euroports' ratings with a stable outlook
reflects Moody's expectations that the operating and financial
performance of the group will remain resilient, such that the funds
from operations (FFO)/debt ratio will remain comfortably positioned
within the ratio guidance for a B1 rating, i.e. at least 7%.

In 2024, Euroports' revenues increased by 11%, reaching EUR1,028
million, and OEBITDA as defined and reported by Euroports grew by
5%, driven primarily by the terminal segment's strong performance,
particularly in Belgium, France and Finland. Terminal revenues grew
by 1.7% year-over-year, up to EUR486.1 million, while MPL revenues
grew by 23.1% year-over-year, up to EUR553 million. For 2025,
Moody's estimates OEBITDA to continue to grow as the company is
well diversified in terms of commodities and markets served, with
limited exposure to the US. Under Moody's central scenario, Moody's
estimates that over the next 12-18 months, Moody's adjusted
FFO/Debt ratio will be around 8-8.5%. Nevertheless, there remain
downside risks, in particular from challenging global macroeconomic
and geopolitical conditions that may create risks to global trade
growth.

Overall, Euroports' B1 CFR continues to reflect (1) the strategic
location of Euroports' key terminals with a long average concession
life; (2) the high degree of geographical and industry
diversification, through strong terminal presence in Europe and in
China; (3) a resilient operating profile, supported by an effective
cost-saving programme and robust terminal activity over the last
years; (4) the contractual ability to pass through inflation on the
vast majority of its contracts; and (5) long standing relationships
with a well-diversified group of large industrial customers with
contractual take-or-pay or volume requirement features, which
somewhat offset the volatility of underlying commodities handled.

The rating also reflects the following challenges (1) Euroports'
exposure to cyclical industries, negative sector trends or adverse
weather conditions, notwithstanding contractual arrangements with
key customers; (2) high financial leverage, with leverage reduction
mainly reliant on EBITDA growth; (3) a share of the logistic
business in total EBITDA, which has lower profitability and a
weaker business profile than the traditional port operating
business; and (4) the absence of interest rate hedging, which
leaves the company exposed to interest rates changes.

On June 24, 2024, R-LOGITECH, the majority shareholder of Thaumas
N.V. (the holding company of Euroports), holding 53.4% of voting
shares, announced the sale of a portion of its shares in Thaumas
N.V. to PMV and SFPIM (co-shareholders that each previously owned
23.3% of the voting shares). Consequently, PMV and FPIM became,
together and temporarily, the majority shareholders of Euroports.
This transaction is expected to be the first step towards the sale
of the entire stake held by R-LOGITECH in Thaumas (expected in
2025).

EP PaCo S.A.'s probability of default rating of B1-PD is in line
with its CFR, reflecting a family-wide loss given default rate of
50%, typically assumed by us for a capital structure that consists
of first and second lien credit facilities.

The transfer of EP BCo SA debt obligations to Euroports FinCo 2 NV
has no impact on the B1/B3 ratings because there has been no change
in the security, guarantees, or guarantors of the senior secured
first lien term loan B and the senior secured second lien term
loan. Furthermore, Euroports FinCo 2 NV is located within the same
ring-fenced group.

LIQUIDITY AND DEBT COVENANTS

Euroports' liquidity position is good, underpinned by EUR81 million
of cash on balance sheet, as of December 31st 2024. The company has
a committed facility of EUR35 million, which has been fully drawn
and has increased cash on balance sheet, with a final maturity in
June 2028. The company will not face any significant debt maturity
before 2029 when the first lien term loan becomes due. Moody's do
not expect the company to distribute dividends over the next 12-18
months. Overall, given Euroports' relatively low capital spending
requirements, Moody's expects that Euroports' liquidity position
and cash flow generation will be sufficient to cover its capital
expenditures and debt service obligations in the following 12-18
months.

RATING OUTLOOK

The stable outlook reflects Moody's expectations that Euroports'
operating performance will continue to improve and financial
metrics will remain in line with the ratio guidance for the B1
rating level, particularly that its FFO/debt ratio will remain
above 7%.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Upward rating pressure could develop if Euroports demonstrates a
consistent growth in EBITDA or a reduction in debt levels, such
that its FFO/debt is positioned above 10% on a sustained basis; and
it maintains good liquidity.

Downward rating pressure could develop as a result of a weakening
in the group's financial profile, such that its FFO/debt falls
below 7%; a substantial deterioration in the group's liquidity or
decline in cash balances below historical levels; or a significant
change in the business mix of the group, resulting in a heightened
risk profile.

The principal methodology used in these ratings was Privately
Managed Ports published in April 2023.

EP PaCo S.A. (Euroports) is the direct shareholder of EP BCo SA,
which in turn owns Euroports Holdings S.a.r.l, an international
port operator whose operations consist of large-scale ports
situated in 15 terminal areas in Europe and in China. The company
handles, stores and transports primarily bulk and breakbulk
essential commodities, serving a diverse customer base across
different end markets. Euroports also operates a freight forwarding
and transport business which accounted for around 54% and 23% of
its revenue and reported operating OEBITDA, respectively, in 2024.
In 2024, Euroports reported EUR1,028 million in revenue and EUR108
million in OEBITDA (pre-IFRS-16).



=========
S P A I N
=========

CODERE GROUP: Moody's Assigns 'Caa3' CFR, Outlook Negative
----------------------------------------------------------
Moody's Ratings has assigned a Caa3 corporate family rating and a
Caa3-PD probability of default rating to Codere Group Topco, S.A.
(Codere or the company). Concurrently, Moody's have assigned a Caa3
instrument rating on the EUR128 million backed senior secured notes
due 2028 (the first-priority notes) issued by Codere Finance 2
(Luxembourg) S.A. (Codere Finance 2). The outlook on both entities
is negative.  

RATINGS RATIONALE

Codere's Caa3 ratings reflect the company's weak liquidity, the
weaker-than-expected financial performance in 2024 and the
significant uncertainties around the ability of the group to
achieve substantial earnings recovery and a breakeven level of free
cash flow (FCF).

Codere's weak liquidity is stemming from its sizable negative free
cash flow (FCF) generation, due to its depressed EBITDA and high
level of capital expenditures and leases payments, resulting in the
likelihood that the company will be subject to liquidity pressures
once again towards the end of 2025 or in the course of 2026. A very
significant improvement in EBITDA would be required in the next few
years for Codere to avoid liquidity pressures and be in a position
to achieve a breakeven level of FCF.

The company's financial performance in 2024 was significantly
weaker than the previous expectations. This is because of revenue
and company-adjusted EBITDA declines in retail activities in many
of the group's countries. There was notably significant decline in
company-adjusted EBITDA in Italy, Mexico and Argentina. Argentina
was impacted by the significant currency devaluation at the end of
2023 while the recovery in financial performance in Argentina and
Mexico following the regulatory hall closures issues in 2023 has
not happened in 2024 as expected by the group previously. Moody's
notes however that Codere online continues to exhibit strong
growth, but it represented only a low single digit EBITDA in euro
terms in 2024 after items qualified by Codere as non-recurring.

In 2025, Moody's expects Codere's consolidated revenue to grow
around low single digits in percentage terms driven by the growth
in the online business balanced by the limited growth in retail
activities overall. Moody's projects EBITDA to grow more strongly
than revenue as a result of a reduction in items qualified by
Codere as non-recurring, notably online growth investments and
expenses, and financial restructuring expenses. However, there are
significant uncertainties and risks to the recovery forecasts
because of the uncertain recovery path in Mexico and the difficult
macroeconomic conditions in Argentina.

Codere's credit quality is also constrained by compliance and
reporting risks. Due to a change in auditor, the company was only
able to produce its audited accounts for 2023 in March 2025. For
its subsidiary operating online activities, Codere online, 2023
audited accounts are still not available and failure to have them
ready by the end of the extension period granted by The Nasdaq
Stock Market LLC (Nasdaq) in the middle of May 2025 might lead to a
delisting of Codere online.

LIQUIDITY

Codere's liquidity is weak because Moody's expects the company to
continue to generate sizably negative free cash flow (FCF) leading
to risks of liquidity pressures and covenant breach in the next
12-18 months. Codere's cash balance was EUR146 million as of
December 2024 (unaudited figure), of which around EUR106 million
(unaudited) corresponds to retail activities.

Codere's cash level at December 2024 was supported by the cash
injections received in the context of the restructuring transaction
that the group completed last year. As part of this restructuring
transaction, Codere received EUR20 million of additional liquidity
via the issuance of bridge notes in the end of Q2 2024, and an
additional amount of around EUR40 million at completion of the
restructuring transaction, in October 2024, following the issuance
of the EUR128 million first-priority notes.

The timing of the potential next period of liquidity pressure for
the group will depend on the group's pace of recovery in EBITDA,
the extent of the group's ability to use some flexibility in
capital expenditures spending as well as in local debt, working
capital and deferred payments management.

Moody's also note there are some risks of potential additional
liquidity needs associated with the Italian license renewal, as
well as with the tax claim from the Mexican tax authority for which
a legal process is ongoing although not expected to come to an
ultimate conclusion before the end of this year.

Codere is subject to a liquidity covenant, tested quarterly,
requiring that it maintains EUR40 million of cash in its retail
operations (excluding the cash in the online division that is
restricted).

Codere's next significant debt maturity is the first-priority notes
maturity in December 2028.

ESG CONSIDERATIONS

Moody's considers social and governance factors to be key drivers
of the rating action.

Codere's governance score of G-5 is linked to the company's
financial policy and the weak management track record given its
regular liquidity issues leading to serial defaults, as well as
compliance and reporting issues associated with the change in
auditor and the delay in reporting its annual audited accounts for
2023.

Codere's social score of S-5 reflects its exposure to the
regulatory risks inherent to the gaming and gambling industry but
also to demographic and societal trends risks. Codere's exposure to
online is moderate, which represents in Moody's views a risk in the
context of changing consumer preferences from land-based gaming to
online.

STRUCTURAL CONSIDERATIONS

Codere's PDR is in line with the CFR, reflecting Moody's
assumptions of a 50% recovery rate, as is customary for capital
structures that include bonds and bank debt. The first-priority
notes rating is in line with the CFR.

RATIONALE FOR NEGATIVE OUTLOOK

The negative outlook reflects the group's weak liquidity and
sizably negative free cash flow (FCF), and the uncertain potential
for recovery in operating performance and cash flow.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Upward pressure on the ratings could arise if the company's
performance significantly recovers on a sustainable basis such that
the risk of a liquidity shortfall and covenant breach reduces
materially. Upward pressure on the ratings would require that
Moody's assessments of recovery for the group's debt holders in
case of another restructuring is commensurate with a higher CFR.

The ratings could be downgraded if the company's performance does
not improve or further deteriorates, or if liquidity weakens
further, or a debt restructuring materialises with the estimated
degree of recovery being below levels commensurate with a Caa3
rating.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Gaming
published in June 2021.

COMPANY PROFILE

Founded in 1980 and headquartered in Madrid, Spain, Codere is an
international gaming operator. The company operates retail gaming
activities such as gaming halls, arcades, gaming machines but also
betting shops in seven countries overall. Codere also holds a 66.5%
ownership in its online gaming subsidiary, Codere online. In retail
activities, Codere indicates being among the top market leaders in
Spain, Argentina, Mexico and Uruguay. Codere is also present in
retail gaming in Italy, Panama and Colombia. Codere online provides
online gambling services mainly in Spain, Mexico, Colombia, Panama
and the city of Buenos Aires. In 2024, the company reported
preliminary non-audited consolidated revenue of around EUR1.3
billion and preliminary non-audited consolidated company-adjusted
EBITDA of EUR178 million (before items qualified as non-recurring
by Codere).

Codere's ultimate ownership is composed of former note holders and
first-priority notes holders.



===========================
U N I T E D   K I N G D O M
===========================

AEC INDEPENDENT: FTS Recovery Named as Joint Administrators
-----------------------------------------------------------
AEC Independent Ltd was placed into administration proceedings in
the High Court of Justice Business and Property Courts of England
and Wales, Insolvency & Companies List (ChD) Court Number:
CR-2025-002168, and Alan Coleman and Marco Piacquadio of FTS
Recovery Limited were appointed as joint administrators on March
28, 2025.  

AEC Independent specialized in private security activities.  

Its registered office and principal trading address is at Aec
House, Unit 35 Greatbridge Road, Romsey, SO51 0HR.

The joint administrators can be reached at:

           Alan Coleman
           FTS Recovery Limited
           3rd Floor, Tootal House
           56 Oxford Street, Manchester
           M1 6EU

           -- and --

           Marco Piacquadio
           FTS Recovery Limited
           Ground Floor, Baird House
           Seebeck Place, Knowlhill
           Milton Keynes, MK5 8FR

Further details, contact:

           The Joint Administrators
           Tel No: 01908 754 666
           Email: Elena.Dimitrova@ftsrecovery.co.uk

Alternative contact: Elena Dimitrova

BROWN BIDCO: Moody's Affirms 'B2' CFR, Outlook Stable
-----------------------------------------------------
Moody's Ratings affirmed its ratings for BROWN BIDCO LIMITED
("Signature"), including the B2 corporate family rating and the
B2-PD probability of default rating. Concurrently, Moody's affirmed
the B2 ratings of the backed senior secured bank credit facilities,
borrowed by Brown Group Holding LLC and Signature Aviation US
Holdings, Inc. Moody's also affirmed the B2 ratings of the backed
senior notes due 2028 issued by Signature Aviation US Holdings,
Inc. The ratings outlook is stable.

The affirmation of the ratings reflects Moody's expectations of a
generally stable operating environment for FBO providers that will
result in modest earnings growth and positive cash generation.

RATINGS RATIONALE

The B2 CFR reflects Signature's strong position as the leading
fixed base operator (FBO) in the US. Moody's recognize Signature's
large and diverse footprint in an industry where scale provides
sustainable competitive advantages in the fragmented FBO industry.
Signature benefits from a relatively flexible cost structure which
allows the company to effectively manage costs during periods of
decreased revenue. The company has a good history of organic
revenue growth and the business performed resiliently during - and
since - the coronavirus pandemic. That said, the current economic
outlook is highly uncertain and Signature's earnings would be
vulnerable during an economic downturn. The FBO industry is highly
cyclical, with flight volumes strongly correlated with changes in
GDP. Weakening economic conditions could not only reduce demand but
also complicate passing higher costs to customers, although Moody's
notes that the company is protected contractually from oil price
increases and has a track record of margin stability. The ratings
also reflect Signature's high financial leverage that limits
financial flexibility, with estimated December 2024 debt-to-EBITDA
of around 5.5 times.

The stable outlook reflects Signature's good liquidity, strong
market position and Moody's expectations of positive free cash flow
during 2025.

Moody's expects Signature to maintain good liquidity over the next
12 to 18 months. Signature's cash balance was $264 million as of
September 30, 2024. Moody's expects positive, albeit modest, free
cash generation in 2024 with free cash flow-to-debt in the low
single-digits. Moody's anticipates similar levels of cash
generation during 2025. The company has no near-term principal
obligations. External liquidity is provided by an undrawn $445
million revolving credit facility (RCF) that expires in 2029. The
revolver contains a springing leverage covenant set at 40% headroom
which applies when the facility is at least 40% drawn.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Factors that could lead to a ratings upgrade include improved
liquidity with free cash flow-to-debt consistently in the
mid-single digits, demonstration of a more conservative financial
policy that would include debt-to-EBITDA being sustained below 6
times.

Factors that could lead to a ratings downgrade include lower
general aviation traffic volumes that result in weaker earnings.
Debt-to-EBITDA sustained above 7x, EBITDA-to-Interest below 2.5x,
or weakening liquidity could also result in a downgrade.

The principal methodology used in these ratings was Business and
Consumer Services published in November 2021.

BROWN BIDCO LIMITED (dba as Signature Aviation) is an intermediate
holding company of the Signature Aviation group. The Signature
Aviation Group operates more than 200 FBO locations providing
business and general aviation flight support services at airports,
with the US being its largest market followed by Europe. An FBO is
a commercial business granted the right by government authorities
to provide aeronautical services to general aviation aircraft on
the airport's property. The company is owned by entities controlled
by Blackstone Infrastructure Partners, Blackstone Core Equity,
Global Infrastructure Partners and Cascade Investment, L.L.C.

GREEEN+ LIMITED: Begbies Traynor Named as Administrators
--------------------------------------------------------
Greeen+ Limited was placed into administration proceedings in the
High Court of Justice Business and Property Courts of England and
Wales, Insolvency & Companies List (ChD) Court Number:
CR-2025-002232, and Paul Appleton and Simon John Killick of Begbies
Traynor (London) LLP, were appointed as administrators on March 28,
2025.  

Greeen+ Limited specialized in the wholesale of flowers and
plants.

Its registered office is at 1-4 London Road, Spalding,
Lincolnshire, PE11 2TA.

The administrators can be reached at:

             Paul Appleton
             Simon John Killick
             Begbies Traynor (London) LLP
             31st Floor, 40 Bank Street,
             London, E14 5NR

Any person who requires further information may contact:

              Benjamin Jackson
              Begbies Traynor (London) LLP
              Email: RC-Team@btguk.com
              Tel No: 020 7400 7900

HUMANISING AUTONOMY: Butcher Woods Named as Administrators
----------------------------------------------------------
Humanising Autonomy Ltd was placed into administration proceedings
in the High Court of Justice Business and Property Courts in
Birmingham, Insolvency & Companies List (ChD) Court Number:
CR-2025-BHM-000142, and Richard Paul James Goodwin and Roderick
Graham Butcher of Butcher Woods, were appointed as administrators
on March 28, 2025.  

Humanising Autonomy specialized in the design of IT systems for the
automobile industry.

Its registered office is at 79 Caroline Street, Birmingham, B3 1UP
(Formerly) Makerversity Humanising Autonomy, Makerversity, Somerset
House, Strand, London, WC2R 1LA.

Its principal trading address is at Makerversity Humanising
Autonomy, Makerversity, Somerset House, Strand, London, WC2R 1LA.

The administrators can be reached at:

            Richard Paul James Goodwin
            Roderick Graham Butcher
            Butcher Woods
            79 Caroline Street
            Birmingham
            B3 1UP

For further details, contact:
           
            James Stallard
            Email: james.stallard@butcher-woods.co.uk
            Tel No: 0121 236 6001

MARSTON'S ISSUER: Fitch Affirms 'BB+' Rating on Three Tranches
--------------------------------------------------------------
Fitch Ratings has affirmed Marston's Issuer Plc's class A notes at
'BB+' and class B notes at 'B+'. The Outlooks are Stable.

   Entity/Debt                      Rating         Prior
   -----------                      ------         -----
Marston's Issuer PLC

   Marston's Issuer
   PLC/Project Revenues
   - Senior Secured Debt/1 LT   LT

   Class A2 XS0226790748        LT BB+  Affirmed   BB+
   Class A3 XS0226792280        LT BB+  Affirmed   BB+
   Class A4 XS0331071026        LT BB+  Affirmed   BB+

   Marston's Issuer
   PLC/Project Revenues
   - Junior Secured Debt/2 LT   LT

   Class B XS0226897030         LT B+   Affirmed   B+

RATING RATIONALE

The affirmation reflects the solid performance of tenanted and
franchise pubs and stable managed estate. Combined with reducing
cost pressure, this has enabled Marston's to improve profitability
and cash flow generation. Within the securitisation, EBITDA has
already achieved full pre-pandemic recovery in 2024 on a per pub
basis.

Under the current Fitch rating case (FRC), the projected free cash
flow (FCF) debt service coverage ratio (DSCR; minimum of average or
median) over 2025-2032 is around 1.3x for the class A notes, and
around 1.2x for the class B notes.

KEY RATING DRIVERS

Industry Profile - Midrange

Sector in Structural Decline; Strong Culture

The UK pub sector has been in structural decline for the past three
decades due to demographic shifts, greater health awareness and the
growing presence of competing offerings. Exposure to discretionary
spending is high, and revenues are linked to the broader economy.
Competition is keen, including off-trade alternatives, and barriers
to entry are low. The pandemic and its related containment measures
had a material impact on the sector. Trade volumes are recovering,
but cost pressures on pubs and customers continue to affect demand
and profitability. Despite these challenges, Fitch views the sector
as sustainable in the long term, supported by the strong UK pub
culture.

Operating environment - Weaker; Barriers to entry - Midrange;
Sustainability - Midrange

Company Profile - Midrange

Hybrid Managed/Tenanted Model

Marston's is one of several large operators of pubs and bars in the
UK, operating over 1,300 pubs and bars across the country. After
selling its brewing business to form a joint venture with Carlsberg
UK, Marston's is now a more focused pub operator. The company's
securitised perimeter consists of 845 (as of September 2024)
tenanted and managed pubs across the UK. The management team is
experienced and has been stable in the past, despite the
appointment of a new CEO in January 2024 and the recent
announcement of its CFO's departure by October 2025.

Fitch considers Marston's asset quality adequate and in line with
peers. The company has previously had higher than covenanted
maintenance capex. Information shared by the company is adequate.

Financial performance - Midrange; Company operations - Midrange;
Transparency - Midrange; Dependence on operator - Midrange; Asset
quality - Midrange

Debt Structure - 1 - Stronger; Debt Structure - 2 - Midrange

Standard WBS Structure with Junior Back-Ended Amortisation - Debt
Structure: Stronger (Class A), Midrange (Class B)

All debt is fully amortising on a fixed schedule, eliminating
refinancing risk. The class A notes benefit from deferability of
the junior class B notes. Amortisation of the class B notes is
back-ended, and their interest-only period is substantial. The
notes are either fixed rate or fully hedged. The security package
is strong, with comprehensive first-ranking fixed and floating
charges over borrower assets. Class A is the senior ranking
controlling creditor, with the class B notes lower ranking,
resulting in a 'Midrange' assessment.

All standard WBS legal and structural features are present, and the
covenant package is comprehensive. The restricted payment condition
levels are standard, with 1.5x EBITDA DSCR and 1.3x FCF DSCR. The
liquidity facility is covenanted at 18 months' peak debt service.
All counterparties' ratings are at or above the rating of the
highest-rated notes. The issuer is an orphan bankruptcy-remote
special-purpose vehicle.

Debt profile - Stronger (Class A), Midrange (Class B); Security
package - Stronger (Class A), Midrange (Class B); Structural
features - Stronger (Classes A and B)

Financial Profile

Marston's has already achieved profitability recovery in the
financial year ending September 2024 on an EBITDA per pub basis. In
the long-term (2025-2035), the FRC assumes marginally increasing
EBITDA (CAGR of +0.1%) and marginally decreasing FCF (CAGR of
-0.1%) reflecting the cost pressures, the changing consumer habits
affect the pubs industry, and the increasing maintenance
expenditure.

This results in a FCF DSCR (minimum of median and average) of
around 1.3x for the class A notes and around 1.2x for the class B
notes under the FRC over the rating horizon (2025-2032).

PEER GROUP

Marston's closest peers are hybrid pubco (managed and tenanted)
securitisations, such as Greene King Finance Plc, and managed pubco
securitisations such as Mitchells & Butlers Finance Plc.

Marston's managed pubs generated around 60% of EBITDA as of
September 2024, which is less favourable as Fitch considers a
higher proportion of managed pubs to be a stronger feature as they
have greater transparency and control. Hybrid pubco peer Greene
King generates more than 70% through managed pubs. The average
EBITDA contribution per pub in Marston's estates is slightly lower
than peers.

Greene King's class A notes are rated 'BBB+', with a FCF DSCR of
1.9x, well above the coverage levels of Marston's, justifying the
higher rating for Greene King.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade

- Deterioration of the FRC-projected profile FCF DSCRs to
substantially below 1.2x for the class A notes and towards 1.0x for
the class B notes.

Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade

- Improvement of the FRC-projected profile FCF DSCRs to
substantially above 1.4x for the class A notes and 1.2x for the
class B notes.

ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.

RODELLS LIMITED: FRP Advisory Named as Joint Administrators
-----------------------------------------------------------
Rodells Limited was placed into administration proceedings in the
High Court of Justice Court Number: CR-2025-001655, and Miles
Needham and Sarah Cook of FRP Advisory Trading Limited, were
appointed as joint administrators on March 24, 2025.  

Rodells Limited, trading as Rodells, specialized in scaffold
erection.

Its registered office is at Broad Colney Works Shenley Lane, London
Colney, St. Albans AL2 1DG.

Its principal trading address is at FRP Advisory, 4 Beaconsfield
Road, St Albans, Hertfordshire, AL1 3RD.

The joint administrators can be reached at:

         Sarah Cook
         Miles Needham
         FRP Advisory Trading Limited
         4 Beaconsfield Road, St Albans
         Hertfordshire, AL1 3RD

Further details contact:

         Joint Administrators
         Tel: 01727 811111
         Andrew Andreou
         Email: cp.stalbans@frpadvisory.com

UK LOGISTICS 2025-1: Moody's Assigns B3 Rating to GBP16MM F Notes
-----------------------------------------------------------------
Moody's Ratings has assigned the following definitive ratings to
the debt issuance of UK Logistics 2025-1 DAC (the "Issuer"):

GBP379M Class A Commercial Mortgage Backed Floating Rate Notes due
May 2035, Definitive Rating Assigned Aaa (sf)

GBP107.7M Class B Commercial Mortgage Backed Floating Rate Notes
due May 2035, Definitive Rating Assigned Aa3 (sf)

GBP67.9M Class C Commercial Mortgage Backed Floating Rate Notes
due May 2035, Definitive Rating Assigned A3 (sf)

GBP127.6M Class D Commercial Mortgage Backed Floating Rate Notes
due May 2035, Definitive Rating Assigned Baa3 (sf)

GBP99.8M Class E Commercial Mortgage Backed Floating Rate Notes
due May 2035, Definitive Rating Assigned Ba3 (sf)

GBP16M Class F Commercial Mortgage Backed Floating Rate Notes due
May 2035, Definitive Rating Assigned B3 (sf)

UK Logistics 2025-1 DAC is a true sale transaction backed by three
floating rate loans secured by urban logistics and industrial
outdoor storage (IOS) properties located throughout the UK. The
Nevis loan is secured by 59 urban logistics properties, the Fawr
loan is secured by 20 urban logistics properties and 6 IOS
properties, and the Pike loan is secured by 23 urban logistics
properties. The loans were granted by Citibank, N.A. London Branch
to refinance the three portfolios. The sponsor of the three loans
is Blackstone.

RATINGS RATIONALE

The rating action is based on (i) Moody's assessments of the real
estate quality and characteristics of the collateral of each loan,
(ii) analysis of each of the loan terms and (iii) the expected
legal and structural features of the transaction.

Moody's derive a loss expectation for the securitised loans based
on Moody's assessments of (i) each loan's default probability both
during its term and at maturity, and (ii) the value of the
collateral.

Moody's loan to value ratios (LTV) stands at 83.7% for the Nevis
loan, 79.6% for the Fawr loan and 80.8% for the Pike loan. Moody's
property grades range from an average of 2.0 on the Nevis loan, 2.0
on the Fawr Loan to 2.5 for the Pike loan (on a scale of 1 to 5, 1
being the best).

The key strengths of the transaction include: (i) well-located
property portfolios, close to major transport networks and
population centres, (ii) a diversified tenant base with
approximately 320 tenants for the Nevis loan, approximately 129
tenants for Fawr loan and approximately 224 tenants for Pike loan,
(iii) positive rent reversionary potential, (iv) favourable market
fundamentals for last mile logistics properties and (v) an
experienced sponsor with strong asset management teams.

Challenges in the transaction include: (i) elevated default risk
considering both term and refinancing default risk, (ii) pro-rata
allocation of principal proceeds, (iii) weak special servicing
transfer events provision, (iv) weak release price mechanism, (v)
elevated vacancy levels, (vi) no scheduled amortisation of the
loans, (vii) interest rate hedging will initially only be in place
for two years, (viii) exposure to older properties with partly weak
energy efficiency ratings and (ix) weak covenants with no financial
default covenant prior to a change of control event (CoC).

Further, Moody's have rated the notes considering the legal final
maturity date of the notes as specified at closing. The transaction
includes a concept of a Term Extension Modification which may be
passed by way of an ordinary resolution of the noteholders of each
class of notes or acting as a single class, which will have the
effect of extending the date of legal final maturity beyond the
initial legal final maturity date. Moody's will consider the impact
of any such Term Extension Modification if and when it is enacted,
having regard to the circumstances driving the extension.

Methodology Underlying the Rating Action:

The principal methodology used in these ratings was "EMEA
Commercial Mortgage-backed Securitisations" published in January
2025.

Factors that would lead to an upgrade or downgrade of the ratings:

Main factors or circumstances that could lead to a downgrade of the
ratings are generally: (i) a decline in the property values backing
the underlying loans, (ii) an increase in default risk assessment
or (iii) an extension of the legal final maturity date consistent
with Moody's definition of distressed exchange.

Main factors or circumstances that could lead to an upgrade of the
ratings are generally: (i) an increase in the property values
backing the underlying loans, (ii) repayment of loans with an
assumed high refinancing risk or (iii) a decrease in default risk
assessment.


                           *********


S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter-Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Marites O. Claro, Rousel Elaine T. Fernandez, Joy A. Agravante,
Julie Anne L. Toledo, Ivy B. Magdadaro, and Peter A. Chapman,
Editors.

Copyright 2025.  All rights reserved.  ISSN 1529-2754.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.

Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.

The TCR Europe subscription rate is US$775 per half-year,
delivered via e-mail.  Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each.  For subscription information,
contact Peter Chapman at 215-945-7000.


                * * * End of Transmission * * *