/raid1/www/Hosts/bankrupt/TCREUR_Public/250328.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
E U R O P E
Friday, March 28, 2025, Vol. 26, No. 63
Headlines
A R M E N I A
CUBE INVEST: Fitch Publishes 'B-' Long-Term IDR, Outlook Stable
F R A N C E
GETLINK S.E.: Fitch Rates EUR600M Green Bond Issuance 'BB+(EXP)'
GETLINK: S&P Upgrades ICR to 'BB+' on Lower Indebtedness
NOVA ORSAY: S&P Places 'B' Long-Term ICR on CreditWatch Positive
I R E L A N D
ARES EUROPEAN XII: Fitch Affirms 'B-sf' Rating on Class F Notes
CVC CORDATUS XXV-A: Fitch Assigns B-(EXP)sf Rating to Cl. F-R Notes
CVC CORDATUS XXV-A: S&P Assigns Prelim B- (sf) Rating to F-R Notes
I T A L Y
GOLDEN GOOSE SPA: S&P Ups ICR to 'BB-' on Sustained Low Leverage
L U X E M B O U R G
LOARRE INVESTMENTS: Fitch Affirms 'BB' Rating on EUR825MM Sr. Notes
MONITCHEM HOLDCO 2: S&P Affirms 'B' Rating, Alters Outlook to Neg.
R U S S I A
ASAKABANK JSC: Fitch Affirms 'BB-' Long-Term IDR, Outlook Stable
T U R K E Y
ARCELIK: S&P Downgrades Long-Term ICR to 'BB-', Outlook Stable
YAPI KREDI: Fitch Affirms 'BB-' Long-Term IDR, Outlook Stable
U K R A I N E
INTERPIPE HOLDINGS: S&P Reinstates 'CCC' ICR, Outlook Negative
U N I T E D K I N G D O M
BEACONSOFT LIMITED: FRP Advisory Named as Joint Administrators
LEDWELL PLASTICS: FRP Advisory Named as Joint Administrators
METRO BANK: Fitch Assigns 'CCC+' Final Rating to GBP250MM AT1 Notes
NEW CHAPTER: FTS Recovery Named as Joint Administrators
POLARIS 2024-1: S&P Affirms 'BB+ (sf)' Rating on F-Dfrd Notes
WINTERSHALL DEA 2: Fitch Affirms 'BB' Rating on Hybrid Notes
X X X X X X X X
[] BOOK REVIEW: Taking Charge
- - - - -
=============
A R M E N I A
=============
CUBE INVEST: Fitch Publishes 'B-' Long-Term IDR, Outlook Stable
---------------------------------------------------------------
Fitch Ratings has published Cube Invest CJSC's Long-Term Issuer
Default Rating (IDR) of 'B-' with a Stable Outlook and its
Short-Term IDR of 'B'.
Key Rating Drivers
Cube's ratings are based on its standalone credit profile and are
constrained by its still limited franchise, only basic corporate
governance, high exposure to market risk, and business
concentrations. The ratings also reflect recently strong
profitability and the ongoing diversification of its revenue, as
well as adequate leverage and a liquid balance sheet.
Diminishing Economic Boost: Cube, along with the broader Armenian
financial sector, continues to benefit from the positive spillover
effects of the Russian-Ukrainian conflict, with extraordinary
inflows of financial and human capital into Armenia since 2022.
These favourable economic conditions have been strongly supportive
of the sector but are gradually diminishing, and Fitch anticipates
the positive momentum to largely fade by end-2026. As a result,
brokers' recent sizable trading and foreign-exchange (FX) gains are
unlikely to be sustainable. In the longer term, some effects are
likely to persist, but in a much less pronounced manner.
Small but Fast-Growing Franchise: Business growth has been rapid
since 2022. Cube focuses on securities and FX brokerage for around
300 domestic institutional clients. Despite rapidly growing
volumes, which saw revenue reach ADM9.3 billion in 1Q24 -
equivalent to USD24 million - the company remains small relative to
Armenian banks and the domestic financial system overall. To
strengthen its competitive position, Cube aims to widen its client
base and product offering.
Weak Corporate Governance: As a small company, Cube lacks a
formalised corporate governance framework. Its two shareholders,
who each own 50% of the company's share capital, hold key
decision-making roles. This exposes Cube to key person risk,
particularly in view of its weak oversight functions. Risk
policies, although formalised, could be overridden
opportunistically, reflecting Cube's very high risk appetite.
Significant Market Risk: Through its proprietary securities book,
Cube is exposed to significant valuation risk with many fairly
illiquid proprietary positions. The company also carries
considerable interest rate risk via its long duration securities
book, with an average remaining tenor of 8.7 years at end-2024. It
also had a sizable net open FX position equivalent to 0.8x capital
at end-2024, (being short in Armenian drams), which management
deems strategic.
Concentrated Balance Sheet: Due to several large transactions,
Cube's balance sheet is concentrated, both in asset exposure and
funding. Positively, Cube's core assets are liquid, largely
relating to Armenian government bonds. However, the company
opportunistically takes sizable positions in instruments with
limited liquidity, indicating its high tolerance to risk. So far,
the company has been able to quickly and profitably close these
positions.
Volatile Performance: Having been loss-making in 2021 and 2022,
Cube's management decided to reshape the business model by
expanding intermediary services, including FX products. Armenia's
favourable operating environment, with significantly increased
capital flows into and through the country, has boosted Cube's
revenue in 2023 and 2024, leading to exceptionally strong
profitability.
However, Fitch expects the positive effect to gradually reduce in
2025 and 2026. Cube's ability to preserve an operationally
profitable business model, while replacing very lucrative bulky
transactions of a one-off nature with sustainable and more
diversified revenue streams, will be key to its assessment of the
company's creditworthiness.
Adequate Capitalisation: Cube has retained part of the
extraordinary profitability generated since late 2022, which led to
a sharp increase in its capital base. Despite sizable dividend
payouts and increasing senior management compensation, Cube
maintains a comfortable cushion above its 12% regulatory
requirement for equity-to-risk weighted assets. This ratio was
15.6% at end-2024 and Fitch expects the company to maintain it
above 14%, in line with the internal limit indicated by management.
Loans to related parties, which amounted to 11% of capital at
end-1Q24, were all repaid in 2Q24 and have not been renewed since.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Indications of impairment in Cube's business model viability,
such as a significant increase in regulatory risk, revenue
concentration, substantial illiquid or impaired assets, or the
realisation of market risks, particularly interest rate risk
- Increase of tangible leverage to above 10x or approaching the
statutory capital requirement of 12%, or any indirect deterioration
of solvency, for example as a result of a surge in receivables from
related parties or asset impairment
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- A rating upgrade would require material changes in the business
profile and oversight structure, which Fitch does not expect in the
near term. These would include significant growth and
diversification of Cube's franchise, coupled with a meaningful
improvement in corporate governance and a pronounced decrease in
risk appetite.
ADJUSTMENTS
The sector risk operating environment score of 'b+' has been
assigned below the implied score of 'bb' due to the following
adjustment reason: regulatory and legal framework (negative).
The asset quality score of 'b-' has been assigned below the implied
score of 'bb' due to the following adjustment reason: risk profile
and business model (negative).
The earnings & profitability score of 'b' has been assigned below
the implied score of 'bb' due to the following adjustment reason:
earnings stability (negative).
The capitalisation & leverage score of 'b' has been assigned below
the implied score of 'bb' due to the following adjustment reason:
risk profile and business model (negative).
The funding, liquidity & coverage score of 'b-' has been assigned
below the implied score of 'bb' due to the following adjustment
reason: business model/funding market convention (negative).
Date of Relevant Committee
06 March 2025
ESG Considerations
Cube has an ESG Relevance Score of '4' for management strategy.
This reflects its opportunistic and reactive strategy, which is
partly driven by a very volatile operating environment,
contributing to fluctuations in its performance. This has a
moderately negative impact on Cube's credit profile and is relevant
to the ratings in conjunction with other factors.
Cube has an ESG Relevance Score of '4' for governance structure.
This reflects high key-person risk due to significant dependence on
the two shareholders for decision-making. This has a moderately
negative impact on Cube's credit profile and is relevant to the
rating in conjunction with other factors.
Apart from listed above, the highest level of ESG credit relevance
is a score of '3'. A score of '3' means ESG issues are
credit-neutral or have only a minimal credit impact on the entity,
either due to their nature or the way in which they are being
managed by the entity. Fitch's ESG Relevance Scores are not inputs
in the rating process; they are an observation on the relevance and
materiality of ESG factors in the rating decision.
Entity/Debt Rating
----------- ------
Cube Invest CJSC LT IDR B- Publish
ST IDR B Publish
===========
F R A N C E
===========
GETLINK S.E.: Fitch Rates EUR600M Green Bond Issuance 'BB+(EXP)'
----------------------------------------------------------------
Fitch Ratings has assigned Getlink S.E. (GET) proposed EUR600
million green bond issuance a 'BB+(EXP)' expected rating with a
Stable Outlook.
The proceeds from the new issuance, together with the use of
available cash, will refinance the existing EUR850 million green
bond (BB/Positive) due in October 2025.
The final rating is contingent upon the receipt of final
documentation materially conforming to the information already
received.
RATING RATIONALE
GET is the ultimate HoldCo of Channel Link Enterprises Finance Plc
(CLEF), which is a ring-fenced vehicle secured by Fixed Link's (FL
or Eurotunnel) activities. The group includes ElecLink and
Europorte, but its consolidated credit profile of 'BBB' is largely
driven by CLEF, which accounts for the majority of group's stable
cash flow generation.
The BB+(EXP)' rating on GET's proposed notes reflects the 'BBB'
consolidated credit assessment, which is then notched down by two
notches to reflect the restricted access it has to cash flows
generated by CLEF.
The reduction in GET's debt size to EUR600 million from EUR850
million reduces the refinancing risk at HoldCo, leading to a
reduction in the downward notching from GET's consolidated credit
profile to two notches from three.
KEY RATING DRIVERS
Revenue Risk - Volume - High Midrange
Mixed Traffic Performance
Traffic volume have proved resilient through economic recessions
for Eurostar passengers and car shuttle volumes, while truck
shuttle volumes showed significant volatility (-46% in 2007-2009),
partly because of the 2008 tunnel fire. Eurotunnel differentiates
itself from competing ferry operators in the Dover Strait and
commands a premium on ferry fares, due to the speed, ease and
reliability of its shuttle service. Nonetheless, competition and
exposure to discretionary demand constrain the volume assessment.
Revenue Risk - Price - Midrange
Some Price Flexibility
Shuttle service fares are flexible and can be adapted to market
conditions. Historically, this has helped Eurotunnel to quickly
recover volume loss on the truck, and to a lesser extent, car
businesses. The railway usage contract regulates railway network
fares, preventing a full pass-through of inflation into tariffs.
ElecLink started commercial operations in May 2022, adding revenue
diversity to GET's consolidated credit profile. However, in its
view, ElecLink's cash flows could be volatile due to its exposure
to electricity price risk in the French and UK markets and the
possible impact from the profit-sharing mechanism embedded in
ElecLink's concession framework.
Infrastructure Dev. & Renewal - Midrange
Largely Maintenance Capex
The lack of formal provisioning for capex under the financing
documentation is mitigated by strong UK/French regulatory
oversight, Eurotunnel's prudent management policy as tunnel
operator and the inclusion of minimum capex in the dividend
distribution lock-up covenant calculation. Capex is generally
funded with projected cash flows and investments are planned in
advance and considering market conditions. In its view, this
provides some flexibility in delivering the capex programme.
Debt Structure - Weaker
Single Bullet Debt with Refinancing Risk - Debt Structure: Weaker
(Getlink)
The proposed EUR600 million five-year fixed rate bullet bond will
be used to refinance the existing EUR850 million bond due in
October 2025. Fitch views refinancing risk as reasonably high, due
to the deep subordination and use of a single-bullet maturity,
mitigated by the long concession tenor of the stable and
strategically important Eurotunnel asset linking France and the
UK.
The removal of the 12-month debt service reserve account (DSRA) is
credit negative, although somewhat mitigated by the unrestricted
access GET has to ElecLink cash flows. The protective features of
the consolidated-based lock-up and incurrence covenants are diluted
by the possibility of raising prior-ranking non-recourse debt at
subsidiaries and the presence of sizeable baskets for additional
debt and dividends.
Structural Subordination - Issuer Structure
GET is not a single-purpose vehicle as it is invested in multiple
businesses (Fixed Link, Europorte, ElecLink) and its debt is
structurally subordinated to the project finance-type debt at CLEF.
There is strong structural protection under CLEF's issuer-borrower
structure, including lock-up provisions potentially triggering a
cash sweep and additional indebtedness clauses subject to rating
tests, which limits debt being pushed down from the holding
company. These factors drive its rating approach and together with
the 'Weaker' debt structure assessment explain the two-notch
difference between GET's ratings and the consolidated profile, the
latter largely driven by Eurotunnel's core activities.
The key rating drivers of the consolidated profile are in line with
CLEF, as it dominates the consolidated group's EBITDA generation.
Financial Profile
The Fitch rating case (FRC) incorporates conservative assumptions
for traffic long term growth, resulting from management's strategy
to keep high-yields in a muted UK economic environment. Fitch
assumes car shuttles to touch 2019 levels by 2041 and truck
shuttles by 2047. After recovery, Fitch assumes volumes will grow
below the blended UK-France GDP growth rate. Eurostar volumes
follow a fraction of expected European GDP growth. Fitch projects
the shuttle yields to remain well above 2019, backed by
management's premium price strategy, while the railway network will
mechanically follow the fares set by its regulatory framework.
Fitch has also stressed the costs of debt for Fixed Link's
floating-rate notes and Getlink's green bond.
Given these assumptions, CLEF's financial profile provides an
average debt service coverage ratio of around 1.5x over the rating
horizon. The FRC also assumes a haircut to management's projections
on ElecLink revenue, considering the volatile nature of its
reference market and the refinancing of GET's outstanding EUR850
million notes, through a new issuance of EUR600 million and the
cash available at Getlink HoldCo.
PEER GROUP
Like High Speed Rail Finance (1) PLC (HS1; A-/Stable), CLEF has
exposure to Eurostar. However, CLEF is exposed directly to Eurostar
passenger volumes, while HS1 is exposed to the number of train
paths, which are inherently less volatile, although ultimately
exposed to the same performance drivers. HS1 also benefits from
having around 60% of its revenues supported by the UK government
via underpinned "availability" payments, ultimately leading to its
higher rating.
Fitch compares Getlink's notes structural subordination with that
of Gatwick Airport Finance plc (GAF; BB/Stable) since their notes
are similarly structurally subordinated to cash-flow generation.
GAF has full ownership of the underlying asset while GET has a more
diversified dividend stream than GAF in the context of higher debt
exposure compared with incoming cash flows, justifying the same
notching difference from the group consolidated profile.
Scandlines ApS (SCL; BBB/Negative) operates sea ferry routes
between Denmark and Germany. The rating is supported by high
barriers to entry within a captive regional market and by SCL's
strong ferry operations on two key point-to-point routes between
Denmark and Germany. The average DSCR at 1.7x is higher than CLEF,
but CLEF is a stronger and more strategic asset as it provides the
shortest route to connect the UK and continental Europe.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
GET
- A downgrade of the consolidated group's credit profile would lead
to a downgrade of GET.
- A material increase of debt at GET or GET's subsidiary levels
could be rating negative.
- Failure to maintain adequate liquidity at GET's level.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
GET
- An upgrade of the consolidated group's credit profile could lead
to an upgrade of GET.
TRANSACTION SUMMARY
GET is about to issue a five-year EUR600 million green bond to
refinance its existing EUR850 million bond due in October 2025.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating
----------- ------
Getlink S.E.
Getlink S.E./Senior
Secured Debt - Expected
Ratings/1 LT
EUR 600 mln bond/note LT BB+(EXP) Expected Rating
GETLINK: S&P Upgrades ICR to 'BB+' on Lower Indebtedness
--------------------------------------------------------
S&P Global Ratings raised its corporate credit and issue-level
ratings on France-based Getlink and its EUR850 million green bonds
due in October 2025 to 'BB+' from 'BB'. The '4' recovery rating on
these bonds remain unchanged.
S&P assigned a 'BB+' issue-level and a '3' recovery ratings to
Getlink's proposed senior secured green notes of up to EUR600
million due in 2030.
S&P also raised the debt ratings on Getlink's subsidiary Channel
Link Enterprises Finance PLC (CLEF) to 'BBB+/Stable' from
'BBB/Positive' on solid financial metrics.
The stable outlook on Getlink reflects S&P's expectation that
Getlink will maintain a prudent and supportive financial policy,
calibrating the dividends and managing investments to sustain a
weighted-average FFO to debt of about 13% in the next three years.
S&P said, "We expect Getlink will be able to sustain a
weighted-average FFO to debt of about 13% between 2025 and 2027,
thanks to the combination of robust profitability and a prudent
financial policy. Getlink's solid profitability is supported by the
gradual improvement in Eurotunnel's performance, underpinned by
strong fundamentals and a steadily stabilizing market environment.
This is notwithstanding short-term headwinds, including intense
competition from ferries in the short straits, and volatile market
and macroeconomic conditions. In the medium term, we think that
Eurotunnel's performance could benefit from the expansion of rail
services that we expect in the passenger and freight segments, as
well as from Eurotunnel potentially regaining lost market share on
the highly competitive short straits route after restrictive
regulatory changes for ferries come into force. We expect
Eurotunnel's operating cash generation to comfortably fund its
planned investments. The improvement in Eurotunnel's performance is
reflected in the upgrade of CLEF's unguaranteed debt ratings to
'BBB+/Stable' from 'BBB/Positive'. Although future profit
contribution from ElecLink could be affected by the start of a
profit-sharing mechanism, resulting in the temporary softening of
Getlink's FFO to debt to 11%-12% in 2027, we expect FFO to debt to
rebound as the group's EBITDA remains on the positive track
supporting weighted average metric to remain close to 13%, which is
commensurate with the rating.
"The upgrade reflects that we expect Getlink to continue to follow
a prudent and supportive financial policy, and that it will manage
its investments and dividend payments in the coming years to
maintain leverage commensurate with the ratings. Although Getlink's
investment budget remains large, the group has been able to find
efficiency reserves and flexibility within the management-guided
range to balance the needs of its capital-intensive business with
robust credit metrics. We understand that Getlink's financial
policy will aim to balance an increasing dividend payment to
shareholders in the medium term, from EUR298 million (EUR0.55 per
share) in 2024, while maintaining credit metrics commensurate with
its credit rating. Although the company intends to increase the
dividend payments, we view that the intention does not constitute a
formal dividend policy, nor a minimum dividend payout, allowing it
to carefully calibrate the dividends to ensure an ample level of
liquidity readily accessible at Getlink and at the ring-fenced
Eurotunnel operations. In our view, dividend payments should remain
flexible and dependent on business conditions.
"We anticipate that growing profits from Eurotunnel will underpin
the group's EBITDA, while ElecLink's contribution declines on
natural volatility in electricity prices and the profit-sharing
mechanism. We expect Eurotunnel's share in Getlink's EBITDA to be
about 75%-80% in 2025 and 2026, and approximately 90% from 2027
onward, mainly because of the normalization of ElecLink's more
volatile cash flows through the profit-sharing mechanism starting
from 2026. We assume that ElecLink's cash flows will be between
EUR130 million-EUR140 million in 2025, about EUR170 million-EUR180
million in 2026, and approximately EUR20 million-EUR25 million in
2027."
ElecLink's more volatile cash flows could stabilize at about 5%-10%
of Getlink's total EBITDA beyond 2027. This reflects ElecLink's
obligation to pay 50% of its revenue to the French and the U.K.
electricity networks from the moment it reaches a 13% internal rate
of return (IRR), which could be possible in 2027 at the earliest
based on our assumptions, subject to several factors that are
naturally volatile, including future electricity flows, the spread
of electricity prices between France and the U.K., and a spread
capture factor that is ultimately influenced by market volatility.
S&P said, "Long-term auctions have been beneficial to capture a
high spread, but we assume that this could fall in the medium term.
We assume that price spreads between France and the U.K. could
flatten further after 2030 as new interconnectors are being built,
resulting in competing routes to import and export electricity.
However, we expect positive long-term business prospects for
ElecLink as Europe accelerates its energy transition, with
increasing penetration of intermittent renewable energy sources
supporting interconnector demand. We do not yet include any
potential investments in the new interconnector in our base case,
which the group has been considering, because they remain highly
uncertain at this stage."
Solid cash reserves and the planned reduction of parent-level debt
by 30% through the planned refinancing supports Getlink's prudent
financial policy and liquidity management. Getlink plans to issue
up to EUR600 million senior secured notes due in 2030 and use the
proceeds, together with some cash reserves, to fully repay the
EUR850 million bonds coming due in October 2025. The group's cash
position is EUR1.7 billion as of Dec. 31, 2024, out of which about
EUR800 million are readily available for Getlink according to our
estimates. This should result in Getlink's gross debt reducing by
about 30% at the holding company level. S&P said, "We expect that,
even after ElecLink's cash flows normalize, Getlink will maintain
ample liquidity reserves thanks to its prudent cash management
policies. This includes holding at least one year's debt service at
Eurotunnel, in addition to the investments' reserve amount kept
within the project ringfence. At the Getlink level, we expect the
company to conservatively maintain an additional liquidity buffer
of EUR150 million-EUR200 million, considering upcoming payments
from ElecLink as part of a profit-sharing mechanism. In our view,
this provides Getlink with ample financial flexibility to withstand
volatile market conditions and carry out the required investments
for the next couple of years without damaging its credit profile."
S&P said, "The stable outlook reflects our expectation that Getlink
will be able to maintain a 2025-2027 weighted average FFO to debt
close to 13%, despite of the reduction of cash flows from ElecLink
once it starts to share the profits with the regulators from 2027.
In our view, the company will maintain a prudent and supportive
financial policy and solid liquidity, supported by increased
dividend distributions from Eurotunnel's operations.
"We would consider taking a negative rating action if Getlink
cannot maintain FFO to debt solidly above 11%. This could happen
if, for instance, the company's financial policy becomes more
aggressive than we anticipate, or if Eurotunnel's performance is
significantly weaker than we expect. The latter could occur if the
ramp-up in rail traffic stalls, or if the company loses further
market share in truck and car shuttles to ferries, and cost control
and yield management does not sufficiently mitigate this.
"In our view, an upgrade is unlikely. We expect Getlink will
sustain weighted average FFO to debt of about 13% until 2028,
therefore we do not envision an upward revision in the next 12-18
months."
NOVA ORSAY: S&P Places 'B' Long-Term ICR on CreditWatch Positive
----------------------------------------------------------------
S&P Global Ratings placed the 'B' long-term issuer credit rating on
Nova Orsay S.A.S. and the 'B' issue ratings on the senior secured
notes on CreditWatch with positive implications.
The CreditWatch placement reflects that S&P could upgrade Nova
Orsay one or more notches if the transaction takes place as
announced and once it has full visibility on the future capital
structure and financial policy after the repayment of the notes.
Nova Orsay has entered exclusive negotiations to sell its
cryogenics business unit to Alfa Laval AB (BBB+/Stable/--) for a
total fixed purchase price of EUR800 million on a cash and
debt-free basis.
Nova Orsay plans to repay the EUR430 million floating rate senior
secured notes due 2029 in advance from the sale of its cryogenics
business unit, which could result in a material decrease in S&P
Global Ratings-adjusted leverage by up to 2.0x from 4.5x expected
in 2024. On March 21, 2025, Nova Orsay has entered exclusive
negotiations to sell its cryogenics business unit to Alfa Laval for
a total fixed purchase price of EUR800 million on a cash and
debt-free basis. S&P said, "We expect the transaction to close in
the second semester of 2025, pending regulatory approvals. As per
the documentation governing the EUR430 million floating rate senior
secured notes due 2029, we expect a large portion of the proceeds
to be allocated into debt reduction. In line with the company's
intention, we expect Nova Orsay to repay the outstanding notes in
advance which would result into a material deleverage, as the total
S&P Global Ratings-adjust debt will decrease to about EUR300
million in 2025 from about EUR740 expected in 2024 absent any new
debt raise." The debt repayment--coupled with a decrease in EBITDA,
as per the new business perimeter--could lower S&P Global
Ratings-adjusted debt to EBITDA pro forma the transaction by up to
2.0x in 2025 from 4.5x expected in 2024.
S&P said, "Operating performance remains strong because we expect
improvement in profitability to compensate some softening in demand
in cyclical end markets, intensified by the geopolitical
uncertainty. We expect Nova Orsay's profitability to improve and
the EBITDA margin to reach about 7% in 2024 and to continue to
remain at similar levels in 2025. The group benefits from a better
absorption of fixed costs and an increasing share of after-market
activities and other related services, which we understand come
with a higher margin. The high level of backlog provides visibility
of future earnings as much of the contracts are already secured at
more favorable gross margin, reflecting less inflationary pressure
and favourable pricing for the business evolution. At the same
time, we expect a softening in demand for some of the most cyclical
end-markets where Nova Orsay has exposures, such as the automotive
and logistics. As such, we expect revenue to slightly contract in
2024 and organic growth to remain subdued in 2025. Although demand
is softening, we think that higher profitability will enable
moderate earnings growth in 2025 compared to 2024.
"The final terms and conditions of the deal, as well as visibility
on the future capital structure and financial policy will be key
factors for an upgrade. We understand that the negotiations between
the two parties are concluded, and only regulatory approvals are
pending before the transaction closes. We expect the deal to become
effective in the second half of 2025, although we cannot exclude
changes to the timeline and final terms of conditions. At the same
time, after the repayment of the notes, we expect the company to
set up a new capital structure for which there is limited
visibility at this stage. We think that the use of the proceeds
from the business unit sale exceeding the repayment of the notes
remains another key factor that will influence the group's credit
quality in the next months. Given the presence of financial sponsor
entities in the share's capital, we cannot exclude upstreaming of
dividend or a more aggressive stance toward mergers and
acquisitions (M&A) that could lower the amount of debt reduction
linked with the asset disposal or a subsequent releveraging event.
"The CreditWatch placement reflects that we could upgrade Nova
Orsay by one notch or more if the transaction takes place as
announced and once, we have full visibility on the future capital
structure and financial policy after the repayment of the notes.
The CreditWatch placement with positive implications also reflects
our expectations of a lower leverage going.
"Conversely, we could affirm the rating if the deal does not take
place and/or there is a meaningful deviation of terms and
conditions. We could also revise the CreditWatch placement with
positive implications if the operating performance deviates from
our base case or if the company decides to aggressively releverage
the business or take a financial policy more detrimental to
creditors.
"We aim to resolve the CreditWatch status in the next three to six
months once we have more clarity on the use of the disposal
proceeds, including beyond the repayments of the Notes and
visibility about the future capital structure."
=============
I R E L A N D
=============
ARES EUROPEAN XII: Fitch Affirms 'B-sf' Rating on Class F Notes
---------------------------------------------------------------
Fitch Ratings has upgraded Ares European CLO XII DAC's class B-1-R
to C-R notes and affirmed the rest. The Outlooks for all notes are
Stable.
Entity/Debt Rating Prior
----------- ------ -----
Ares European
CLO XII DAC
A-R XS2391578155 LT AAAsf Affirmed AAAsf
B-1-R XS2391578742 LT AA+sf Upgrade AAsf
B-2-R XS2391579559 LT AA+sf Upgrade AAsf
C-R XS2391580052 LT A+sf Upgrade Asf
D-R XS2391580649 LT BBBsf Affirmed BBBsf
E XS2034052865 LT BB-sf Affirmed BB-sf
F XS2034054135 LT B-sf Affirmed B-sf
Transaction Summary
Ares European CLO XII DAC is a cash flow CLO comprising mostly
senior secured obligations. The transaction closed in September
2019 and the class A, B (divided into B-1 and B-2), C and D notes
were refinanced in October 2021. The transaction is actively
managed by Ares European Loan Management LLP and exited its
reinvestment period in April 2024. The transaction is currently
passing all tests.
KEY RATING DRIVERS
Stable Asset Performance: Since Fitch's last rating action in May
2024, the portfolio's performance has been stable. According to the
latest trustee report dated 6 February 2025, the transaction was
passing all its collateral quality and portfolio profile tests. The
transaction is currently 0.25% below target par (calculated as the
current par difference over the original target par).
Exposure to assets with a Fitch-derived rating of 'CCC+' and below
is 5.9%, according to the trustee, versus a limit of 7.5%. The
Fitch-calculated exposure to assets with a Fitch-derived rating of
'CCC+' and below is 5.5%, due to recent downgrades and changes in
the portfolio.
Partly Deleveraging Transaction: The transaction has started to
repay some of its class A-R notes with EUR16.4 million paid down
since the last review, and a further EUR41.5 million used for asset
purchases. This repayment of the class A-R notes has increased
credit enhancement for the remaining notes. This supports the
upgrades of the class B-1-R, B-2-R and class C-R notes.
Large Cushion Supports Stable Outlooks: All notes have large
default-rate buffers to support their ratings and should be capable
of absorbing further defaults in the portfolio. The notes have
sufficient credit protection to withstand potential deterioration
in the credit quality of the portfolio at their higher ratings.
'B'/'B-' Portfolio: Fitch assesses the average credit quality of
the underlying obligors at 'B'/'B-'. The weighted average rating
factor (WARF) of the current portfolio is 25.9 as calculated by
Fitch under its latest criteria. About 14% of the portfolio is
currently on Negative Outlook.
High Recovery Expectations: Senior secured obligations comprise
99.3% of the portfolio. Fitch views the recovery prospects for
these assets as more favourable than for second-lien, unsecured and
mezzanine assets. The Fitch-calculated weighted average recovery
rate (WARR) of the current portfolio is 61.5%.
Diversified Portfolio: The portfolio is well-diversified across
obligors, countries and industries. The top 10 obligor
concentration, as calculated by Fitch, is 12.3%, and no obligor
represents more than 1.5% of the portfolio balance. Exposure to the
three-largest Fitch-defined industries is 31% as calculated by the
trustee. Fixed-rate assets as reported by the trustee are at 6.1%
versus a limit of 10%.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Based on the current portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of default and portfolio deterioration.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades may result from stable portfolio credit quality and
deleveraging, leading to higher credit enhancement and excess
spread available to cover losses in the remaining portfolio.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognised statistical rating organisations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.
Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for Ares European CLO
XII DAC.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
CVC CORDATUS XXV-A: Fitch Assigns B-(EXP)sf Rating to Cl. F-R Notes
-------------------------------------------------------------------
Fitch Ratings has assigned CVC Cordatus Loan Fund XXV-A DAC reset
notes expected ratings.
The assignment of final ratings is contingent on the receipt of
final documents conforming to information already reviewed.
Entity/Debt Rating
----------- ------
CVC Cordatus Loan
Fund XXV-A DAC
A-1-R LT AAA(EXP)sf Expected Rating
A-2-R LT AAA(EXP)sf Expected Rating
B-R LT AA(EXP)sf Expected Rating
C-R LT A(EXP)sf Expected Rating
D-R LT BBB-(EXP)sf Expected Rating
E-R LT BB-(EXP)sf Expected Rating
F-R LT B-(EXP)sf Expected Rating
Transaction Summary
CVC Cordatus Loan Fund XXV-A DAC is a securitisation of mainly
senior secured obligations (at least 96%) with a component of
senior unsecured, mezzanine, second-lien loans and high-yield
bonds. Note proceeds will be used to redeem the existing notes
(except the subordinated notes) and to fund the existing portfolio
with a target par of EUR500 million.
The portfolio is actively managed by CVC Credit Partners Investment
Management Limited. The CLO will have a 4.5-year reinvestment
period and a 7.5-year weighted average life (WAL) test at closing,
which can be extended one year after closing, subject to
conditions.
KEY RATING DRIVERS
Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors at 'B'/'B-'. The Fitch-weighted
average rating factor of the identified portfolio is 25.6.
High Recovery Expectations (Positive): At least 96% of the
portfolio will comprise senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second lien, unsecured and mezzanine assets. The Fitch-weighted
average recovery rate of the identified portfolio is 60.0%.
Diversified Portfolio (Positive): The transaction will include
various concentration limits in the portfolio, including a
fixed-rate obligation limit of 12.5%, a top 10 obligor
concentration limit of 20% and maximum exposure to the
three-largest Fitch-defined industries of 40%. These covenants
ensure the asset portfolio will not be exposed to excessive
concentration.
WAL Step-Up Feature (Neutral): From one year after closing, the
transaction can extend the WAL test by one year. The WAL extension
is at the option of the manager, but subject to conditions
including passing the Fitch collateral quality tests and the
aggregate collateral balance with defaulted assets at their
collateral value being equal to or greater than the reinvestment
target par.
Portfolio Management (Neutral): The transaction will have a
4.5-year reinvestment period and includes reinvestment criteria
similar to those of other European transactions. Fitch's analysis
is based on a stressed case portfolio with the aim of testing the
robustness of the transaction structure against its covenants and
portfolio guidelines.
Cash Flow Modelling (Positive): The WAL for the transaction's
Fitch-stressed portfolio analysis is 12 months less than the WAL
covenant. This is to account for the strict reinvestment conditions
envisaged by the transaction after its reinvestment period, which
include passing the coverage tests and the Fitch 'CCC' bucket
limitation test after reinvestment as well as a WAL covenant that
gradually steps down, before and after the end of the reinvestment
period. Fitch believes these conditions would reduce the effective
risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
A 25% increase of the mean default rate (RDR) across all ratings
and a 25% decrease of the recovery rate (RRR) across all ratings of
the identified portfolio would have no impact on the class A-1-R,
A-2-R and B-R notes and would lead to downgrades of one notch for
the class B-R, C-R, D-R and E-R notes and to below 'B-sf' for the
class F-R notes.
Based on the identified portfolio, downgrades may occur if the loss
expectation is larger than initially assumed, due to unexpectedly
high levels of default and portfolio deterioration. Due to the
better metrics and shorter life of the identified portfolio than
the Fitch-stressed portfolio, the class B-R, D-R, E-R and F-R notes
display rating cushions of two notches and the class C-R notes of
one notch.
Should the cushion between the identified portfolio and the
Fitch-stressed portfolio be eroded either due to manager trading or
negative portfolio credit migration, a 25% increase of the mean RDR
across all ratings and a 25% decrease of the RRR across all ratings
of the Fitch-stressed portfolio would lead to downgrades of up to
three notches for the class A-1-R, A-2-R, B-R, C-R and D-R notes
and to below 'B-sf' for the class E-R and F-R notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
A 25% reduction of the mean RDR across all ratings and a 25%
increase in the RRR across all ratings of the Fitch-stressed
portfolio would lead to upgrades of up to three notches for the
notes, except the 'AAAsf' notes, which are at the highest level on
Fitch's scale and cannot be upgraded.
During the reinvestment period, based on the Fitch-stressed
portfolio, upgrades may occur on better-than-expected portfolio
credit quality and a shorter remaining WAL test, allowing the notes
to withstand larger-than-expected losses for the remaining life of
the transaction. After the end of the reinvestment period, upgrades
may result from stable portfolio credit quality and deleveraging,
leading to higher credit enhancement and excess spread available to
cover losses in the remaining portfolio.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognised statistical rating organisations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.
Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for CVC Cordatus Loan
Fund XXV-A DAC.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
CVC CORDATUS XXV-A: S&P Assigns Prelim B- (sf) Rating to F-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary credit ratings to CVC
Cordatus Loan Fund XXV-A DAC's class A-1-R, A-2-R, B-R, C-R, D-R,
E-R, and F-R notes. The issuer has unrated subordinated notes
outstanding from the existing transaction.
The preliminary ratings assigned to the notes reflect our
assessment of:
-- The diversified collateral pool, which consists primarily of
broadly syndicated speculative-grade senior secured term loans and
bonds that are governed by collateral quality tests.
-- The credit enhancement provided through the subordination of
cash flows, excess spread, and overcollateralization.
-- The collateral manager's experienced team, which can affect the
performance of the rated notes through collateral selection,
ongoing portfolio management, and trading.
-- The transaction's legal structure, which S&P expects to be
bankruptcy remote.
-- The transaction's counterparty risks, which S&P expects to be
in line with its counterparty rating framework.
Portfolio benchmarks
S&P Global Ratings' weighted-average rating factor 2,886.51
Default rate dispersion 480.66
Weighted-average life (years) 4.45
Weighted-average life extended to cover
the length of the reinvestment period (years) 4.50
Obligor diversity measure 154.17
Industry diversity measure 21.75
Regional diversity measure 1.25
Transaction key metrics
Portfolio weighted-average rating
derived from S&P's CDO evaluator B
'CCC' category rated assets (%) 1.73
Target 'AAA' weighted-average recovery (%) 35.68
Covenanted weighted-average spread (%) 3.80
Covenanted weighted-average coupon (%) 4.00
Liquidity facility
This transaction has a EUR1.0 million liquidity facility, provided
by The Bank of New York Mellon, with a maximum commitment period of
four years and an option to extend for a further 24 months. The
margin on the facility is 2.50% and drawdowns are limited to the
amount of accrued but unpaid interest on collateral debt
obligations. The liquidity facility is repaid using interest
proceeds in a senior position of the waterfall or repaid directly
from the interest account on a business day earlier than the
payment date. For S&P's cash flow analysis, it assumes that the
liquidity facility is fully drawn throughout the six-year period
and that the amount is repaid just before the coverage tests
breach.
Rating rationale
Under the transaction documents, the rated notes pay quarterly
interest unless a frequency switch event occurs. Following this,
the notes will switch to semiannual payments. The portfolio's
reinvestment period will end approximately four and half years
after closing.
S&P said, "At closing, we expect the portfolio to be
well-diversified, primarily comprising broadly syndicated
speculative-grade senior secured term loans and senior secured
bonds. Therefore, we have conducted our credit and cash flow
analysis by applying our criteria for corporate cash flow CDOs.
"In our cash flow analysis, we used the EUR500 million target par
amount, the covenanted weighted-average spread (3.80%), the target
weighted-average coupon (4.00%), and the target weighted-average
recovery rates calculated in line with our CLO criteria for all
rating levels except for 'AAA', where we have 1% cushion on the
target weighted-average recovery rate. We applied various cash flow
stress scenarios, using four different default patterns, in
conjunction with different interest rate stress scenarios for each
liability rating category.
"Under our structured finance sovereign risk criteria, we consider
that the transaction's exposure to country risk is sufficiently
mitigated at the assigned preliminary ratings.
"Until the end of the reinvestment period on Oct. 22, 2029, the
collateral manager may substitute assets in the portfolio for so
long as our CDO Monitor test is maintained or improved in relation
to the initial ratings on the notes. This test looks at the total
amount of losses that the transaction can sustain as established by
the initial cash flows for each rating, and it compares that with
the current portfolio's default potential plus par losses to date.
As a result, until the end of the reinvestment period, the
collateral manager may through trading deteriorate the
transaction's current risk profile, if the initial ratings are
maintained.
"At closing, we expect that the transaction's documented
counterparty replacement and remedy mechanisms will adequately
mitigate its exposure to counterparty risk under our current
counterparty criteria.
"We expect the transaction's legal structure and framework to be
bankruptcy remote, in line with our legal criteria.
"Our credit and cash flow analysis indicates that the available
credit enhancement for the class B-R and C-R notes could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, as the CLO will be in its reinvestment phase
starting from closing, during which the transaction's credit risk
profile could deteriorate, we have capped our preliminary ratings
assigned to the notes.
"For the class F-R notes, our credit and cash flow analysis
indicates that the available credit enhancement could withstand
stresses commensurate with a lower rating. However, we have applied
our 'CCC' rating criteria, resulting in a preliminary 'B- (sf)'
rating on this class of notes."
The ratings uplift for the class F-R notes reflects several key
factors, including:
-- The class F-R notes' available credit enhancement, which is in
the same range as that of other CLOs S&P has rated and that hs
recently been issued in Europe.
-- The portfolio's average credit quality, which is similar to
other recent CLOs.
-- S&P's model generated break-even default rate at the 'B-'
rating level of 22.40% (for a portfolio with a weighted-average
life of 4.5 years), versus if it was to consider a long-term
sustainable default rate of 3.1% for 4.5 years, which would result
in a target default rate of 13.95%.
-- S&P does not believe that there is a one-in-two chance of this
note defaulting.
-- S&P does not envision this tranche defaulting in the next 12-18
months.
S&P said, "Following this analysis, we consider that the available
credit enhancement for the class F-R notes is commensurate with the
assigned preliminary 'B- (sf)' rating.
"Taking the above factors into account and following our analysis
of the credit, cash flow, counterparty, operational, and legal
risks, we believe that the assigned preliminary ratings are
commensurate with the available credit enhancement for all the
rated classes of notes.
"In addition to our standard analysis, to provide an indication of
how rising pressures among speculative-grade corporates could
affect our preliminary ratings on European CLO transactions, we
have also included the sensitivity of the ratings on the class
A-1-R to E-R notes based on four hypothetical scenarios.
"As our ratings analysis makes additional considerations before
assigning ratings in the 'CCC' category, and we would assign a 'B-'
rating if the criteria for assigning a 'CCC' category rating are
not met, we have not included the above scenario analysis results
for the class F-R notes."
Environmental, social, and governance
S&P said, "We regard the exposure to environmental, social, and
governance (ESG) credit factors in the transaction as being broadly
in line with our benchmark for the sector. Primarily due to the
diversity of the assets within CLOs, the exposure to environmental
credit factors is viewed as below average, social credit factors
are below average, and governance credit factors are average. For
this transaction, the documents prohibit or limit assets from being
related to certain industries. Since the exclusion of assets from
these industries does not result in material differences between
the transaction and our ESG benchmark for the sector, no specific
adjustments have been made in our rating analysis to account for
any ESG-related risks or opportunities."
The transaction securitizes a portfolio of primarily senior secured
leveraged loans and bonds and will be managed CVC Credit Partners
Investment Management Ltd.
Ratings list
Prelim Prelim amount Indicative Credit
Class rating* (mil. EUR) interest rate(%)§ enhancement(%)
A-1-R AAA (sf) 305.00 3/6-month EURIBOR + 1.22 39.00
A-2-R AAA (sf) 5.00 3/6-month EURIBOR + 1.50 38.00
B-R AA (sf) 53.50 3/6-month EURIBOR + 1.90 27.30
C-R A (sf) 29.50 3/6-month EURIBOR + 2.50 21.40
D-R BBB- (sf) 38.00 3/6-month EURIBOR + 3.60 13.80
E-R BB- (sf) 21.50 3/6-month EURIBOR + 5.85 9.50
F-R B- (sf) 16.30 3/6-month EURIBOR + 8.50 6.24
Sub NR 36.40 N/A N/A
*The preliminary ratings assigned to the class A-1-R, A-2-R, and
B-R notes address timely interest and ultimate principal payments.
The preliminary ratings assigned to the class C-R, D-R, E-R, and
F-R notes address ultimate interest and principal payments.
§Solely for modeling purposes as the actual spreads may vary at
pricing. The payment frequency switches to semiannual and the index
switches to six-month EURIBOR when a frequency switch event occurs.
NR--Not rated.
N/A--Not applicable.
EURIBOR--Euro Interbank Offered Rate.
=========
I T A L Y
=========
GOLDEN GOOSE SPA: S&P Ups ICR to 'BB-' on Sustained Low Leverage
----------------------------------------------------------------
S&P Global Ratings raised its long-term issuer credit rating on
Milan-based global luxury company Golden Goose SpA to 'BB-' from
'B+' and its issue-level rating on the company's floating rate
senior secured notes to 'BB-' from 'B+'. The recovery rating on the
floating rate senior secured notes remains unchanged at '3',
reflecting its expectation of meaningful recovery prospects
(50%-70%; rounded estimate: 60%) in the event of default.
The stable outlook reflects S&P's expectation that Golden Goose
will continue to generate solid revenue growth of 9 %-10% per year,
outperforming its addressable market, with S&P Global
Ratings-adjusted EBITDA margins at about 33.0%-33.5% over the next
two years, adjusted debt-to-EBITDA ratios at about 3.0x, and free
operating cash flow (FOCF) after leases of EUR50 million-EUR60
million over 2025 and 2026, enabling the company to self-fund its
expansion strategy.
The upgrade mainly reflects the company's continued track record of
maintaining S&P Global Ratings-adjusted leverage below 4.0x with
prudent financial policy, combined with healthy and recurring
positive annual FOCF, which S&P expects to continue. In 2024 (ended
Dec. 31), the company reported year-over-year sales growth of
approximately 11% (about 13% on a constant currency basis). This
strong performance was driven primarily by the DTC channel, which
increased 18% year over year, supported by a higher customer
conversion rate, contributions from new store openings, and
continued momentum in the digital segment. The Americas (accounting
for 40% of 2024 sales) and Europe, Middle East, and Africa (EMEA;
48%) were key growth contributors, while temporary market
challenges in Asia-Pacific (12%) resulted from a decline in
customer traffic. Over the same period, the company maintained
stable S&P Global Ratings-adjusted leverage at 3.4x with an
adjusted EBITDA margin of 31.7%, from 33.2% in 2023, primarily due
to increase central and marketing costs, as well as costs related
to IPO preparation. S&P Global Ratings-adjusted FOCF remained
stable at EUR60 million, with capital expenditure (capex) rising
slightly to EUR52.1 million in 2024 from EUR38.9 million in 2023,
reflecting DTC development.
S&P said, "We expect volume growth and Golden Goose's DTC channel
will support its operating performance to remain robust over the
next 12-18 months. We forecast margins to remain stable at 33% over
the next two years, supported by the expansion of the DTC business,
which now represents approximately 77% of sales up from 46% in
2020. We project S&P Global Ratings-adjusted debt to EBITDA to stay
at about 3.0x on a gross basis, reaching 3.1x in 2025 with further
deleveraging to below 3.0x in 2026. We expect adjusted capex to be
in the EUR50 million-EUR55 million range in 2025 and 2026,
reflecting the company's focus on capitalizing on strong retail
momentum and digital platform growth. Additionally, we anticipate
the company will maintain positive S&P Global Ratings-adjusted FOCF
after leases of approximately EUR50 million-EUR60 million over the
same period.
"We consider Golden Goose's customer base to be resilient, even
during periods of market uncertainty. We think that the company's
unique selling proposition and innovative customer experience
contribute to its resilience." A differentiated market approach
with consistent pricing, a diversified presence, and an engaging
in-store experience supports customer loyalty. With 65% of
customers being local, the company is less reliant on tourism, and
37% have made repeat purchases, highlighting strong brand
engagement. Since 2020, the company has more than doubled net
revenues to EUR655 million in 2024, driven by steady growth and a
170 basis points margin uplift from a refined product mix.
Diversification has improved, with their iconic Super-Star sneakers
now representing 40% of sales, down from 60% in 2020, supported by
category expansion. In-house production increased to 56% in 2024
following the acquisition of two suppliers, strengthening the
supply chain. Overall, the company's positive momentum and strong
track record reflect excellent management execution, supported by a
prudent financial policy.
As of December 2024, Golden Goose operated 215 directly operated
stores and plans to expand its presence with around 20 new stores
opening per year until 2029, while investing in the digital growth
channel. In 2024, the retail was driving DTC performance growth of
23%, supported by 24 net new store openings and high like-for-like
growth. Over the next five years, the company plans to expand into
new markets, with the potential to open 46 new stores across the
Middle East, Latin America, India, and Southeast Asia. The
strategic direction includes extending store locations beyond just
tier-1 cities in America, with 27 new stores planned. In the EMEA
region, the company is focused on enhancing its presence in luxury
destinations, aiming to establish 27 new store locations. S&P views
Golden Goose's innovative retail approach positively, as it
enhances customer engagement through experiential elements,
including opportunities for product co-creation and repair
services.
S&P said, "We anticipate that Golden Goose management will uphold a
prudent financial policy, as demonstrated by its history of
maintaining a low leverage ratio and a conservative strategy. The
group's deleveraging trend aligns with our 'BB-' rating, and we
assess the risk of significant releveraging as low due to
disciplined capital allocation and controlled discretionary
spending. Golden Goose's cash reserves and committed credit
facilities ensure adequate liquidity, supported by long-dated
maturities on existing debt, with the nearest maturity in 2027."
The recovery rating on the notes remains at '3', indicating
meaningful recovery prospects (50%-70%; estimated at 60%) in the
event of default, resulting in a 'BB-' issue rating for the rated
senior facilities.
S&P said, "The stable outlook reflects our expectation that Golden
Goose will generate solid revenue growth, outperforming its
addressable market, with S&P Global Ratings-adjusted EBITDA margins
at about 33%-33.5% over next two years, adjusted debt-to-EBITDA
ratios at about 3.0x, and FOCF after leases of EUR50 million-EUR60
million over 2025 and 2026, enabling the company to self-fund its
expansion strategy.
"We could take a negative rating action if we think that Golden
Goose's S&P Global Ratings-adjusted leverage would increase and
remain above 4.0x or if FOCF fell substantially short of our
base-case scenario." This could occur if, for example, financial
policy was to become more aggressive than anticipated, leading to
higher discretionary spending and weaker credit metrics, or the
company faced an unexpected and material adverse shift in demand.
The potential for an upgrade is contingent on the evolution of
shareholder structure and a commitment to a long-term financial
policy. S&P may consider raising the ratings if:
-- Revenue increases significantly and EBITDA margins increase
while the company pursues a disciplined financial policy, including
shareholder returns that commit to sustained leverage below 2.0x;
or
-- Greater scale reflecting the success of the company's DTC focus
and product diversity leading to a stronger business profile with
sustained growth and profitability.
===================
L U X E M B O U R G
===================
LOARRE INVESTMENTS: Fitch Affirms 'BB' Rating on EUR825MM Sr. Notes
-------------------------------------------------------------------
Fitch Ratings has affirmed Loarre Investments S.a r.l.'s EUR825
million senior secured notes at 'BB'. The Outlook is Stable.
RATING RATIONALE
The rating reflects Loarre's stable revenue under its silent
partnership agreement with LaLiga, the second most followed
football league in the world, but is weighed down by loose
debt-structure features and high leverage.
Loarre's underlying cashflow is generated from LaLiga, the most
popular sports league in Spain, underpinned by the long-term
visibility of both domestic media TV contracts running until the
financial year to June 2027, and international contracts that are
well-diversified and with potential growth. LaLiga has some of the
world's most renowned clubs and players, with a strong on-pitch
performance, which has fostered a dedicated and stable fan base.
KEY RATING DRIVERS
Revenue Risk, League Business Model: 'Midrange'
- Solid Fan Support; Soft Salary Cap
LaLiga has a long history of strong fan support underpinned by its
promotion/relegation structure. It is one of the most followed
football leagues in the world, with some of the most successful and
popular clubs. This strong fan base facilitates the sale of the
broadcasting rights both domestically and internationally. Unlike
other European football leagues, it has a soft salary cap, although
this is related to each club's budget, creating a large disparity
in the level of caps, especially given the domination of two
high-profile clubs. Despite this, the measures have increased
clubs' financial sustainability and the league's overall
competitiveness.
National Television /Other League Revenue: 'Strong'
- High Visibility of Revenue
LaLiga has contracted most of domestic TV rights until FY27,
creating high visibility on the majority of its revenue. Overall,
Fitch expects the share of contracted revenue to be above 90% for
the next two seasons before falling to about 70% in the 2026-2027
season. LaLiga is a top-tier sport asset, particularly to the main
broadcasters in Spain. Internationally, the strong on-pitch
performance of its clubs and the historical attraction of star
players have fostered a strong global fan base, second only to the
English Premier League.
League Initiatives and Growth Prospects: 'Midrange'
- Moderate-to-Low Growth Prospects
Football is the undisputable leading sport in Spain, but Fitch sees
only moderate growth potential in the domestic market due to its
already strong position. Nonetheless, Fitch sees broader growth
opportunities internationally as a result of the widespread
commercial presence of LaLiga. This should allow LaLiga to further
develop its fan base and manage relationships with international
broadcasters.
Debt Structure: 'Weaker'
- Concentrated Bullet, Loose Covenants
The debt structure comprises senior fixed- and floating-rate notes
with bullet maturity in 2029 and a super senior revolving credit
facility (RCF). The concentrated bullet maturity leads to
heightened refinancing risk near maturity, while a weak covenant
package allows additional debt to be raised as long as leverage is
below 6x.
Debt service is supported by a six-month interest-funded debt
service reserve account and a EUR40 million RCF, both of which
provide good liquidity to support interest payment, but do not
reduce the refinancing risk. Many covenants will be waived if the
debt's rating is upgraded to investment-grade.
Legal Risks
Legal risks have diminished following the February 2024 ruling by
the First Instance Court of Madrid, which confirmed the legal
validity of LaLiga's internal approval of Loarre's transaction in
the December 2021 assembly. However, some legal risks remain as the
judgment has been appealed, a process that could extend over
several years. Fitch may reassess debt capacity if courts continue
to rule in favour of the transaction.
Fitch views several layers of protection available to noteholders.
Firstly, on review of legal opinions prepared by transaction
counsel, it is its understanding that LaLiga has full capacity to
enter into the transaction documents and that the litigation
outlined above should be dismissed, either by the Courts of First
Appeal or by the higher courts. After a series of favourable legal
developments over the last two years, the most recent court ruling
has confirmed this view.
Secondly, in case of an adverse court outcome declaring any of the
investment documents null and void or if there is a change in
regulation affecting LaLiga, the nullity agreement entered into by
Loarre and LaLiga structures an orderly wind down of the
transaction.
Thirdly, in the unlikely case that the nullity agreement is also
declared null and void due to an adverse court ruling, Fitch
understands from the legal counsel that the general provisions of
the Spanish Civil Code will apply and that both sides will be
required to immediately return to the other the balance resulting
from offsetting the amounts paid by each of them, plus the legal
interest applied. In the event of a delay to this repayment, Fitch
sees sufficient liquidity to cover about 18 months of interest, and
incentives for CVC, the sponsor of Loarre, to support debt
obligations in the short term, given the share pledge to lenders
and the significant equity CVC has in the investment.
For more information see: "Loarre Investments' Legal Risks Ease
After Court Ruling" published 12 March 2024.
Financial Profile
Under the Fitch rating case (FRC), Fitch expects net debt/EBITDA to
average 5x for FY25-FY29, decreasing below 5x by FY28.
PEER GROUP
Loarre differs from all other league ratings through the
involvement of a private equity-owned special-purpose vehicle,
which is the ultimate issuer of its debt. This creates some
structural weaknesses compared with peers'.
Compared with the National Football League's (NFL) wide funding
programme (Football Funding II LLC, A/Stable), Loarre has weaker
KRD assessments due to the structural and governance strengths of
the NFL, whose leverage is also significantly lower at below 2x,
compared with 5x at Loarre. It can also be compared with club
ratings, such as Inter Media and Communication S.p.A. (B+/Stable),
which has significantly higher operational and sporting risk than
Loarre given the former's franchise nature.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Failure to deleverage below 6x on a sustained basis under the
Fitch rating case (FRC)
- An adverse outcome of litigation against the transaction
resulting in significant uncertainty over Loarre's ability to
service debt obligations
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Reduction of net debt/EBITDA to below 4x on a sustained basis
under the FRC, a level that could be reassessed in the event of
diminished legal risk
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
Loarre Investments
S.a r.l.
Loarre Investments
S.a r.l./Project
Revenues - Senior
Secured Debt/1 LT LT
EUR 500 mln 6.5%
bond/note 15-May-2029
XS2483510637 LT BB Affirmed BB
EUR 325 mln Floating
bond/note 15-May-2029
XS2483513144 LT BB Affirmed BB
MONITCHEM HOLDCO 2: S&P Affirms 'B' Rating, Alters Outlook to Neg.
------------------------------------------------------------------
S&P Global Ratings revised its outlook on Monitchem Holdco 2 S.A.
(doing business as CABB) to negative from stable, reflecting tight
credit metrics and the absence of a near-term recovery in cash flow
or leverage. At the same time, S&P affirmed its 'B' rating on
Monitchem.
S&P said, "The negative outlook indicates that we may lower the
rating by one notch within the next 12 months if pressure on
Monitchem's EBITDA margin, caused by a delayed market recovery,
leads to debt-to-EBITDA exceeding 6.5x and FOCF turning
significantly negative, with no clear path to recovery.
"We anticipate Monitchem's credit metrics will remain weak in 2025,
reflecting sustained profitability pressures, elevated leverage,
and a delayed market recovery. The company's 2024 adjusted EBITDA
declined by 32% to approximately EUR114 million, driven by
prolonged destocking effects, weaker-than-expected demand recovery
in the second half of the year, and lower pricing across base
chemicals and intermediate segments. Volumes and prices for crop
science products have also significantly fallen, as farmers are
affected by high inflation and difficult market conditions. This
deterioration pushed adjusted leverage to about 7.0x in 2024, up
from 4.6x in 2023. A rebound in demand and pricing, originally
expected in 2025, is now more likely in 2026, resulting in a
sluggish EBITDA forecast for 2025, with only a modest improvement
to EUR115 million. As such, we forecast leverage will remain at
6.9x-7.0x in 2025, above our downside trigger of 6.5x."
Revenue growth will likely remain subdued in 2025 due to ongoing
market challenges, particularly in crop science and advanced
intermediates. In 2024, revenue declined by approximately 18% to
EUR604 million, from EUR740 million in 2023, reflecting weak
end-market demand, customer destocking, and cautious distributor
purchasing. While destocking effects have eased, overall demand
remains weak, with no signs of a rapid recovery, particularly in
agrochemicals. However, life sciences, which tend to be more
resilient in downturns, may offer some support. Given these trends,
S&P forecasts only a slight revenue increase of 0.5% in 2025, with
a more meaningful recovery expected in 2026.
Tight profitability and pricing pressures will continue to weigh on
margins, delaying the anticipated recovery. S&P said, "We expect
S&P Global Ratings-adjusted EBITDA margin to remain depressed at
around 19% in 2025, in line with 2024 and significantly lower than
the 22.4% achieved in 2023. Weak caustic soda pricing and a delayed
inventory restocking cycle among distributors have pushed our
expectations for a margin rebound to 2026, when we anticipate
EBITDA improving to EUR126 million with a margin of approximately
20%. While this should support deleveraging, we don't expect
leverage to fall below the 6.5x downside trigger until at least
2026."
S&P said, "We now expect free operating cash flow (FOCF) to remain
negative in the medium term. FOCF is projected to remain negative
at approximately -EUR19 million in 2025, reflecting continued
EBITDA weakness, high interest costs, and ongoing maintenance and
investment requirements. Although FOCF is not materially negative,
the combination of persistent cash outflows and elevated leverage
leaves the company with little room for underperformance at the
current rating level. We do not anticipate FOCF turning positive
until at least 2028, as management maintains its ambition to
continue investing in capacity expansion for future growth despite
challenging operating performance.
"The negative outlook indicates minimal remaining headroom under
the current rating. We may lower the rating by one notch within the
next 12 to 18 months if pressure on Monitchem's EBITDA margin,
caused by a delayed market recovery, leads to debt-to-EBITDA
exceeding 6.5x and FOCF turning significantly negative, with no
clear path to recovery.
"We could lower the rating if leverage remains above 6.5x, while
FOCF turns largely more negative than expected under normalized
capital expenditure (capex). This could result from lower EBITDA,
for example, stemming from factors such as sustained demand
weakness, a significant deterioration in market conditions, pricing
pressures, or higher-than-expected restructuring costs due to
unforeseen operational risks. Additionally, weaker liquidity or a
more aggressive financial policy related to capex, acquisitions, or
dividends could further pressure the rating.
"We could revise the outlook to stable if Monitchem demonstrates a
recovery in operating performance, leading to a sustainable
reduction in leverage below 6.5x, accompanied by a swift
improvement in FOCF. This could be driven by stronger demand,
favorable pricing conditions, successful cost-saving initiatives,
margin recovery due to reduced cost inflation, and an improving
market environment in the agrichemical sector."
===========
R U S S I A
===========
ASAKABANK JSC: Fitch Affirms 'BB-' Long-Term IDR, Outlook Stable
----------------------------------------------------------------
Fitch Ratings has affirmed Joint-Stock Company Asakabank's (Asaka)
Long-Term Issuer Default Ratings (IDRs) at 'BB-' with Stable
Outlooks and its Viability Rating (VR) at 'b'.
Key Rating Drivers
Support-Driven IDRs: Asaka's IDRs reflect Fitch's view of a
moderate probability of support from the government of the Republic
of Uzbekistan (BB-/Stable), as captured by its Government Support
Rating (GSR) of 'bb-'. This view is based on its majority state
ownership, moderate systemic importance, and the low cost of
potential support relative to the sovereign's international
reserves.
Standalone Credit Profile: Asaka's 'b' VR reflects its exposure to
the volatile local operating environment, asset-quality risks with
a high share of loans in foreign currency, significant risk
concentrations, weak profitability, and dependence on foreign
funding. The VR also captures a moderate corporate franchise and a
reasonable liquidity cushion.
Gradual Market Improvements, Structural Risks: Uzbekistan's banks
have benefitted from ongoing, but gradual, market reforms that have
fostered economic growth, lifted restrictions on lending, and
improved governance and risk-management practices. However, the
local banking sector remains highly concentrated and
state-dominated, despite privatisation plans. It is also exposed to
heightened credit and currency risks and is reliant on state and
external borrowings.
Ongoing Business Model Transformation: Asaka is the fourth-largest
bank in Uzbekistan (8% of sector assets at end-2024) with a core
corporate franchise in extractive and manufacturing sectors. The
bank is undergoing a pre-sale business transformation, which
involves a shift to commercial lending with a focus on developing
the SME and retail segments, away from directed lending.
Lending Growth Halted: Capital constraints and ongoing business
model changes have resulted in lending stagnation (4% contraction
in 2024, foreign-exchange adjusted). Risks mainly stem from high
borrower and industry concentrations as well as above-market loan
dollarisation at 64% at end-2024, versus the sector average of 44%,
but they are partially mitigated by state guarantees on some large
exposures.
Asset-Quality Metrics to Weaken: Impaired loans under IFRS9
equalled 8.3% of gross loans at end-2023, although these were 0.8x
covered by total loan loss allowances. Fitch estimates the impaired
loan ratio was around 10% at end-2024 and expects it to moderately
increase to 12% by end-2026 on the back of continuing loan book
quality deterioration.
Modest Core Profitability: Low-yielding legacy loans and
significant wholesale funding with floating rates weigh on net
interest margin, which at 2% at end-2024 was lower than the sector
average of 5%. Pre-impairment profit is modest, at 1.8% of average
gross loans in 2024, and coupled with high impairment charges,
resulted in a weak return on average equity of 0.6%.
Moderate Capital Cushion: The Tier 1 ratio under local GAAP
increased to 14.2% at end-2024 (end-2023: 13.2%), due mainly to
conversion of subordinated state funding into equity. Fitch expects
the Fitch core capital (FCC) ratio to decrease in the near term,
closer to 13.5% in 2025-2026, from an estimated 14% at end-2024,
providing only a narrow buffer against asset-quality risks.
High External Liabilities: Asaka remains reliant on wholesale debt
(55% of total liabilities at end-2024), which mainly comprises
long-term borrowings from foreign banks and international financial
institutions. State-related funding (government deposits and
subordinated loans) represented another 15% of total liabilities.
Liquid assets, which amounted to 12% of total assets at end-2024,
covered around 57% of non-state deposits.
Rating Sensitivities
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The support-driven IDRs could be downgraded if Uzbekistan's
sovereign IDR is downgraded. The ratings could also be downgraded
if Asaka's controlling stake is sold to a strategic investor with a
lower rating than the sovereign rating, or one without a rating.
However, even after privatisation, Fitch anticipates that the IDRs
would factor in potential support at one notch below the
sovereign's ratings, provided the bank maintains its systemic
importance.
The VR could be downgraded if the bank's capital buffer decreases
below 100bp over regulatory minimum levels on a sustained basis,
for example, due to a sharp deterioration in the bank's asset
quality, resulting in loss-making performance, or higher lending
growth. Deterioration in liquidity buffers, particularly in foreign
currency, resulting from insufficient cash flows generated by the
loan book could be credit-negative, as could a material increase in
refinancing risk due to the bank's worsening liquidity position.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The support-driven ratings could be upgraded if the Uzbek sovereign
IDR is upgraded.
An upgrade of the VR is currently unlikely and would require
improvements in the Uzbek operating environment, along with a
material and sustained improvement in asset-quality and
profitability. Additionally, it would necessitate a strengthening
of the bank's risk profile and funding structure.
OTHER DEBT AND ISSUER RATINGS: KEY RATING DRIVERS
Asaka's ex-government support (xgs) ratings exclude assumptions of
extraordinary government support from the underlying rating on the
international scale (Long-Term IDR) and are at the level of the
bank's VR.
OTHER DEBT AND ISSUER RATINGS: RATING SENSITIVITIES
Any actions on the ex-government support ratings will mirror
changes to Asaka's VR.
Public Ratings with Credit Linkage to other ratings
Asaka's Long-Term IDRs are driven by potential support from the
government of Uzbekistan.
ESG Considerations
Asaka has an ESG Relevance Score of '4' for Governance Structure as
the state of Uzbekistan is highly involved in the banks at board
level and in the business. Its ESG Relevance Score of '4' for
Financial Transparency reflects delays in IFRS accounts
publications, which are prepared only on annual basis. Both factors
have a moderately negative impact on the bank's credit profile and
are relevant to the ratings in conjunction with other factors.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
Joint-Stock Company
Asakabank LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Viability b Affirmed b
Government Support bb- Affirmed bb-
LT IDR (xgs) B(xgs) Affirmed B(xgs)
ST IDR (xgs) B(xgs) Affirmed B(xgs)
LC LT IDR (xgs) B(xgs) Affirmed B(xgs)
LC ST IDR (xgs) B(xgs) Affirmed B(xgs)
===========
T U R K E Y
===========
ARCELIK: S&P Downgrades Long-Term ICR to 'BB-', Outlook Stable
--------------------------------------------------------------
S&P Global Ratings lowered its long-term issuer credit rating on
Turkish appliances maker Arcelik to 'BB-' from 'BB' and on its
senior unsecured debt to 'B+' from 'BB'.
S&P said, "The stable outlook indicates our view that Arcelik will
gradually improve its profitability in the next 12-18 months thanks
to a successful integration of the acquisition of Whirlpool Europe
and to dedicated cost-saving initiatives, also resulting in a
gradual improvement in its ability to cover interest payments.
"We forecast Arcelik's profitability will improve gradually in the
next 12-18 months, thanks to dedicated cost-saving initiatives, yet
it will likely remain below historical levels. The main driver to
the lower profitability achieved last year comes from the dilutive
impact from the acquisition in April 2024 of Whirlpool Europe,
which generated an EBIT margin of 0.8% in 2023, according to
Whirlpool's disclosures. The lower margin also reflects pricing
pressure from intense competition in Europe, increased salaries,
and negative impact from foreign exchange effects. Arcelik is
taking steps to achieve about EUR100 million-EUR150 million of cost
synergies with the recent acquisition of Whirlpool Europe, mostly
coming from the elimination of office positions across Italy,
Poland, and the U.K., and subsequent optimization of its
manufacturing footprint. Arcelik is looking to achieve further cost
savings through digitalization initiatives, supporting better
productivity and a faster execution of cost synergies. We forecast
Arcelik to improve its S&P Global Ratings-adjusted EBITDA margin to
about 4.5%-5.0% in 2025 and further to 5.0%-5.5% in 2026, from the
3.9% achieved in 2024. Yet those metrics remain lower than the 6.7%
achieved in 2023, before the acquisition of Whirlpool Europe.
"We forecast Arcelik's EBITDA interest coverage ratio to remain at
1.0x-1.5x over the next 12-18 months due to Arcelik's reliance on
expensive local-currency short-term debt. Arcelik's business model
is to support its retail partners in Turkey with specific payment
terms to support further revenue growth, meaning that it relies on
local-currency short-term debt to fund working capital
requirements. As a result, at year-end 2024, 44% of the debt in its
capital structure had a remaining maturity of up to 12 months. The
company issued three short-term local-currency bonds in 2024 with
coupon rates of 44%, 46.5%, and 47%, which illustrates the
currently high cost of short-term funding in Türkiye. We forecast
Arcelik will be able to refinance its working capital-related
short-term debt, thanks to its strong relationship with local banks
and its positive track record of accessing bank and capital market
financing.
"We forecast Arcelik will achieve neutral to negative Turkish lira
(TRY) 1 billion free operating cash flow (FOCF)in 2025 and 2026
because of high restructuring expenses. This is a material
improvement from the negative TRY24.8 billion achieved in 2024. We
forecast annual capital expenditure (capex) of TRY13 billion-TRY15
billion in the next two years, lower than the TRY23.8 billion spent
in 2024, because the capacity expansion projects in Egypt and
Bangladesh completed last year. Our forecast capex includes about
TRY5 billion of development costs. We also forecast Arcelik will
maintain good control over its working capital requirements, which
we estimate at TRY1 billion-TRY2 billion per year in 2025 and 2026.
Notably, we forecast the company will continue to optimize trade
receivables, thanks to early payment discounts with its
distributors and to its factoring program. We note that Arcelik
recorded provisions of TRY11.8 billion for restructuring costs at
year-end 2024 to achieve cost synergies with assets contributed by
Whirlpool Europe, of which TRY655 million were expensed last year.
Our forecast includes our estimate of TRY2 billion-TRY3 billion
annual utilization of provisions in 2025 and 2026. We do not
include the restructuring expenses in our computation of Arcelik's
EBITDA for 2024, given the transformational nature of the business
partnership with Whirlpool Europe, which caused material changes to
its scale of revenue, profitability, and business diversification
away from Türkiye.
"The 'B+' issue rating on the senior unsecured notes issued by
Arcelik reflects the increased subordination risk following large
debt issued by subsidiaries. Following the issuance of a EUR500
million syndicated term loan by Arcelik's subsidiary Beko B.V., we
estimate that priority debt (which includes secured debt and
unsecured debt issued by operating subsidiaries) exceeds 50% of
total consolidated debt issued by Arcelik. This is because we
consider that priority debt instruments are closer to the group's
income-generating assets, such that we consider them as ranking
structurally ahead of the senior notes. That said, we estimate that
Arcelik's ability to issue debt from outside of Türkiye enables
the group to better match the currency of its debt with that of its
cash flows, to access a diversified pool of investors and of debt
instruments, and to optimize its cost of debt given the currently
high cost of borrowing in Türkiye. Consequently, we forecast
priority debt will remain greater than 50% of Arcelik's
consolidated debt for the next 12-18 months.
"The partnership with Whirlpool in Europe presents cost synergies
and business diversification opportunities but entails execution
risks, in our view. The partnership combines both companies'
European manufacturing assets and brands under a newly established
business, of which Arcelik owns a 75% stake. The transaction
increases Arcelik's manufacturing capabilities because it adds
factories across Continental Europe, which could drive cost
synergies across procurement and footprint optimization and
increase Arcelik's presence in Europe. However, Whirlpool's assets
are less profitable than Arcelik's, as the 2023 0.8% EBIT margin
shows. We believe this is partly due to its manufacturing assets
being in countries where labor costs are higher and due to their
lower capacity utilization rates. The transaction carries execution
risks, in our view, given the large provision for restructuring
costs, and because the targeted cost synergies could take longer
and require greater costs and capex than anticipated. That said, we
understand that Arcelik is progressing well toward its cost-synergy
targets. It already achieved half of the planned elimination of
2,000 office positions as of Dec. 31, 2024. We also note
management's experience and good track record of integrating and
extracting cost synergies from acquisitions, as seen in the
successful integration of Hitachi, acquired in 2021.
"The stable outlook reflects our view that Arcelik will gradually
improve its S&P Global Ratings-adjusted EBITDA margin toward
4.5%-5.0% in 2025 and further to 5.0%-5.5% in 2026, thanks to the
successful realization of cost synergies, such that it can maintain
its EBITDA interest coverage ratio within the 1.0x-1.5x range. We
also forecast Arcelik will sustain debt to EBITDA within the
4.0x-5.0x range while the company generates neutral to negative
TRY1 billion FOCF in the next 12-18 months.
"We could lower the rating on Arcelik if the company fails to
improve its profitability in the next 12-18 months, such that its
EBITDA interest coverage ratio remains at 1.0x or below. This could
happen in case of meaningful setbacks in achieving the targeted
cost synergies with recent acquisitions, resulting in greater cost
and capex than anticipated, while the cost of local-currency
short-term debt remains elevated for Arcelik. Under this scenario,
we would anticipate that Arcelik's debt-leverage ratio would
deteriorate toward 5.0x or higher, combined with a negative FOCF
generation.
"We could raise our rating on Arcelik if it improves its
profitability faster than anticipated, resulting in a debt-leverage
ratio improving to below 4x and its EBITDA interest coverage ratio
improving comfortably within the 2x-3x range, with positive FOCF.
This could happen if Arcelik achieves the targeted cost-synergies
faster than we currently forecast, while consumer demand improves
in its main markets, enabling better manufacturing efficiencies.
Tangible signs of lower costs of local-currency short-term debt for
Arcelik would also support a higher rating."
YAPI KREDI: Fitch Affirms 'BB-' Long-Term IDR, Outlook Stable
-------------------------------------------------------------
Fitch Ratings has affirmed Yapi Kredi Yatirim Menkul Degerler
A.S.'s (Yapi Kredi Yatirim) and Yapi Kredi Faktoring A.S.'s (Yapi
Kredi Faktoring) Long-Term Foreign-and Local-Currency Issuer
Default Ratings (IDRs) at 'BB-'. The two Turkish non-bank financial
institutions' (NBFI) National Ratings have been affirmed at
'AA-(tur)'. The Outlooks are all Stable, mirroring those on the
companies' parent, Yapi ve Kredi Bankasi A.S. (BB-/Stable).
Key Rating Drivers
Support-Driven Ratings: The NBFIs' Long-Term IDRs are equalised
with those of the parent bank, reflecting Fitch's view that they
are core and highly integrated subsidiaries. Fitch is not able to
assess the subsidiaries' intrinsic strength as the two companies
are highly integrated within their parent and their franchises rely
heavily on their parent. The ratings are driven by potential
shareholder support.
Highly Integrated Subsidiaries: The ratings of the NBFI
subsidiaries reflect their close integration within and ultimate
full or majority ownership by their parent bank, as well as the
reputational risk of default for their broader group. The
subsidiaries offer factoring and investment services in the
domestic Turkish market.
High Support Propensity: The cost of support for the parent bank
would be limited as the subsidiaries are small compared with their
parent and their total assets usually do not exceed 1% of group
assets. Together with the other support factors listed above, this
underpins its view of the parent's very high propensity for
support. However, the ability to support is limited by the parent's
creditworthiness, as reflected in its ratings.
National Ratings: The National Ratings and Outlooks are equalised
with those of the parent. Their affirmation reflects its view that
the NBFIs' creditworthiness in local currency relative to that of
other Turkish issuers is unchanged.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The NBFIs' Long-Term IDRs are sensitive to a downgrade of their
parent's Long-Term IDRs. A downgrade of the parent's National
Rating would also be mirrored in the subsidiaries' ratings.
The ratings could be notched down from their parent's on a material
deterioration in the parent's propensity or ability to provide
support or if the subsidiaries become materially larger relative to
the parent's ability to support.
The ratings could also be notched down from their parent's if the
subsidiaries' strategic importance is materially reduced through,
for example, weaker operational and management integration, reduced
ownership, or a prolonged period of under-performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
An upgrade of the parent's ratings or a revision of the Outlooks to
Positive would be reflected in the subsidiaries' ratings and
Outlooks.
Public Ratings with Credit Linkage to other ratings
The NBFIs' ratings are linked to their parent bank's ratings.
ESG Considerations
The NBFI subsidiaries have ESG Relevance Scores of '4' for
Management Strategy, in line with their parent's Management and
Strategy ESG Relevance Score. This reflects the high regulatory
burden on most Turkish banks. Management's ability to determine
strategy is constrained by regulations and creates an additional
operational burden for the respective parent banks. The alignment
reflects Fitch's view of high integration.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
Yapi Kredi
Faktoring A.S. LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Natl LT AA-(tur) Affirmed AA-(tur)
Shareholder Support bb- Affirmed bb-
Yapi Kredi
Yatirim Menkul
Degerler A.S. LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Natl LT AA-(tur) Affirmed AA-(tur)
Shareholder Support bb- Affirmed bb-
=============
U K R A I N E
=============
INTERPIPE HOLDINGS: S&P Reinstates 'CCC' ICR, Outlook Negative
--------------------------------------------------------------
S&P Global Ratings reinstated its 'CCC' long-term issuer credit
rating on Interpipe Holdings PLC.
The negative outlook reflects the risk of a downgrade should
Interpipe restructure its debt in a way S&P views as a distressed
exchange and tantamount to a default.
The heightened debt restructuring risk on Interpipe's outstanding
$260 million bond, maturing in May 2026, constrains the rating on
Interpipe at 'CCC'. S&P said, "On Feb. 4, 2025, Interpipe redeemed
$25.4 million of its 2026 bond through a tender offer, reducing the
outstanding principal balance from $300 million to $274 million,
the company has since repurchased for a further $15 million
reducing the principal outstanding to $260 million, we view these
partial buybacks as opportunistic in nature. We estimate the
company will have a sufficient liquidity buffer over the next 12
months--with over $280 million of cash on balance sheet,
approximately $230 million of which is expected to be held outside
of Ukraine given that the company maintains about 80% of its cash
in offshore bank accounts, and we expect it to generate meaningful
cash funds from operations in 2026. These sources should be
sufficient to cover working capital and capital expenditure
requirements, while also addressing the May 2026 maturity. While we
expect Interpipe to continue to service the approximately $25
million annual coupon payments on its bond, it remains unclear
whether the company will be able to use its offshore cash to redeem
the bond on maturity. Therefore, we expect Interpipe could consider
restructuring the debt in a way that we could view the transaction
as a distressed exchange and tantamount to a default."
S&P said, "Interpipe's performance in 2024 was affected by cost
pressures and operational risks, which we expect to continue in
2025. Interpipe reported revenues of $803 million for the first
nine months of 2024, rising 2.3% from nine months 2023. The railway
products division revenue increased by 25% to $193 million,
supported by increased sales volumes to the U.S and Europe. At the
same time, revenues from the Pipes division declined by 3.8% to
$578 million as lower average selling prices offset higher volumes.
The company's EBITDA decreased by 30.5% to $200 million (compared
with $288 million in the first nine months of 2023), with margins
falling to 25.0% from 36.6% primarily owing to higher scrap, labor,
and electricity prices.
"The effect on Interpipe from the potential removal of the Section
232 exemption related to steel products remains uncertain. Any
tariffs imposed by the U.S. authorities on steel products imported
from abroad should, in our view, have a manageable effect for
Interpipe at this stage.
"The operating environment remains dynamic and risks to the
company's future business integrity underpins our assessment. The
ongoing conflict poses significant operational and security
challenges, the company's pipes workshop in Nikopol, situated just
six kilometers (km) from the frontline, experiences near-daily
shelling, and a damaged transformer in October 2024 led to a
six-week production downtime." While key assets are largely
undamaged, and four of the production facilities are located at
least 130 km from the nearest front-line, the security situation on
the ground remains fluid.
Russian attacks on Ukrainian energy infrastructure have caused
nationwide electricity shortages, materially driving up costs as
supplies need to be imported from Europe. The shortage of skilled
labor constrains operations, pushing up wage expenses and
increasing reliance on overtime pay.
The logistical situation has improved following the reopening of
key routes to market. The lifting of border restrictions at the
Polish land border in April 2024 has eased transportation
bottlenecks for exports to Europe. The reopening of the Odesa port
in January 2024 has reduced transit times for shipments to other
geographic markets by 20-30 days, although the port area is also
subject to regular attacks.
The negative outlook reflects the operational uncertainty faced by
Interpipe due to the ongoing geopolitical situation and the risk
that Interpipe could be downgraded if the company were to
restructure its debt in a way S&P would view the terms of a
transaction akin with a distressed exchange and tantamount to
default ahead of their $260 million bond maturity in May 2026.
S&P could lower the rating on Interpipe Holdings if:
-- S&P saw a heightened likelihood of the company restructuring
debt or if the company were to redeem the bond in a way it views
akin with a distressed exchange.
-- The geopolitical conflict accelerating such that the operating
environment adversely changes.
S&P said, "We could revise our rating on Interpipe if we gained
visibility on the company's ability to successfully redeem or
refinance their May 2026 maturity in the absence of a debt
restructuring that we could view as a distressed exchange and there
is no deterioration of the operating environment."
===========================
U N I T E D K I N G D O M
===========================
BEACONSOFT LIMITED: FRP Advisory Named as Joint Administrators
--------------------------------------------------------------
Beaconsoft Limited was placed into administration proceedings in
the High Court of Justice Court Number: CR-2025-001363, and
Alexander Kinninmonth and James Prior of FRP Advisory Trading
Limited, were appointed as administrators on March 13, 2025.
Beaconsoft Limited operates in the information technology
industry.
Its registered office is at 71-75 Shelton Street, Covent Garden,
London, WC2H 9JQ in the process of being changed to Mountbatten
House, Grosvenor Square, Southampton, SO15 2RP
Its principal trading address is at 71-75 Shelton Street, Covent
Garden, London, WC2H 9JQ.
The joint administrators can be reached at:
Alexander Kinninmonth
James Prior
FRP Advisory Trading Limited
Mountbatten House, Grosvenor Square
Southampton, SO15 2JU
For further details contact
Joint Administrators
Tel: 02381 448 200
Alternative contact:
Nate Taylor
Email: cp.southampton@frpadvisory.com
LEDWELL PLASTICS: FRP Advisory Named as Joint Administrators
------------------------------------------------------------
Ledwell Plastics Limited was placed into administration proceedings
in the Leicester County Court Court Number: CR-2025-M60LE021, and
John Anthony Lowe and Nathan Jones of FRP Advisory Trading Limited,
were appointed as joint administrators on March 17, 2025.
Ledwell Plastics, trading as Ledwell Plastics Limited, Tank Track,
and Reg the Sledge, specialized in plastic injection moulding and
toolmaking.
Its registered office is at c/o FRP Advisory, Ashcroft House,
Ervington Court, Harcourt Way, Meridian Business Park, Leicester,
LE19 1WL
Its Principal trading address is at 33 Cannock Street, Leicester,
LE4 9HR.
The joint administrators can be reached at:
John Anthony Lowe
Nathan Jones
FRP Advisory Trading Limited
Ashcroft House, Ervington Court
Meridian Business Park, Leicester
LE19 1WL
For further details, contact:
The Joint Administrators
Tel No: 0116 303 3333
Alternative contact: Samantha Wetwood
Email: cp.leicester@frpadvisory.com
METRO BANK: Fitch Assigns 'CCC+' Final Rating to GBP250MM AT1 Notes
-------------------------------------------------------------------
Fitch Ratings has assigned Metro Bank Holdings Plc's (MBH;
B+/Positive) GBP250 million additional Tier 1 (AT1) notes a final
long-term rating of 'CCC+' with a Recovery Rating (RR) of 'RR6'.
The final rating is the same as the expected rating assigned on 19
March 2025 and is based on the final documentation received by
Fitch.
Key Rating Drivers
The rating on the AT1 notes is three notches below MBH's 'b+'
Viability Rating (VR), in accordance with Fitch's Bank Rating
Criteria. The notching comprises two notches for loss severity,
given the notes' deep subordination, and one notch for incremental
nonperformance risk, given their full discretionary, non-cumulative
coupons. Fitch has applied three notches from MBH's VR, instead of
the baseline four notches, due to the anchor rating being below the
'BB-' threshold under the agency's criteria. The 'RR6' Recovery
Rating reflects poor recovery prospects in a default.
MBH's reported common equity Tier 1 (CET1) ratio has increased to
13.4% on a pro-forma basis from 12.5%, following the recently
announced sale of an unsecured personal loan portfolio and is
moderately above its 9.2% minimum CET1 ratio requirement. MBH's
maximum distributable amount (MDA) threshold will increase to 9.7%
in April 2025. Using a 13.4% CET1 ratio, Fitch expects MBH's MDA
buffer to be adequate at 3.8% on a pro-forma basis.
The AT1 issue is intended for general corporate purposes. It will
improve the bank's buffers above its minimum Tier 1 ratio and
minimum requirement for own funds and eligible liabilities ratio,
as well as supporting its loan growth plans. The notes will be
subject to partial or full write-down if MBH's consolidated CET1
ratio falls below 7%.
For more information about MBH's other ratings see 'Fitch Upgrades
Metro Bank Holdings to 'B+'; Outlook Positive'.
Rating Sensitivities
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The AT1 notes' rating would be downgraded if MBH's VR is
downgraded. The notes rating is also sensitive to an unfavourable
revision in Fitch's assessment of the notes' incremental
non-performance risk. This may result, for example, from a sharp
decline in capital buffers relative to regulatory requirements.
For the key sensitivities of MBH's VR, see the most recent rating
action commentary referenced above.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The AT1 notes' rating would be upgraded if MBH's VR is upgraded.
Date of Relevant Committee
10 March 2025
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Recovery Prior
----------- ------ -------- -----
Metro Bank
Holdings Plc
Subordinated LT CCC+ New Rating RR6 CCC+(EXP)
NEW CHAPTER: FTS Recovery Named as Joint Administrators
-------------------------------------------------------
New Chapter Consulting Limited was placed into administration
proceedings in the High Court of Justice, Business and Property
Courts in Manchester, Insolvency & Companies List (ChD), Court
Number: CR-2025-MAN-000308, and Alan Coleman and Marco Piacquadio
of FTS Recovery Limited were appointed as joint administrators on
March 17, 2025.
New Chapter specialized in temporary employment agency activities.
Its registered office is at 4:08 Clockwise Yorkshire House, Greek
Street, Leeds, West Yorkshire, LS1 5SH.
The Joint administrators can be reached at:
Alan Coleman
FTS Recovery Limited
3rd Floor, Tootal House
56 Oxford Street, Manchester
M1 6EU
-- and --
Marco Piacquadio
RTS Recovery Limited
Ground Floor, Baird House
Seebeck Place, Knowlhill
Milton Keynes, MK5 8FR
For further details, contact:
The Joint Administrators
Tel No: 0161 938 0240
Alternative contact:
Chris Jones
Email: chris.jones@ftsrecovery.co.uk
POLARIS 2024-1: S&P Affirms 'BB+ (sf)' Rating on F-Dfrd Notes
-------------------------------------------------------------
S&P Global Ratings raised its credit rating on Polaris 2024-1 PLC's
class X-Dfrd notes to 'BBB+ (sf)' from 'BB+ (sf)'. At the same
time, S&P affirmed its 'AAA (sf)', 'AA (sf)', 'A+ (sf)', 'A (sf)',
'BBB+ (sf)', and 'BB+ (sf)' ratings on the class A, B-Dfrd, C-Dfrd,
D-Dfrd, E-Dfrd, and F-Dfrd notes, respectively.
The upgrade of the class X-Dfrd notes reflects their significant
paydown and high excess spread since closing.
Loan-level arrears have increased since closing and currently stand
at 7.21%. Arrears exceeding 90 days stand at 2.78%. Both total
arrears and arrears exceeding 90 days are currently below our U.K.
nonconforming index for post-2014 originations. No losses have been
recorded since closing.
Since closing, S&P's weighted-average foreclosure frequency
assumptions have increased at all rating levels, driven by
increased loan-level arrears. The pool's weighted-average indexed
current loan-to-value (LTV) ratio has declined by 0.98 percentage
points over the same period. The lower weighted-average current LTV
ratio has also led to a decline in our weighted-average loss
severity assumptions.
Credit analysis results
Rating level WAFF (%) WALS (%) Credit coverage (%)
AAA 29.49 39.98 11.79
AA 21.18 33.29 7.05
A 16.81 23.30 3.92
BBB 12.34 17.75 2.19
BB 7.77 13.95 1.08
B 6.62 10.66 0.71
WAFF--Weighted-average foreclosure frequency.
WALS--Weighted-average loss severity.
Counterparty risk does not constrain the ratings on the notes. The
replacement language in the documentation is in line with S&P's
counterparty criteria.
S&P said, "As of the December 2024 investor report, the class
X-Dfrd notes have paid down by GBP5.64 million since closing. As a
result, our credit and cash flow results indicate that these notes
can withstand our stresses at a higher level than that previously
assigned. We therefore raised our rating to 'BBB+ (sf)' from 'BB+
(sf)'. We have also tested a sensitivity with 40% prepayments and
the assigned rating remains robust to this sensitivity.
"Our credit and cash flow results indicate that the available
credit enhancement for the class A to F-Dfrd notes continues to be
commensurate with the assigned ratings. This is because the assets'
performance has slightly deteriorated despite credit enhancement
increasing slightly since closing. We therefore affirmed our
ratings.
"The ratings on the class B-Dfrd and C-Dfrd notes are below those
indicated by our standard cash flow analysis. The assigned ratings
reflect sensitivities related to higher levels of defaults."
Macroeconomic forecasts and forward-looking analysis
S&P said, "We expect U.K. inflation to remain above the Bank of
England's 2% target in 2025, even though inflation has been moving
back toward the target quicker than expected. The year-on-year
change in house prices in Q4 2024 in the U.K. was 3.5%. Although
high inflation is overall credit negative for all borrowers,
inevitably some borrowers will be more negatively affected than
others, and to the extent inflationary pressures materialize more
quickly or more severely than currently expected, risks may
emerge.
"Given our current macroeconomic forecasts and forward-looking view
of the U.K. residential mortgage market, we have performed
sensitivities related to higher levels of defaults due to increased
arrears and extended recovery timing due to observed delays to
repossession owning to court backlogs in the U.K. and the
repossession grace period announced by the U.K. government under
the Mortgage Charter. The notes remained robust to these
sensitivities."
Polaris 2024-1 PLC is a static RMBS transaction that securitizes a
portfolio of owner-occupied and BTL mortgage loans secured on
properties in the U.K.
WINTERSHALL DEA 2: Fitch Affirms 'BB' Rating on Hybrid Notes
------------------------------------------------------------
Fitch Ratings has affirmed Harbour Energy PLC's (Harbour) Long-Term
Issuer Default Rating (IDR) and senior unsecured rating at 'BBB-'.
The Outlook on the IDR is Stable. Fitch has also affirmed the
senior unsecured rating of the notes issued by Wintershall Dea
Finance B.V. at 'BBB-' and the subordinated rating on the hybrid
notes issued by Wintershall Dea Finance 2 B.V. at 'BB'.
Harbour's 'BBB-' Long-Term IDR reflects its enlarged size, improved
geographical and asset diversification and higher reserves.
However, reserve life and production costs remain weaker than
peers. This is balanced by moderate financial leverage and strong
cash flows generation with stable production.
Key Rating Drivers
Mid-Sized Upstream Producer: Harbour's scale and diversification
profile has significantly increased following the Wintershall Dea
acquisition. Fitch expects its production profile to be stable with
average annual production around 450 thousand barrels of oil
equivalent per day (kboepd), around 60% of which will be natural
gas, over 2025-2028. Production will primarily be focused on Norway
and the UK, and to a lesser extent, Argentina, Germany and North
Africa.
Reserve Life Weaker Than Peers: Harbour's 2P reserves increased
after the acquisition of substantially all of Wintershall Dea AG's
upstream assets to 1.249 billion barrels of oil equivalent (boe).
However, the group's 2P reserve life (eight years, based on
production of 450kboepd) is weaker than that of peers like Aker BP
ASA (BBB/Stable; 11 years on a 2P basis) or Energean plc
(BB-/Stable; 24 years on a 2P basis). This is somewhat mitigated by
Harbour's substantial pro-forma 2C resource base at 1.9 billion
boe.
High Tax Reduces Debt Capacity: Harbour's Fitch-projected EBITDA
net leverage remains fairly conservative at less than 1.0x on
average over 2025-2028. However, its funds from operations (FFO)
net leverage is affected by substantial tax payments due to its
presence in high tax jurisdictions such as Norway and the UK. Fitch
forecasts FFO net leverage to range between 1.0-2.0x over
2025-2028, although temporary deviations are possible such as
during periods of lower oil and natural gas prices, which could
require corrective actions such as opex, capex and/or dividend
cuts.
Average Production Costs, Decommissioning Obligations: The
acquisition of Wintershall Dea's assets helped Harbour reduce
average production costs, given the former's focus on natural gas.
Fitch expects Harbour's operating costs to be around USD14/boe,
which Fitch views as average (UK-focused Ithaca Energy plc's
(BB-/Stable) production costs are around USD20/boe, while Aker BP's
are USD6.2/boe). Harbour's decommissioning provisions relative to
2P reserves should fall to around USD4/boe, compared with
pre-acquisition USD10/boe, Ithaca's USD7.5/boe and Aker BP's
USD2/boe. However, projected decommissioning pre-tax expenses of
around USD350-400 million a year will affect cash flows.
Positive M&A Record: Harbour has a record of successfully
integrating its acquisitions, like its reverse merger with Premier
Oil. Following acquisitions, Harbour's focus has been on debt
reduction, and its pre-acquisition net financial debt is minimal.
Fitch expects Harbour's financial policy to remain prudent after
the Wintershall Dea acquisition.
Energy Transition Underway: Harbour plans to be Net Zero by 2050
for its gross operated Scope 1 and 2 CO2e emissions, with an
interim target of a 50% reduction versus a 2018 baseline by 2030.
This will be aided by Wintershall Dea's assets due to the latter's
focus on natural gas. Fitch assumes that at least in the medium
term the impact of energy transition on oil and gas companies will
be limited. However, over the longer term the oil and gas
companies, and in particular pure upstream producers such as
Harbour, may be subject to more rigorous regulation, and their
margins could be affected by carbon taxes and other regulatory
measures. They will also need to adjust to declining hydrocarbons
demand.
Peer Analysis
Harbour's production (post-acquisition averaging 450kboe/d) is
similar to that of peers like Aker BP (2024: 440kboe/d), Hess
Corporation (BBB/Rating Watch Positive; pre-acquisition 494kboe/d)
or APA Corporation (BBB-/Stable; 440kboe/d).
Harbour's asset base is geographically more diversified than that
of Aker BP (focused on Norway) or US peers. However, its reserve
life is weaker (2P reserve life of eight years, compared with Aker
BP's 11 years), predominantly in view of Harbour's mature assets in
the UK Continental Shelf. Operating costs for combined assets at
USD14/boe are higher than Aker BP's 6.2/boe. Its forecast for Aker
BP indicates negative free cash flow (FCF) driven by large capex
compared with Harbour's positive FCF over the medium term.
Key Assumptions
Key Assumptions
- Oil and gas prices in line with Fitch's base case price deck
- Production volumes averaging 450kboe/d over 2025-2028
- Capex at around USD2.1 billion in 2025, USD1.6 billion in 2026
and average USD1 billion a year over 2027-2028 (excluding expensed
exploration expenses and decommissioning charges)
- Decommissioning charges averaging USD300 million a year over
2025-2028
- Equity credit for the hybrid bonds at 50%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Failure to replenish reserves and maintain a stable production
profile
- FFO net leverage consistently above 2x or EBITDA net leverage
consistently above 1.5x
- Aggressive M&A, dividend payments or other policies materially
affecting the credit profile and leading to consistently negative
FCF
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Material improvement in the business profile, including much
higher reserve life
- Adherence to a conservative financial policy with FFO net
leverage below 1x or EBITDA net leverage below 0.5x on a sustained
basis
Liquidity and Debt Structure
Harbour's liquidity remains comfortable with cash and cash
equivalents at USD805 million as of end-2024. This is bolstered by
a USD3 billion revolving credit facility (RCF), of which USD1.9
billion was undrawn as at end-2024. The RCF is set to mature in
2029. Fitch anticipates that FCF will remain largely positive in
2025-2028.
Issuer Profile
Harbour is an independent oil and gas exploration and production
company. It is domiciled in the UK while its main assets are in
Norway, UK, Germany, North Africa and Latin America.
MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS
Fitch's latest quarterly Global Corporates Macro and Sector
Forecasts data file which aggregates key data points used in its
credit analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.
ESG Considerations
Harbour has an ESG Relevance Score of '4' for Waste & Hazardous
Materials Management; Ecological Impacts due to significant
decommissioning obligations, which has a negative impact on the
credit profile, and is relevant to the ratings in conjunction with
other factors.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
Wintershall Dea
Finance 2 B.V.
Subordinated LT BB Affirmed BB
Wintershall Dea
Finance B.V.
senior unsecured LT BBB- Affirmed BBB-
senior unsecured LT BBB- Affirmed BBB-
Harbour Energy PLC LT IDR BBB- Affirmed BBB-
senior unsecured LT BBB- Affirmed BBB-
===============
X X X X X X X X
===============
[] BOOK REVIEW: Taking Charge
-----------------------------
Taking Charge: Management Guide to Troubled Companies and
Turnarounds
Author: John O. Whitney
Publisher: Beard Books
Softcover: 283 Pages
List Price: $34.95
Order a copy today at:
http://beardbooks.com/beardbooks/taking_charge.html
Review by Susan Pannell
Remember when Lee Iacocca was practically a national hero? He won
celebrity status by taking charge at a company so universally known
as troubled that humor columnists joked their kids grew up thinking
the corporate name was "Ayling Chrysler." Whatever else Iacocca may
have been, he was a leader, and leadership is crucial to a
successful turnaround, maintains the author.
Mediagenic names merit only passing references in Whitney's book,
however. The author's own considerable experience as a turnaround
pro has given him more than sufficient perspective and acumen to
guide managers through successful turnarounds without resorting to
name-dropping. While Whitney states that he "share[s] no personal
war stories" in this book, it was, nonetheless, written from inside
the "shoes, skin, and skull of a turnaround leader." That sense of
immediacy, of urgency and intensity, makes Taking Charge compelling
reading even for the executive who feels he or she has already
mastered the literature of turnarounds.
Whitney divides the work into two parts. Part I is succinctly
entitled "Survival," and sets out the rules for taking charge
within the crucial first 120 days. "The leader rarely succeeds who
is not clearly in charge by the end of his fourth month," Whitney
notes. Cash budgeting, the mainstay of a successful turnaround, is
given attention in almost every chapter. Woe to the inexperienced
manager who views accounts receivable management as "an arcane
activity 'handled over in accounting.'" Whitney sets out 50
questions concerning AR that the leader must deal with – not
academic exercises, but requirements for survival.
Other internal sources for cash, including judiciously managed
accounts payable and inventory, asset restructuring, and expense
cuts, are discussed. External sources of cash, among them banks,
asset lenders, and venture capital funds; factoring receivables;
and the use of trust receipts and field warehousing, are handled in
detail. Although cash, cash, and more cash is the drumbeat of Part
I, Whitney does not slight other subjects requiring attention. Two
chapters, for example, help the turnaround manager assess how the
company got into the mess in the first place, and develop
strategies for getting out of it.
The critical subject of cash continues to resonate throughout Part
II, "Profit and Growth," although here the turnaround leader
consolidates his gains and looks ahead as the turnaround matures.
New financial, new organizational, and new marketing arrangements
are laid out in detail. Whitney also provides a checklist for the
leader to use in brainstorming strategic options for the future.
Whitney's underlying theme -- that a successful business requires
personal leadership as well as bricks and mortar, money and
machinery -- is summed up in a concluding chapter that analyzes the
qualities that make a leader. His advice is as relevant in this
1999 reprint edition as it was in 1987 when first published.
John O. Whitney had a long and distinguished career in academia and
industry. He served as the Lead Director of Church and Dwight Co.,
Inc. and on the Advisory Board of Newsbank Corp. He was Professor
of Management and Executive Director of the Deming Center for
Quality Management at Columbia Business School, which he joined in
1986. He died in 2013.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter-Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Marites O. Claro, Rousel Elaine T. Fernandez, Joy A. Agravante,
Julie Anne L. Toledo, Ivy B. Magdadaro, and Peter A. Chapman,
Editors.
Copyright 2025. All rights reserved. ISSN 1529-2754.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.
Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.
The TCR Europe subscription rate is US$775 per half-year,
delivered via e-mail. Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each. For subscription information,
contact Peter Chapman at 215-945-7000.
* * * End of Transmission * * *