/raid1/www/Hosts/bankrupt/TCREUR_Public/201119.mbx        T R O U B L E D   C O M P A N Y   R E P O R T E R

                          E U R O P E

          Thursday, November 19, 2020, Vol. 21, No. 232

                           Headlines



C R O A T I A

HRVATSKA ELEKTROPRIVREDA: Moody's Upgrades LT CFR to Ba1


F I N L A N D

FINNAIR OYJ: Egan-Jones Lowers Senior Unsecured Ratings to CCC


F R A N C E

RENAULT S.A.: DBRS Lowers Issuer Rating to BB (high)


G E R M A N Y

WIRECARD AG: Creditors' Claims Total at Least EUR12.5 Billion
WIRECARD AG: Ex-Boss Must Testify in Person Before Parliament


G R E E C E

EUROBANK SA: Moody's Assigns (P)Caa1 Rating to Sr. Unsec. Notes


I T A L Y

ALBA 10 SPV: Moody's Affirms Ba2 Rating on EUR75MM Cl. C Notes
BANCA CARIGE: Fitch Affirms B- LT IDR, Outlook Negative
FINO 1: DBRS Confirms BB (high) Rating on Class B Notes


N E T H E R L A N D S

AIRBUS SE: Egan-Jones Lowers Senior Unsecured Ratings to BB


N O R W A Y

NORWEGIAN AIR: Asks Irish Court to Oversee Debt Restructuring


R U S S I A

ENEL RUSSIA: Fitch Affirms BB+ LT IDRs, Outlook Stable
PUBLIC BANK: Bank of Russia Terminates Provisional Administration
ROSCOSMOSBANK JSC: Bank of Russia Okays Bankruptcy Plan Amendments


S P A I N

ABERTIS INFRAESTRUCTURAS: Fitch Rates New Sub. Capital BB+(EXP)
CAIXABANK PYMES 12: DBRS Gives Prov. B (low) Rating to B Notes
CELLNEX TELECOM: S&P Affirms 'BB+' LT ICR, Outlook Stable
FTA SANTANDER SCSA 2014-1: DBRS Confirms C Rating on Class E Notes
HAYA REAL ESTATE: S&P Downgrades ICR to 'CC', On Watch Negative

MIRAVET 2020-1: DBRS Gives Provisional BB Rating to Class D Notes


U N I T E D   K I N G D O M

BOPARAN HOLDINGS: Moody's Upgrades CFR to B3, Outlook Stable
BOPORAN HOLDINGS: Fitch Assigns B-(EXP) LT IDR, Outlook Stable
BRITISH AIRWAYS: S&P Affirms 'BB' ICR, Outlook Negative
INTERNATIONAL CONSOLIDATED AIRLINES: S&P Affirms 'BB' Rating
MARKS AND SPENCER: Fitch Affirms IDR and Sr. Unsec. Rating at BB+

NEWDAY FUNDING VFN-F1 V2: Fitch Affirms Bsf Rating on Cl. F Notes
VIP SKI: Parent Enters Administration Due to Impact of COVID-19

                           - - - - -


=============
C R O A T I A
=============

HRVATSKA ELEKTROPRIVREDA: Moody's Upgrades LT CFR to Ba1
--------------------------------------------------------
Moody's Investors Service upgraded Hrvatska Elektroprivreda d.d.'s
(HEP) long-term corporate family rating (CFR) to Ba1 from Ba2, the
probability of default rating to Ba1-PD from Ba2-PD, and the senior
unsecured debt rating to Ba1 from Ba2. Concurrently, Moody's has
changed the outlook on the ratings to stable from positive.

The rating action follows Moody's upgrade of the long-term rating
of the Government of Croatia to Ba1 from Ba2 and the concurrent
change in outlook to stable from positive on 13 November 2020.

RATINGS RATIONALE

The upgrade of the rating to Ba1 from Ba2 and the change of the
outlook to stable from positive reflect the fact that HEP's current
rating is aligned with the sovereign rating of the Government of
Croatia (Ba1 stable).

Given its 100% ownership by the Government of Croatia and HEP's
strategic importance to the country, HEP's rating would normally
incorporate an uplift from its standalone credit quality expressed
as a Baseline Credit Assessment (BCA) of ba1, to reflect the strong
likelihood of extraordinary support from the government in case of
financial distress. However, as the company derives most of its
earnings from Croatia, it is exposed to domestic regulatory
oversight and local economic conditions, so its rating would not be
expected to exceed that of the Government.

The BCA of ba1 is supported by (1) HEP's position as the vertically
integrated incumbent in the Croatian electricity market and its
leading position as supplier, enjoying around 90% market share; (2)
its electricity generation mix, with a high share of low cost and
low CO2 hydro and nuclear output; and (3) a strong contribution
from lower risk regulated electricity distribution and transmission
activities, which in aggregate contribute around half of EBITDA.

HEP's BCA continues to reflect the company's lack of
diversification in terms of market presence. Moreover, it takes
account of a developing track record in regulation, with a
framework that is less transparent and predictable than for Western
European peers. Certain smaller business segments, such as district
heating and gas retail and distribution, have a history of very low
or even negative returns. In recent years, the company has
demonstrated a flexible dividend policy, aligned to its net profit,
which reflects the supportive stance of the Government.

The BCA also factors that HEP remains exposed to fluctuating hydro
levels and hence variable output from its hydro-dominated fleet,
which normally generates slightly less than half of its production.
As a consequence, the company purchases an additional 20-40% of
energy on the market to balance its supply and trading needs. This
creates some earnings volatility, as the company's exposure to
imports and more expensive input costs of its own thermal fleet
increases in dry years.

The BCA additionally reflects Moody's expectation that the company
will continue to demonstrate a strong financial profile, building
on its solid track record in recent years. The financial profile,
as reflected in funds from operations (FFO)/net debt of 216% as of
December 2019, is likely to weaken through a larger investment
programme than in the recent past, which includes planned new
generation capacity and investments to upgrade its ageing asset
base and expand its existing networks. Notwithstanding the capital
expenditure programme, Moody's expects HEP to retain its robust
credit metrics, such as FFO/net debt in the strong double digits in
percentage terms over the next few years.

HEP falls under Moody's rating methodology for Government-Related
Issuers. The Ba1 rating incorporates (1) HEP's BCA of ba1; (2) its
100% ownership by the Ba1-rated Croatian government; (3) the strong
likelihood of extraordinary support in case of financial distress;
and (4) high default dependence, reflecting the company's strong
domestic focus with around 90% of sales emanating from Croatia.

RATIONALE FOR THE STABLE OUTLOOK

Moody's would not expect HEP's rating to be higher than that of the
government. The rating outlook is stable, in line with that of the
sovereign and reflects Moody's expectation that HEP will continue
to operate with a solid business and financial profile commensurate
with the current BCA.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

An upgrade in the rating of the Government of Croatia would likely
result in an upgrade of HEP's rating, assuming no major
deterioration in the company's business or financial profile in the
meantime.

Downward pressure could develop on HEP's rating in the event (1)
that the sovereign rating was downgraded; or (2) of a significant
deterioration in the company's financial or liquidity profile or
business risk characteristics, potentially as a result of a more
challenging operating or regulatory environment.

A corporate family rating is an opinion of the HEP group's ability
to honor its financial obligations and is assigned to HEP as if it
had a single class of debt and a single consolidated legal
structure. The Ba1 senior unsecured rating of HEP's outstanding
global notes is the same rating level as HEP's CFR, and reflects
the absence of structural and contractual subordination of
noteholders to the claims of other HEP group lenders.

The methodologies used in these ratings were Unregulated Utilities
and Unregulated Power Companies published in May 2017.

Headquartered in Zagreb, Croatia, HEP is the parent company for
Croatia's incumbent vertically-integrated utility group. HEP
operates across three main segments: (1) electricity generation,
transmission, distribution and supply; (2) district heating
generation, distribution and supply; as well as (3) natural gas
distribution and supply. The legally and operationally separate
power transmission subsidiary, HOPS d.o.o., is part of the
consolidated group. HEP reported EBITDA of some HRK2,285 million
(around EUR302 million) in the six-month period ended June 30,
2020.



=============
F I N L A N D
=============

FINNAIR OYJ: Egan-Jones Lowers Senior Unsecured Ratings to CCC
--------------------------------------------------------------
Egan-Jones Ratings Company, on November 10, 2020, downgraded the
foreign currency and local currency senior unsecured ratings on
debt issued by Finnair Oyj to CCC from CCC+.

Headquartered in Vantaa, Finland, Finnair Oyj operates scheduled
passenger traffic, technical and ground handling operations,
catering, travel agencies, and reservation services.




===========
F R A N C E
===========

RENAULT S.A.: DBRS Lowers Issuer Rating to BB (high)
----------------------------------------------------
DBRS Limited downgraded the Issuer Rating of Renault S.A. (Renault
or the Company) to BB (high) from BBB. The trend is Negative.
(Concurrently, DBRS Morningstar also made the decision to
discontinue and withdraw Renault's Senior Unsecured Debt rating.)
Pursuant to the moderate scenario outlined in the DBRS Morningstar
commentary titled "Global Macroeconomic Scenarios: Application to
Credit Ratings" (initially dated April 22, 2020, and most recently
updated on September 10, 2020, as indicated in the subsequent
document titled "Global Macroeconomic Scenarios: September
Update"), DBRS Morningstar projects the Company's financial risk
assessment (FRA) and associated credit metrics to decline to levels
markedly weaker relative to the former ratings as a result of the
global escalation of the Coronavirus Disease (COVID-19) pandemic.
The Negative trend also reflects the ongoing challenges facing the
automotive industry given the uncertainty about the continued
progression of the coronavirus pandemic across various
jurisdictions and its potential further impact on sales or
production levels. With this rating action, DBRS Morningstar
removed Renault's Issuer Rating from Under Review with Negative
Implications, where it was placed on March 27, 2020.

DBRS Morningstar notes that prior to the pandemic, the Company's
FRA was at solid levels (providing some cushion in the context of
the former rating), significantly reflecting Renault's conservative
financial policy. However, earnings were progressively softening in
line with moderating sales volumes, weaker product mix and pricing
amid cost headwinds in the form of alternative powertrain
development (i.e., the progressive electrification of its product
portfolio), and emissions regulatory costs. Moreover, Renault's
alliance (substantially) with Nissan Motor Co., Ltd. (Nissan; rated
BBB (low) with a Negative trend by DBRS Morningstar) had been
undergoing increasing scrutiny as a result of meaningful challenges
confronting Nissan, including, among others, sharply deteriorating
operating performance and prior corporate governance issues.

Consistent with other original equipment manufacturers (OEMs),
Renault's financial results this year have been adversely affected
by the coronavirus pandemic; DBRS Morningstar further notes that
the Company's earnings decline exceeded that of most of its peers.
More specifically, in H1 2020, Renault reported a 36% decrease in
automotive revenues to EUR 16.9 billion, with the segment's
operating income being materially negative in the amount of EUR 2.5
billion. Currently, DBRS Morningstar anticipates Renault's annual
automotive revenues in 2020 to decline by approximately 25%
compared with 2019 levels, with the operating margin estimated to
remain at materially negative levels. DBRS Morningstar also expects
free cash flow generation to be negative for the year given the
decline in earnings, with such likely being exacerbated by material
working capital cash usage. As a result, DBRS Morningstar projects
the Company's credit metrics to weaken considerably in 2020,
followed by only a moderate recovery in the following year.

Despite the above, DBRS Morningstar notes that Renault has taken a
number of meaningful and proactive measures to bolster its cash and
liquidity position in response to the coronavirus pandemic. These
include implemented cost reduction measures, a moderation in
capital expenditures, and the cancellation of its previously
proposed 2019 dividend (such payments recently averaging
approximately EUR 1.1 billion annually). Additionally, to
supplement confirmed backup credit lines that previously totalled
EUR 3.5 billion, the Company in June 2020 obtained an additional
credit line of EUR 5 billion (of which 90% is guaranteed by the
French State); Renault indicated that it had drawn EUR 3 billion
from this facility as of September 30, 2020. As a result of the
above, notwithstanding significant cash burn resulting from the
coronavirus, DBRS Morningstar deems the Company's liquidity
position over the near term to be sound.

While the effects of the coronavirus pandemic on the sales and
production levels of OEMs were initially substantially negative,
DBRS Morningstar notes that the ensuing sales recovery across major
jurisdictions so far has moderately exceeded its expectations. The
recovery thus far has been strongest in China and the United
States, to which Renault's direct collective exposure is very
modest. While the Company does have meaningful indirect exposure to
these markets by way of its ownership stake in Nissan, DBRS
Morningstar does not expect Renault to receive any material
dividends from Nissan over the near term (given the latter's weak
projected earnings performance over such time period). However,
DBRS Morningstar notes that in September 2020, European monthly
automotive sales also reverted to growth (compared with similar
prior-year periods) for the first time since the onset of the
pandemic. However, this sales recovery could yet be undermined by
the trajectory of the pandemic, which (with the apparent exception
of China) shows no signs of abating across several major markets.

Consistent with the Negative trend on the rating and recognizing
the ongoing uncertainty regarding the ultimate severity and
duration of the coronavirus pandemic, DBRS Morningstar notes that
an additional progression of the pandemic (such that it readily
approximates the adverse scenario as outlined in the above-cited
commentary) or sustained further erosion in Renault's operating
margins could result in additional downward rating pressures.
Conversely, should the worst effects of the coronavirus pandemic be
significantly contained in 2020 and followed by a meaningful
recovery notwithstanding lingering remnants of the pandemic across
various jurisdictions, the trend on the rating could be changed to
Stable.

Notes: All figures are in Euros unless otherwise noted.




=============
G E R M A N Y
=============

WIRECARD AG: Creditors' Claims Total at Least EUR12.5 Billion
-------------------------------------------------------------
Joern Poltz at Reuters reports that a German court said on Nov. 18
creditors of the collapsed German payments company Wirecard have
made claims for at least EUR12.5 billion (US$14.85 billion).

Wirecard, in a dramatic fall from grace and blow to Germany's
reputation, filed for insolvency earlier this year after disclosing
that EUR1.9 billion it claimed to hold in accounts was missing,
Reuters relates.

The firm's assets are in the process of being sold off around the
globe, Reuters discloses.

According to Reuters, the claims were made against Wirecard's
holding company at a meeting of creditors and the company's
insolvency administrator in a Munich beer hall.  Creditors are
likely to see only a fraction of their claims repaid, Reuters
states.

Claims beyond the EUR12.5 billion were also made against various
subsidiaries, but they were not made public, Reuters notes.


WIRECARD AG: Ex-Boss Must Testify in Person Before Parliament
-------------------------------------------------------------
Holger Hansen at Reuters reports that the former head of collapsed
payments services provider Wirecard was scheduled to appear in
person before a German parliamentary inquiry last Nov. 12 after a
court rejected his lawyers' motion for him to be allowed to testify
by video link.

The Federal Court of Justice rejected the request from Markus
Braun, who has been detained since July pending a trial on charges
of fraud and embezzlement, according to a letter, seen by Reuters,
sent by the court to the parliamentary committee that will hear
him.

The ruling means that former Chief Executive Braun, held on
suspicion of defrauding investors through false accounting, could
be brought to Berlin to appear before the committee in handcuffs,
Reuters states.

Mr. Braun, and several other accused, deny any wrongdoing, Reuters
notes.

According to Reuters, his laywers had argued that the circumstances
of the coronavirus pandemic made it unnecessarily risky for him to
testify in person, especially when the necessity of providing
prisoner transport was considered.

Munich-based Wirecard collapsed in June after auditors EY refused
to sign off on its 2019 accounts because it could not verify EUR1.9
billion (US$2.2 billion) supposedly held abroad in escrow by
third-party partners, Reuters recounts.




===========
G R E E C E
===========

EUROBANK SA: Moody's Assigns (P)Caa1 Rating to Sr. Unsec. Notes
---------------------------------------------------------------
Moody's Investors Service assigned local and foreign currency
long-term senior unsecured and junior senior unsecured ratings of
(P)Caa1 and (P)Caa2 respectively to Eurobank S.A.'s Medium Term
Note (MTN) programme. This rating assignment follows Eurobank's
update of its EUR5 billion MTN programme, under which the bank can
issue debt designated as "Senior Preferred Instruments" and "Senior
Non-Preferred Instruments " in the documentation. The junior senior
unsecured debt would rank junior to other senior unsecured
obligations and senior to subordinated debt (or Tier 2 bonds) in
resolution and insolvency. All other outstanding ratings and
assessments of the bank remain unchanged, including the positive
deposit rating outlook.

RATINGS RATIONALE

  -- ASSIGNMENT OF SENIOR UNSECURED PROGRAMME RATING

The (P)Caa1 rating assigned to Eurobank's long-term senior
unsecured MTN programme reflects (1) the bank's caa1 Adjusted
Baseline Credit Assessment (BCA); and (2) no rating uplift from
Moody's Advanced Loss Given Failure (LGF) analysis that indicates
the relatively low loss absorption buffer provided in the bank's
liability structure with limited to none other senior unsecured
obligations outstanding and EUR950 million of state-subscribed
subordinated Tier 2 bonds available as more junior instruments.

Moody's notes that these Tier 2 bonds are recognised as instruments
for the purpose of minimum requirement for own funds and eligible
liabilities (MREL), which has yet to be officially announced and be
a publicly available requirement for Greek banks, including
Eurobank. Moody's understands that Greek banks will have an
extended timeline to meet their MREL requirements by the end of
2025. The rating agency assumes a low probability of support from
the Government of Greece (Ba3, stable) in favour of the senior
unsecured debt holders of the bank, which does not translate into
any rating uplift.

Eurobank's standalone and Adjusted BCA of caa1 takes into
consideration the completion of its transformational plan in Q1
2020, which has radically improved its asset quality and its
prospects for stronger earnings generation. Eurobank's
nonperforming exposures (NPE) remain relatively high at around
15.3% of gross loans as of June 2020, although the ratio is the
lowest among its local peers (NPE ratio for the system is around
36% as of June 2020) and has significantly reduced from the 33% in
June 2019. Its BCA also reflects the bank's phased-in Common Equity
Tier 1 (CET1) capital ratio of around 13% as of June 2020, which
declined from 16.7% in December 2019 following the completion of
its transformation plan. Additional challenges include the
incorporation of a high proportion of deferred tax credits (DTCs)
in the bank's capital structure, which limits its tangible loss
absorbing buffer, and the potential accumulation of new NPEs due to
the coronavirus pandemic.

  -- ASSIGNMENT OF JUNIOR SENIOR UNSECURED PROGRAMME RATING

The (P)Caa2 rating assigned to the junior senior unsecured MTN
programme reflects (1) Eurobank's Adjusted BCA of caa1; and (2)
Moody's Advanced LGF analysis, which indicates likely higher loss
severity for these instruments in the event of the bank's failure,
leading to a positioning of one notch below the bank's Adjusted
BCA. The rating of Eurobank's junior senior unsecured instrument
does not benefit from any government support uplift in line with
Moody's assumption of a low probability of support for the bank.

Moody's applies its Advanced LGF analysis in order to determine the
loss-given-failure of the junior senior (or senior non-preferred)
debt, which is also eligible as MREL instrument and is senior to
its Tier 2 notes. In assigning the rating, Moody's has taken into
consideration the potential funding plans of the bank over the next
2-3 years. However, the additional volume of such instruments does
not really change the potential loss severity for its senior
preferred and senior non-preferred instruments, other than
benefiting its customer deposits. A potential rating uplift in the
bank's deposit ratings, is already captured by the existing
positive outlook that the rating agency has on the bank's deposit
ratings, which signals a possible upgrade over the next 12-18
months.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Upward pressure on Eurobank's ratings could arise once economic
conditions normalise and there is evidence that the improvement in
the bank's financial fundamentals are sustainable. Also, tangible
improvements in the bank's core profitability and capital will
benefit its ratings, while any material shift in the bank's
liability structure through the raising of senior or junior senior
or subordinated debt could also trigger rating upgrades through the
rating agency's Advanced LGF analysis.

Eurobank's deposit and senior debt ratings could be downgraded in
the event of significant and prolonged negative impact on domestic
consumption and economic activity from the coronavirus pandemic, to
the extent that it will materially delay the bank's recovery plan
or cause a deterioration in its underlying financial fundamentals.
In addition, the deposit ratings could be downgraded if the bank's
NPEs increase significantly as a result of the pandemic.

LIST OF AFFECTED RATINGS

Issuer: Eurobank S.A.

Assignments:

Junior Senior Unsecured Medium-Term Note Program, Assigned (P)Caa2

Senior Unsecured Medium-Term Note Program, Assigned (P)Caa1

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Banks
Methodology published in November 2019.



=========
I T A L Y
=========

ALBA 10 SPV: Moody's Affirms Ba2 Rating on EUR75MM Cl. C Notes
--------------------------------------------------------------
Moody's Investors Service upgraded the ratings of Class C notes in
Alba 9 SPV S.r.l. and Class B notes in Alba 10 SPV S.r.l. These
rating actions reflect the increased levels of credit enhancement
for the affected Notes. Moody's also affirmed the ratings of the
notes that had sufficient credit enhancement to maintain their
respective current ratings.

Issuer: Alba 9 SPV S.r.l.

EUR233.8M Class A2 Notes, Affirmed Aa3 (sf); previously on Jan 14,
2020 Affirmed Aa3 (sf)

EUR145.8M Class B Notes, Affirmed Aa3 (sf); previously on Jan 14,
2020 Affirmed Aa3 (sf)

EUR100.2M Class C Notes, Upgraded to A2 (sf); previously on Jan 14,
2020 Upgraded to Baa1 (sf)

Issuer: Alba 10 SPV S.r.l.

EUR408.4M Class A1 Notes, Affirmed Aa3 (sf); previously on Jan 14,
2020 Affirmed Aa3 (sf)

EUR200.0M Class A2 Notes, Affirmed Aa3 (sf); previously on Jan 14,
2020 Affirmed Aa3 (sf)

EUR130.0M Class B Notes, Upgraded to Aa3 (sf); previously on Jan
14, 2020 Upgraded to A2 (sf)

EUR75.0M Class C Notes, Affirmed Ba2 (sf); previously on Jan 14,
2020 Affirmed Ba2 (sf)

Maximum achievable rating is Aa3 (sf) for structured finance
transactions in Italy, driven by the corresponding local currency
country ceiling of the country. In these two transactions, the
current Eligible Investments definition would also limit further
upgrades above Aa3(sf) for the junior and mezzanine notes.

RATINGS RATIONALE

The rating action is prompted by an increase in credit enhancement
for the affected tranches.

Revision of Key Collateral Assumptions

As part of the rating action, Moody's reassessed its default
probability and recovery rate assumptions for the portfolios
reflecting the collateral performance to date.

The performance of the transactions deteriorated since last rating
action. Total delinquencies have increased in the past year, with
90 days plus arrears currently standing at 2% and 1.3% of current
pool balance in Alba 9 SPV S.r.l. and Alba 10 SPV S.r.l.
respectively. Cumulative defaults currently stand at 3.3% and 2.3%
of original pool balance in Alba 9 SPV S.r.l. and Alba 10 SPV
S.r.l. up from 2.4% and 1.1% correspondingly a year earlier. A
significant portion of the pool in both transactions is currently
in moratorium according to the Law Decree "Cura Italia".

Moody's has increased the default probability assumption in Alba 9
SPV S.r.l. to 12% from 9.1% of the current portfolio balance and
has kept unchanged the fixed recovery rate assumption at 30% and
the PCE at 20.6%.

Moody's has increased the default probability assumption in Alba 10
SPV S.r.l. to 12% from 9.45% of the current portfolio balance and
has kept unchanged the fixed recovery rate assumption at 30% and
the PCE at 21%.

Increase in Available Credit Enhancement

Sequential amortization led to the increase in the credit
enhancement available in both transactions.

For instance, the credit enhancement for Class C in Alba 9 SPV
S.r.l. increased to 37.4% from 28.5% since the last rating action
and the credit enhancement for Class B in Alba 10 SPV S.r.l.
increased to 36.7% from 29.2% in the same period.

The analysis takes into account the likelihood of interest deferral
for Class C notes in both transactions due to the cumulative
default trigger and the position of this tranche in the capital
structure.

The coronavirus outbreak, the government measures put in place to
contain it, and the weak global economic outlook continue to
disrupt economies and credit markets across sectors and regions.
Its analysis has considered the effect on the performance of
corporate assets from the current weak global economic activity and
a gradual recovery for the coming months. Although an economic
recovery is underway, it is tenuous and its continuation will be
closely tied to containment of the virus. As a result, the degree
of uncertainty around its forecasts is unusually high.

Moody's regards the coronavirus outbreak as a social risk under its
ESG framework, given the substantial implications for public health
and safety

Principal methodology

The principal methodology used in these ratings was "Moody's
Approach to Rating ABS Backed by Equipment Leases and Loans"
published in July 2020.

Factors that would lead to an upgrade or downgrade of the ratings:

Factors or circumstances that could lead to an upgrade of the
ratings include (1) performance of the underlying collateral that
is better than Moody's expected, (2) an increase in available
credit enhancement and (3) improvements in the credit quality of
the transaction counterparties and (4) a decrease in sovereign
risk.

Factors or circumstances that could lead to a downgrade of the
ratings include (1) an increase in sovereign risk (2) performance
of the underlying collateral that is worse than Moody's expected,
(3) deterioration in the notes' available credit enhancement and
(4) deterioration in the credit quality of the transaction
counterparties.

BANCA CARIGE: Fitch Affirms B- LT IDR, Outlook Negative
-------------------------------------------------------
Fitch Ratings has affirmed Banca Carige S.p.A. - Cassa di Risparmio
di Genova e Imperia's (Carige) Long-Term Issuer Default Rating
(IDR) at 'B-' and Viability Rating (VR) at 'b-' and removed them
from Rating Watch Negative. The Outlook on the Long-Term IDR is
Negative.

The affirmation reflects its view that while Carige has entered the
crisis from a position of weakness relative to peers, the bank's
recent and significant balance sheet clean-up and the ongoing
business relaunch result in some limited near-term financial
flexibility to absorb shocks.

However, the Negative Outlook reflects its view that risks remain
clearly tilted to the downside in the medium term, especially if
capital buffers over regulatory requirements, which Fitch views as
tight relative to Carige's rating, are eroded more than currently
expected. For example, Carige might be unable to relaunch the
business, achieve planned revenue growth or incur
larger-than-expected credit losses, if the recession proves deeper
or the economic recovery weaker than its base case.

KEY RATING DRIVERS

VR, IDRs AND SENIOR DEBT

The ratings primarily reflect Carige's weak profitability as the
bank reported a net loss of EUR121.9 million in the eight months to
end-September 2020 and was also loss making on a pre-impairment
operating level, meaning that revenues were insufficient to cover
costs. This was primarily due to the bank's still damaged franchise
and weak competitive position outside its home region of Liguria,
as well as subdued business volumes during the national lockdown in
March and April 2020 and negative interest rates, although the
overall financial performance improved slightly in 3Q20.

Carige's new management is now focusing on relaunching the bank
commercially, including in fee-generating activities like wealth
management. While this should lead to a gradual improvement in
revenue generation and diversification, Fitch expects Carige to
remain loss making in the foreseeable future, with the magnitude of
operating losses being highly sensitive to developments of the
health crisis and the economic effect of possible lockdowns on
borrowers' quality. The successful execution of the bank's
commercial relaunch and business plan also remain highly vulnerable
to the economic environment, in its view, and weigh highly on the
rating.

Carige's weak capitalisation relative to regulatory requirements
also has high importance in determining the ratings. Carige's
EUR700 million capital increase in December 2019 restored
compliance with minimum capital requirement. However, capital
buffers are tight and operating losses are likely to erode them.
Carige's total capital ratio of 14.4% at end-September 2020 was
115bp above the bank's overall total capital requirement of 13.25%,
which includes a capital conservation buffer of 2.5%.

Fitch therefore believes that Carige's total capital ratio is at
risk of falling below the overall total capital requirement over
the next few quarters unless the bank is able to further reduce
risk-weighted assets, improve profitability or raise Tier 2 debt.
While the ECB has allowed banks to pierce their capital
conservation buffers until end-2022 in response to the pandemic,
Fitch believes that Carige's tight buffers represent a rating
weakness relative to peers and that the bank's margin of manoeuvre
and available options to contrast capital erosion are limited,
given it is still structurally loss making.

Asset quality has improved markedly following the sale of EUR2.8
billion gross impaired loans (including about EUR100 million
leasing exposures to be disposed in 1Q21) to government-owned debt
servicer AMCO - Asset Management Company S.p.A. (BBB-/Stable).
Carige reported an impaired loan ratio of 5.3% at end-September
2020, which is well below the peak of about 24% at end-2016 and
lower than the Italian industry average of 7.6% at end-June 2020.
Fitch expects asset quality to deteriorate in 2021 as a result of
the economic downturn, but to a lesser extent than in the past
thanks to Carige's stricter underwriting standards and improved
risk controls.

Funding has stabilised following the completion of the capital
increase and de-risking transaction. Deposits continued to grow
throughout the health emergency, supported by higher saving rates
and the ECB's expansionary monetary policy. However, Fitch believes
that Carige's liquidity is still at risk of deterioration if the
bank reports large unexpected losses or capital ratios are eroded
below minimum requirements, due to the reputational damage suffered
from past financial distress and moderate reliance on less-stable
and confidence-sensitive corporate deposits.

Access to the debt markets is also highly uncertain, with the
exception of secured funding sources like covered bonds. Liquidity
is adequate thanks to large cash balances deposited at the ECB, but
Carige's already material recourse to secured funding sources
reduces its financial flexibility relative to peers.

Carige's 'B' Short-Term IDR is in line with the 'B-' Long-Term IDR
under Fitch's rating correspondence table.

Carige's long-term senior debt is rated two notches below the
Long-Term IDR based on an estimated Recovery Rating of 'RR6'. Poor
recovery prospects for senior unsecured bond holders in a
liquidation (its central assumption should Carige be in distress)
are the result of full depositor preference in Italy and Carige's
liability structure relying heavily on customer deposits and
secured funding. The short-term senior debt rating is in line with
the bank's Short-Term IDR.

DEPOSIT RATINGS

Carige's long-term deposit rating is in line with the bank's
Long-Term IDR because resolution debt buffers are below the
threshold of 10% of risk-weighted assets required to grant an
uplift under its criteria and Fitch has limited visibility around
the level of Carige's minimum requirement for own funds and
eligible liabilities (MREL) and its plans to comply with it over
the medium term.

Carige's short-term deposit rating of 'B' is in line with the
bank's 'B-' long-term deposit rating under Fitch's rating
correspondence table.

SUPPORT RATING AND SUPPORT RATING FLOOR

The Support Rating of '5' and Support Rating Floor of 'No Floor'
reflect Fitch's view that although external support from the
government is being provided and further support is possible, this
cannot be relied upon in the longer term. In the event that the
bank is deemed by the authorities to have become insolvent and
unviable, external sovereign support in the form of a precautionary
recapitalisation would not be available. The EU's Bank Recovery and
Resolution Directive and the Single Resolution Mechanism for
eurozone banks provide a framework for the resolution of banks that
requires senior creditors to participate in losses, if necessary,
instead of or ahead of a bank receiving sovereign support.

RATING SENSITIVITIES

VR, IDRs AND SENIOR DEBT

Factors that could, individually or collectively, lead to negative
rating action/downgrade:

  - Carige's ratings could be downgraded if the bank's regulatory
capital ratios, especially the total capital ratio, are eroded
without the bank having credible options to restore buffers
(including the capital conservation buffer) above minimum
requirements that do not encompass extraordinary external support.

  - The ratings could also be downgraded if Carige is unable to
improve profitability to more acceptable levels or if it incurs in
prolonged and substantial asset quality deterioration caused by the
economic downturn.

  - The ratings could also be downgraded if the bank experiences
renewed funding instability or liquidity pressures.

Factors that could, individually or collectively, lead to positive
rating action/upgrade:

Carige's Outlook could be revised to Stable and the ratings
eventually upgraded if the bank shows progress in strengthening its
domestic franchise and Fitch deems the achievement of operating
break-even as being within reach and sustainable. Business growth
would also need to be sustainable and not driven by excessive risk
taking.

  - Any rating upside would be conditional on Carige materially
strengthening capital buffers above current levels, for example
thanks to further risk-weighted assets optimisation or positive
internal capital generation.

  - Positive rating action would also require evidence of stable
funding, strong liquidity and possibly improved access to the debt
markets.

  - The ratings could be upgraded if Cassa Centrale Banca, Italy's
ninth-largest bank and Carige's shareholder with 8.3% of the share
capital with a call option on another 80% currently owned by the
Italian Deposits Guarantee Scheme, substantially increases its
stake in the bank and becomes a reference shareholder. Carige would
then benefit from being part of a group with a comparatively
stronger national franchise to relaunch business activity and
better capitalisation (common equity Tier 1 ratio of 19.7% at
end-2019).

DEPOSIT RATINGS

Carige's deposits ratings are primarily sensitive to changes in the
bank's IDRs. The long-term deposit rating could be upgraded by one
notch if Fitch expects that Carige will be able to achieve and
sustainably maintain compliance with its MREL requirements over the
medium term. This would require greater clarity on the MREL
requirement and the bank's plans to mitigate any potential
shortfalls.

SUPPORT RATING AND SUPPORT RATING FLOOR

An upgrade of the Support Rating and upward revision of the Support
Rating Floor would be contingent on a positive and sustainable
change in the sovereign's propensity to support Carige in the
longer term. While not impossible, this is highly unlikely, in
Fitch's view.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF
RATING

The principal sources of information used in the analysis are
described in the Applicable Criteria.

ESG CONSIDERATIONS

Fitch has revised its ESG Relevance Score for Governance Structure
to '3' from '4' to reflect that corporate governance no longer
limits its assessment of the bank's credit profile after the
termination of ECB's temporary administration in January 2020 and
the appointment of a new board of directors and Chief Executive
Officer in February 2020.

The highest level of ESG credit relevance is now a score of '3'.
This means ESG issues are credit-neutral or have only a minimal
credit impact on the entity, either due to their nature or the way
in which they are being managed by the entity.

FINO 1: DBRS Confirms BB (high) Rating on Class B Notes
-------------------------------------------------------
DBRS Ratings Limited confirmed its ratings on the Class A, Class B,
and Class C notes issued by Fino 1 Securitization S.r.l. (the
Issuer) at BBB (high) (sf), BB (high) (sf), and BB (sf),
respectively. The trend remains Negative on all ratings.

The transaction represents the issuance of Class A, Class B, Class
C, and Class D notes (collectively, the Notes). At issuance, the
notes were backed by a EUR 5.37 billion portfolio by gross book
value (GBV) consisting of secured and unsecured nonperforming loans
(NPLs) originated by UniCredit S.p.A. The loans are serviced by
doValue S.p.A. (doValue), which acts as the master servicer,
special servicer, and administrative servicer.

As of the cut-off date, the portfolio consisted of secured
commercial and residential loans (51.9% of total GBV) and unsecured
loans (48.1% of total GBV) granted mostly to Italian small and
medium-size enterprises (SMEs; 93.0% of total GBV).

RATING RATIONALE

The rating confirmations follow the third annual review of the
transaction and are based on the following analytical
considerations:

-- Transaction performance: assessment of portfolio recoveries as
of June 30, 2020, focusing on: (1) a comparison between actual
gross collections and the servicer's initial business plan
forecast; (2) the collection performance observed over the past six
months, including the period following the outbreak of the
Coronavirus Disease (COVID-19); and (3) a comparison between the
current performance and DBRS Morningstar's expectations.

-- The Servicer's updated business plan: prepared as of December
2019 and received in October 2020, compared with doValue's initial
collection expectations.

-- Portfolio characteristics: loan pool composition as of June 30,
2020 and evolution of its core features since issuance.

-- Transaction liquidating structure: the order of priority
entails a fully sequential amortization of the notes (i.e., the
Class B notes will begin to amortize following the full repayment
of the Class A notes, and the Class C notes will amortize following
the repayment of the Class B notes).

-- Liquidity support: the transaction benefits from an amortizing
cash reserve providing liquidity to the structure, covering
potential interest shortfalls on the Class A notes and senior fees.
The cash reserve target amount is equal to 5% of the principal
outstanding on the Class A notes and is currently fully funded.

TRANSACTION AND PERFORMANCE

According to the latest July 2020 investor report, the principal
amounts outstanding of the Class A, Class B, Class C, and Class D
notes were equal to EUR 277.0 million, EUR 29.6 million, EUR 40.0
million, and EUR 50.3 million, respectively. The balance of the
Class A notes has amortized by 57.4% since issuance.

As of June 2020, the transaction was performing below the
servicer's initial expectations. The actual cumulative gross
collections equaled EUR 620.4 million, whereas doValue's initial
business plan estimated cumulative gross collections of EUR 657.3
million for the same period. Therefore, as of 30 June 2020, the
transaction was underperforming by roughly EUR 36.9 million
compared with the servicer's initial expectations (-5.6%).

At issuance, DBRS Morningstar estimated cumulative gross
collections for the same period of EUR 288.2 million in the BBB
(high) (sf) stress scenario. Therefore, as of June 30, 2020 the
transaction was performing above DBRS Morningstar's stressed
expectations.

In 2020, doValue provided DBRS Morningstar with a revised business
plan. The sum of the amount of total actual collections as of June
2020 (EUR 620.4 million) and expected total GDPs from July 2020
onwards based on the updated business plan (EUR 985.8 million)
equals to EUR 1,606.2 million and it is higher than the total GDPs
estimated by the servicer in the initial business plan (EUR 1,567.4
million). This is the result of an increase by 8.3% of the total
amount of collections expected from July 2020 to maturity compared
with the initial business plan.

DBRS Morningstar's BBB (high) (sf) rating stress assumes a haircut
of 28.0% to the servicer's updated business plan (considering
actual collections to date and expected future collections). DBRS
Morningstar's CCC (sf) rating scenario assumes no haircut to the
servicer's updated business plan and was only adjusted in terms of
timing.

In its rating review, DBRS Morningstar used the Italian residential
market value decline (MVD) rates outlined in the "Master European
Residential Mortgage-Backed Securities Rating Methodology and
Jurisdictional Addenda" methodology published on September 21,
2020. DBRS Morningstar notes that the currently proposed Italian
residential MVDs in the "European RMBS Insight: Italian Addendum -
Request for Comment" methodology published on November 2, 2020 are
not likely to lead to a further rating action.

The final maturity date of the transaction is October 2045.

The Coronavirus Disease (COVID-19) and the resulting isolation
measures have resulted in a sharp economic contraction, increases
in unemployment rates, and reduced investment activities. DBRS
Morningstar anticipates that collections in European nonperforming
loan (NPL) securitizations will continue to be disrupted in the
coming months and that the deteriorating macroeconomic conditions
could negatively affect recoveries from NPLs and the related real
estate collateral. The rating is based on additional analysis and
adjustments to expected performance as a result of the global
efforts to contain the spread of the coronavirus. For this
transaction, DBRS Morningstar incorporated its expectation of a
moderate medium-term decline in property prices, but gave partial
credit to house price increases from 2023 onwards in
non-investment-grade rating stress scenarios. DBRS Morningstar
updated its estimated gross cash flow (from July 2020 onwards) at
the BBB (high) (sf) scenario to EUR 534.7 million (a discount of
45.8% from the updated business plan considering expected future
collections); at the BB (high) (sf) scenario to EUR 609.0 million
(a discount of 38.2% from the updated business plan); and at the BB
(sf) scenario to EUR 625.2 million (a discount of 36.6% from the
updated business plan).

Notes: All figures are in Euros unless otherwise noted.




=====================
N E T H E R L A N D S
=====================

AIRBUS SE: Egan-Jones Lowers Senior Unsecured Ratings to BB
-----------------------------------------------------------
Egan-Jones Ratings Company, on November 9, 2020, downgraded the
foreign currency and local currency senior unsecured ratings on
debt issued by Airbus SE to BB from BB+.

Headquartered in Leiden, Netherlands, Airbus SE manufactures
airplanes and military equipment.





===========
N O R W A Y
===========

NORWEGIAN AIR: Asks Irish Court to Oversee Debt Restructuring
-------------------------------------------------------------
Terje Solsvik at Reuters reports that Norwegian Air on Nov. 18 said
it has asked an Irish court to oversee a restructuring of its
massive debt as it seeks to stave off collapse amid the coronavirus
pandemic.

According to Reuters, Norway's government on Nov. 9 rejected the
airline's plea for another injection of state funds, and the
company said the following day it was at risk of having to halt
operations in early 2021 unless it got access to more cash.

Growing rapidly to become Europe's third-largest low-cost airline
and the biggest foreign carrier serving New York and other major
U.S. cities, Norwegian's debt and liabilities stood at NOK66.8
billion (US$7.4 billion) at the end of September, Reuters
discloses.

"Norwegian has chosen an Irish process since its aircraft assets
are held in Ireland," Reuters quotes the company as saying in a
statement.  "Based on Norwegian's current cash position and the
projections going forward, the company believes it has sufficient
liquidity to go through the above-mentioned process."





===========
R U S S I A
===========

ENEL RUSSIA: Fitch Affirms BB+ LT IDRs, Outlook Stable
------------------------------------------------------
Fitch Ratings has affirmed Enel Russia's Long-Term Foreign- and
Local-Currency Issuer Default Ratings (IDRs) at 'BB+'. The Outlook
is Stable.

The affirmation reflects its expectation that the company will be
able to deleverage following a leverage spike in 2021-2022 due to
capex in wind and modernisation projects for gas plants. Fitch
expects that its renewables and modernisation projects will
largely, albeit gradually, offset the negative impact on its EBITDA
from the Reftinskaya coal plant sale, and the phasing-out of
thermal capacity sales under capacity supply agreements (CSAs) by
end-2020.

Fitch also forecasts Enel Russia will show similar business risk to
Public Joint Stock Company Territorial Generating Company No. 1
(TGC-1, BBB/Stable) and slightly weaker business risk than PJSC
Mosenergo (BBB/Stable) on the back of stable cash flows in the
medium term, once all new wind capacities are commissioned. The
company is subject to execution risk, as projects are at different
stages and Fitch expects them to be commissioned in 2021-2024;
however, this is mitigated by the knowhow of the Enel group

KEY RATING DRIVERS

EBITDA Weakness Temporary: Fitch forecasts a reduction in EBITDA in
2020-2022 to average about RUB9 billion (2019: about RUB15
billion), mainly on the back of the Reftinskaya disposal in 4Q19
and CSA expiration by end-2020. The 2020 results will also be
affected by the likely sharp contraction of the Russian economy
(around 5%) due to the pandemic. Fitch expects the company to
gradually commission new wind capacities in 2021-2024, which should
improve EBITDA and cash flows from 2023. Enel Russia won the
auctions for the construction of wind parks of a total 362MW. This
will result in a shift of its business mix to renewables projects,
which Fitch forecasts to account for more than a third of EBITDA in
2023 of aboutRUB12 billion.

Lower Scale, Cleaner Energy Mix: The Reftinskaya sale has reduced
Enel Russia's scale by about 40% of installed capacity and is the
main contributor to its expectation of about a 44% yoy fall in
electricity output in 2020. Enel Russia is now comparable to TGC-1,
but smaller than Mosenergo. However, its operational mix will shift
towards cleaner energy with gas and renewables (eg wind).

Higher Tariffs for Renewable CSAs: Similar to thermal generation in
Russia, the renewables CSAs envisage stable earnings and a
guaranteed return for capacity sold under the approved tariff
mechanism with a favourable base rate of return of 12%, adjusted
according to Russian bond yields. CSA tariffs for wind projects are
still untested, but Fitch expects them to be almost 10x higher than
capacity auction (KOM) tariffs and 1.5x higher than existing
thermal CSA tariffs.

Supportive Regulations: In 2019, Enel Russia's units totalling
330MW (to rise to 370MW after modernisation) were selected at
modernisation CSA auctions, with expected commissioning over
2022-2025 and a base rate of return of 14%, adjusted according to
Russian bond yields. The consistent application of the CSA
framework, modernisation CSAs and auctions on the competitive
capacity market over a six-year period, adds to cash-flow
predictability. Fitch estimates that in the medium term
substantially more than half of the company's EBITDA will derive
from some form of contracted capacity.

Credit Metrics Weakening Temporary: Fitch forecasts funds from
operations (FFO) net leverage to rise in 2021-2022 to above its
negative rating sensitivity on the back of high capex, lower EBITDA
and its expectations that all new wind capacities will be
commissioned by end-2024. Increasing EBITDA and reducing capex
would support gradual deleveraging to below 2.5x from 2023. Its
forecasts are based on total capex for its wind projects at EUR495
million until 2024, CSA modernisation capex at about RUB11 billion
until 2025 as well as RUB 3 billion annual dividend payment in line
with the dividend policy.

Negative FCF: Fitch expects Enel Russia to see negative free cash
flow (FCF) over 2020-2023, before it turns neutral or slightly
positive on the back of capex moderation and improved operating
cash flows. Negative FCF will add to funding requirements.

DERIVATION SUMMARY

Following the disposal of Reftinskaya power station, Enel Russia
will be comparable in scale to TGC-1 but smaller than Mosenergo.
Fitch expects its business profile to benefit from newly
constructed renewable capacity under renewables CSAs along with
modernisation CSAs, which would support predictability of cash
flows in the medium term. This would make Enel Russia's business
profile more akin to that of TGC-1 and only slightly weaker than
Mosenergo.

Fitch forecasts deterioration of Enel Russia's credit metrics
during the intensive capex phase and business transformation but
expect a gradual improvement thereafter. Enel Russia has a record
of strong financial performance compared with Russian peers. Enel
Russia's 'BB+' rating does not incorporate any parental support
from ultimate majority shareholder, Enel S.p.A. (A-/Stable), while
Mosenergo's and TGC-1's incorporate a one-notch uplift to the
companies' Standalone Credit Profiles of 'bbb-'.

KEY ASSUMPTIONS

Fitch's Key Assumptions Within Its Rating Case for the Issuer

  - Net power output to decline 5% in 2020 (excluding the effect of
Reftinskaya sale) before gradually recovering in 2021-2024

  - Gas tariff indexation of around 3.5% a year over 2020-2024

  - Power price to decline around 5% in 2020 and grow in line with
gas price over 2021-2024

  - Regulated electricity tariffs to increase in line with
inflation annually up to 2024

  - Dividends in line with management expectations of RUB3billion
annually over 2020-2022

  - Capex in line with management expectations for wind projects
and an additional Fitch estimate of around RUB11 billion for CSA
modernisation projects till 2025.

The Outlook on the senior unsecured notes was not renewed as it was
erroneously assigned on December 6, 2019. Obligation ratings
typically do not carry Outlooks.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive
rating action/upgrade:

  - Implementation of business transformation and completion of
wind and modernisation projects leading to a recovery in EBITDA

  - Continuous record of a supportive regulatory framework, coupled
with Enel Russia's strong financial profile and disciplined
financial policy resulting in FFO net leverage declining below 2.0x
and FFO interest coverage rising above 6.0x

Factors that could, individually or collectively, lead to negative
rating action/downgrade:

  - Generous dividend distributions and/or an ambitious capex
programme leading to a weakening of the financial profile with FFO
net leverage rising above 2.5x and FFO interest coverage falling
below 5x on a sustained basis.

  - Negative FCF on a sustained basis.

LIQUIDITY AND DEBT STRUCTURE

Comfortable Liquidity, No FX Debt: At end-9M20 Enel Russia has
comfortable liquidity, with cash of RUB12.2 billion and mostly
uncommitted unused credit facilities of RUB59 billion (available
for more than a year, but including committed RUB16billion of
wind-project financing). This compares with short-term debt of RUB2
billion at end-9M20 and Fitch-expected negative FCF of about RUB10
billion in the next 12 months.

The credit facilities include loan agreements with the largest
local banks, international bank subsidiaries and an international
development bank. Fitch expects funding from these banks to be
available to the company. Enel Russia has repaid all of its
remaining foreign-currency-denominated debt, and its debt is fully
denominated in Russian roubles. Moreover, the company continues to
hedge most of its foreign-currency capex.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF
RATING

The principal sources of information used in the analysis are
described in the Applicable Criteria.

ESG CONSIDERATIONS

Unless otherwise disclosed in this section, the highest level of
ESG credit relevance is a score of '3'. This means ESG issues are
credit-neutral or have only a minimal credit impact on the entity,
either due to their nature or the way in which they are being
managed by the entity.

PUBLIC BANK: Bank of Russia Terminates Provisional Administration
-----------------------------------------------------------------
On November 16, 2020, the Bank of Russia terminated the activity of
the provisional administration appointed to manage Public bank
(JSC) (hereinafter, the Bank).

From the moment the provisional administration was appointed to the
Bank, its work was obstructed by the Bank's executives.

The provisional administration detected that the activities of the
Bank's former management and owners had signs of actions aimed at
the preferential satisfaction of certain creditors' claims and
withdrawing liquid assets through the sale of property and precious
metal coins, as well as through lending to borrowers incapable to
fulfil their obligations.  The provisional administration filed
complaints to the law enforcement bodies regarding the facts
revealed.

The provisional administration's objective was to recover overdue
debt.  Specifically, it sent recovery claims and letters before
action to borrowers, sureties and pledgers, as well as filed
recovery suits to courts.

According to the provisional administration, the Bank's assets
amounting to approximately RUR0.6 billion are insufficient for it
to meet its obligations to creditors totalling RUR1.14 billion.

On October 30, 2020, the Arbitration Court of the City of Moscow
recognised the Bank as insolvent (bankrupt) and initiated a
bankruptcy proceeding against it.

The State Corporation Deposit Insurance Agency was appointed as
receiver.

More details about the work of the provisional administration are
available on the Bank of Russia website.

Settlements with the Bank's creditors will be made in the course of
the bankruptcy proceeding as the Bank's assets are sold (enforced).
The quality of these assets is the responsibility of the Bank's
former management and owners.


ROSCOSMOSBANK JSC: Bank of Russia Okays Bankruptcy Plan Amendments
------------------------------------------------------------------
The Bank of Russia has approved amendments to the Plan for the
Participation of the State Corporation Deposit Insurance Agency in
the Implementation of Measures to Prevent the Bankruptcy of JSC
ROSCOSMOSBANK (hereinafter, the Bank).

Within these measures, Promsvyazbank PJSC will acquire 100% of the
Bank's equity from State Space Corporation ROSCOSMOS and the Bank
will be restructured by way of merger with Promsvyazbank PJSC by 1
May 2021.

After the acquisition of the Bank's equity and until the completion
of the Bank's restructuring, Promsvyazbank PJSC will act as an
investor.






=========
S P A I N
=========

ABERTIS INFRAESTRUCTURAS: Fitch Rates New Sub. Capital BB+(EXP)
---------------------------------------------------------------
Fitch Ratings has assigned Abertis Infraestructuras Finance B.V.
(Abertis Finance) proposed callable deeply subordinated capital
securities an expected rating of 'BB+(EXP)'. The Outlook is
Negative. The proposed securities would qualify for a 50% equity
credit. The final rating is contingent on the receipt of final
documents conforming materially to the preliminary documentation
reviewed.

The hybrid notes are issued by Abertis Finance and unconditionally
and irrevocably guaranteed by Abertis Infraestructuras S.A.
(Abertis, BBB/Negative) which will borrow the net proceeds of the
issuance via an intercompany loan and will use the funds for
general corporate purposes of the group, including the repayment or
the refinancing of the group's indebtedness.

RATING RATIONALE

The notes are deeply subordinated and will rank senior only to
Abertis Finance's share capital, while coupon payments can be
deferred at the option of the issuer. These features are reflected
in the 'BB+(EXP)' rating, which is two notches lower than Abertis's
senior unsecured rating. The 50% equity credit reflects the
hybrid's cumulative interest coupon, a feature that is more
debt-like in nature.

KEY RATING DRIVERS

Ratings Reflect Deep Subordination

The proposed notes are rated two notches below Abertis's senior
unsecured rating of 'BBB', given their deep subordination relative
to senior obligations. The notes only rank senior to the claims of
equity shareholders. Fitch believes Abertis intends to maintain a
consistent number of hybrids in the capital structure of up to EUR2
billion, and therefore apply the 50% equity content to the full
amount of the new proposed hybrid.

Equity Treatment

The securities will qualify for 50% equity credit as they are
deeply subordinated, have a remaining effective maturity of at
least five years, and a full discretion to defer coupons for at
least five years and limited events of default. These are key
equity-like characteristics, affording Abertis's greater financial
flexibility.

The interest coupon deferrals are cumulative, a feature more
debt-like in nature, resulting in 50% equity treatment and 50% debt
treatment of the hybrid notes by Fitch. Despite the 50% equity
treatment, Fitch treats coupon payments as 100% interest.

The company will be obliged to make a mandatory settlement of
deferred interest payments under certain circumstances, including
the declaration of a cash dividend. Under the existing shareholders
agreement, the dividend policy is flexible and may be adjusted to
maintain a certain rating threshold. But Fitch cautions that
perceived deterioration in the shareholders agreement, leading to
decreasing flexibility in the dividend policy, may negatively
affect the equity credit of the hybrid notes.

Effective Maturity Date

While the proposed hybrid is perpetual, Fitch deems its effective
remaining maturity as the date from which the issuer will no longer
be subject to replacement language (February 2046), which discloses
the company's intent to redeem the instrument at its reset date
with the proceeds of a similar instrument or with equity. This is
defined even if the coupon step-up is within Fitch's aggregate
threshold of 100bp.

The equity credit of 50% would change to 0% five years before the
effective maturity date. The issuer has the option to redeem the
notes in the three months immediately preceding and including the
first reset date, which is at least 5.25 years from the issue date,
and on any coupon payment date thereafter.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive
rating action/upgrade:

  - A faster-than-expected traffic rebound leading to consolidated
net debt-to-EBITDA consistently below 6.0x under the Fitch rating
case, provided there is a clearer view on medium-term traffic
evolution. This would lead to a revision in the Outlook to Stable.

Factors that could, individually or collectively, lead to negative
rating action/downgrade:

  - Failure to improve Fitch-adjusted leverage to below 6.0x by
FY24 under the FRC which also assumes two Spanish concessions will
expire in 2021.

Abertis is controlled by its parent Atlantia, but the linkage is
deemed as "weak" due to the absence of guarantees and the joint
venture nature of Abertis's holding company, among others.
Abertis's rating could be impacted should Atlantia opt to, and
manage to, re-leverage Abertis and extract higher-than-expected
cash in the future.

CRITERIA VARIATION

The analysis includes a variation from the "Rating Criteria for
Infrastructure and Project Finance" to determine how to notch the
hybrid instruments relative to Abertis IDR, and how to apply the
equity credit.

Fitch allocates hybrids to the following categories: 100% equity,
50% equity and 50% debt, or 100% debt. The decision to use only
three categories reflects Fitch's view that the allocation of
hybrids into debt and equity components is a rough and qualitative
approximation, and is not intended to give the impression of
precision.

The focus on viability means Fitch will typically allocate equity
credit (EC) to instruments that are subordinated to senior debt and
have an unconstrained ability for at least five years of
consecutive coupon deferral. To benefit from EC, the terms of the
instrument should not include mandatory payments, covenant
defaults, or events of default (EODs) that could trigger a general
corporate default or liquidity need. Structural features that
constrain a company's ability to activate equity-like features of a
hybrid make an instrument more debt-like.

Hybrids that qualify for EC are typically subordinated instruments
with very low recovery prospects in liquidation or bankruptcy. Such
instruments will therefore be treated as being highly
loss-absorbing and rated at least two notches below the IDR for
most issuers. A hybrid's features will determine whether such
notching will be reduced or, more likely, increased.

ADDITIONAL NOTES

ESG CONSIDERATIONS

Unless otherwise disclosed in this section, the highest level of
ESG credit relevance is a score of '3'. This means ESG issues are
credit-neutral or have only a minimal credit impact on the entity,
either due to their nature or the way in which they are being
managed by the entity.

Asset Description

Abertis is a large Spanish-based infrastructure group with network
under management predominantly located in Spain, France, Brazil,
Chile and Mexico.

CAIXABANK PYMES 12: DBRS Gives Prov. B (low) Rating to B Notes
--------------------------------------------------------------
DBRS Ratings GmbH assigned provisional ratings to the following
series of notes to be issued by CaixaBank PYMES 12, FT (the
Issuer):

-- Series A Notes at AA (low) (sf)
-- Series B Notes at B (low) (sf)

The transaction is a cash flow securitization collateralized by a
portfolio of secured and unsecured loans originated by CaixaBank,
S.A. (CaixaBank or the Originator; rated "A" with a Stable trend by
DBRS Morningstar) to corporate, small and medium-size enterprises
(SME) and self-employed individuals based in Spain. As of October
20, 2020, the transaction's provisional portfolio included 31,024
loans to 28,623 obligor groups, totalling EUR 2.70 billion. At
closing, the Originator will select the final portfolio of EUR 2.55
billion from the provisional pool.

The rating of the Series A Notes addresses the timely payment of
interest and the ultimate payment of principal on or before the
legal maturity date in September 2062. The rating of the Series B
Notes addresses the ultimate payment of interest and principal on
or before the legal maturity date.

Interest and principal payments on the Notes will be made quarterly
on the 16th of March, June, September, and December, with the first
payment date on March 16, 2021. The Notes will pay a fixed interest
rate equal to 0.30% and 0.50% for the Series A Notes and Series B
Notes, respectively.

The provisional pool is well diversified across industries and in
terms of borrowers. There is some concentration of borrowers in
Catalonia (26.8% of the portfolio balance), which is to be expected
given that Catalonia is the Originator's home region. The top one,
ten and 20 obligor groups represent 1.2%, 6.5% and 9.4% of the
portfolio balance, respectively. The top three industry sectors
according to DBRS Morningstar's industry definition are Building
and Development, Farming and Agriculture, and Food Products,
representing 14.4%, 10.7%, and 10.3% of the portfolio outstanding
balance, respectively.

The Series A Notes benefit from 19.0% credit enhancement through
subordination of the Series B Notes and the presence of a reserve
fund. The Series B Notes benefit from 5.0% credit enhancement
provided by the reserve fund. The reserve fund will be funded
through a subordinated loan and is available to cover senior fees
and interest and principal on the Series A Notes and, once the
Series A Notes are fully amortized, interest and principal on the
Series B Notes. The cash reserve will amortize subject to the
target level being equal to 5.0% of the outstanding balance of the
Series A and Series B notes. The Series B Notes interest and
principal payments are subordinated to the Series A Notes
payments.

The ratings are based on DBRS Morningstar's "Rating CLOs Backed by
Loans to European SMEs" methodology and the following analytical
considerations:

-- The probability of default (PD) for the portfolio was
determined using the historical performance information supplied.
DBRS Morningstar compared the internal rating distribution of the
portfolio with the internal rating distribution of the loan book
and concluded that the portfolio was of marginally better quality
than the overall loan book. DBRS Morningstar assumed an annualized
PD of 0.78% for secured loans to SME and self-employed individuals,
1.47% for unsecured loans to SME and self-employed individuals,
2.11% for secured corporate loans, 1.86% for unsecured corporate
loans, and 1.95% for pre-approved loans. Additional adjustments
were applied in the context of the current Coronavirus Disease
(COVID-19) pandemic.

-- The assumed weighted-average life (WAL) of the portfolio is 3.3
years.

-- The PD and WAL were used in the DBRS Morningstar Diversity
Model to generate the hurdle rates for the respective ratings.

-- The recovery rate was determined by considering the market
value declines for Spain, the security level, and the type of
collateral. For the Series A Notes, DBRS Morningstar applied a
48.0% recovery rate for secured loans and a 15.8% recovery rate for
unsecured loans. For the Series B Notes, DBRS Morningstar applied a
70.3% recovery rate for secured loans, and a 21.5% recovery rate
for unsecured loans.

-- The break-even rates for the interest rate stresses and default
timings were determined using the DBRS Morningstar cash flow tool.

The transaction structure was analyzed in a proprietary excel tool,
considering the default rates at which the Notes did not return all
specified cash flows.

The Coronavirus Disease (COVID-19) and the resulting isolation
measures have caused an economic contraction, leading to sharp
increases in unemployment rates and income reductions for many
borrowers. DBRS Morningstar anticipates that delinquencies may
increase in the coming months for many SME transactions, some
meaningfully. The ratings are based on additional analysis and
adjustments to expected performance as a result of the global
efforts to contain the spread of the coronavirus. For this
transaction, DBRS Morningstar increased the expected default rate
for obligors in certain industries based on their perceived
exposure to the adverse disruptions of the coronavirus.

Notes: All figures are in Euros unless otherwise noted.


CELLNEX TELECOM: S&P Affirms 'BB+' LT ICR, Outlook Stable
---------------------------------------------------------
S&P Global Ratings affirmed its 'BB+' long-term issuer credit
rating on Cellnex Telecom S.A. (Cellnex).

S&P said, "The outlook is stable because we assume that Cellnex
will smoothly integrate the acquired assets and maintain a solid
operating track record, while keeping leverage well below 7x--the
maximum level we believe is commensurate for the rating, factoring
in the positive business risk profile contribution of the
transaction."

The acquisition will further strengthen Cellnex's business risk
profile.

The acquisition of about 25,000 telecom sites leads to a
considerable increase in scale, and will underpin a higher
operating margin. Together with the recent entry in Poland, the
announced deal further expands Cellnex's geographic reach. The
sites span six countries, of which three are new markets (Austria,
Denmark, and Sweden) and three existing markets (the U.K., Italy,
and Ireland), where Cellnex will meaningfully strengthen its market
positions, pending required competition authorities' approvals. S&P
estimates that the company's site portfolio will expand by about
40%, to about 84,400 from about 59,800 (including distributed
antenna systems [DAS] nodes), pro forma at year-end 2020. Adding
agreed upon build-to-suit projects, the company expects to have
about 103,000 operating sites, making it by far the largest
European tower company, and second only to U.S.-based American
Tower globally.

The transaction strengthens Cellnex's positioning within the
excellent business risk category.

Cellnex's business risk profile is well ahead of its European
competitors', given its larger scale and diversity within the
European continent, solid operating track record, and independence
from telecom operators. It also compares favorably with U.S. peers.
Pro forma the deal, Cellnex's tower count will meaningfully exceed
U.S. No. 2 and No. 3 tower operators Crown Castle and SBA
Communications. It also has broader client and market diversity
than all of its peers, and no exposure to risky, low-rated
countries. In S&P's view, American Towers remains the strongest
player, however, due to its superior scale as well as the more
favorable characteristics of the U.S. market--including its higher
maturity, consolidation, and colocation rates--compared with the
more fragmented European market. In particular, the latter remains
less mature because network operators continue to hold a
significant share of their portfolios, which may lead to increased
competition.

S&P continues to view the telecom tower industry as credit
supportive.

Telecom tower services benefit from long-term and protective
contracts, strong local market shares, high barriers to entry, and
steadily increasing demand from telecom operators to expand 4G
coverage. There is also the need to increase the density of
capillary cellular networks (local networks using short-range
radio-access technologies to provide local connectivity to things
and devices) to facilitate timely 5G deployments. Recent 5G
frequency auctions across Europe have also come with added coverage
obligations for operators, which further enhances the high revenue
visibility of tower companies.

Aggressive growth entails execution risks, but the company's track
record is solid.

S&P sees potential execution risks related to the significant
influx of new assets and delivery of a large number of planned
custom-made projects to clients. Cellnex is pursuing an aggressive
mergers and acquisitions (M&A) strategy to spur industry
consolidation across Europe. Nevertheless, it has a strong
operating track record established through smooth integration of
acquired businesses, and a well-managed growth and geographic
expansion plan. In addition, regular increases in organic
colocation reflect successful ongoing optimization of its tower
portfolio and efficiency gains.

S&P expects a continuously supportive financial policy.

S&P said, "At this stage, we forecast leverage shooting up toward
6.5x by 2022, which is still well within the maximum of 7.0x we
think is commensurate with the rating, factoring in the business
risk benefits from the announced transaction. Headroom for
additional deals will be significantly lower at this stage.
Nevertheless, we believe financial policy will remain supportive in
the future, as illustrated by the recent EUR4 billion capital
increase and the two capital increases, worth EUR3.8 billion, in
2019, which have allowed Cellnex to execute very aggressive M&A
within the rating.

"The outlook is stable because we anticipate that Cellnex will
benefit from its increasing scale and diversity, smoothly integrate
acquired businesses and transferred sites, and maintain its
adjusted debt to EBITDA at comfortably less than 7x. We also
forecast sustainable ratios of funds from operations (FFO) to debt
higher than 10% and discretionary cash flow (DCF) to debt at more
than 6%.

"We could lower our rating on Cellnex if we anticipate that our
adjusted debt to EBITDA metric would not stay below 7x, our
adjusted FFO-to-debt ratio would fall below 10%, or DCF to debt
would remain below 6%. We think underperformance could result from
additional debt-funded acquisitions, higher-than-expected
shareholder remuneration, or weaker organic revenue growth than we
currently anticipate in our base case, owing in particular to
setbacks in integrating acquired assets.

"We could raise the rating if our adjusted debt to EBITDA metric
for Cellnex stayed consistently lower than 6x, FFO to debt above
13%, and DCF to debt above 9%. We see ratings upside as remote at
this stage, however, based on our view of likely additional
consolidation opportunities in the European towers market and
Cellnex's aggressive stance toward M&A, along with the current
financial policy."


FTA SANTANDER SCSA 2014-1: DBRS Confirms C Rating on Class E Notes
------------------------------------------------------------------
DBRS Ratings GmbH took the following rating actions on the notes
issued by FTA Santander Consumer Spain Auto 2014-1 (SCSA 2014-1)
and FT Santander Consumer Spain Auto 2016-1 (SCSA 2016-1):

SCSA 2014-1:

-- Class A confirmed at A (high) (sf)
-- Class B confirmed at A (high) (sf)
-- Class C upgraded to A (sf) from A (low) (sf)
-- Class D upgraded to A (low) (sf) from BBB (sf)
-- Class E confirmed at C (sf)

SCSA 2016-1:

-- Series A confirmed at AA (sf)
-- Series B confirmed at AA (sf)
-- Series C upgraded to AA (low) (sf) from A (high) (sf)
-- Series D upgraded to A (sf) from A (low) (sf)

For SCSA 2014-1, the rating on the Class A Notes addresses the
timely payment of interest and the ultimate payment of principal on
or before the legal final maturity date in June 2032. The ratings
on the Class B, Class C, Class D, and Class E Notes address the
ultimate payment of interest and principal on or before the legal
final maturity date.

For SCSA 2016-1, the rating on the Series A Notes addresses the
timely payment of interest and the ultimate payment of principal on
or before the legal final maturity date in April 2032. The ratings
on the Series B, Series C, and Series D Notes address the ultimate
payment of interest and principal on or before the legal final
maturity date.

The rating actions follow an annual review of the transactions and
are based on the following analytical considerations:

-- Portfolio performance, in terms of delinquencies, defaults, and
losses as of the most recent payment dates;

-- Probability of default (PD), loss given default (LGD), and
expected loss assumptions on the remaining receivables.

-- Current available credit enhancement to the rated notes to
cover the expected losses at their respective rating levels;

-- Current economic environment and an assessment of sustainable
performance, as a result of the Coronavirus Disease (COVID-19)
pandemic.

-- The rating of the Class E Notes issued by SCSA 2014-1 is based
on DBRS Morningstar's review of the following considerations: (1)
the Class E Notes are in the first-loss position and, as such, are
highly likely to default, and (2) given the characteristics of the
Class E Notes as defined in the transaction documents, the default
most likely would only be recognized at the maturity or early
termination of the transaction.

SCSA 2014-1 and SCSA 2016-1 are securitizations of Spanish auto
loan receivables originated and serviced by Santander Consumer
E.F.C., S.A. (SC, the Servicer, or the Originator), a subsidiary of
Santander Consumer Finance, S.A. (SCF). SCSA 2014-1 closed in
November 2014 with an initial portfolio of EUR 760.0 million and
included a four-year revolving period, which ended in December
2018. SCSA 2016-1 closed in March 2016 with an initial portfolio of
EUR 765.0 million and included a 40-month revolving period, which
ended in July 2019.

PORTFOLIO PERFORMANCE

-- SCSA 2014-1: As of the September 2020 payment date, loans 30 to
60 days and 60 to 90 days in arrears represented 0.8% and 0.6% of
the outstanding portfolio balance, while loans greater than 90 days
in arrears represented 1.8%. Gross cumulative defaults amounted to
1.0% of the aggregate initial portfolios balance, of which 27.6%
has been recovered to date.

-- SCSA 2016-1: As of the October 2020 payment date, loans 30 to
60 days and 60 to 90 days in arrears represented 1.1% and 0.7% of
the outstanding portfolio balance, while loans greater than 90 days
in arrears represented 2.1%. Gross cumulative defaults amounted to
0.9% of the aggregate initial portfolios balance, of which 20.4%
has been recovered to date.

PORTFOLIO ASSUMPTIONS AND KEY DRIVERS

DBRS Morningstar conducted a loan-by-loan analysis of the remaining
pool of receivables and updated its base case PD and LGD
assumptions as follows:

-- For SCSA 2014-1, the base case PD and LGD assumptions were
updated to 4.9% and 41.3%, respectively.

-- For SCSA 2016-1, the base case PD and LGD assumptions were
updated to 4.9% and 41.9%, respectively.

CREDIT ENHANCEMENT

The subordination of the respective junior obligations and cash
reserves provides credit enhancement to the rated notes. The
transactions continue to deleverage steadily, resulting in
increased credit enhancement available to the rated notes.

As of the September 2020 payment date, credit enhancement to the
Class A, Class B, Class C, and Class D Notes in SCSA 2014-1
increased to 27.9%, 19.9%, 15.4%, and 11.2%, respectively, from
17.3%, 12.3%, 9.6%, and 6.9%, respectively, at the time of the last
annual review. The Class E Notes, which were used to fund the cash
reserve, do not benefit from any credit enhancement.

As of the October 2020 payment date, credit enhancement to the
Series A, Series B, Series C, and Series D Notes in SCSA 2016-1
increased to 29.7%, 22.7%, 13.1%, and 7.9%, respectively, from
21.2%, 16.2%, 9.3%, and 5.6%, respectively, at the time of the last
annual review.

SCSA 2014-1 benefits from an amortizing reserve fund, funded to EUR
38.0 million at closing, available to cover senior fees, interest,
and principal payments on the Class A through Class D notes. Once
four years have passed since the end of the revolving period, the
reserve will begin to amortize to a target of 10% of the
outstanding balance of the Class A through Class D Notes, subject
to a floor of EUR 19.0 million. As of the September 2020 payment
date, the reserve was at its target level of EUR 38.0 million.

SCSA 2016-1 benefits from a nonamortizing reserve fund, funded to
EUR 15.3 million at closing, available to cover senior fees,
interest, and principal payments on the Series A through Series D
Notes. As of the October 2020 payment date, the reserve was at its
target level of EUR 15.3 million.

To mitigate any disruptions in payments due to the replacement of
the Servicer or the risk that the Servicer fails to transfer the
collections, the transaction documents include the provision for
the funding of liquidity and commingling reserves. These were
unfunded at closing and will only be funded if the DBRS Morningstar
rating of SC's parent company, SCF, falls below specific
thresholds, or SCF's ownership share in SC decreases below a
certain threshold. These reserves continue to be unfunded, as none
of the rating triggers have been breached to date.

SCF acts as the account bank for the transactions. Based on the
DBRS Morningstar private rating of SCF, the downgrade provisions
outlined in the transaction documents, and other mitigating factors
inherent in the transaction structures, DBRS Morningstar considers
the risk arising from the exposure to the account bank to be
consistent with the ratings assigned to the notes, as described in
DBRS Morningstar's "Legal Criteria for European Structured Finance
Transactions" methodology.

The transaction structures were analyzed in Intex DealMaker.

The Coronavirus Disease (COVID-19) and the resulting isolation
measures have caused an economic contraction, leading to sharp
increases in unemployment rates and income reductions for many
borrowers. DBRS Morningstar anticipates that delinquencies may
increase in the coming months for many ABS transactions, some
meaningfully. The ratings are based on additional analysis and
adjustments to expected performance as a result of the global
efforts to contain the spread of the coronavirus.

For these transactions, DBRS Morningstar applied an additional
haircut to its base case recovery rate and conducted an additional
sensitivity analysis to determine that the transactions benefits
from sufficient liquidity support to withstand high levels of
payment moratoriums in the portfolios. Actual payment moratoriums
are currently at a low level:

-- For SCSA 2014-1, moratoriums are equal to 5.8% of the
outstanding portfolio balance as of September 2020.

-- For SCSA 2016-1, moratoriums are equal to 6.6% of the
outstanding portfolio balance as of October 2020.

Notes: All figures are in Euros unless otherwise noted.


HAYA REAL ESTATE: S&P Downgrades ICR to 'CC', On Watch Negative
---------------------------------------------------------------
S&P Global Ratings lowered its long-term issuer credit rating on
Spanish based Haya Real Estate S.A.U. and its issue ratings on the
senior notes to 'CC' from 'B-', and placed them on CreditWatch with
negative implications.

S&P said, "The CreditWatch placement indicates our expectation that
we could lower the issuer credit rating to 'SD' (selective default)
and the issue credit ratings on the senior notes to 'D' (default)
following this tender offer.

"We view the proposed transaction as a distressed exchange.   Haya
announced on Nov. 16 its planned tender offer to purchase up to
EUR60 million of their senior secured notes. The company intends to
run an auction-style tender with participating investors. We expect
that noteholders will receive less than the original promise on the
senior secure notes and in line with our criteria we consider this
a distressed exchange.

"The CreditWatch placement reflects our view that there is at least
a one-in-two likelihood of a default within 90 days. We aim to
resolve the CreditWatch placement following completion of this
tender offer in the coming week, which could result in us lowering
our issuer credit rating on the group to 'SD', and our issue
ratings on the senior secured debt to 'D'.

"If the exchange offer does not go through, we will assess the
group's creditworthiness based on our view of the likelihood of a
further distressed exchange offer."

MIRAVET 2020-1: DBRS Gives Provisional BB Rating to Class D Notes
-----------------------------------------------------------------
DBRS Ratings GmbH assigned the following provisional ratings to the
notes to be issued by Miravet 2020-1 (the Issuer):

-- AAA (sf) to the Class A notes
-- A (sf) to the Class B notes
-- BBB (low) (sf) to the Class C notes
-- BB (sf) to the Class D notes
-- B (low) (sf) to the Class E notes (collectively with the Class

     A, B, C, and D notes, the Rated Notes)

DBRS Morningstar does not rate the Class X Notes or Class Z Notes.
The rating of the Class A notes addresses the timely payment of
interest and ultimate payment of principal by the final legal
maturity date in 2065. The ratings of the Class B notes, Class C
notes, Class D notes, and Class E notes address the ultimate
payment of interest and principal. The Class A notes and Class X
Notes benefit from an amortizing liquidity reserve fund in case of
interest shortfalls, which will be funded at closing with the
proceeds from the Class Z Notes and the priority of payments
thereafter. The reserve fund will be equal to 3.95% of the
outstanding balance of the Class A notes and will be floored at 3%
of the Class A notes' initial balance. The excess amounts from the
liquidity reserve fund will form part of the available funds and
may provide additional credit support.

Proceeds from the issuance of the Rated Notes and part of the
proceeds from the Class Z Notes will be used to purchase
re-performing Spanish residential mortgage loans represented by
mortgage participations and mortgage transfer certificates. The
mortgage loans were originated by Catalunya Banc, S.A. (CX), Caixa
d'Estalvis de Catalunya, Caixa d'Estalvis de Tarragona, and Caixa
d'Estalvis de Manresa. The latter three entities were merged into
Caixa d'Estalvis de Catalunya, Tarragona i Manresa, which was
subsequently transferred to Catalunya Banc, S.A. by virtue of a
spin-off on 27 September 2011. During 2011 and 2012, CX received a
capital investment from the Fund for Orderly Bank Restructuring
(FROB), effectively nationalizing the bank.

As part of its later divestment from CX, the FROB sold a portfolio
of loans that was transferred to a securitization fund, FTA 2015,
Fondo de Titulizacion de Activos (the 2015 Fund) via the issuance
of mortgage participation and mortgage transfer certificates.
Following the sale of the mortgage loans in 2015, Banco Bilbao
Vizcaya Argentaria, S.A. (BBVA; DBRS Morningstar Critical
Obligations Rating (COR) of AA (low)/ R-1 (middle) with Stable
trends) acquired CX on 24 April 2015. Subsequently, CX was absorbed
and merged with BBVA. BBVA will act as Collection Account Bank and
Master Servicer with servicing operations delegated to Anticipa
Real Estate, S.L.U. (Anticipa or the Servicer).

As of August 31, 2020, the current balance of the mortgage
portfolio was EUR 627,747,285, with 78.8% restructured loans and
9.3% 90+ days past due delinquencies. The seasoning of the
portfolio is 12.4 years. The portfolio currently has about 4.9%
loans with prior ranking mortgages in the portfolio and about 1.3%
loans with unknown prior ranks. The weighted-average (WA) indexed
current loan-to-value (LTV) of the mortgage portfolio is 59.2%,
calculated based on loans with known liens as per DBRS
Morningstar's methodology. DBRS Morningstar has assessed the
historical performance of the mortgage loans and factored
restructuring arrangements into its analysis by selecting an
underwriting score of 4 in the European RMBS Insight Model.

The portfolio is largely concentrated in the autonomous region of
Catalonia (73.5% by loan amount). CX, as the originator, was
headquartered in Barcelona and focused its lending strategy in
Catalonia. The concentration in Catalonia exposes the transaction
to risks relating to potential regional house-price fluctuations
and poor economic performance, as well as changes in regional laws.
In December 2019, a decree law was approved by the Catalan
Parliament with the intention to provide measures to improve access
to housing in Catalonia and, in particular, to individuals in risk
of "residential exclusion". These provisions may affect the
Issuer's ability to recover proceeds on the mortgage loans;
therefore, DBRS Morningstar has performed additional sensitivity
analysis increasing the recovery period of part of the portfolio to
assess the impact of the Catalonia law on the provisional ratings.

Multicredit loans represent 51% of the pool and permit the borrower
to make additional drawdowns of up to EUR 136.9 million. The
borrower may not draw down in excess of the amounts stated in the
mortgage agreement. Borrower eligibility for additional drawdowns
is subject to key conditions. Generally, a borrower must not be in
default and restrictions are also placed on the debt-to-income
ratios. Once eligibility has been established, drawdown is subject
to additional criteria such as caps on the maximum drawdown
amounts, maturity restrictions, and LTV caps. Because of the
historically low drawdowns seen in the previously rated SRF
transactions and strict drawdown conditions in this transaction,
DBRS Morningstar did not consider drawdowns in its analysis.
However, it stressed the servicing fees to assess the liquidity
stress on the available funds.

The transaction is exposed to unhedged basis risk with the assets
linked to 12-month Euribor (84.2%), Mibor (0.2%), and IRPH (15.3%).
The remaining portion (0.3%) pays a fixed rate of interest. The
notes are linked to three-month Euribor. The WA interest rate of
the portfolio is calculated at 1.3% with the WA margin equal to
1.4%.The Servicer can renegotiate the loan terms within the
portfolio, loan modifications are subject to a limit of 5% of the
initial balance of the portfolio. The margin can be reduced to 50
basis points (bps) for loans linked to Euribor and -40 bps for
loans linked to IRPH. The maturity of the loan cannot be extended
beyond 48 months before the maximum maturity date of the mortgage
loans (2059).

As of July 1, 2016, interest rate floors were no longer applied on
loans from borrowers classified as consumers. There are about 97
loans with interest rate floors, amounting to 0.7% of the total
portfolio outstanding balance.

BBVA is appointed Master Servicer and Collection Account Bank. At
or post-closing, the servicer is expected to change from Anticipa
to Pepper upon BBVA's approval. If BBVA approves but there is a
delay in the servicing transfer after closing, the servicing fees
step up depending on the length of delay. However, if BBVA does not
approve the transfer, Anticipa will continue servicing the
portfolio with a step-up in servicing fees after five years; this
step-up payment ranks junior to the repayment of the Rated Notes.

BBVA will deposit amounts received that arise from the mortgage
loans with the Issuer Account Bank within one business day. Elavon
Financial Services DAC (Elavon) is the Issuer Account Bank and
Paying Agent for the transaction. DBRS Morningstar privately rates
Elavon and has concluded that Elavon meets its minimum criteria to
act in such capacity. The transaction contains downgrade provisions
relating to the account bank whereby, if Elavon is downgraded below
"A", the Issuer will replace the account bank. The downgrade
provision is consistent with DBRS Morningstar's criteria for the
AAA (sf) rating assigned to the Class A notes in this transaction.

To hedge the interest rate risk in the transaction, an interest
rate cap with a strike rate at 2.5% will be provided by BNP Paribas
(BNP Paribas; rated COR AA (high)/ R-1 (high) with Stable trends by
DBRS Morningstar). DBRS Morningstar has concluded that BNP Paribas
meets its minimum criteria to act in such capacity. The transaction
contains downgrade provisions relating to the interest rate cap
provider whereby, if BNP Paribas is downgraded below "A", the
Issuer will replace the interest rate cap provider. The downgrade
provision is consistent with DBRS Morningstar's criteria for the
AAA (sf) rating assigned to the Class A notes in this transaction.

DBRS Morningstar based its rating primarily on the following
analytical considerations:

-- The transaction's capital structure, including the form and
sufficiency of available credit enhancement and liquidity
provisions.

-- The credit quality of the mortgage portfolio and the ability of
the servicer to perform collection and resolution activities. DBRS
Morningstar calculated probability of default (PD), loss given
default (LGD), and expected loss outputs on the mortgage portfolio,
which are used as inputs into the cash flow tool. The mortgage
portfolio was analyzed in accordance with DBRS Morningstar's
"European RMBS Insight Methodology" and "European RMBS Insight:
Spanish Addendum" methodologies.

-- The transaction's ability to withstand stressed cash flow
assumptions and repay investors in accordance with the Terms and
Conditions of the notes. The transaction structure was analyzed
using Intex Dealmaker.

-- The consistency of the transaction's legal structure with DBRS
Morningstar's "Legal Criteria for European Structured Finance
Transactions" and the presence of legal opinions addressing the
assignment of the assets to the Issuer.

The Coronavirus Disease (COVID-19) and the resulting isolation
measures have caused an economic contraction, leading to sharp
increases in unemployment rates and income reductions for many
borrowers. DBRS Morningstar anticipates that payment holidays and
delinquencies may increase in the coming months for many structured
finance transactions, some meaningfully. The ratings are based on
additional analysis and, where appropriate, additional stresses to
expected performance as a result of the global efforts to contain
the spread of the coronavirus.

The DBRS Morningstar Sovereign group released on April 16, 2020, a
set of macroeconomic scenarios for the 2020-22 period in select
economies. These scenarios were last updated on September 10, 2020.


Notes: All figures are in Euros unless otherwise noted.




===========================
U N I T E D   K I N G D O M
===========================

BOPARAN HOLDINGS: Moody's Upgrades CFR to B3, Outlook Stable
------------------------------------------------------------
Moody's Investors Service upgraded Boparan Holdings Limited's
corporate family rating (CFR) to B3 from Caa1 and probability of
default rating (PDR) to B3-PD from Caa1-PD. Concurrently, Moody's
has assigned a B3 instrument ratings on the proposed GBP475 million
senior secured notes due 2025 to be issued by Boparan Finance plc.
The ratings of the company's existing euro and pound notes will be
withdrawn upon refinancing. The outlook remains stable.

"Today's action reflects significant profit improvements over the
last few quarters, which we expect to continue in the next 12-18
months as well as the beneficial impact on leverage resulting from
the lower debt quantum needed after factoring in use of the Fox
disposal proceeds. The planned refinancing also removes the
maturity risk for the existing notes that are coming due in July
2021" -- says Egor Nikishin, a Moody's analyst.

RATINGS RATIONALE

Boparan recorded like-for-like quarterly EBITDA (pro-forma for the
Fox disposal) of GBP34 million in the fourth quarter of the fiscal
year ending July 2020, fiscal 2020, up from the trough of GBP11
million in the second quarter of fiscal 2019, making a fourth
quarter of growth in a row. The improvement was driven by the
company's core poultry business turnaround. Over the last several
years Boparan has undertaken a number of measures to enhance
profitability and cash flow generation including improved product
mix, automation, labour cost reduction and better working capital
management. However, despite the recent improvement, the company's
like-for-like EBITDA margin remains low at 4.3% as of July 2020,
which reflects the highly commoditised nature of the poultry
industry.

In early November Boparan announced closing of its Fox Biscuits
business disposal for GBP246 million which helped the company to
strengthen its liquidity position and allowed it to reduce net
leverage ahead of the planned refinancing. Although the company's
business diversification has somewhat reduced, the disposal allows
Boparan to focus on its key poultry business in line with the
previously announced strategy.

Moody's estimates the company's gross leverage, measured as
Moody's-adjusted debt to EBITDA, was around 8.5x at the end of its
fiscal 2020. The lower debt quantum required in the refinancing,
thanks to the use of the Fox disposal proceeds, means leverage will
improve to around 7x pro-forma for the planned refinancing. Moody's
expects the leverage to reduce further towards 6x in fiscal 2021
and the rating agency understands that Boparan is committed to
further deleveraging over the medium term. The rating action
assumes that the planned refinancing will be successful and hence
will remove the maturity risk of the existing 2021 notes.

The company's free cash flow (FCF) - calculated after interest
expense, taxes, working capital changes and capex - has
historically been negative, due to declining margins, restructuring
costs which were driven by redundancies on its closed factories and
significant investments in the turnaround plan. In addition, the
company contributes around GBP20-25 million per annum to the
pension deficit. However, Moody's expects Boparan's FCF to turn
positive from fiscal 2021 on the back of increasing margins and
phasing out of restructuring costs.

As the coronavirus pandemic spread and consumers started panic
buying Boparan experienced an uplift in demand for its UK poultry
and biscuits divisions. However, the company's EU poultry division,
which largely supplies the foodservice industry has seen a
reduction in volumes and demand for ready meals has also decreased.
Moreover, Moody's expects that the company will have to continue
investing in health and safety to ensure uninterrupted production
at its facilities. Overall, the company's management estimated
approximately GBP14 million negative impact on EBITDA in fiscal
2020 due to reduction in volumes for foodservice and extra costs
related to health and safety and factory closures.

ENVIRONMENTAL, SOCIAL AND GOVERNANCE

The poultry sector is exposed to avian flu outbreaks, campylobacter
and food scares. Historically Boparan's production was disrupted by
outbreaks of this nature which also resulted in the need for
additional investments to ensure health and safety. The current
coronavirus pandemic also adds extra challenges to the business as
Boparan needs to maximise the output to meet the increased demand
while ensuring social distancing measures are followed and all
employees are safe. In recent months separate localised coronavirus
outbreaks have led the company to temporarily close production
facilities in Wales and Scotland for two weeks periods in each
case.

The company's owner, Ranjit Boparan, is directly involved in
running the business and in the past has held several different
positions within the group, including CEO, President and, most
recently, a managing director for the core Poultry division.
Moody's also notes several changes in the company's board of
directors in the last 18 months, including the appointment of
Richard Pennycook, the former CEO of Co-op Group, as new Chairman
in January 2020.

LIQUIDITY

The company's liquidity is adequate, supported by GBP47 million
cash on its balance sheet pro-forma for the refinancing and new
GBP80 million super senior revolving credit facility (RCF), which
is expected to be undrawn at closing. The notes are covenant-lite
while the RCF benefits from a minimum EBITDA springing covenant of
GBP75 million which is expected to continue to have an adequate
headroom.

STRUCTURAL CONSIDERATIONS

Pro-forma for the refinancing the group's debt capital structure
consists of GBP475 million of senior secured notes due July 2025
rated in line with the CFR at B3 and a GBP80 million super senior
RCF due in January 2025 in place at Boparan Holdings Limited. The
notes and the RCF are issued on a senior pari passu basis, secured
with the floating charge on the UK poultry business and guaranteed
by operating subsidiaries accounting in aggregate for around 90% of
EBITDA as of the issuance date. However, the RCF benefits from a
first priority on enforcement pursuant to the intercreditor
agreement, and hence is effectively senior to all the group's other
debt including the notes.

RATIONALE FOR STABLE OUTLOOK

The stable outlook reflects Moody's expectation that Boparan will
continue to successfully execute its turnaround plan, further
improving its profitability and cash flow generation.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

The ratings could be upgraded in the event of sustained improvement
in operating performance, leading to (1) the Moody's-adjusted
EBITA/ Interest improving to 1.5x, (2) the Moody's-adjusted debt to
EBITDA reducing sustainably below 6.0x, and (3) an improved
liquidity profile including positive free cash flow generation
after pension contributions

Downward pressure could materialise if (1) any liquidity pressure
arises, including inability to refinance its debt ahead of
maturity; (2) Moody's-adjusted debt to EBITDA is sustainably above
7.0x; (3) a Moody's-adjusted EBITA interest coverage is sustainably
below 1x.

PRINCIPAL METHODOLOGY

The principal methodology used in these ratings was Protein and
Agriculture published in May 2019.

PROFILE

Boparan Holdings Limited is the parent holding company of 2 Sisters
Food Group, one of UK's largest food manufacturers with operations
in poultry and ready meals among other things. The group reported
revenues of GBP2.7 billion in its fiscal 2020.

BOPORAN HOLDINGS: Fitch Assigns B-(EXP) LT IDR, Outlook Stable
--------------------------------------------------------------
Fitch Ratings has assigned Boparan Holdings Limited a Long-Term
Foreign-Currency Issuer Default Rating (IDR) of 'B-(EXP)' with
Stable Outlook. Fitch also has assigned a 'B(EXP)'/RR3 rating to
the planned GBP475 million senior secured notes due in 2025 to be
issued by Boparan Finance plc. Final ratings are contingent upon
the receipt of final documentation conforming materially to
information already received.

The 'B-(EXP)' rating reflects the group's strong positions with
relatively large scale within the UK poultry market, with some
diversification into growing and more profitable ready meals
segment. Fitch also factors the benefits from the planned reduction
in Boparan's total debt with proceeds from the recent Fox's
biscuits divestment and its expectations of a stabilisation of
EBITDA margin at a higher than historical level of 4.8%-5.0% from
FY22 (ending July 2022).

This is balanced by high starting leverage and by weak
profitability compared with global protein processors, with
projected improvements in profitability still remaining subject to
execution and external risks, including COVID-19 and Brexit
impacts.

The expected ratings assume the planned repayment of more than
GBP200 million of debt out of Boparan's current GBP330 million and
EUR300 million senior unsecured notes, GBP35 million super senior
facility and GBP80 million revolving credit facility (RCF, GBP78
million drawn as of June 2020) due in 2021 and refinancing of the
rest with a new GBP80 million RCF and GBP475 million senior secured
notes will proceed as planned.

KEY RATING DRIVERS

Profitability Turnaround Plans: Fitch expects Boparan's latest
operational turnaround plan, which started in 2019, to generate
improvements in profitability over FY20-FY24. The company is
demonstrating good momentum in its turnaround plan with subsequent
quarterly improvements to 4Q20. Fitch projects the EBITDA margin to
increase to 4.8% in FY20 from 3.2% in FY19 and trend toward 5% by
FY23 due to a mix of central cost reduction, operating efficiencies
and commercial initiatives. In its view, this will bring the
operating margin for the company's core business closer to industry
averages and close the gap with competitors, such as Moy Park in
the UK.

Divestment of Fox's Biscuits: In October 2020, Boparan divested its
Fox's biscuits business for net cash proceeds of GBP235 million
before pension contributions. The company plans to use most of the
proceeds for debt repayment, which Fitch estimates will lead to
debt reducing toward GBP500 million in FY21 from an estimated
GBP713 million at end FY20. This is likely to drive a reduction in
funds from operations (FFO) gross leverage to 6.8x in FY21 from
8.2x estimated at end-FY20 and 11.5x in FY19.

FY21 EBITDA Under Pressure. Fitch cautiously assumes EBITDA margin
to decline to 4.2% in FY21, pressured by the risk of a repetition
of similar events to those that led to a temporary pandemic-related
closures of a production site in August 2020, additional operating
costs and scope for weaker performance of some key accounts both in
retail and foodservice channels. Fitch expects temporary pressure
on Boparan's ready meals sales from the COVID-19 pandemic in
FY20-21.

In addition, Fitch sees a degree of execution risk in the
turnaround plan along with uncertainty around Brexit and future
market conditions in the challenging European and UK poultry
markets. These aspects currently constrain the rating at 'B-'.
Lower profitability is one of the key factors for FFO leverage
remaining above its positive sensitivity of 6.0x in FY21.

Profitability to Drive Deleveraging: Once the EBITDA margin
stabilises at around 4.8%-5.0%, which Fitch expects in FY22-FY24,
FFO gross leverage could decline below its positive sensitivity of
6.0x, building momentum for an upgrade. Due to its projection of
neutral free cash flow (FCF), Fitch estimates leverage should
remain in the range of 5.7x to 6.0x in FY22-24, with a slight
improvement mainly coming from its assumption of progress in
Boparan's turnaround plan and consequent improvement in EBITDA.

Neutral FCF: Fitch projects FCF will return to neutral territory by
FY22, following several years in strong negative territory, which
eroded the group's liquidity position and increased leverage. Fitch
anticipates that cash flow improvement will result from enhanced
profitability, moderate capital expenditure of around 2% of
revenues, as well as a lower interest burden after repaying part of
Boparan's debt with the proceeds from Fox's biscuits divestment.

Nevertheless, Fitch projects the FCF margin will remain below 1% of
sales in the medium term, in light of pension contribution costs of
GBP22 million to GBP27 million per year as well as potential
outflows to fund working capital needs.

Leading UK Poultry Player: Boparan has a leading position in the UK
poultry market (2019: 31% market share) stemming from its
large-scale operations in the country and established relationships
with key customers, including grocery chains, the food service
channel and packaged food producers. The company also benefits from
an integrated supply chain via its joint venture with P D Hook, the
UK's largest supplier of broiler chicks, which adds to the
stability of livestock supply and sufficient processing capacity
utilisation.

Limited Diversification: Fitch estimates Boparan's protein business
contributed 72% to its FY20 revenue, with poultry the core animal
protein type processed. After divestments of the biscuits business
in October 2020, product diversification beyond poultry is now
limited to the ready chilled meals category. Generally, Boparan is
exposed to key customers concentration risks in poultry and ready
meals in the UK, particularly with sales to Marks and Spencer Group
plc (BB+/Stable) representing more than 20% of the group's revenue
in FY19.

In terms of geographical diversification, Boparan also has
operations in the EU (FY19: 23% of group's revenue), as it is the
second-largest poultry producer in the Netherlands and among the
top five in Poland, the largest poultry producing country in the
EU.

Favourable Market Fundamentals: Boparan operates in food categories
that Fitch expects to benefit from good fundamental growth
prospects. Fitch assumes resilient low-to-mid single digit growth
in poultry consumption, which is the fastest growing protein
globally due to its lower cost compared with other proteins, as
well as consumers' perception that it represents a healthier option
than beef and pork.

DERIVATION SUMMARY

Boparan's credit profile is constrained by high starting leverage
and its modest size, in terms of EBITDAR below USD200 million, the
median for the 'b' rating category in Fitch's Rating Navigator for
protein companies, as well as by its regional focus in the UK with
only moderate diversification in the EU. In addition, the company
has lower profitability than the majority of peers, such as JBS
S.A. (BB-/Stable) and Pilgrim's Pride Corporation (BB+/Stable),
which in its view is explained by a limited vertical integration
and some operating inefficiencies which the group is addressing.

Boparan has also smaller EBITDA and weaker financial metrics and
veterinary standards track record compared with vertically
integrated Ukrainian poultry producer MHP S.A. (B+/Stable).
Nevertheless, Fitch expects the turnaround plan to result in
improved profitability more in line with the median for 'B'
category companies over the next three years.

KEY ASSUMPTIONS

Fitch's Key Assumptions Within Its Rating Case for the Issuer:

  - Poultry and Meals revenue to increase by an average annual
increase of 2.0% over the following three years.

  - EBITDA margin to increase from 3.4% expected in FY19 to 4.9% by
FY23

  - Annual capex at GBP48 million-GBP50 million in FY21-FY23

  - No M&A or dividend payments over FY20-FY23

  - Annual cash pension contribution of GBP20 million to GBP25
million in FY20-FY23

KEY RECOVERY RATING ASSUMPTIONS:

The recovery analysis assumes that Boparan would be reorganised as
a going-concern (GC) in bankruptcy rather than liquidated.

Fitch has assumed a 10% administrative claim.

Boparan's GC EBITDA is based on expected FY20 pro-forma EBITDA
excluding Fox's Biscuits, discounted by 10% to reflect Fitch's view
of a sustainable, post-reorganisation EBITDA level, upon which
Fitch bases the enterprise valuation. This level of GC EBITDA
equates to slightly higher EBITDA margins relative to FY18-FY19
when Boparan was under intense financial and cash flows stress.

An enterprise value/EBITDA multiple of 4.5x is used to calculate a
post-reorganisation valuation and reflects a mid-cycle multiple
consistent with other protein business peers particularly in terms
of market shares and brand.

After deducting 10% for administrative claims, its principal
waterfall analysis generated a ranked recovery in the 'RR3' band
for the planned GBP475 million senior secured notes ranking after a
GBP80 million of committed RCF which Fitch assumes would be fully
drawn in the event of distress. This indicates a 'B'/'RR3'
instrument rating for the senior secured debt with an output
percentage based on current metrics and assumptions at 63%.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive
rating action/upgrade:

  - Positive momentum from the operational turnaround, resulting in
sustained EBITDA margin improvement above 5% and positive FCF;

  - FFO leverage below 6.0x on a sustained basis;

  - FFO interest coverage of above 2x;

  - Sufficient liquidity to cover all operational needs (working
capital and capex) with limited intra-year drawings under the RCF.

Factors that could, individually or collectively, lead to negative
rating action/downgrade:

  - Renewed operating underperformance leading to EBITDA margin
below 3.5% with negative FCF eroding the liquidity position;

  - FFO leverage remaining above 7x on a sustained basis;

  - FFO interest coverage of below 1.5x.

ESG Factors

The highest level of ESG credit relevance, if present, is a score
of 3. This means ESG issues are credit-neutral or have only a
minimal credit impact on the entity(ies), either due to their
nature or to the way in which they are being managed by the
entity(ies).

LIQUIDITY AND DEBT STRUCTURE

Adequate Opening Liquidity: GBP65 million pro-forma liquidity
position post refinancing, along with the new GBP80 million undrawn
RCF, gives the company sufficient liquidity to finance operations.
Fitch expects neutral to slightly negative FCF over FY21-23,
leading to an overall stable liquidity profile over the rating
horizon. Following the refinancing, main financial debt will not
mature before FY25, leading to a manageable refinancing risk over
the next four years.

In addition to the refinancing, improved liquidity position in 2020
is also a result of over GBP300 million proceeds from the disposal
of Fox's biscuits and Manton Wood sandwich businesses.

BRITISH AIRWAYS: S&P Affirms 'BB' ICR, Outlook Negative
-------------------------------------------------------
S&P Global Ratings affirmed its 'BB' issuer credit rating on
British Airways PLC (BA), following the same rating action on its
parent IAG. At the same time, S&P affirmed BA's SACP at 'bb-'.

S&P said, "We are also affirming our 'A (sf)' issue rating on BA's
2013-1 class A Enhanced Equipment Trust Certificates (EETC) and our
'A+ (sf)' issue ratings on BA's 2019-1 class AA EETCs. We are
lowering our issue ratings on BA's 2019-1 class A EETCs to 'BBB-
(sf)' from 'BBB (sf)'."

The negative outlook mirrors that on IAG given the airline's
integral relationship with the group.

A spike in COVID-19 cases, triggering a new round of lockdowns and
government-imposed travel restrictions, continues to weigh on
passenger demand and confidence.   There is considerable
uncertainty regarding the overall outlook for air travel; however,
we now believe that 2020 traffic as measured by revenue passenger
kilometers (RPKs) and revenues is likely to be 65%-80% lower than
in 2019 (compared with our previous estimate of 60%-70% lower). S&P
said, "We see a weak recovery in 2021, with traffic and revenues
still 40%-60% lower than in 2019 (compared with our previous
estimate of 30%-40% lower). This estimate incorporates the recent
consensus among health experts that a vaccine will be widely
available by the middle of 2021. We also lowered our expectations
for 2022, to 20%-30% below 2019 levels (compared with 15%-20%
previously)."

S&P Global Ratings believes there remains a high degree of
uncertainty about the evolution of the coronavirus pandemic.
Reports that at least one experimental vaccine is highly effective
and might gain initial approval by the end of the year are
promising, but this is merely the first step toward a return to
social and economic normality; equally critical is the widespread
availability of effective immunization, which could come by the
middle of next year. S&P said, "We use this assumption in assessing
the economic and credit implications associated with the pandemic.
As the situation evolves, we will update our assumptions and
estimates accordingly."

S&P said, "We anticipate a slow recovery of long-haul and corporate
bookings, which are typically BA's most-profitable segments.  
Under normal operating conditions, BA deploys about 80% of its
capacity on long-haul international flights. Travel, entry, and
quarantine restrictions have been in place between the U.K. and the
U.S. since March this year, which has had a significant impact on
BA's key transatlantic network while undermining its revenue
generation and profitability, compared to 2019. BA cut its capacity
(available seat kilometres [ASK]) by 95% in the second quarter when
the U.K. was under lockdown. Although its capacity has recovered to
almost 20% in the third quarter, we expect full year ASK to be
about 70% below 2019 levels. Combined with soft load factors of
below 50% since the pandemic outbreak, passenger numbers for 2020
will be likely more depressed than we previously forecast. We have
incorporated this into our base case."

S&P forecasts significantly negative EBITDA, substantial although
reducing cash burn, and new debt accumulation in 2020, all
combining to weaken BA's credit metrics.  Although BA is cutting
costs, executing operating-efficiency initiatives, and slashing
capacity, among other measures, and should benefit from a lower
fuel bill we think these factors will be insufficient to
counterbalance the collapse in revenue in 2020. The airline is
reducing the size of its operations including a target to cut
employee expenses by 30%, mainly through voluntary redundancies.
The airline has already furloughed its staff through government
employee support schemes--now extended to March 2021. BA has also
reduced salaries, including those of management and the board. It
plans to reduce its route network in noncore markets and adjust its
BA CityFlyer capacity in line with the lower demand for business
travel.

S&P said, "Although BA's steep capacity cut will reduce its fuel
bill, it also resulted in an over-hedged fuel volume position this
year. Together with the sharp decline in fuel prices, this means BA
faces significant fuel-hedging losses, which we treat as an
operating expense and which will depress its negative EBITDA even
further this year. We forecast that BA's S&P Global
Ratings-adjusted EBITDA this year will be about negative GBP2
billion (weaker than our previous forecast of negative GBP1.0
billion-GBP1.5 billion), compared with its positive adjusted EBITDA
of GBP3.1 billion in 2019.

"The situation will likely be aggravated by high working capital
needs because of ongoing ticket refunds and a very gradual recovery
in bookings, but we believe that BA could counterbalance this by
actively managing its receivables. It has also reduced capital
expenditure (capex) and retained access to external funding since
the pandemic began. It issued a GBP300 million COVID corporate
financing facility (CCFF) in April and drew a $750 million secured
bridge loan in May. Notwithstanding these measures, we still
forecast OCF to be significantly negative in 2020 and adjusted debt
to rise to about GBP6.0 billion-GBP6.5 billion by end-2020 (from
GBP3.7 billion in 2019) and remain at this level in 2021.

"We assume a significant rebound in air traffic in second-half
2021.  This is underpinned by our current view that an effective
vaccine for COVID-19 will become widely available by the middle of
next year and help to lessen or lift travel restrictions and
restore passenger confidence in flying. We envisage BA's operating
performance improving in 2021, albeit slower than we projected in
September because of our slashed air traffic assumptions--with
adjusted EBITDA rising to GBP0.8 billion-GBP1.0 billion (weaker
than our previous forecast GBP1.4 billion-GBP1.5 billion). Our
revised base-case still supports our forecast that credit measures
will rebound, with adjusted funds from operations (FFO) to debt
near 20% in 2022, but still well below 71% in 2019. However, lack
of clarity regarding the pandemic and recessionary trends and the
effect on passenger volumes adds significant uncertainty to our
forecasts.

"We expect that BA will rely on liquidity support from IAG as the
cash burn continues, although reducing due to extensive
restructuring and cost-saving measures.  BA is the largest airline
owned by International Consolidated Airlines Group, S.A. (IAG). We
consider that IAG will retain the financial capacity and be willing
to provide liquidity support to BA as the cash burn continues.
Based on our forecast, we estimate that BA would require over GBP1
billion in liquidity support from IAG in 2021. We view IAG as one
of the financially strongest groups in the airline industry, with
total liquidity of EUR6.1 billion as of Sept. 30, 2020, as adjusted
by S&P Global Ratings. IAG's liquidity was further boosted by
EUR2.74 billion in gross proceeds from the capital increase IAG
completed in October 2020, to a pro forma total liquidity position
of about EUR8.85 billion, as adjusted by S&P Global Ratings.

"Our outlook on BA is driven by that on IAG, because of the
airline's integral relationship with the group.

"The negative outlook reflects our view that IAG's financial
metrics will be under considerable pressure for the next few
quarters due to difficult operating conditions. In addition, there
is high uncertainty regarding the pandemic and economic recession,
and their impact on air traffic demand and IAG's financial position
and liquidity.

"We would lower the rating if the recovery of passenger demand is
further delayed or appears to be structurally weaker than expected,
placing additional pressure on IAG's credit metrics; and if we
expect that adjusted FFO to debt won't recover to about 12% in 2021
and improve further in 2022. This could occur if the pandemic
cannot be contained, resulting in prolonged lockdowns and travel
restrictions, or if passengers remain reluctant to book flights.

"While we currently don't see liquidity as a near-term risk, we
would lower the rating if air traffic does not recover in line with
our expectations, external funding becomes unavailable for IAG, and
management's proactive efforts to adjust operating costs and
capital investments are insufficient to preserve at least adequate
liquidity, such that liquidity sources exceed uses by more than
1.2x in the coming 12 months.

"We could also lower the rating if industry fundamentals weaken
significantly for a prolonged period, impairing IAG's competitive
position and profitability.

"To revise the outlook to stable, we would need to be more certain
that demand is normalizing and the recovery is robust enough to
enable IAG to partly restore its financial strength, such that
adjusted FFO to debt increases sustainably to at least 12%,
alongside a stable liquidity position. Prudent capital spending and
shareholder returns are also necessary for a return to a stable
outlook."


INTERNATIONAL CONSOLIDATED AIRLINES: S&P Affirms 'BB' Rating
------------------------------------------------------------
S&P Global Ratings affirmed its 'BB' ratings on International
Consolidated Airlines Group S.A. (IAG) and its unsecured debt.

The negative outlook reflects S&P's view that IAG's financial
metrics will be under considerable pressure in coming quarters due
to sluggish trading conditions. Additionally, there is high
uncertainty regarding the pandemic and economic recession, and
their impact on air traffic demand and IAG's financial position and
liquidity.

A spike in COVID-19 cases, triggering a new round of lockdowns and
travel restrictions imposed by national governments continues to
weigh on passenger demand and confidence.   S&P said, "There is
considerable uncertainty regarding the overall outlook for air
travel; however, we now believe that 2020 traffic as measured by
revenue passenger kilometers (RPKs) and revenues are likely to be
65%-80% lower than in 2019 (compared with our previous estimate of
60%-70% lower). We see a weak recovery in 2021, with traffic and
revenues still 40%-60% lower than in 2019 (compared with our
previous estimate of 30%-40% lower). This estimate incorporates the
recent consensus among health experts that a vaccine will be widely
available by the middle of 2021. We also lowered our expectations
for 2022, to 20%-30% below 2019 levels (compared with 15%-20%
previously)."

IAG cut its flying network in response to the gloomy demand
prospects for the for the next few quarters.  The group lowered its
planned capacity (available seat kilometers [ASK]) guidance for the
fourth quarter of 2020 to a maximum of 30% of the 2019 ASK, from
54% in early September, resulting in a full-year ASK of at most 35%
of 2019 levels. S&P said, "Combined with soft-load factors below
50% since the pandemic outbreak, passenger numbers for 2020 will be
likely more depressed than we previously forecast, which we
incorporated in our base case. IAG's bookings across Europe started
to recover in June, albeit from a nearly complete halt during April
and May, but flattened in July and are being hurt by the renewed
travel restrictions since September. Ongoing bumpy traffic
conditions are likely for the next quarters, depending on local
travel constraints, including quarantine rules or mandatory testing
for COVID-19, in particular in IAG's home markets. Furthermore, we
anticipate a delayed and sluggish recovery of international
long-haul bookings to North- and South America, as well as business
and corporate traffic, which typically are IAG's most profitable
segments."

S&P said, "We expect IAG will report a substantial OCF deficit and
accumulate new debt in 2020 while its credit metrics remain under
considerable pressure.  Although IAG is cutting costs, executing
operating-efficiency initiatives, and drastically reducing
capacity, among other measures, and should benefit from a lower
fuel bill--which S&P Global Ratings forecasts at EUR3.6
billion-EUR3.8 billion in 2020 (versus EUR6.0 billion in 2019)--we
think these factors will be insufficient to counterbalance the
collapse in revenue in 2020. Our fuel-cost forecast includes losses
from ineffective fuel hedges (EUR1.6 billion in the first nine
months of 2020), which we treat as operating expenses caused by
lower fuel prices, and an over-hedged fuel position after a
significant cut in capacity. Based on the negative EBITDA (after
exceptional items) of EUR3.62 billion reported for the first nine
months of 2020, we estimate that IAG's adjusted EBITDA will exceed
the negative EUR4.0 billion this year, compared with a strong
EUR5.4 billion in 2019. This, aggravated by working capital needs,
which could be material because of potential ongoing ticket refunds
and sluggish forward bookings, will result in significantly
negative OCF and rising debt in 2020. We forecast IAG's S&P Global
Ratings-adjusted debt will reach EUR12.0 billion-EUR12.5 billion by
year-end 2020 from about EUR7.4 billion in 2019."

IAG's efforts to contain costs, bolster its capital structure, and
safeguard cash should offset the slower rebound in passenger
volumes, contribute to the group's financial recovery in 2021, and
help to preserve the 'BB' rating.   The surge in adjusted debt will
be hindered to some extent by delays or cuts to capital expenditure
(capex) for new planes and other discretionary projects (total
spending up to EUR2.7 billion in 2020 down from the EUR4.2 billion
scheduled before the pandemic), and a capital increase of EUR2.74
billion in gross proceeds completed in October. S&P said,
"Furthermore, we envisage IAG's operating performance improving in
2021, albeit at slower pace than we projected in September because
of our slashed air traffic assumptions, with adjusted EBITDA rising
to EUR2.0 billion-EUR2.2 billion (September forecast EUR2.8
billion-EUR2.9 billion). We assume a significant rebound in air
traffic in second-half 2021, underpinned by our current view that
an effective vaccine for COVID-19 will become widely available by
the middle of next year and help to lessen or lift travel
restrictions and restore passenger confidence in flying. Our
revised base case still supports our view that adjusted funds from
operations (FFO) to debt will rebound to the rating-commensurate
level, with just about 12% in 2021 (September forecast 15%-20%),
improving further to about 20% in 2022, but staying far below the
2019 level of 65%. However, low visibility regarding the pandemic,
recessionary trends and their impact on passenger volumes adds a
significant degree of uncertainty to our forecasts."

IAG started 2020 with more financial leeway and a larger liquidity
buffer than many peers and was able to maintain strong liquidity
thus far.   S&P said, "We continue to view IAG as one of the
financially strongest groups in the airline industry, with total
liquidity of EUR6.1 billion as of Sept. 30, 2020, comprising EUR5.0
billion of cash and deposits and EUR1.1 billion of undrawn
committed general and aircraft facilities maturing beyond 12
months, as adjusted by S&P Global Ratings. Liquidity received
another boost from EUR2.74 billion in gross proceeds from the
capital increase IAG completed in October 2020, to a pro forma
total liquidity position of about EUR8.85 billion. IAG demonstrates
its proactive treasury management, continued access to capital
markets, and ability to safeguard liquidity, underpinned by its
most recent equity raising. We also acknowledge IAG's determination
and flexibility to defer capex for new planes and suspend
shareholder remuneration, with a focus on preserving cash and
restoring its credit measures."

S&P said, "The negative outlook reflects our view that IAG's
financial metrics will be under considerable pressure for the next
few quarters due to difficult operating conditions. In addition,
there is high uncertainty regarding the pandemic and economic
recession, and their impact on air traffic demand and IAG's
financial position and liquidity.

"We would lower the rating if the recovery of passenger demand is
further delayed or appears to be structurally weaker than expected,
placing additional pressure on IAG's credit metrics; and if we
expect that adjusted FFO to debt won't recover to about 12% in 2021
and improve further in 2022. This could occur if the pandemic
cannot be contained, resulting in prolonged lockdowns and travel
restrictions, or if passengers remain reluctant to book flights.

"While we currently don't see liquidity as a near-term risk, we
would lower the rating if air traffic does not recover in line with
our expectations, external funding becomes unavailable for IAG, and
management's proactive efforts to adjust operating costs and
capital investments are insufficient to preserve at least adequate
liquidity, such that liquidity sources exceed uses by more than
1.2x in the coming 12 months.

"We could also lower the rating if industry fundamentals weaken
significantly for a prolonged period, impairing IAG's competitive
position and profitability.

"To revise the outlook to stable, we would need to be more certain
that demand is normalizing and the recovery is robust enough to
enable IAG to partly restore its financial strength, such that
adjusted FFO to debt increases sustainably to at least 12%,
alongside a stable liquidity position. Prudent capital spending and
shareholder returns are also necessary for a return to a stable
outlook."


MARKS AND SPENCER: Fitch Affirms IDR and Sr. Unsec. Rating at BB+
-----------------------------------------------------------------
Fitch Ratings has affirmed Marks and Spencer Group Plc's (M&S)
Issuer Default Rating (IDR) and senior unsecured rating at 'BB+'
and Short-Term IDR at 'B'. The Outlook is Stable.

The affirmation reflects M&S's well-established position in
clothing and food, improving omni-channel capabilities, notably in
food, and deleveraging capacity supported by a prudent financial
policy. This is balanced against a prolonged period of operating
weakness that has been exacerbated by the coronavirus pandemic,
leading to credit metrics below levels consistent with an
investment grade rating in the medium term.

The Stable Outlook reflects M&S's adequate liquidity to withstand
the current period of business disruptions, resilient performance
in the food division, and cost-cutting measures to adapt to the
highly competitive environment that will remain post pandemic.

KEY RATING DRIVERS

Coronavirus Weighs on Margin: Fitch anticipates M&S's EBIT margin
to fall towards breakeven level in FY21 (to March 2021) due to UK
lockdowns. Cost-saving measures, including a reduction in the
number of staff and marketing costs, along with the UK government
support measures on business rates has enabled the company to
preserve liquidity. Nevertheless, Fitch expects the margin
deterioration seen in FY16-FY19 to persist, with the EBIT margin
remaining below 5% (pre-IFRS 16), a profitability profile in line
with a 'BB+' rating, also reflecting the business mix biased toward
food offering.

Disciplined Financial Policy: M&S demonstrated good financial
discipline by suspending the final dividend in 2020, following the
decision in 2019 to reset the dividend to 40% below previous years.
This will help save about GBP130 million in FY21, which along with
a reduction of capex, supports the company's financial flexibility.
Fitch does not forecast any meaningful shareholder-friendly
actions, including dividends being reinstated to the detriment of
the liquidity position.

Elevated Leverage in FY21: Fitch anticipates funds from operations
(FFO) net adjusted leverage to peak at 5.4x in FY21 from 3.8x in
FY20 on the back of EBIT margin deterioration, exhausting the
current rating headroom. However, Fitch expects net leverage to
return below its negative sensitivity, set at 4.0x, by FY22
trending towards 3.5x by FY23, led by sales and profitability
recovery. Fitch forecasts deleveraging will be facilitated by its
assumption that gross debt, excluding leases, will reduce by GBP200
million over FY20-FY23.

Ocado JV Critical for Omnichannel: M&S launched its food product
range online with Ocado (operational from September 1, 2020)
supported by the introduction of new product lines. Fitch views
this channel as vital for M&S, both to withstand fierce competition
and to maintain its relevance as the shift in customer shopping
preferences towards online has accelerated since the first UK
lockdown, even though sales of M&S products via Ocado.com will not
increase revenues at the group level since they are not recognised
as such in M&S's accounts.

In addition, while Fitch does not expect sizeable net cash inflows
from the JV during the next 24 months due to the planned
investments in expanding capacity, the JV has unlocked the online
channel for M&S food products at a crucial time, providing format
diversification and a stronger competitive position.

Food Division Remains Resilient: The food division experienced flat
revenues in 1H21 (fiscal year) despite overall UK grocery sales
performing strongly in the same period. The closure of hospitality
sites (cafes and food-to-go) offset the strong (6%+) LFL sales in
the rest of the division, a trading dynamic that is likely to
persist for the rest of the financial year. Looking beyond FY21,
Fitch expects the food division to grow in the low single digits
reflecting food inflation and the resumption of comparatively
normal operating conditions for hospitality sites.

C&H Recovery Less Certain: The contraction in clothing and home
(C&H) division sales for 1H21 was in line with its prior
expectations given the extent of the lockdowns, and Fitch still
retains its assumption that C&H sales for FY21 will be down by at
least 25% yoy. More positively, online sales were up substantially
in the period and M&S have built on this momentum through the
establishment of the "MS2" division, which seeks to accelerate
M&S's online clothing presence, driving 40% of clothing sales
through the website within the next three years.

The recovery in the C&H division back towards pre-pandemic levels
will remain challenging, based on its expectation of weaker
consumer sentiment in FY22, and considering the division's
historical performance in a highly competitive UK sector now
characterised by even higher levels of online competition.

Strong Position to Defend: M&S benefits from strong brand
recognition in food and a well-established market position in
clothing. M&S Food is recognised for its excellent quality by UK
customers and Fitch expects the group to continue adapting its
product offer to changing customer demands and towards more
affordable products for families. In addition, M&S remains a market
leader in the GBP35 billion UK clothing market, despite suffering
from continued market shares losses.

DERIVATION SUMMARY

M&S is rated in line with Spanish retailer El Corte Ingles S.A.
(BB+/Negative), reflecting similar scale, diversified offer and
similar multi-channel capabilities. M&S is slightly less exposed to
discretionary spending, but more vulnerable to online competition.
Both companies are expected to experience elevated levels of
leverage for their 'BB+' rating in the near term, with metrics
broadly converging with each other and the rating level in 2022.

M&S is rated one notch higher than US department stores Macy's Inc.
(BB/Negative) and Dillard's, Inc (BB/Negative), Fitch expects both
to be more affected by the downturn in discretionary spending
despite Macy's larger scale and stronger financial profile prior to
the pandemic.

KEY ASSUMPTIONS

Fitch's Key assumptions for the issuer include:

Revenue declining by 8 to 9% in FY21, on the back of a sharp
decline of C&H sales. Revenue to rebound towards FY20's level of
sales (GBP10 billion) by FY23;

  - EBIT margin contracting towards breakeven level in FY21 from
4.5% in FY20. EBIT margin to recovering towards 4.0% in FY22, and
above in FY23;

  - Capex reduced to GBP200 million in FY21, returning towards
GBP400 million in FY22 and FY23;

  - Strong working capital outflows in FY21, mainly due to
inventories related to the C&H business;

  - No dividends paid in FY21.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive
rating action/upgrade:

  - Improving like-for-like sales in both Food and C&H on the back
of a successful turnaround plan, without impacting profitability

  - Stabilisation of FFO margin above 8%

  - FFO fixed charge cover above 3.0x on a sustained basis

  - FFO adjusted net leverage below 3.5x

Factors that could, individually or collectively, lead to negative
rating action/downgrade:

  - Prolonged decline in like-for-like sales post FY21, together
with market share losses

  - FFO margin declining below 6% on a sustained basis

  - FFO Fixed charge cover below 2.5x on a sustained basis

  - FFO adjusted net leverage above 4.0x beyond March 2022

LIQUIDITY AND DEBT STRUCTURE

Adequate Liquidity: As of September 28, 2020, M&S's liquidity was
satisfactory, with GBP1.1 billion of available undrawn committed
revolving facilities and GBP211million of available cash and cash
equivalents; more than sufficient to cover the short-term
liabilities due in FY21.

In addition, Fitch expects the company to maintain adequate
liquidity during the current business disruption period thanks to
the UK government measures, including business rate relief and
deferred VAT payment, and up to GBP300 million of additional
short-term financing available if needed from the Bank of England's
Covid Corporate Financing Facility.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF
RATING

The principal sources of information used in the analysis are
described in the Applicable Criteria.

ESG CONSIDERATIONS

Unless otherwise disclosed in this section, the highest level of
ESG credit relevance is a score of '3'. This means ESG issues are
credit-neutral or have only a minimal credit impact on the entity,
either due to their nature or the way in which they are being
managed by the entity.

NEWDAY FUNDING VFN-F1 V2: Fitch Affirms Bsf Rating on Cl. F Notes
-----------------------------------------------------------------
Fitch Ratings has taken the following rating actions on NewDay
Funding's (Funding) series VFN F1 V2 notes following an amendment.

RATING ACTIONS

NewDay Funding

VFN-F1 V2 Class A; LT BBBsf Downgrade; previously AAAsf

VFN-F1 V2 Class B; LT WDsf Withdrawn; previously AAsf

VFN-F1 V2 Class C; LT WDsf Withdrawn; previously Asf

VFN-F1 V2 Class D; LT WDsf Withdrawn; previously BBBsf

VFN-F1 V2 Class E; LT BBsf Affirmed; previously BBsf

VFN-F1 V2 Class F; LT Bsf Affirmed; previously Bsf

TRANSACTION SUMMARY

Funding's notes are collateralised by a pool of non-prime UK credit
card receivables. Funding's series VFN F1 V2 notes provide funding
flexibility, which is necessary for credit card trusts.

Under Funding's amendment, the commitment of the class A notes in
the relevant series increased to GBP150million while its credit
enhancement reduced to 16.3 from 49.8%. Additionally, the class B,
C and D notes were cancelled while class E credit enhancement
reduced to 8.8% from 8.9%.

The amendment allows for the note commitment amounts and margins to
vary according to a specified schedule and also for the extension
of the scheduled maturity date of the notes. Due to the nature of
the variations, Fitch will analyse the rating impact when the
changes occur.

Fitch has withdrawn Funding's VFN F1 V2 class B, C and D notes as
the notes were cancelled.

KEY RATING DRIVERS

Asset Assumptions Unchanged

As this rating action only addresses the impact of the amendment,
asset assumptions remain unchanged. Fitch maintains a steady-state
charge-off rate of 18%, a steady-state monthly payment rate (MPR)
of 10% and a steady state yield of 30% for the trust. Due to the
non-prime nature of the underlying assets, the portfolio has a
higher charge-off rate, a lower MPR and a higher portfolio yield
than other Fitch-rated UK credit card trusts.

Key Counterparties Unrated

The NewDay Group acts in several capacities through its various
entities, most prominently as originator, servicer and cash manager
to the securitisation. In most other UK trusts, these roles are
fulfilled by large institutions with strong credit profiles. The
degree of reliance is mitigated in this transaction by the
transferability of operations, agreements with established card
service providers, a back-up cash management agreement and a
series-specific liquidity reserve.

Negative Asset Performance Outlook

Fitch has a negative asset performance outlook for the UK consumer
ABS sector. This reflects the economic impact from the coronavirus
pandemic, as well as the heightened uncertainty and urgency over
Brexit negotiations.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive
rating action/upgrade:

Long-term asset performance improvement such as decreased
charge-offs, increased MPR or increased portfolio yield driven by a
sustainable positive change of the underlying asset quality would
contribute to positive revisions of Fitch's asset assumptions which
could positively affect the notes' ratings.

Factors that could, individually or collectively, lead to negative
rating action/downgrade:

Long-term asset performance deterioration, such as increased
charge-offs, reduced MPR or reduced portfolio yield, which could be
driven by changes in portfolio characteristics, macroeconomic
conditions, business practices, credit policy or legislative
landscape, would contribute to negative revisions of Fitch's asset
assumptions that could negatively affect the notes' ratings.

This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modelling process uses the modification
of these variables to reflect asset performance in upside- and
downside environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
future performance.

Rating sensitivity to increased charge-off rate:

Increase steady state by 25% / 50% / 75%

VFN F1 V2 Class A: 'BB+sf' / 'BBsf' / 'BB-sf'

VFN F1 V2 Class E: 'Bsf' / 'Bsf' / NA

VFN F1 V2 Class F: NA / NA / NA

Rating sensitivity to reduced MPR

Reduce steady state by 15% / 25% / 35%

VFN F1 V2 Class A: 'BBB-sf' / 'BB+sf' / 'BBsf'

VFN F1 V2 Class E: 'BB-sf' / 'BB-sf' / 'B+sf'

VFN F1 V2 Class F: 'Bsf' / NA / NA

Rating sensitivity to reduced purchase rate (i.e. aggregate new
purchases divided by aggregate principal repayments in a given
month)

Reduce purchase rate by 50% / 75% / 100%

VFN F1 V2 Class A: 'BBB-sf' / 'BBB-sf' / 'BBB-sf'

VFN F1 V2 Class E: 'BBsf' / 'BB-sf' / 'BB-sf'

VFN F1 V2 Class F: 'Bsf' / 'Bsf' / NA

Rating sensitivity to increased charge-off rate and reduced MPR

Increase steady-state charge-offs by 25% and reduce MPR by 15% /
Increase steady-state charge-offs by 50% and reduce MPR by 25% /
Increase steady-state charge-offs by 75% and reduce MPR by 35%

VFN F1 V2 Class A: 'BBsf' / 'B+sf' / 'Bsf'

VFN F1 V2 Class E: 'B+sf' / NA / NA

VFN F1 V2 Class F: NA / NA / NA

SUMMARY OF FINANCIAL ADJUSTMENTS

No financial statement data used in the rating analysis.

USE OF THIRD-PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.

DATA ADEQUACY

Prior to the transaction closing, Fitch reviewed the results of a
third-party assessment conducted on the asset portfolio information
and concluded that there were no findings that affected the rating
analysis.

Prior to the transaction closing, Fitch conducted a review of a
small targeted sample of the originator's origination files and
found the information contained in the reviewed files to be
adequately consistent with the originator's policies and practices
and the other information provided to the agency about the asset
portfolio.

Overall, Fitch's assessment of the information relied upon for the
agency's rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF
RATING

The principal sources of information used in the analysis are
described in the Applicable Criteria.

ESG CONSIDERATIONS

Unless otherwise disclosed in this section, the highest level of
ESG credit relevance is a score of '3'. This means ESG issues are
credit-neutral or have only a minimal credit impact on the entity,
either due to their nature or the way in which they are being
managed by the entity.

VIP SKI: Parent Enters Administration Due to Impact of COVID-19
---------------------------------------------------------------
Business Sale reports that the parent company of UK-based ski
business VIP Ski has announced that it has entered administration
due to the impact of COVID-19 and government-issued travel
restrictions.

According to Business Sale, parent company APS-Select Ltd said that
the company, which has been operating for 30 years, would cease
trading with immediate effect, Business Sale relates.

The company catered to the higher end of the ski holiday market,
offering holidays in France and Austria. It owned and operated 60
chalets in the Alps across 10 different resorts.  The firm held an
Atol license to carry slightly over 8,000 passengers per year,
largely from March to May.

Mark Supperstone and Simon Jagger from ReSolve Advisory have been
appointed as joint administrators for the company, Business Sale
discloses.

The company has also issued information for customers who have
booked for next winter or who are owed money, Business Sale states.
Package customers are protected by Atol, non-flight or
accommodation customers are protected by ABTOT or their
credit/debit card issuer while direct customers who paid with
credit or debit card will need to claim a refund from their card
issuer, Business Sale notes.

"Since the day that COVID was added to our lexicon we have tried
desperately to wrestle a path through incoherent, inconsistent and
sometimes deeply unhelpful government guidance on refunds and
travel restrictions, a patchwork of European lockdowns, flight
cancellations and a complete and absolute lack of specific
government support for our sector," Business Sale quotes VIP Ski
Managing Director Andy Sturt as saying in a blog post.

"Despite the support of our guests and many of our partners, it has
proved impossible to navigate a way through this.  Without a sea
change in booking behaviour, for which I can see no reasonable
expectation in the short term, I cannot in good faith continue to
trade and put our colleagues, guests, landlords and partners
through the absolute chaos, personal misery and additional
financial loss that would ultimately occur were our failure to
happen in the middle of the ski season."



                           *********


S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter-Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Marites O. Claro, Rousel Elaine T. Fernandez, Joy A. Agravante,
Julie Anne L. Toledo, Ivy B. Magdadaro, and Peter A. Chapman,
Editors.

Copyright 2020.  All rights reserved.  ISSN 1529-2754.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.

Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.

The TCR Europe subscription rate is US$775 per half-year,
delivered via e-mail.  Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each.  For subscription information,
contact Peter Chapman at 215-945-7000.


                * * * End of Transmission * * *