/raid1/www/Hosts/bankrupt/TCREUR_Public/180110.mbx         T R O U B L E D   C O M P A N Y   R E P O R T E R

                           E U R O P E

          Wednesday, January 10, 2018, Vol. 19, No. 007


                            Headlines


G E R M A N Y

BEATE UHSE: Obtains EUR2.7-Million Insolvency Loan
NIKI LUFTFAHRT: Insolvency Case Should Have Been Filed in Austria
PROVIDE BLUE 2005-2: Fitch Hikes Class E Notes Rating From BB-


L U X E M B O U R G

ROBERTSHAW HOLDINGS: S&P Places 'B' CCR on CreditWatch Negative


N E T H E R L A N D S

VODAFONEZIGGO GROUP: Fitch Affirms BB- IDR, Outlook Negative


N O R W A Y

SEADRILL LTD: Unsec. Bondholders Post Cash Deposit to Back Plan


U N I T E D   K I N G D O M

BRIGHTER WORLD: Tough Energy Market Conditions Prompt Closure
BIRKWOOD ESTATES: Birkwood Castle Put Up for Sale
FRONERI INTERNATIONAL: S&P Rates EUR1.6BB New Sr. Sec. Loan 'B+'
JAMES CALLANDER: In Administration, 89 Jobs Affected


                            *********



=============
G E R M A N Y
=============


BEATE UHSE: Obtains EUR2.7-Million Insolvency Loan
--------------------------------------------------
Reuters reports that Beate Uhse AG has received an insolvency
loan of about EUR2.7 million.

As reported by the Troubled Company Reporter-Europe on Dec. 18,
2017, Reuters related that German sex shop group Beate Uhse filed
for insolvency after failing to secure financing from a group of
investors.

The company was started in 1946 by a former female pilot with the
same name.


NIKI LUFTFAHRT: Insolvency Case Should Have Been Filed in Austria
-----------------------------------------------------------------
Maria Sheahan, Alistair Smout and Kirsti Knolle at Reuters report
that airline Niki's insolvency should have been filed in Austria
not Germany, a Berlin court ruled on Jan. 8, in a move which
could unravel last month's deal to sell the Air Berlin business
to British Airways owner IAG.

But Fairplane, a group representing airline passengers, said last
week it had filed legal cases to have the insolvency proceedings
for Niki shifted to Austria, Reuters relates.

Fairplane argues Niki, which is registered as a company in
Austria, had been profitable but lost access to bridge financing
when insolvency proceedings were opened in Germany in December,
Reuters discloses.

It also says it sees a conflict of interest in the appointment of
the same administrators for Niki and its parent and debtor
Air Berlin, Reuters relays.

According to Reuters, the regional court for Berlin said on
Jan. 8 a number of factors indicated that Niki's focus was in
Austria rather than in Germany, such as the fact that most of its
workers had Austrian contracts, that its accounting was done in
offices in Vienna and that it was operating under an Austrian
license.

It said it would reverse a lower court's Dec. 13 decision to
allow insolvency proceedings in Germany, but said the ruling
would only take effect after a one-month period during which Niki
can appeal the decision in German federal court, Reuters notes.

Fairplane, as cited by Reuters, said it did not believe a
reversal of Niki's insolvency filings in Germany would scupper
the airline's sale.

A court in Austria's Korneuburg is reviewing an application for a
new insolvency process for Niki there and said on Jan. 8 a
decision would be made on Jan. 12 at the earliest, according to
Reuters.

                        About Air Berlin

In operation since 1978, Air Berlin PLC & Co. Luftverkehrs KG is
a global airline carrier that is headquartered in Germany and is
the second largest airline in the country.

In 2016, Air Berlin operated 139 aircraft with flights to
destinations in Germany, Europe, and outside Europe, including
the United States, and provided passenger service to 28.9 million
passengers.  Within the first seven months of 2017, the Debtor
carried approximately 13.8 million passengers.  It employs
approximately 8,481 employees.  Air Berlin is a member of the
Oneworld alliance, participating with other member airlines in
issuing tickets, code-share flights, mileage programs, and other
similar services.

Air Berlin has racked up losses of about EUR2 billion over the
past six years, and has net debt of EUR1.2 billion.

On Aug. 15, 2017, Air Berlin applied to the Local District Court
of Berlin-Charlottenburg, Insolvency Court for commencement of an
insolvency proceeding.  On the same day, the German Court opened
preliminary insolvency proceedings permitting the Debtor to
proceed as a debtor-in-possession, appointed a preliminary
custodian to oversee the Debtor during the preliminary insolvency
proceedings, and prohibited any new, and stayed any pending,
enforcement actions against the Debtor's movable assets.

To seek recognition of the German proceedings, representatives of
Air Berlin filed a Chapter 15 petition (Bankr. S.D.N.Y. Case No.
17-12282) on Aug. 18, 2017.  The Hon. Michael E. Wiles is the
case judge.  Thomas Winkelmann and Frank Kebekus, as foreign
representatives, signed the petition.  Madlyn Gleich Primoff,
Esq., at Freshfields Bruckhaus Deringer US LLP, is serving as
counsel in the U.S. case.


PROVIDE BLUE 2005-2: Fitch Hikes Class E Notes Rating From BB-
--------------------------------------------------------------
Fitch Ratings has upgraded three tranches of Provide Blue 2005-1
and 2005-2 as follows:

Provide Blue 2005-1 PLC (2005-1):
Class E (ISIN DE000A0E6NY0): upgraded to 'AAsf' from 'Asf';
Stable Outlook

Provide Blue 2005-2 PLC (2005-2):
Class D (ISIN DE000A0GHZU5): upgraded to 'AAsf' from 'Asf';
Stable Outlook
Class E (ISIN DE000A0GHZV3): upgraded to 'BBBsf' from 'BB-sf';
Stable Outlook

The transactions are synthetic securitisations referencing
portfolios of residential mortgage loans originated by BHW
Bausparkasse AG.

KEY RATING DRIVERS

Stable Asset Performance
Three months plus arrears buckets including bankruptcies have
decreased slightly for 2005-1 to 4.2% of current balance from
4.3% and decreased for 2005-2 to 2.8% from 3.3% a year ago. In
absolute terms both transaction saw a drop in their three-months
plus delinquencies and bankruptcies to EUR3.4 million from EUR4.1
million for Provide Blue 2005-1 and to EUR8.6 million from
EUR11.8 million for Provide Blue 2005-2.

Small Losses, Improving Credit Enhancement
The last four quarters saw additional losses of EUR40,000 and
EUR400,000 allocated to 2005-1 and 2005-2, respectively, taking
total losses to EUR8.2 million and EUR18 million. Given
repayments have been stronger relative to the loss attribution,
credit enhancement as a percentage of the outstanding asset
balance increased to 6.6% as of August 2017 from 5.6% a year ago
for the 2005-1 class E notes. For 2005-2, as of September 2017,
it remained constant at 1% for the class E notes and increased to
6.1% from 5.4% for the class D notes.

Low Buffer Limits Upgrades
Both calculated losses as well as credit enhancement are fairly
limited. Therefore, a small number of additional losses beyond
Fitch's expectations could significantly reduce the available
credit enhancement. As a result the notes were not upgraded to
the extent as suggested by Fitch's model.

RATING SENSITIVITIES

Performance is dependent on the level of losses following the
borrowers' defaults and recovery. Fitch expects continued robust
performance of German mortgage loans, but an unexpectedly sharp
deterioration of economic fundamentals could accelerate loss
allocation towards junior notes, adversely affecting credit
enhancement and ultimately ratings.

In addition, the ratings are linked to the credit quality of KfW
(AAA/F1+/Stable) since certificates issued by the bank act as
collateral for the transactions.


===================
L U X E M B O U R G
===================


ROBERTSHAW HOLDINGS: S&P Places 'B' CCR on CreditWatch Negative
---------------------------------------------------------------
S&P Global Ratings placed its 'B' corporate credit rating on
Robertshaw Holdings S.a.r.l on CreditWatch with negative
implications.

At the same time, S&P placed all of its issue-level ratings on
the secured debt held by Robertshaw's financing subsidiary
Robertshaw US Holding Corp. on CreditWatch with negative
implications.

The CreditWatch negative placement follows One Rock Capital
Partners LLC's announcement that it has signed a definitive
agreement to acquire Robertshaw from the company's current equity
sponsor Sun Capital Partners. S&P said, "We expect that
Robertshaw's debt will be refinanced as part of the transaction,
though the magnitude of any eventual changes to the company's
capital structure remain uncertain at this time. We view an
adjusted debt-to-EBITDA ratio of below 7x as appropriate for the
current rating. The transaction is subject to customary closing
conditions and requires regulatory approval in the U.S. and
Mexico."

S&P will resolve the CreditWatch negative placement at the close
of the transaction, which it expects to occur in the first
quarter of 2018.


=====================
N E T H E R L A N D S
=====================


VODAFONEZIGGO GROUP: Fitch Affirms BB- IDR, Outlook Negative
------------------------------------------------------------
Fitch Ratings has affirmed VodafoneZiggo Group B.V's
(VodafoneZiggo) Long-Term Issuer Default Rating (IDR) at 'BB-'.
The Outlook remains Negative.

VodafoneZiggo's ratings take into account the company's strong
business profile, stabilising financial performance and high
financial leverage. Medium-term expectations of an improving
market structure underpin prospects for a stronger revenue
outlook. The Negative Outlook is driven by financial leverage,
which is expected to remain above its downgrade threshold in 2018
and 2019. Shareholder payments and the delivery of target
synergies are important if this metric is to improve.

KEY RATING DRIVERS

Shareholder Payments Key: Moderating shareholder payments along
with the delivery of synergies are key to future deleveraging.
Management increased its 2017 distribution guidance by EUR250
million with its operating cash flow (OCF) guidance upgrade.
Effectively leveraging cash flows by a factor of 5x underlines
Fitch's view that leverage will be managed on the high side.

High Leverage: Financial leverage is too high for the rating. FFO
adjusted net leverage is forecast by Fitch to end 2017 at 5.7x
(as previously expected) against a downgrade threshold of 5.2x.
Although improving as OCF strengthens, Fitch expect leverage to
remain above 5.2x through to 2019. In addition, VodafoneZiggo's
net leverage as defined in the transaction documents at 4.54x in
Q32017 remains in compliance with its covenant.

Management guidance for 2018 OCF and shareholder payments will
provide a strong signal for the pace of future deleveraging;
distribution guidance that sustains leverage above 5.2x
indefinitely is likely to lead to a downgrade. VodafoneZiggo's
operational performance is improving. Upgraded 2017 OCF guidance
of EUR1.7 billion (previously EUR1.65 billion) suggests
integration is on track.

Dutch Telecoms Remain Pressured: The Dutch telecoms market, like
many in Europe has been through a period of sustained pressure
and market contraction. A progressive incumbent has invested
effectively in fibre and TV, while a four-player mobile market
has been challenged in particular by the presence of aggressively
positioned Tele2. Data from market regulator ACM identifies an
aggregate market contraction (including subscription TV) of 9%
between 2013 and 2016, with aggregate fixed revenues down 14% and
mobile falling 8%.

Trends appear to be stabilising. The overall market was down 2.8%
in 2016, although mobile, down 4.6%, remains pressured.
Subscription TV has been positive, with growth above 1.5% in each
of the past three years, with the incumbent and others taking
market share from cable. High mobile data usage, appetite for
ultrafast (more than 100Mbit/s speed) fixed broadband and
bundling are expected to support improvements in market trends.

Cable Operations Stabilised: Challenges in the cable business
following the 2014 merger of Ziggo and UPC have been addressed.
Combined 9M17 cable revenues were up 0.2% following a 2% decline
in 2016. Consumer cable revenues have shown increasing strength,
stabilising in 3Q17 while B2B cable revenues are growing
strongly. This as an important step in a market where competition
from the telecoms incumbent, KPN, has been high but is expected
to be more rational given the market structure following the
creation of VodafoneZiggo.

Mobile Pressures Remain: The mobile environment continues to be
difficult, both across the market and for VodafoneZiggo.
VodafoneZiggo's combined mobile revenues were down 10% in 9M17,
with business mobile down 12.4% showing particular weakness --
trends which have become progressively worse through the year.
These pressures have been driven by intense competition as well
as regulation -- the introduction of roam-like-home tariffs in
Europe and termination rate cuts. Fitch expects operating
conditions and mobile performance to remain tough in 1H18 but
show improvements into the second half of 2018.

Business Profile Strengthened, Convergence Important: Market
conditions and competition remain pressured, but Fitch believes
the combination of the country's national cable operator and the
mobile market number two, position VodafoneZiggo strongly in a
market which is ultimately likely to become more rational and
where convergence will be important. This trend can be seen in
the 780,000 of VodafoneZiggo's 3.9 million fixed-line subscribers
who are now converged customers.

Mobile competition has yet to ease; Fitch nonetheless expects
VodafoneZiggo and incumbent, KPN, to benefit from consumer
appetite for high broadband speeds in fixed and quad-play
services. The ability to stream content across multiple devices
and technology platforms will be attractive and increase
convergent penetration. The proposed merger of T-Mobile and Tele2
in the Netherlands underlines the importance of convergence. In
the near term mobile pressures are unlikely to ease, but over the
longer term Fitch expects a more balanced and rational market,
albeit one where the convergent landscape will be more
competitive.

DERIVATION SUMMARY

VodafoneZiggo's ratings are underpinned by a solid operating
profile, strengthened by the prospect of a strong convergent
position following formation of the JV and an improved operating
environment. The cable business appears to be stabilising. Its
mobile operations remain under pressure given the competitive
environment, while the company exhibits weaker financial metrics
than would be expected at the rating level, including high
leverage. The company's closest peers - Virgin Media Inc. and
Telenet N.V. (both BB-/Stable) - offer similar characteristics in
terms of business and market potential, but are performing better
operationally and have stronger financial metrics. Fitch expects
business performance at VodafoneZiggo to stabilise and improve
over time. When the rating stabilises will depend on the timing
of integration benefits and recovery in the mobile business,
along with the shareholders' ultimate intentions with respect to
distributions and leverage

KEY ASSUMPTIONS

Fitch's Key Assumptions Within Fitch Rating Case for the Issuer
Fitch's key assumptions within Fitch rating case include:
- revenues of around EUR4.0 billion in 2017;
- 2017 OCF/EBITDA before integration costs (of approximately
   EUR30 million) of EUR1.7 billion, which value includes the
   shareholder recharges of around EUR235m;
- the following forecast years reflect revenue growth
   stabilisation and margin expansion reflecting scale economies
   and the delivery of synergies:
- 50% of shareholder recharges written back to FFO - reflecting
   their capex nature;
- 2017 capex to sales of around 24% - including EUR0.1 billion
   of shareholder recharge capex, with capex/sales excluding the
   recharge of around 21%;
- Shareholder payments of EUR750 million in 2017, and EUR600
   million a year thereafter.

RATING SENSITIVITIES

Future Developments That May, Individually or Collectively, Lead
to Positive Rating Action
- FFO adjusted net leverage sustainably below 4.5x (5.5x at
   end-2016 pro-forma for escrowed cash), with strong and stable

- FCF generation, reflecting a stable competitive and regulatory
   environment

Future Developments That May, Individually or Collectively, Lead
to Negative Rating Action
- Failure to reduce FFO adjusted net leverage to below 5.2x by
   end-2018 on a sustainable basis

Further deterioration in competitive pressures and inability to
show recovery in operational performance. Signs of a stabilising
revenue environment in mobile towards the end of 2018 are
considered an important operating metric (added language to
previously published guidance).

LIQUIDITY

Sound Liquidity: At end-3Q17 the company reported cash of EUR392
million and an undrawn credit facility due 2022 of EUR800
million. Experience across the Liberty Global group is that cash
is typically managed at low levels. Comments from VodafoneZiggo's
joint shareholders indicate this is also likely to be the case in
the JV and available excess cash upstreamed to the shareholders.
The debt structure is a combination of secured bank and bond
debt, and unsecured bonds. Vendor financing is not included in
covenant leverage but is included in all Fitch defined metrics.

FULL LIST OF RATING ACTIONS

VodafoneZiggo Group Holding BV
Long-Term Issuer Default Rating (IDR):'BB-'/Negative Outlook
affirmed

Ziggo B.V.
Secured bank debt/secured notes:'BB+'/'RR1' affirmed

Ziggo Secured Finance B.V.
Secured bank/secured notes:'BB+'/'RR1' affirmed


Ziggo Secured Finance Partnership
Secured bank debt 'BB+'/'RR1' affirmed

LGE HoldCo VI B.V.
Senior notes:'B'/'RR6' affirmed

Ziggo Bond Finance B.V.
Senior notes:'B'/'RR6' affirmed


===========
N O R W A Y
===========


SEADRILL LTD: Unsec. Bondholders Post Cash Deposit to Back Plan
---------------------------------------------------------------
Nerijus Adomaitis at Reuters reports that owners of unsecured
bonds in rig firm Seadrill have posted a cash deposit to back an
alternative financial restructuring, paving the way for talks
with the drilling operator over its future, the two sides said on
Jan. 8.

The company's main owner, Norwegian-born billionaire
John Fredriksen, drew up Seadrill's original US$1.1 billion
restructuring plan with Centerbridge Partners L.P. and a group of
hedge funds in September, Reuters relates.

A U.S. bankruptcy court in Texas had been scheduled to hold a
preliminary hearing on Fredriksen's plan on Jan. 10, but this has
been postponed until Feb. 1 after the payment of a deposit for a
rival solution, Reuters notes.

A bondholder familiar with the rival scheme told Reuters the cash
deposit amounted to almost US$100 million and that postponement
of the hearing could open a window for discussions.

A Seadrill spokesman said the company was looking forward to
talks, Reuters relays.

Seadrill, as cited by Reuters, said a plan to hold a final
confirmation hearing by the Texas court on March 26 hasn't
changed.

Some holders of unsecured claims, including shipbuilder Samsung
Heavy Industries, have expressed objections to the disclosure
statement that accompanied Seadrill's plan, Reuters discloses.

                       About Seadrill Ltd

Seadrill Limited is a deepwater drilling contractor providing
drilling services to the oil and gas industry.  It is
incorporated in Bermuda and managed from London.  Seadrill and
its affiliates own or lease 51 drilling rigs, which represents
more than 6% of the world fleet.

As of Sept. 12, 2017, Seadrill employed 3,760 highly-skilled
individuals across 22 countries and five continents to operate
their drilling rigs and perform various other corporate
functions.

As of June 30, 2017, Seadrill had $20.71 billion in total assets,
$10.77 billion in total liabilities and $9.94 billion in total
equity.

Seadrill reported a net loss of US$155 million on US$3.17 billion
of total operating revenues for the year ended Dec. 31, 2016,
following a net loss of US$635 million on US$4.33 billion of
total operating revenues for the year ended in 2015.

After reaching terms of a reorganization plan that would
restructure $8 billion of funded debt, Seadrill Limited and 85
affiliated debtors each filed a voluntary petition for relief
under Chapter 11 of the United States Bankruptcy Code (Bankr.
S.D. Tex. Lead Case No. 17-60079) on Sept. 12, 2017.

Together with the chapter 11 proceedings, Seadrill, North
Atlantic Drilling Limited ("NADL") and Sevan Drilling Limited
("Sevan") commenced liquidation proceedings in Bermuda to appoint
joint provisional liquidators and facilitate recognition and
implementation of the transactions contemplated by the RSA and
Investment Agreement, and Simon Edel, Alan Bloom and Roy Bailey
of Ernst & Young are to act as the joint and several provisional
liquidators.

In the Chapter 11 cases, the Company has engaged Kirkland & Ellis
LLP as legal counsel, Houlihan Lokey, Inc. as financial advisor,
and Alvarez & Marsal as restructuring advisor.  Slaughter and May
has been engaged as corporate counsel, and Morgan Stanley served
as co-financial advisor during the negotiation of the
restructuring agreement.  Advokatfirmaet Thommessen AS is serving
as Norwegian counsel.  Conyers Dill & Pearman is serving as
Bermuda counsel.  Prime Clerk serves as claims agent.

The United States Trustee for Region 7 formed an official
committee of unsecured creditors with seven members: (i)
Computershare Trust Company, N.A.; (ii) Daewoo Shipbuilding &
Marine Engineering Co., Ltd.; (iii) Deutsche Bank Trust Company
Americas; (iv) Louisiana Machinery Co., LLC; (v) Nordic Trustee
AS; (vi) Pentagon Freight Services, Inc.; and (vii) Samsung Heavy
Industries Co., Ltd.

Kramer Levin Naftalis & Frankel LLP is serving as lead counsel to
the Committee.  Cole Schotz P.C. is local and conflicts counsel
to the Committee.  Zuill & Co (in exclusive association with
Harney Westwood & Riegels) is serving as Bermuda counsel.
London-based Quinn Emanuel Urquhart & Sullivan, UK LLP, is
serving as English counsel.  Parella Weinberg Partners LLP is the
investment banker to the Committee.  FTI Consulting Inc. is the
financial advisor.


===========================
U N I T E D   K I N G D O M
===========================


BRIGHTER WORLD: Tough Energy Market Conditions Prompt Closure
-------------------------------------------------------------
Jillian Ambrose at The Telegraph reports that the first casualty
of Britain's recent gas supply shock has emerged after Brighter
World Energy said it would need to close due to tough energy
market conditions.

The closure of the small supply start-up comes just weeks after
the UK gas market rocketed to five-year highs, raising fears of a
financial crunch for small suppliers, The Telegraph relates.

According to The Telegraph, the energy minnow, set up a little
over a year ago, said it had made the "difficult decision" to
shut the business because market conditions had made its 'buy-to-
give' business model unsustainable.

The supplier had hoped to set itself apart within the crowded
energy supply market by promising to help install a solar-powered
micro-grid in an African village for every 2,000 customers it
signed up, The Telegraph discloses.


BIRKWOOD ESTATES: Birkwood Castle Put Up for Sale
-------------------------------------------------
BBC News reports that a Scottish castle dubbed one of the most
haunted places in the UK has been put up for sale after Birkwood
Estates, the company which owned it, went into administration.

Birkwood Castle in Lesmahagow, South Lanarkshire, was being
redeveloped ahead of its launch as a luxury hotel, BBC discloses.

The GBP80 million development was also due to include holiday
chalets and a village with more than 150 homes, BBC states.

The castle's owners, Birkwood Estates, received planning
permission for the site before administrators Johnston Carmichael
were appointed, BBC relates.

According to BBC, the new hotel was scheduled to open in spring
2019, and buyers are now being sought to take the site forward.


FRONERI INTERNATIONAL: S&P Rates EUR1.6BB New Sr. Sec. Loan 'B+'
----------------------------------------------------------------
S&P Global Ratings said that it has assigned its 'B+' issue
rating and '3' recovery rating to the proposed EUR1.6 billion
senior secured loan to be issued by U.K.-based ice cream producer
Froneri International PLC (B+/Positive/--) in different
currencies.

S&P understands that the proceeds from the new loan will be used
to refinance an outstanding EUR800 million secured term loan
maturing in 2023 and an EUR800 million 4.25% shareholder loan
granted by NestlÇ.

As a result of this refinancing, the tenor of the EUR1.6 billion
of debt will be extended by 15 months and interest costs will
reduce by about EUR15 million per year. S&P did not assign any
equity content to the shareholder loan granted by NestlÇ because
it did not meet the requirements to be considered as equity.

RECOVERY ANALYSIS

Key analytical factors

The issue rating of 'B+' is in line with the corporate credit
rating on Froneri International, and the recovery rating of '3'
indicates S&P's expectation of meaningful (50%-70%; rounded
estimate 50%) recovery in the event of a payment default. The
issue and recovery ratings on the proposed senior secured loan
are supported by a fairly comprehensive security package,
including pledges over the capital of material subsidiaries and
intragroup receivables. The ratings are constrained by the
significant amount of senior secured debt in the capital
structure and by some priority liabilities, including a factoring
facility.

The documentation for the loan is standard for this type of debt
issuance, with a limited number of conditions and restrictions.
S&P said, "We highlight that the loan's documentation permits
additional debt, provided that the total net senior secured debt
leverage ratio is below 4.75x. Given that recovery prospects are
at the lower end of the range (rounded estimate 50%), any
additional debt incurrence could result in a lower recovery
estimate. Our hypothetical default scenario envisages increased
competitive pressures from competitors in both branded and
unbranded ice-cream markets, with a consequent decline of
customers, coupled with high raw material costs that cannot be
fully passed to customers because of the difficult operating
environment. We value Froneri as a going concern, given its
leading market positions in Western Europe and a few other
markets, including Australia, Argentina, and Egypt, and its
increasing share of the branded ice cream market. We have valued
the business using an EBITDA multiple approach, as we do for its
peers."

Simulated default assumptions

-- Year of default: 2021
-- Jurisdiction: United Kingdom

Simplified waterfall

-- EBITDA at emergence: EUR190 million (capital expenditures
    represent 2.5% of three-year average of sales. Cyclicality
    adjustment is 0%, in line with the specific industry
    subsegment. Operational adjustment is 15% to align the EBITDA
    at emergence with the rating category).

-- Implied enterprise value multiple: 5.5x.

-- Gross recovery value: Approximately EUR1.047 billion

-- Net recovery value for waterfall after administrative
    expenses (5%): EUR995 million

-- Estimated priority claims (including factoring):
    Approximately EUR15 million

-- Senior secured debt claims: EUR1.830 billion*

-- Recovery expectation: 50%-70% (rounded estimate 50%)

-- Recovery rating: 3  *All debt amounts include six months of
    prepetition interest.


JAMES CALLANDER: In Administration, 89 Jobs Affected
----------------------------------------------------
BBC News reports that James Callander and Son has gone into
administration with the loss of 89 jobs.

According to BBC, administrators at KPMG said it was turning over
GBP12 million per year, but that it had been making losses
recently.

The administrators said it faced challenging market conditions,
funding constraints and disruption to supplies, BBC relates.

Most of the job losses are at the Falkirk site, BBC notes.

"We will be working with all affected employees and the relevant
government agencies to ensure a full range of support is
available," BBC quotes Blair Nimmo, joint administrator and
KPMG's global head of restructuring, as saying.  "We will also be
exploring the possibility of securing a sale of the company's
assets and would encourage any interested parties to contact us
as soon as possible."

James Callander and Son is a wood processing firm in Falkirk.



                            *********

Monday's edition of the TCR delivers a list of indicative prices
for bond issues that reportedly trade well below par.  Prices are
obtained by TCR editors from a variety of outside sources during
the prior week we think are reliable.  Those sources may not,
however, be complete or accurate.  The Monday Bond Pricing table
is compiled on the Friday prior to publication.  Prices reported
are not intended to reflect actual trades.  Prices for actual
trades are probably different.  Our objective is to share
information, not make markets in publicly traded securities.
Nothing in the TCR constitutes an offer or solicitation to buy or
sell any security of any kind.  It is likely that some entity
affiliated with a TCR editor holds some position in the issuers'
public debt and equity securities about which we report.

Each Tuesday edition of the TCR contains a list of companies with
insolvent balance sheets whose shares trade higher than US$3 per
share in public markets.  At first glance, this list may look
like the definitive compilation of stocks that are ideal to sell
short.  Don't be fooled.  Assets, for example, reported at
historical cost net of depreciation may understate the true value
of a firm's assets.  A company may establish reserves on its
balance sheet for liabilities that may never materialize.  The
prices at which equity securities trade in public market are
determined by more than a balance sheet solvency test.

Each Friday's edition of the TCR includes a review about a book
of interest to troubled company professionals.  All titles are
available at your local bookstore or through Amazon.com.  Go to
http://www.bankrupt.com/booksto order any title today.


                            *********


S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter-Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Marites O. Claro, Rousel Elaine T. Fernandez, Joy A. Agravante,
Julie Anne L. Toledo, Ivy B. Magdadaro, and Peter A. Chapman,
Editors.

Copyright 2018.  All rights reserved.  ISSN 1529-2754.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.

Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.

The TCR Europe subscription rate is US$775 per half-year,
delivered via e-mail.  Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each.  For subscription information,
contact Peter Chapman at 215-945-7000.


                 * * * End of Transmission * * *