/raid1/www/Hosts/bankrupt/TCREUR_Public/030130.mbx             T R O U B L E D   C O M P A N Y   R E P O R T E R

                             E U R O P E

                 Thursday, January 30, 2003, Vol. 4, No. 21


                              Headlines

* F R A N C E *

FRANCE TELECOM: Refuses to Comment on Financing Deal
METALEUROP NORD: Awaits Bethune County Court Decision
SCOR: S&P Corrects EUR233.45 Million Bond Rating
SUEZ SA: Offers U.K. Water Business for Sale - Sources
THIERRY MUGLER: Fashion House to Close Later This Year
VIVENDI UNIVERSAL: Potential Evidence Found for Legal Action

* G E R M A N Y *

AXEL SPRINGER: In Talks With Bertelsmann Regarding Acquisition
DEUTSCHE TELEKOM: Sells Cable TV Business in Six Regions
HVB GROUP: Plans Further Acquisitions in Mid and Eastern Europe
MOBILCOM AG: Secures Rescue Deal With Shareholders

* I T A L Y *

FIAT SPA: Creditor Banks Believe Auto Unit Can Be Re-launched

* L U X E M B O U R G *

MILLICOM INTERNATIONAL: To Hold Extraordinary Meeting February

* P O L A N D *

NETIA HOLDINGS: Gets Nod to Re-List on Nasdaq SmallCap Market

* S P A I N *

AUNA TELECOMUNICACIONES: Implements Restructuring Program

S W E D E N

SKANDIA: Guarantee Liability for American Skandia

S W I T Z E R L A N D

ASCOM: Decides Further Measures for Cost Reduction
SAIRGROUP: Court Extends Debt Restructuring Moratorium
SAIRLINES: Court Extends Debt Restructuring Moratorium
SWISSAIR: Sabena Liquidator Plans to Launch Legal Action
SWISSAIR: Court Extends Debt Restructuring Moratorium

* U N I T E D   K I N G D O M *

ABERDEEN ASSET: Fishwick Still Holds Position in Trusts
BRITANNIC PLC: Solvency Fears in Sector Sent Shares Down
CABLE & WIRELESS: The Pomerantz Firm Charges Securities Fraud
ELIZA TINSLEY: To Close Loss-making Plant in Chesterfield
GASKELL PLC: To Dispose Tile Division, Kidderminster Property
IS SOLUTIONS: To Close Loss-making Subsidiary in the U.S.
PURPLE SOFTWARE: Games Manufacturer Goes Into Liquidation
REGUS PLC: FSA Probes Indigo in Relation to Share Dealing
ROYAL & SUNALLIANCE: Confident of Asbestos-Related Provision
TADPOLE TECHNOLOGY: Posts Loss of GBP6.6 MM Before Goodwill
TEXTSTYLE WORLD: Close to Selling Stores to Edinburgh Woollen


===========
F R A N C E
===========


FRANCE TELECOM: Refuses to Comment on Financing Deal
----------------------------------------------------
France Telecom declined to comment on reports that it has secured
a new 3-year EUR5-billion syndicated loan from 16 banks.
The company allegedly obtained the funding at an interest rate of
just over 4%.

A company spokesman responded to the issue, however, saying,
"The process is still underway, we have no comment to make."

Earlier, France Telecom, which is seeking the loan to refinance a
EUR5 billion one-year facility that matures on February 14, was
reported to be leading the financing talks

The debt-laden company was believed to be banking on the renewed
confidence of its finances, and was using the recent improvements
to its balance sheet and the lure of future lucrative mandates as a
bargaining tool in talks with lending banks.

The article noted that the company initially approached a small
group of banks for a loan of EUR1 billion each.  But as the
number of lenders increased to 20, this would naturally lower the
commitment to about EUR250 million each.

France Telecom has been in talks with a large group of banks for
several days, and it is likely to secure favorable terms, the
Financial Times said.

CONTACT:  FRANCE TELECOM
          6, Place d'Alleray
          75505 Paris Cedex 15, France
          Phone: +33-1-44-44-22-22
          Fax: +33-1-44-44-95-95
          Homepage: http://www.francetelecom.fr
          Contacts: Thierry Breton, Chairman
                   Michel Combes, Executive Committee, Finance


METALEUROP NORD: Awaits Bethune County Court Decision
-----------------------------------------------------
The future of Metaleurop Nord, the French subsidiary of European
metals group Metaleurop SA, is still uncertain as the Bethune
county court is still making its decision whether to place the
non-ferrous metals company in receivership or liquidate it.

Although a certain Gilles Lemire has been noted to have
approached the company's management on behalf of investors, the
CGT union has responded to this announcement by saying that,
unfortunately, Mr Lemire is a completely unknown quantity.

There is still hope, however, among management and employees of
Metaleurop Nord that its zinc recycling activities can be saved.

Parent company Metaleurop SA decided to shutdown the facility
after abandoning restructuring plans for the plant.

Metaleurop Nord chief executive Gilbert-Alain Ferrer had planned
to file voluntary liquidation for the company after announcing
its inability to meet payments before filing for bankruptcy and
applied for declaration of payment suspension.

The company has been producing lead and zinc for over a century
now and the site at Noyelles-Godault is by far the most polluted
in the country, including an area of 45 square- kilometers
heavily contaminated by heavy metals.  Cleanup of the site is
estimated to cost around EUR150 million.

CONTACT:  METALEUROP
          Maxime ARNAUD
          Phone: +33 1 42 99 47 73
          Mobile: + 33 6 74 93 21 83
          Fax: + 33 1 40 75 09 63
          E-mail: maxime.arnaud@metaleurop.fr


SCOR: S&P Corrects EUR233.45 Million Bond Rating
------------------------------------------------
Standard & Poor's Ratings Services revised its debt rating on
SCOR's EUR233.45 million convertible bond due Jan. 1, 2005, to
'A-' senior unsecured from 'BBB' subordinated debt.

This action corrects the rating initially assigned on Aug. 19,
1999, as a result of Standard & Poor's reclassification of the
debt as senior unsecured from subordinated.

All other ratings on SCOR are unaffected by this rating action.

SCOR provides treaty (groups of risks) and facultative
(individual risks) reinsurance through offices worldwide, each of
which specializes in the needs of a specific industry segment and
the local language. In the US, SCOR operates under the General
Security and Commercial Risk monikers. The company reinsures
property & casualty, life, accident, and health insurance lines.
Subsidiary Commercial Risk Partners provide specialty coverage
for lines such as credit, surety, and political risk.


SUEZ SA: Offers U.K. Water Business for Sale - Sources
------------------------------------------------------
Paris-based Suez SA is selling its 97.5%-owned U.K. water
company, Northumbrian Water Ltd., according to unnamed sources.

The Durham-based water distribution and treatment firm, which has
more than 4 million customers, is valued at between EUR3 billion
to EUR4 billion (US$4.3 billion), says newspaper Le Figaro.

The French utility group declined to give further details of the
sell-off but the sources say it has approached several banks,
including Germany's Westdeutsche Landesbank.

Le Figaro also said that Westdeutsche Landesbank, and Royal Bank
of Scotland and other companies and investment firms have already
examined the deal.

The two banks declined to comment, says The Daily Deal, but both
are believed to be interested in the sale of a British water
company.

Royal Bank of Scotland is understood to be looking at such
acquisitions after bidding unsuccessfully for Wessex Water Ltd.,
and being known in its involvement in the financing of other
water deals.

While Suez declined to comment on the sale of Northumbrian Water,
it confirmed, however, its intention to sell assets as part of a
debt- and cost-reduction plan started last September.

Suez targets to cut cost by EUR500 million this year, and a
further EUR100 million in 2004.

The group's debt, which stood at EUR28.2 billion as of the end of
June, was reduced to EUR1 billion on the way to a target of
cutting it by one-third.

Suez has reportedly hired Morgan Stanley to advise it on the sale
of Northumbrian Water.

CONTACT:  SUEZ SA
          Home Page: http://www.suez.com
          Financial analysts,
          Frederic Michelland
          Phone: +331-40-06-66-35

          in Belgium:
          Guy Dellicour
          Phone: +322-507-02-77

          MORGAN STANLEY
          1585 Broadway
          New York, NY 10036
          Phone: 212-761-4000
         Fax: 212-761-0086
         Home Page: http://www.morganstanley.com


THIERRY MUGLER: Fashion House to Close Later This Year
------------------------------------------------------
The management of the house of Thierry Mugler plans to close the
company later this year in light of financial problems in the company,
which have became insurmountable.

Thierry Mugler President Perrine Houdoux said, "There have been
big and constant losses since 1997."

According to him, the outline of the plan to close the whole firm
was begun January 16 and will be finalized after February 26,
when directors will meet with employee representatives.

He indicated to abide by laws and conventions in France regarding
closures and elimination of jobs.

Mr. Mugler, was in New York and wasn't immediately available for
comment, the report says.

Pankaj Chandarana, an investor-relations official at cosmetics
firm Clarins, a majority shareholder in Mugler, said the company
has never provided specific financial figures for Thierry Mugler.


VIVENDI UNIVERSAL: Potential Evidence Found for Legal Action
------------------------------------------------------------
Potential grounds for legal action against Vivendi were
discovered at the company's headquarters during police raids in
December, Dow Jones reports, citing a person who has seen the
documents.

According to the report, Vivendi Universal may have wrongly
concealed "liquidity crisis" of between EUR5 billion to EUR7
billion.  Additionally, former Chief Executive Jean-Marie Messier
may have ordered a EUR6 billion share buyback with the apparent
aim "to support the share price."

The memo containing the information was written after Jean-Rene
Fourtou took the position occupied by Mr. Messier who was ousted
after embarking on an acquisition spree that left the company
with a mountain of debts.

Efforts seeking to obtain comment from Mr. Messier were
unsuccessful, Dow Jones says.

An official at Vivendi's press office also declined to comment.

According to the report, a standout among the documents is a 12-
page memo that seeks to question whether outsiders could have
grounds to sue the company.

The source cites the content of the memo that says, "two
communiques dated June 18 and June 25, 2002 may well have
concealed to the public, the real state of the company's debt."

The memo also expresses concern about a EUR6 billion in possible
purchases by Vivendi of its own shares.  It is thought that Mr.
Messier ordered the move during the end of 2001 and early 2002.

It asks: "Could one consider that buying at EUR100 what one knows
to be only valued at EUR80 constitutes misuse of company funds?"

Other informations that Vivendi may have knowingly concealed
relate to major deals relating to USA Networks Inc., and Vinci
SA, the source said.

The memo raises a question about the use of stock options in
undertaking the US$10.3 billion acquisition through off balance
sheet operation, which others might perceive as concealment.

On the sale of over 5 million shares in road builder Vinci, the
memo says: "These shares may have already been sold in February
2002 and these commitments may have been recorded off balance
sheet."

The memo does not imply wrongdoings in the part of both Vinci and
USA Networks, the source clarified.


=============
G E R M A N Y
=============


AXEL SPRINGER: In Talks With Bertelsmann Regarding Acquisition
--------------------------------------------------------------
German-based company Bertelsmann, Europe's largest media group,
is currently in talks with Axel Springer regarding the
acquisition of the latter's publishing unit Ullstein Heyne List.

Without citing sources, the Financial Times Deutschland said it
understands concrete sale prices have already been named between
the two companies.

A Springer spokesperson was also quoted as saying, "Bertelsmann
has advised us of its interest to buy."

Springer's book publisher could be worth EUR100 million at most.

There is no confirmation, however, what sort of premium
Bertelsmann is prepared to pay, nor if Springer is in fact
considering sale of the publishing unit.


DEUTSCHE TELEKOM: Sells Cable TV Business in Six Regions
--------------------------------------------------------
Deutsche Telekom has sold its remaining six regional cable TV
networks.

The purchase contract was signed today with an investor
consortium made up of Apax Partners, Goldman Sachs Capital
Partners and Providence Equity.

The price for the deal is EUR 1.725 billion in cash. The
transaction is expected complete by the end of March 2003. The
sale is subject to various conditions, including approval from
the EU competition authority and financing.

The transaction includes Deutsche Telekom's remaining cable
operations in the regions of Hamburg/Schleswig-
Holstein/Mecklenburg-Western Pomerania, Lower Saxony/Bremen,
Berlin/Brandenburg, Saxony/Saxony-Anhalt/Thuringia, Rhineland-
Palatinate/Saarland and Bavaria, as well as the relevant central
operations. At the same time it was agreed with the investors
that the purchase price will increase up to a further EUR 375
million depending on the value of the cable business in the
future.

The number of staff employed in the companies included in the
deal totals approximately 2,500. They will be taken over by the
new owner as soon as the transaction is completed.


HVB GROUP: Plans Further Acquisitions in Mid and Eastern Europe
---------------------------------------------------------------
HVB Group board member Gerhard Rampa says the group has the
necessary funds to finance further acquisitions in mid- and
eastern Europe despite the bank's current financial difficulties.

Mr. Rampa is reported in Boersen-Zeitung and Handelsblatt saying
they are on watch for opportunities, but are ruling out banks in
need of major restructuring.

The drive for further acquisition is part of the bank's aim to
increase its total assets in eastern Europe to EUR40 billion by
2005 from the current EUR25 billion, the report says.

He said the bank might team up with Ergo, Muenchener
Rueckversicherung's primary insurance unit in which HVB holds a
25% stake.

Moody's Investors Service recently downgraded downgraded HVB's
financial strength rating to C- from B-, and its senior unsecured
deposit and debt ratings were lowered to A3 from A1.

The rating agency says, "These rating actions reflect Moody's
belief that HVB's fundamentals remain structurally affected by
the group's persistently weak recurring profitability..."


MOBILCOM AG: Secures Rescue Deal With Shareholders
--------------------------------------------------
MobilCom AG was finally able to secure a rescue deal from France
Telecom, the company which holds a 28.5% stake in the ailing
German telecom group, and Helmut Thoma, the trustee holding the
42.4% stake that founder Gerhard Schmid holds with his wife.

Shareholders agreed to the deal, which calls for France Telecom to
assume and forgive EUR7.1 billion (US$7.7 billion) of MobilCom
debt and pay for winding down MobilCom's third-generation mobile
telephony investment plan.

The amount is secured with the promise that MobilCom and Mr.
Schmid will no longer demand that France Telecom keep its promise
of funding the investment.

At Monday's meeting held to approve the transaction agreed in
November, MobilCom Chief Executive Thorsten Grenz said he
expected to avoid a full-year operating loss this year if the
rescue deal was approved.

Mr. Grenz considers the deal a "key condition to avoid insolvency
and the complete loss of shareholders' equity,'' calling it "a
chance for a second life."

The plan engineered by former ThyssenKrupp executive Dieter Vogel
and supported by the government is still subject to the approval
of France Telecom's shareholders.

Jean-Louis Vinciguerra, France Telecom's former chief financial
officer, says he expects the French company's shareholders to
approve the deal next month.

According to Reuters, if the plan succeeds, "MobilCom would limit
itself to selling mobile telephone services to its 4.9 million
customers by piggy-backing on big operators' networks."

MobilCom is now selling the brand new 3G network and the license
it no longer needs after the agreement was put in place.


=========
I T A L Y
=========


FIAT SPA: Creditor Banks Believe Auto Unit Can Be Re-launched
-------------------------------------------------------------
The chief of Banca Intesa, one of Fiat's main creditor banks,
believes Fiat SpA's car unit Fiat Auto SpA can be re-launched
and will not have to be sold to General Motors Corp.

Corrado Passera told daily Il Corriere della Sera, "There is no
reason why Fiat (Auto) can't do it," adding that "if the company
makes the grade it will no longer be inevitable to exercise the
put (option)."

Fiat holds the option to sell the remaining 80% of Fiat Auto to
General Motors.

He also believes it is for the good of Fiat to get rid of the car
business whose losses are weighing down the entire group.

He also believes in separating the car business and
recapitalizing it with EUR5 billion.  He proposes that the
separated company be the one to facilitate the transaction with
General Motors, which holds the remaining 20% of the unit.

As for the position left by honorary Fiat chairman Giovanni
Agnelli, who recently died, he said it is difficult to fill but
"but the right choices to continue the work underway have already
been made."

CONTACT:  FIAT SPA
          250 Via Nizza
          10126 Turin, Italy
          Phone: +39-011-686-1111
          Fax: +39-011-686-3798
          Toll Free: 800-804027
          Home Page: http://www.fiatgroup.com/e-index.htm
          Contact:
          Giovanni Maggiora, Vice President - Investor Relations
          Phone: +39-011-686-3290
          Fax: +39-011-686-3796
          E-mail: Investor.relations@geva.flatgroup.com


===================
L U X E M B O U R G
===================


MILLICOM INTERNATIONAL: To Hold Extraordinary Meeting February
--------------------------------------------------------------
Millicom International Cellular S.A on Wednesday gives notice
that an extraordinary general meeting of shareholders of MILLICOM
INTERNATIONAL CELLULAR S.A. will be held at the registered office
of the Company in Bertrange, Grand-Duchy of Luxembourg, on
February 17, 2003 at
11.00 a.m. to consider and vote on the following agenda:

(i) To ratify the cooptation of Mr John Vigo Carlund as a
Director of the Company.

(ii) To receive a Report from the Board of Directors concerning
the proposal to effect a reverse stock split of the issued shares
of the Company and to renew for a further period of five years
the permission and authority given by the Articles of Association
to the Board of Directors to increase the issued share capital
within the limits of the Company's authorized share capital.

(iii) To approve a reverse stock split of the issued shares of
the Company by exchanging three existing shares of a par value of
US$2 each into one new share with a par value of US$6.- and
consequently to exchange all of 71,124,729 shares with a par
value of US$2 each against 23,708,243 new shares with a par value
of US$6, the issued share capital of US$ 142,249,458 remaining
unaffected and to grant all necessary powers to the Board of
Directors to implement such exchange.

(iv) In case the shareholders approve the reverse stock split, to
set the authorized share capital at US$199,999,800 represented by
33,333,300 shares with a par value of US$6 each and to renew for
a period of five years the permission and authority given by the
Articles of Association to the Board of Directors to increase the
issued share capital within the limits of the Company's
authorized share capital being the restated authorized share
capital of US$199,999,800 represented by 33,333,300 shares with a
par value of
USD 6 each for a period of five years as provided by the Articles
of Association of the Company and more in particular to permit
the issue by the Board of Directors of new shares by means of
conversion of any existing or newly issued convertible debt
instruments or securities into new shares and by adapting the
Articles of Association of the Company accordingly.

Alternatively, to renew for a period of five years the permission
and authority given by the Articles of Association to the Board
of Directors to increase the issued share capital within the
current limits of the Company's authorized share capital namely
to increase the share capital up to USD 200,000,000 represented
by
100,000,000 shares with a par value of USD 2 each for a period of
five years as provided by the Articles of Association of the
Company and more in particular to permit the issue by the Board
of Directors of new shares by means of conversion of any existing
or newly issued convertible debt instruments or securities into
new shares and by adapting the Articles of Association of the
Company accordingly.

All shareholders on record are entitled to attend and vote at the
meeting. In order to participate at
the extraordinary general meeting shareholders are invited to
register their intention to so do by mail to Mrs Veronique
Mathieu, Millicom International Cellular SA, 75, route de Longwy,
L-8080 Bertrange, Tel: + 352 27 759 287, Fax: + 352 27 759 359 no
later than Thursday, February 13, 2003 at 5:00 p.m.

Proxy forms for shareholders unable to attend the meeting in
person are available upon request during normal office hours at
the registered office of the Company and from the New York
Registrar of the Company. Proxy forms duly completed should be
sent to the registered office of the Company to arrive no later
than February 13, 2003 at 5:00 p.m.

CONTACTS:  MILLICOM INTERNATIONAL CELLULAR S.A., Luxembourg
           Home Page: http://www.millicom.com
           Marc Beuls, President and Chief Executive Officer
           Phone: +352 27 759 101

           Jim Millstein
           Phone: +1 212 632 6000
           Lazard, New York

           Peter Warner
           Phone: +44 20 7588 2721

           Daniel Bordessa
           Cyrus Kapadia
           Lazard, London

           Andrew Best
           Phone: +44 20 7321 5022
           Shared Value Ltd, London


===========
P O L A N D
===========


NETIA HOLDINGS: Gets Nod to Re-List on Nasdaq SmallCap Market
-------------------------------------------------------------
Netia Holdings S.A. (WSE: NET), Poland's largest alternative
provider of fixed-line telecommunications services, announced
that following Netia's appeal, the Nasdaq Listing and Hearing
Review Council reversed an earlier decision of the Nasdaq
Listing Qualifications Panel, dated October 14, 2002, to de-list
Netia's American Depositary Shares from The Nasdaq National
Market. The Listing Council's decision was based on positive
events occurring after the de-listing decision. The Listing
Council instructed the Panel to re-list Netia's ADSs on The
Nasdaq SmallCap Market upon completion of a review of Netia's
application. Netia's Management Board has decided to file such
application, which will be subject to the approval of the Nasdaq
Listing Qualifications Department.

Wojciech Madalski, Netia's President and Chief Executive Officer
commented:

"We welcome Nasdaq's favorable decision regarding the earlier
de-listing of Netia's ADSs. Netia demonstrates continued
progress as Poland's largest alternative telecommunications
company. We are growing our services focused on business
customers in Poland's twelve largest cities. Netia's capital
restructuring provides a solid financial basis for the company's
future. We believe that Nasdaq's decision reflects these
positive developments, and we look forward to the commencement
of trading on the Nasdaq SmallCap Market following the review of
our application by the Nasdaq Listing Qualifications
Department."

Avi Hochman, Netia's Chief Financial Officer, added:

"The financial restructuring of Netia has reached its final
stage following the issuance of the new notes and series H
shares. We are awaiting registration of series H shares by the
Polish courts in order to begin trading on the Warsaw Stock
Exchange. Commencement of public trading of series H shares and
possible re-listing on Nasdaq will improve Netia's global
liquidity."

Netia Holdings SA's 13.500% bonds due 2009 (NETH09NLN2) are
trading at about 17 cents-on-the-dollar, says DebtTraders. See
http://www.debttraders.com/price.cfm?dt_sec_ticker=NETH09NLN2
for real-time bond pricing.


=========
S P A I N
=========


AUNA TELECOMUNICACIONES: Implements Restructuring Program
---------------------------------------------------------
Troubled Spanish telecommunications holding company Auna
Telecomunicaciones has initiated a major restructuring program,
which includes divesting assets, implementing a redundancy plan
for its employees, and changing its management structure.

Auna has sold off its Internet activities and has begun
liquidation of its audiovisual operations.  It had also merged
its fixed telephony operator Retevision with the Aunacable cable
operators.

EresMas, the online portal of Auna was sold for EUR255 million
last year to Wanadoo, the French Internet service provider, while
Auna's digital terrestrial television, Quiero TV, stopped
broadcasting last year and is now in liquidation.

Meanwhile, management has appointed Joan David Grima as new chief
executive and has welcomed Santander Central Hispano, Spain's
largest bank, as a major shareholder.

Employees of Auna have accepted the redundancy scheme presented
by management, which includes paying the 750 affected staff a
compensation of 45 days per year at the company plus a one-off
payment of EUR5,000 for those with more than six year of service.

On a positive note, the Spanish telecommunications holding
company expects to break even this year attributed to cost
cutting efforts, anticipating a reduction of its investment by
almost a third this year and register EBITDA of at least EUR1
million.

Auna is the largest competitor of Telefonica in the fixed, mobile
and cable television branches.


===========
S W E D E N
===========


SKANDIA: Guarantee Liability for American Skandia
-------------------------------------------------
In reference to the article in Dagens Industri about Skandia's
guarantee liability in connection with the sale of American
Skandia, Skandia would like to make the following comments.

The sales agreement for American Skandia contains various
guarantee commitments which are customary for a transaction of
this type. In the press release on 20 December 2002 announcing
Prudential's acquisition of American Skandia, reference was made
to the standard representations and warranties included in the
agreement. As regards procedures in a court of law, the duration
of the guarantee commitment is four years. The maximum guarantee
amount is limited to USD 1 billion. In other words, the
significance of Dagens Industri's article is that the commitment
is limited in terms of time and amount.

Since unlimited guarantee commitments do occur in the US, the
issued guarantees can be considered to be relatively favourable
for Skandia.

It also deserves mention that to date American Skandia has not
been involved in any processes whose outcome would have entailed
any guarantee claims. The company is currently party to a class
action suit. In Skandia's opinion this is clearly without merit.

CONTACT:  Harry Vos, Head of Investor Relations
          Phone: +46-8-788 3643


=====================
S W I T Z E R L A N D
=====================


ASCOM: Decides Further Measures for Cost Reduction
--------------------------------------------------
For the year 2002 Ascom expects a Group loss of between CHF 260
million and CHF 290 million (previous year CHF 396 million). As
of 31.12.2002, the Group's net debts were reduced to around CHF
300 million (previous year CHF 631 million). The profitability of
the Wireless Solutions, Security Solutions and Network
Integration Divisions developed positively during 2002. In order
to stem the massive outflow of funds in the unprofitable areas,
the Executive Board has decided in addition to the measures
already announced and initiated to make further cuts of some 500
jobs throughout the Group, 250 of these in Switzerland. The
Powerline Communications unit will be reduced to a technology
company as part of these measures.

The cut back from today's point of view of some 250 jobs in
Switzerland will primarily affect the production area in
Bodenweid/BE, Transport Revenue in Gmligen/BE and Powerline
Communications in M"genwil/AG and will be implemented by the end
of 2003. The social partners have been informed. A redundancy
plan exists for the affected employees in Switzerland.
Due to the continuing poor market situation in the
telecommunications branch, the delay in the mass roll out of
Powerline by the energy supply companies and the continuing
losses of the start-up resulting from this, Ascom has decided to
reduce Powerline to a technology company. Sales,
industrialisation and the manufacture of Powerline will in future
be done under licence.

During the course of 2003 Ascom will reduce staff abroad. Viewed
from today's standpoint, a reduction of 250 jobs is also planned.
The corresponding steps will be initiated in compliance with
local laws in the countries affected and will be communicated in
good time.

The definitive and audited figures of the annual financial
statements 2002 will be announced at the annual press conference
on 26 March 2003.

About Ascom
Ascom is an international service provider for integrated voice
and data communications, network-based security solutions and
networked revenue collection systems for public and private
transport operators. The Network Integration, Security Solutions,
Transport Revenue and Wireless Solutions Divisions plan, build,
maintain and operate tailor-made, comprehensive solutions along
the complete value-added chain - with a service-oriented
portfolio and proven technology know-how. Ascom is active
worldwide in markets with a high growth potential. The Ascom
registered shares (ASCN) are quoted on the SWX Swiss Exchange in
Zurich.

CONTACT:  ASCOM MANAGEMENT AG
          Stephan Howeg, Head of Corporate Communications
               & Investor Relations

           Belpstrasse 37
           CH-3000 Berne 14
           Phone: +41 31 999 43 44
           Fax: +41 31 999 21 17
           E-mail: media@ascom.com
           Home Page: http://www.ascom.com


SAIRGROUP: Court Extends Debt Restructuring Moratorium
------------------------------------------------------
The debt restructuring judge of the Zurich district court ruled
on December 19, 2002 that the definitive debt restructuring
moratorium granted on December 3, 2001 until June 5, 2002 and
extended on June 3, 2002 until December 5, 2002 in favor of
SAIRGROUP, Hirschengraben 84, 8001 Zurich, shall be extended for
another two months, i.e. until February 5, 2003.

Karl Wuthrich, Attorney-at-Law at Wenger Plattner, Goldbach-
Center Seestrasse 39, 8700 Kusnacht-Zurich, and Dr. Roger Giroud,
Attorney-at-Law at Giroud Anderes Maag & Partner, Seefeldstrasse
116, 8034 Zurich, remain SAIRGROUP' Administrators.


SAIRLINES: Court Extends Debt Restructuring Moratorium
------------------------------------------------------
The debt restructuring judge of the Zurich district court ruled
on December 19, 2002 that the definitive debt restructuring
moratorium granted on December 3, 2001 until June 5, 2002 and
extended on June 3, 2002 until December 5, 2002 in favor of
SAirLines, Hirschengraben 84, 8001 Zurich, shall be extended for
another two months, i.e. until February 5, 2003.

Karl Wuthrich, Attorney-at-Law at Wenger Plattner, Goldbach-
Center Seestrasse 39, 8700 Kusnacht-Zurich, and Dr. Roger Giroud,
Attorney-at-Law at Giroud Anderes Maag & Partner, Seefeldstrasse
116, 8034 Zurich, remain SAirlines' Administrators.


SWISSAIR: Sabena Liquidator Plans to Launch Legal Action
--------------------------------------------------------
Swissair may have to face legal action from Sabena Belgian World
Airlines liquidator Christian Van Buggenhout following the
release of the study on Swissair's collapse.

According to AFX, the liquidator is planning to launch further
court action against Swissair, Swissair Group and other
affiliated companies that had control over Sabena, including two
Swiss banks.

Mr. Van Buggenhout promised to study Ernst & Young's report,
which claims that Swissair knowingly bypassed European law when
it took effective control of several airlines, including Sabena.

According to the report, Swissair controlled the airline although
it only had a minority stake in the company.  Under the rules of
the EU non-EU companies are permitted to hold only 49.9% of the
other airlines' capital.

Mr. Van Buggenhout said Swissair should have consolidated
Sabena's results.  This should be for the Swissair to properly
inform Sabena's shareholder and the Belgian state of its
financial standing.

The liquidator, who is reportedly claiming EUR2.4 billion on the
case said, he will be looking for proofs that the strategy was
deliberate.

He said there is no decision yet, but adding that they'll go
ahead with the court proceedings "once we have a complete
dossier."

The case is expected to drag along Credit Suisse Group and Union
des Banques Suisses, entities that had members on Swissair
Group's board.


SWISSAIR: Court Extends Debt Restructuring Moratorium
------------------------------------------------------
The debt restructuring judge of the Bulach district court ruled
on December 10, 2002 that the definitive debt restructuring
moratorium granted on December 4, 2001 until June 5, 2002 and
extended on June 3, 2002 until December 5, 2002 in favor of
Swissair Schweizerische Luftverkehr-Aktiengesellschaft, Balz
Zimmermann-Strasse, 8302 Kloten, shall be extended for another
four months, i.e. until April 4, 2003.

Karl Wuthrich, Attorney-at-Law at Wenger Plattner, Goldbach-
Center Seestrasse 39, 8700 Kusnacht-Zurich, and Dr. Roger Giroud,
Attorney-at-Law at Giroud Anderes Maag & Partner, Seefeldstrasse
116, 8034 Zurich, remain the Administrators of Swissair
Schweizerische Luftverkehr-Aktiengesellschaft.

Creditors will be informed later on about the date and location
of the meeting of creditors as well as the possibility to inspect
the Administrator's records.


===========================
U N I T E D   K I N G D O M
===========================


ABERDEEN ASSET: Fishwick Still Holds Position in Trusts
-------------------------------------------------------
Aberdeen Asset Management's former director has not yet cut all
of its ties with the company as it is still on the board of four
of the troubled firm's investment trusts, according to The
Scotsman.

Mr. Chris Fishwick resigned after the scandal on Aberdeen's split
capital trust emerged, but despite his promise of leaving the
company, he is still holding his post in Aberdeen's Technology &
Income Trust, Smaller Companies Trust, European Growth & Income
Trust and one of the Real Estate Opportunities Investment Trusts,
the report says.

What makes the issue more controversial is the salary being paid
to the director who promised to cut his ties with the firm at a
cost of GBP1.9 million.

The combined annual salaries of more than GBP33,000 previously
charged to Aberdeen Asset Management are now being paid directly
to Mr. Fishwick.

According to the report, Fishwick received no salary from the
Smaller Companies Trust last year, but the most recent reports of
Aberdeen show that each of the other three trusts paid at least
GBP10,000.

Mr. Fishwick is understood to step down from his post in each
trust once replacements have been found, and these decisions are
up to the trusts' respective board of directors, say an Aberdeen
spokeswoman.


BRITANNIC PLC: Solvency Fears in Sector Sent Shares Down
--------------------------------------------------------
Solvency fears in the insurance sector heightened concerns over
Britannic Group's capital strength, sending its shares down as
much as 17% Tuesday.  Shares closed down 13% at 115p.

The company saw several large sells in its shares after Goldman
Sachs issued negative tunes for the group.

"There were two big sells of Britannic shares in one go
yesterday, of 250,000 and 50,000," said one analyst. "There is no
reason for anyone to buy these shares and the price will continue
to drift. Hedge funds will plunder the opportunity."

Hedge funds are known for short-selling, a scheme which allows
them to profit from a fall in the company's share price.

The group, which issued profits warning this month and has
suspended its dividend, is also being negatively affected by the
make-up of its shareholders, The Independent observes.

Britannic's shareholders include income investment funds that
invest in companies to get dividend payments.  Since Britannic
has already warned it would skip dividend this year, it is
expected that many of these will be forced to exit the company.
These include HSBC and Invesco, the report says.

Despite assurance from the group that they would not fall from
FTSE beyond 3,300, most analysts believe Britannic is also as
much affected by the crisis in the industry as other firms.


CABLE & WIRELESS: The Pomerantz Firm Charges Securities Fraud
----------------------------------------------------------------
Pomerantz Haudek Block Grossman & Gross LLP
(http://www.pomerantzlaw.com)has filed a class action in the
United States District Court for the Eastern District of
Virginia, case number 03 CV 108A, against Cable & Wireless PLC
and the Company's Chief Executive Officer and a member of its
Board of Directors on behalf of investors who purchased the
securities of CWP during the period between 1999 and December 6,
2002, inclusive.

The Complaint alleges that CWP, a global telecommunications
business with customers in 80 countries, including the United
States, violated Sections 10(b) and 20(a) of the Securities
Exchange Act of 1934 by issuing false and misleading statements
touting CWP's cash-rich position, numerous all cash acquisitions
of companies, and the benefits of its August 6, 1999 sale of its
50% ownership stake in One 2 One, a mobile telecommunications
operator, to Deutsche Telekom. Defendants, however, failed to
disclose a critical contractual term relating to its disposition
of One 2 One, which obligated the Company to set aside 1.5
billion Pounds or $2.4 billion in cash once the Company's long-
term debt rating fell below a certain threshold.

Specifically, the contract contained an indemnification clause
that would obligate CWP to cover any potential tax liabilities
arising out of the sale. Contained in that indemnification was a
trigger mechanism whereby any future downgrade of CWP long-term
debt rating below a predetermined level would activate the 1.5
billion Pounds obligation on behalf of CWP.

On December 6, 2002, CWP shocked the market when it announced
that a downgrade by Moody's Investment Service ("Moody's") on its
long-term debt rating had triggered its obligation to escrow 1.5
billion Pounds in cash. It was only on December 6, 2002, that the
Company disclosed its 1.5 billion pounds contingent liability. As
a result of the disclosure, the stock price of CWP fell $1.57
from $3.90 to a closing price of $2.33, a single-day drop of 40%.

If you purchased the securities of CWP during the Class Period,
you have until February 24, 2003 to ask the Court to appoint you
as lead plaintiff for the Class. In order to serve as lead
plaintiff, you must meet certain legal requirements. If you wish
to review a copy of the Complaint, or if you would like to
discuss this action or have any questions, please contact Andrew
G. Tolan, Esq. of the Pomerantz firm at 888-476-6529 (or (888) 4-
POMLAW), toll free, or at agtolan@pomlaw.com by e-mail. Those who
inquire by e-mail are encouraged to include their mailing address
and telephone number.

The Pomerantz firm, which has offices in New York and Chicago, is
acknowledged as one of the premier firms in the areas of
corporate, securities, and antitrust class litigation. Founded by
the late Abraham L. Pomerantz, known as the dean of the class
action bar, the Pomerantz firm pioneered the field of securities
class actions. Today, more than 50 years later, the Pomerantz
firm continues in the tradition he established, fighting for the
rights of the victims of securities fraud, breaches of fiduciary
duty, and corporate misconduct. The Firm has recovered numerous
multimillion-dollar damages awards on behalf of class members.

CONTACT:  POMERANTZ HAUDEK BLOCK GROSSMAN & GROSS LLP
          Andrew G. Tolan, Esq.
          Phone: (888) 476-6529, (888) 4-POMLAW
          E-mail: agtolan@pomlaw.com


ELIZA TINSLEY: To Close Loss-making Plant in Chesterfield
---------------------------------------------------------
Statement By The Chairman, Michael Borlenghi

As I outlined in my interim statement to shareholders, the Group
has focused on the objectives of balancing production between
plants and economic regions aimed at maximizing profitability and
generating positive cashflow.

These processes have involved, amongst other things, the
transferring of sourcing and manufacturing of the Consumer
Products Division to lower cost economies and the acquisition of
Off-Highway plants in North America and Italy, which have been
and will continue to be developed and grown to give the Group an
improved balance between Euro, Dollar and Sterling economies.

With these actions successfully achieved the Group has decided to
further reduce its exposure to the high cost of manufacturing in
the U.K., particularly given the increasing volatility of world
markets and the further recent weakening in demand from the Off-
Highway Division's customer base.  To this end the Board will,
subject to the normal regulatory employment procedures, close its
loss-making plant in Chesterfield and transfer some of its
production to other Group plants in the U.K. and Italy.

It is currently envisaged that this closure process will be
completed by May 2003 and will involve the loss of some 160 jobs
in Chesterfield.  It will however create a number of employment
opportunities at the Group's other plants in the U.K. and Italy.
Closure costs are calculated to be some GBP2.8 million of which
only GBP1.3 million is expected to be in cash, the balance being
asset write-offs.  The freehold Chesterfield property has a book
value of GBP1.5 million and will be sold in due course.  The
eventual sale of this property together with significant
reductions in working capital that will arise as a result of the
closure will make the planned action cash positive overall.

Once completed, this process will have achieved:

(i) a balance of capacity within economic regions more closely
aligned to anticipated future demand of the Group's customers;

(ii) a marked reduction in the Group's cost base;

(iii) the elimination of a plant that has made significant losses
in the recent past;

(iv) a reduction in the Group's borrowings.

The Board believes that the consequence of this action will be a
major positive impact on the Group and its future cashflow and
earnings. It equally demonstrates the Board's determination to
improve shareholder value.


CONTACT:  ELIZA TINSLEY
          Andrew Hall, Chief Executive
          Phone: 01384 263123
          Mobile: 07831 255511

          Fiona Tooley
          Citigate Dewe Rogerson
          Phone: 0121 455 8370
          Mobile: 07785 703523


GASKELL PLC: To Dispose Tile Division, Kidderminster Property
-------------------------------------------------------------
Summary

(i) Proposed Disposal of Gaskell's Tile Division for initial cash
consideration of GBP17m (plus up to o1m deferred) to Low & Bonar
PLC

(ii) Proposed Disposal of the Kidderminster Property for GBP 3.1m

(iii) The proceeds should strengthen significantly the financial
position of the Continuing Group by eliminating net debt and
should provide funds and flexibility to invest in opportunities
for growth

(iv) The proposed Disposals should allow Gaskell to restructure
its cost base, address its loss-making subsidiary, Tomkinsons,
and fund the Group's pension schemes on a continuing basis

(v) Warehousing and distribution agreement signed with Stoddard
International plc will serve to improve performance

(vi) The Continuing Group will consist of Gaskell Carpets, a
supplier and distributor of contract and retail Axminster and
tufted carpets and Gaskell Textiles, a manufacturer and
distributor of felt underlays and non-woven floorcovering
products

(vii) The Board has now come to the conclusion that both of these
Disposals are essential in order to ensure a future for the Group

'Conditions in the floorcoverings industry remain difficult.

Nevertheless with a smaller, more focused Continuing Group,
receiving closer management attention and strategic direction
following the removal of distractions relating to the
restructuring process, Gaskell's continuing operations should be
in a position to exploit the opportunities in this industry such
as the potential to supply new markets and renew capital
expenditure, allowing the trading prospects of the Group to meet
the Directors' expectations.'

Alan Chamberlain, Chairman

ATTACHMENT

(I) Proposed Disposal Of Both The Gaskell Tile Division And The
Kidderminster Property

Gaskell announces that it has conditionally entered into an
agreement and other arrangements to sell the Gaskell Tile
Division to Low & Bonar for a cash consideration of GBP17m plus a
deferred element of up to o1m dependent upon the level of the
audited operating profits (as adjusted) for the year to 31
December 2002 for the Gaskell Tile Division.  Low & Bonar is an
international group, which manufactures and supplies a wide range
of products in the specialist materials and plastics markets.

In addition, Gaskell further announces today that it has
conditionally agreed to sell the Kidderminster Property for a
cash consideration of GBP 3.1m to Lescren Holdings Limited.

Gaskell also announces that Gordon Donald has resigned from the
Board in view of his position as Managing Director of the Gaskell
Tile Division.

In view of their size, the proposed Disposals of both the Gaskell
Tile Division and the Kidderminster Property are conditional upon
the approval of Shareholders. The proposed disposal of the
Gaskell Tile Division is also conditional, in view of its size,
upon the approval of shareholders of Low & Bonar. There is no
interconditionality between the proposed Disposals.

(II)  Background To And Reasons For The Disposals

As Shareholders will be aware, the Board has, over the past year,
been exploring a wide range of restructuring options in order to
secure the long term future of Gaskell and to protect and
maximise value for Shareholders.  To secure these objectives,
Gaskell took a number of actions in 2002 to improve the Group's
financial position. Those included cost reduction programmes, the
sale of surplus plant and machinery, the sale of Crucial Trading
on May 31, 2002, the sale of Rhoden Mill on August 6, 2002 and
the sale of Mid-Wales Yarns Limited on August 19, 2002. Further,
the Board has recently started consultation with the workforce at
Tomkinsons in order to decide that company's future.  In
addition, the distribution agreement reached with Stoddard, set
out below, will also serve to improve the Group's performance.
These actions have hitherto mainly affected the non-core
operations of the Group. Notwithstanding the actions that have
been taken, the Directors have had to recognise fundamental
issues that face Gaskell itself as well as the industry in which
Gaskell operates.


The principal issues are as follows:

(i) Gaskell's high level of debt is forecast to increase
significantly in the first quarter of 2003;

(ii) There is no commitment from the Group's bankers that further
facilities will be available after January 2003;

(iii) Gaskell's likely inability to raise debt from other
sources;

(iv) Poor investor sentiment towards smaller companies and
Gaskell's poor trading results over the last two to three years
makes an equity issue extremely difficult;

(v) The tough trading environment in the floorcoverings market
continues as evidenced by the closure of several businesses in
the sector;

(vi) Gaskell has significant Group pension scheme funding
deficits; and

(vii) Gaskell has no ability to invest in the growth businesses
of the Group due to the unsustainably high levels of debt.

Of these, the most critical issue facing Gaskell is the high
level of debt within the Group, which is now unsustainable since
Gaskell is in breach of its banking covenants. The Directors have
concluded that Gaskell must make the proposed Disposals in order
to generate sufficient working capital for its funding
requirements.  Total bank borrowings as at 31 December 2002
amounted to GBP 10.5m.  Further, the Group's borrowings are
forecast to rise during the first quarter of 2003, due to normal
seasonal reductions in activity levels and further costs
associated with the restructuring of the Group's loss making
subsidiaries and other deferred liabilities.

The Group's bankers have deferred an GBP 850,000 medium term loan
repayment due on 31 December 2002 until January 31, 2003. However
as indicated in the trading statement issued on 23 December 2002,
the bank's agreement to provide further facilities beyond January
2003, including a further deferral of the medium term loan
repayment, sufficient to meet Gaskell's requirements, is
dependent upon the proposed Disposals outlined herein which, in
the Directors' opinion, represent the most appropriate way to
address the Group's financial difficulties. The possibility of
raising debt from other sources has been investigated but the
Directors believe that it is extremely unlikely that the Group
will be able to raise sufficient debt in time to resolve these
issues.  In the Interim Statement issued on September 18, 2002
the Chairman indicated that, in order to address these issues,
Gaskell was considering a wider restructuring than had previously
been anticipated.  The Board has now come to the conclusion that
Gaskell must sell its core tile division, as well as the
Kidderminster Property and that both of these Disposals are
essential in order to ensure a future for the Group.  The
proposed Disposals outlined herein should:

(i) Strengthen significantly the financial position of the
Continuing Group by eliminating net debt;

(ii) Provide Gaskell with the funds and flexibility to invest in
opportunities for growth in the Continuing Group;

(iii) Allow Gaskell to restructure its cost base resulting in
significant annual overhead savings;

(iv) Allow the Group to address its loss making subsidiary,
Tomkinsons;

(v) Allow the Group to fund its pension schemes on a continuing
basis; and
(vi) Provide Gaskell with the best option for maximising
Shareholder value.

An extensive marketing exercise has been undertaken to sell both
the Gaskell Tile Division and the Kidderminster Property, with
the aim of securing best value for Shareholders.  In the Board's
opinion, both Low & Bonar's offer for the Gaskell Tile Division
and Lescren Holdings Limited's offer for the Kidderminster
Property reflect good value for both of these assets.

(III) Information On The Gaskell Tile Division

The Gaskell Tile Division comprises Gaskell's contract and
commercial carpet tile sales and manufacturing operations.  The
three business units that make up the Gaskell Tile Division are
described below:

Bamber Carpets - A manufacturer of high performance carpet tiles
and tufted carpet cloths for use primarily in commercial markets,
based in Bamber Bridge, Preston. Products are sold to other
members of the Group and also to external customers and
distributors.

Modulus Flooring Systems - A distributor and seller of carpet
tiles to contract and commercial customers, based in Kingston,
London.

The majority of products are sourced from within the Gaskell Tile
Division.

Gaskell Carpet Tiles - A distributor and seller of carpet tiles
to contract and commercial customers, based in Clayton-le-Moors,
Lancashire.  The company has no manufacturing of its own, but
sources and distributes products both from within the Gaskell
Tile Division and from external suppliers.

In the year ended 31 December 2001, the Gaskell Tile Division
generated turnover of GBP 28.6m and operating profit before
central costs of GBP 4.0m.  At that date the Gaskell Tile
Division's net assets were GBP 9.5m.


(IV) Information On The Kidderminster Property

The Kidderminster Property comprises a single site developed with
a complex of industrial buildings of varying ages currently
occupied by Tomkinsons.

Following the reduction in activities at Tomkinsons, the sale of
crucial Trading and the recent consolidation of the Gaskell wool
rich operations with those of Gaskell Carpets, the Board
concluded that a sale of the Kidderminster Property should be
investigated.  Consequently, Matthews & Goodman, a firm of
national property advisers, was instructed to market the
property, through which the offer from Lescren Holdings Limited
was developed.

The Directors consider that a consideration of o3.1m reflects the
value of the property to the Group. There is a possibility of a
further payment if Lescren Holdings Limited (having obtained
planning permission) develop the Kidderminster Property for any
non-industrial use or dispose of the property with the benefit of
such planning.  A Valuation Report on the property by Matthews &
Goodman has been prepared and is available for inspection.

In addition, in relation to the Kidderminster Property, Gaskell
has signed an agreement with Stoddard to combine the warehousing
and distribution functions of the two companies under the
remaining operations of Tomkinsons. In order to do this, Gaskell
will lease-back approximately 113,000 sq. ft. of the
Kidderminster Property comprising the modern warehousing element
and a modern stores unit. The value of this lease has been taken
into account in the Valuation Report produced by Matthews &
Goodman.  This agreement, together with the consultation process
referred to above, should enable Gaskell to reduce costs and
restructure Tomkinsons to the extent that is appropriate for the
reduced activity levels that are now planned for that business.

(V) Summary Of The Proposed Disposals

Gaskell Tile Division

Pursuant to the Tile Disposal Agreement and Arrangements entered
into on 27 January 2003, Gaskell will conditionally dispose of
the Gaskell Tile Division, for an initial consideration (before
costs) of o17m payable in cash at completion and deferred
consideration of up to o1m contingent upon the level of the
audited operating profits (as adjusted) achieved in the year to
31 December 2002 by the Gaskell Tile Division, to Low & Bonar.
Gordon Donald has resigned from the Board in view of his position
as Managing Director of the Gaskell Tile Division. Gordon Donald
will remain as Managing Director of the Gaskell Tile
Division and will join Low & Bonar. Gordon Donald has played no
part in the negotiations with Low & Bonar other than to assist in
the normal course of due diligence.

Kidderminster Property

Pursuant to the Property Disposal entered into on 27 January
2003, Tomkinsons has conditionally agreed to dispose of the
Kidderminster Property for an aggregate consideration of GBP 3.1m
to Lescren Holdings Limited. Additional consideration will become
payable by Lescren Holdings Limited if it develops the
Kidderminster Property for non-industrial use or if it disposes
of the property with the benefit of planning permission within
seven years from completion. In such circumstances the amount
payable to Tomkinsons will be 50% of the mount by which the sale
proceeds or redeveloped market value exceeds GBP 3.1m (less
certain costs of Lescren Holdings Limited).

The Disposal Agreements and Arrangements are conditional upon the
proposed Disposals being approved by Shareholders at an
Extraordinary General Meeting.

(V) Summary Of The Continuing Group

The business units which will form the basis for the Continuing
Group, following the approval of the proposed Disposals, are
described below:



Gaskell Carpets - A designer, supplier and distributor of
contract and retail Axminster and tufted carpets primarily to the
leisure and healthcare sectors, and also to selected commercial
markets. The business also now includes the recently transferred
operations of the Gaskell wool rich brand.

Gaskell Textiles - A manufacturer and distributor of felt
underlays and non-woven floorcovering products. The business also
provides fibrebonded carpets and tiles and non-woven textile
materials for a diverse range of applications.

Tomkinsons - Subject to the outcome of the consultation process
recently started at the company, Tomkinsons will be restructured
to reflect the new warehousing and distribution agreement reached
with Stoddard and a reduced level of manufacturing activity.

(VII) Use Of Proceeds

The proceeds from the proposed Disposals, net of associated
costs, total approximately GBP 20m and will be used as to GBP
10.5m to eliminate Gaskell's net borrowings, approximately GBP 2m
to fund the further restructuring of the Group and GBP 4m for
working capital requirements during 2003 and particularly in the
first quarter of the year. The amount applied to fund the further
restructuring will be used to complete the reduction of the cost
base at Tomkinsons and to reduce the head office and other
administrative operations.  Once this is completed, your Board
hopes to renew capital investment in Gaskell Carpets and Gaskell
Textiles, in order to return these businesses to profitability.
The proceeds will also be applied to fund the Group's pension
schemes on a continuing basis.

(VII) Current Trading And Prospects

At the time of the Group's Interim Statement announced on 18
September 2002, the Chairman said that the first quarter of 2002
had been particularly problematic, following a decline in both
retail and contract orders towards the end of the previous year,
and also that the Group incurred operating losses in the first
half of 2002. In the period from 1 July 2002 these problems were,
to some extent, reversed due to the exit from certain loss making
activities and an upturn in performance in the Gaskell Tile
Division. However, trading levels in both the Continuing Group
and the Gaskell Tile Division are still below historical levels
and are not of a level sufficient to resolve the Group's
problems. Further, the Group's report and accounts for the year
to 31 December 2002 are likely to reflect further impairment
provisions and additional restructuring costs incurred in the
second half of the year.

Following the completion of the proposed Disposals outlined
herein Gaskell, although smaller, should have the resources to
invest in Gaskell Textiles and Gaskell Carpets, as well as
enabling the Group to tackle the ongoing losses at Tomkinsons.
Further action will be taken to reduce the Group's cost structure
to the extent that it is more appropriate for a small public
company.

Conditions in the floorcoverings industry remain difficult.
Nevertheless with a smaller, more focused Continuing Group,
receiving closer management attention and strategic direction
following the removal of distractions relating to the
restructuring process, Gaskell's continuing operations should be
in a position to exploit the opportunities in this industry such
as the potential to supply new markets and renew capital
expenditure, allowing the trading prospects of the Group to meet
the Directors' expectations.

The Directors are of the opinion that following the proposed
Disposals, taking into account bank and other facilities
available to the Continuing Group, the Continuing Group has
sufficient working capital for its present requirements, that is,
for at least the next 12 months from the date of this document.

Shareholders should be aware that both of the proposed Disposals
will need to be approved for Gaskell to have sufficient working
capital for its present requirements, that is for at least the
next 12 months from the date of this document.  Both of the
proposed Disposals are required to be approved so that Gaskell is
able to meet its funding requirements. The Group's bankers have
not indicated that any additional funding will be available and
the Board believes that both of the proposed Disposals are
essential to address this need.

In the event that either or both of the proposed Disposals is not
approved, Gaskell will not have sufficient working capital for
its present requirements, that is for at least the next 12 months
from the date of this document. In that event, the Directors
would need to urgently reassess their plans and attempt to
develop revised proposals immediately which could include an
equity issue to a strategic investor, a refinancing of the whole
Group with an alternative bank or further asset disposals to
provide Gaskell with working capital sufficient for its needs.
There can be no assurance that the Company would secure any such
funding and, from discussions so far, it is believed to be
extremely unlikely that the Company will be able to do so. In
such circumstances the Group's bankers have indicated that they
would seek to appoint a firm of accountants immediately to review
the options available to them, one of which may be to begin
insolvency procedures.


(IX) Extraordinary General Meeting

The proposed Disposals are conditional upon the approval of
Shareholders. An Extraordinary General Meeting of the Company
will be held at The Dunkenhalgh Hotel, Blackburn Road, Clayton-
le-Moors, Accrington, Lancashire, BB5 5JP at 10.00 a.m. on 14
February 2003, at which resolutions will be proposed to approve
each of the Disposals.

(X) Voting Intentions

Shareholders who hold 25.1 per cent of the issued share capital
of Gaskell have given irrevocable undertakings to vote in favour
of the resolutions at the Extraordinary General Meeting.

CONTACT:  GASKELL PLC
          Alan Chamberlain, Chairman
          Gerry Wheeler, Chief Executive
          Richard Hopkin, Group Finance Director
          Phone: 01254 236222

          Alan Cooke, Account Manager
          Citigate Dewe Rogerson
          Phone: 0121 455 8370
          Mobile: 07767 771 533


IS SOLUTIONS: To Close Loss-making Subsidiary in the U.S.
---------------------------------------------------------
The Company announced at the time of its interim results in
September 2002 that its U.S. subsidiary, IS Solutions Inc., had
suffered a very severe turndown due to the project based nature
of its business and continuing major difficulties in its U.S.
market.

The Board continued to carefully monitor its progress
during the second half, which remained difficult, and concluded
that it is unlikely that there will be any significant
improvement in trading in the medium term. As the headcount had
already been significantly reduced to four it has been decided,
following the year-end, to close IS Solutions Inc. with immediate
effect.

The total costs of the closure, estimated at no more than
US$130,000, will be taken as a charge in the results for the year
ended 31 December 2002, which are expected to be announced in
March 2003. As IS Solutions Inc. was loss making its closure is
expected to have a positive effect on the Group prospects for
2003.

Proquote Limited

It was announced today that Proquote Limited, an aggregator and
distributor of real time equity and market data, in which the
Group has a minority shareholding through AXL Performance
Solutions Limited, had received a conditional offer for the
acquisition of its issued share capital from London Stock
Exchange plc. This values the Group's shareholding at up to
o880,000 (against a book cost of o25,000) of which o480,000 will
be received in cash, upon the offer becoming unconditional, with
the balance payable upon the achievement by Proqoute Limited of
certain levels of annualised revenue over the next two years.
The board is delighted with the strategic step forward for
Proquote Limited and anticipates increasing revenue from this
customer.

In view of the value of the holding, the Group will be required
(under the Listing Rules) to obtain shareholder approval for the
disposal and it is expected that a circular will be despatched in
due course.  Undertakings to vote in favour of the resolution to
dispose of the shares have already been obtained from
shareholders holding, in aggregate, over 50 per cent. of the
issued ordinary share capital of the Company.

To the extent that London Stock Exchange plc is in a position to
apply the provisions of Sections 428 to 430F of the Companies Act
1985 (as amended) prior to the posting of the circular to
shareholders, the Group will allow the shares to be compulsorily
acquired and will not be required, under the Listing Rules to
issue a circular.

Trading Results for the year ended 31 December 2002

The second half of the year reflected the benefit of the cost
cutting exercise previously implemented. Whilst the fourth
quarter of the year saw an increase, in the U.K., in the number of
requests for quotations across services and projects it continued
to prove difficult to turn these into a meaningful increase in
order level. Nevertheless the Group produced an operating profit
in the fourth quarter. Trading, prior to the closure costs of IS
Solutions Inc. and the bad debt of o220,000 for a U.S. client
announced at the time of the interim results, will be broadly in
line with the Board's expectations. The Company remains cash
generative with cash at the year-end of over o1 million (o758,000
at 31 December 2001).

Outlook

It is too early to give an indication for the current year
although the encouraging signs that emerged during late 2002
continue and, whilst visibility remains poor, the Board views the
current year with cautious confidence.


PURPLE SOFTWARE: Games Manufacturer Goes Into Liquidation
---------------------------------------------------------
London-based insolvency practitioners Middleton Partners have
been tapped to wind up the affairs of mobile games software
manufacturer Purple Software.

The liquidators called for a creditors' meeting on February 7 to
decide upon a creditor's voluntary winding up, called under
Section 98 of the 1986 Insolvency Act.

There are speculations that there will be an asset sale for
Purple's technology and games portfolio, and an MBO team may be
prepping a bid for the assets.

In February 2002, The Register reported that Purple Software
secured EUR1.5m in its "final round of funding", from two
existing VCs: Questor and New Media Spark.  The report said the
fact that only Questor is active during that time could spell
difficulty in raising the new funds.

Purple Software Limited is one of Europe's leading independent
software designers for the emergent wireless device industry. It
develops board games for mobile phones. Its portfolio includes:
backgammon, card games, checkers, chess, Go, snooker, pool and
darts. It numbers DoCoMo, the world's second biggest mobile phone
company, as a customer.

CONTACT:  PURPLE SOFTWARE LIMITED
          Gunnar Lars,n, Head of Product Management
          Phone: +44 20 7255 9202
          E-mail: gunnar.larsen@purplesoft.com


REGUS PLC: FSA Probes Indigo in Relation to Share Dealing
---------------------------------------------------------
The Financial Services Authority confirmed in an unusual move
that it is launching a formal investigation into Indigo LLC and
its managing partner, Robert Bonnier, in relation to their
dealings in Regus shares.

The City watchdog is examining whether Indigo deliberately made
false or misleading statements about its holdings in business
center group Regus.

The panel, which began an informal inquiry two weeks ago,
concluded that Regus sold shares without first obtaining the
Panel's permission, and it also did not warn the market 24 hours
in advance.

The FSA is expected to scrutinize Indigo's statements that it is
building a stake in Regus when actually almost the entire stake--
which at one point Indigo claimed to have reached 15.1%--was held
via contracts for difference.

This derivative instrument does not grant the holder voting
rights, nor are they entitlements to ultimately receive shares.
They are not also required to be disclosed, except during
takeovers.

Indigo's announcement sparked interest in Regus shares on January
7.  After that, Indigo announced it had reduced its stake to
12.79%.


ROYAL & SUNALLIANCE: Confident of Asbestos-Related Provision
------------------------------------------------------------
Royal & Sun Alliance Insurance Group is confident it will be able
to meet growing claims for asbestos-related compensation, for
which it has allotted a further GBP250 million during the third
quarter.

A Royal & Sun spokesman said, "We have said that we felt the
additional provisions would take us into the range of reasonable
estimates."  The company's provision for costs of asbestos and
environmental payouts totals GBP 1 billion net of tax.

The spokesman's declaration is in response to comments made by
Standard & Poor's, which suggested that RSA and a number of other
insurers may have bolstered their reserves even further.

In its operational and financial review in December the company
said the U.S. strengthening includes GBP 225m in respect of
asbestos and environmental provisions.

During the period, A.M. Best Co. affirmed the A- financial
strength rating, and the "bbb" and "bbb-" ratings of its
subordinated debt and preferred stock of the group.

The firm says the ratings reflect the current and prospective
maintenance of a very good consolidated risk-adjusted capital
base supported by the planned divestment of several operations,
as well as improving operating performance in ongoing businesses
and the group's excellent business position in its key markets.
But these are offset by factors including the potential for
further asbestos and environmental (A&E) reserve deterioration in
the United States

Royal & Sun Alliance Insurance Group Plc, headquartered in
London, England, had total assets of GBP66.7 billion at the end
of June 2002.

CONTACT:  Malcolm Gilbert, DL, Director Communications
          Phone: +44 (0)20 7569 6138


TADPOLE TECHNOLOGY: Posts Loss of GBP6.6 MM Before Goodwill
-----------------------------------------------------------
Preliminary Results For The Year Ended 30 September, 2002

Highlights of the Year:

(i) Tadpole sells Hardware Division, becomes a focused Web
software developer and enabler

(ii) Software business grew 24%, margins improved 50%

(iii) Loss of GBP6.6 million (2001 - GBP 7.2 million) before
goodwill amortisation and currency exchange ahead of market
expectations

(iv) Cartesia subsidiary strengthened its strategic business
alliance with ESRI, won multi-million pound ESRI-based project
with U.K. mapping agency Ordnance Survey to help build and maintain
the digital face of Britain

(v) Endeavors Technology subsidiary wins early contracts,
including Mitsubishi Motors of America; introduces new on-demand
applications distribution solution, develops new solution for
secure interoperability of popular instant messaging (IM)
platforms used in the enterprise

(vi) Outlook - Group has sufficient financing facilities to
support current business plan and strategy, Cartesia expected to
be profitable by end of current year, Endeavors intellectual
property remains a strong foundation on which to develop the
Group's business

Bernard Hulme, group chief executive of Tadpole Technology plc,
comments:

'The past two years has seen Tadpole invest strongly in
developing its software capability. We believe that the quality,
value add and early return on investment that these innovative
products can now bring to customers enables the Group to look for
notable progress in fiscal 2003.'

CHAIRMAN'S STATEMENT

Introduction

This year's Annual Report marks the evolution of the Group into a
focused web software developer and enabler. The sale of the
hardware division, announced on 7 October 2002 and concluded on
23 December 2002, completes an important phase of the Board's
strategy to transform the Group's business activities from
hardware to software. Our challenge now is to deliver a return on
the software investments.

Trading performance

The trading results for the year ended 30 September 2002,
together with prior year comparatives, disclose separately the
performance of the 'continuing operations' (Cartesia and
Endeavors) and the 'discontinued operations' (Tadpole hardware).

Turnover in the hardware division declined 36% to GBP14.9
million. Prior year revenues included GBP8 million low margin
contract with a large customer. Operating loss before goodwill
amortisation and foreign exchange remained stable at GBP0.5
million. The goodwill of GBP3.8 million includes an impairment of
GBP2.9 million in connection with the disposal of the hardware
division after the year end.

Turnover in the software businesses, principally Cartesia,
increased 22% from GBP1.5 million to GBP1.8 million, while
operating loss before goodwill amortization and foreign exchange
reduced from GBP6.7 million to GBP6.1 million. Endeavors
continued its R & D investment phase throughout the year, with
expenditure focused on product and market development. Highlights
of the year for Cartesia have been its growing partnership with
ESRI, the world's leading developer of core geographic
information systems, and new contract wins with Consumers Energy
in the USA and Ordnance Survey in the U.K.

The overall operating loss before goodwill amortization and
foreign exchange reduced to GBP6.6million from GBP7.2 million,
within the guidance given in the trading update issued on 7
October 2002.

Net cash outflow from operating activities was almost halved to
o4.2 million from GBP8.0 million last year, mainly due to the
successful management of working capital in the hardware
division.

Financing

At the AGM on 28 February 2002, shareholders approved a proposed
equity line of credit of up to o10 million with GEM Global Yield
Fund Limited. The Company has since drawn down GBP3.5 million
against this facility. In October 2002, the Company entered into
a supplemental agreement, which provided that up to GBP2 million
of the GBP10 million line of credit would be made available for a
period of six months up to 30 April 2003, regardless of daily
trading volumes. Under a further agreement in January 2003, this
period has been extended to 30 June
2003.

The Company expects to make further draw-downs against the
facility to fund the continuing development of the software
businesses, particularly Endeavors.

Board

Following the successful completion of the sale of the hardware
business, Graham Brown, who served as president of the business
unit has resigned as a director with effect from today.

Outlook

Following the disposal of the hardware business, the Group now
comprises two enterprise software businesses, Cartesia and
Endeavors, which are at different stages of their life cycles.

After more than three years of investment, Cartesia is beginning
to show strong growth. Revenues for the current financial year
are expected to be substantially higher than in 2002,
particularly in the second half, underpinned by a significant
contract backlog, including Ordnance Survey. Cartesia is expected
to achieve a profitable run-rate by the second half of the
financial year.

2003 will be a pivotal year for Endeavors as the business moves
its focus from R& D to sales and marketing. With the core R & D
investment phase now concluded, product development expenditure
will continue at a lower level with a consequent reduction in
cash burn. The development of partnerships that can provide
channels to market will now be critical to success. The directors
believe that the markets addressed by Endeavors' software
products are very large. The risks in this business remain high,
but are commensurate with the potential rewards
that success in the target markets will bring.

Although the Group is expecting to incur an operating loss in the
financial year ending 30 September 2003, the directors remain
confident that the Group has sufficient financing facilities in
place to support the current business plan and strategy.

David Lee

28 January 2003

CHIEF EXECUTIVE REVIEW

Business review

During fiscal 2002, the Group had three operating divisions-
Endeavors Technology, Tadpole Cartesia and the Tadpole
Hardware Division. During the early part of fiscal 2003 the
hardware division was sold in order that the Group could focus
resources exclusively on its enterprise software businesses.

Cartesia

Cartesia is the field systems software business focused on the
needs of water, gas and electric utilities and field mapping
agencies. The year was one of considerable progress particularly
with regards to the partnership with ESRI, the world's leading
developer of core geographic information systems (GIS)
technology. Notable new orders won included a field information
system for Britain's mapping agency, Ordnance Survey and one of
the largest ESRI-based field information solutions, from
Consumers Energy of Michigan, USA.

The Ordnance Survey project represents the largest software
project in Tadpole's history and was won in partnership with
ESRI. Development of the multi-million pound system, which will
maintain the digital face of Britain, commenced in the Autumn of
2002 and will continue beyond fiscal 2003. Cartesia is the prime
contractor for the development and deployment, which will be
built around its ESRI ArcGIS-based field mapping and Endeavors
Technology's Magi software products. The first seamlessly extends
corporate data into the field, the second will provide mobile
workforces with an intelligent and secure 2-way web communication
platform to share and interact on files and data in both
disconnected and real time modes. Ed Parsons, Ordnance Survey's
chief technology officer commented on the award last July as
follows 'Ordnance Survey's next generation data capture system is
possibly the most advanced and sophisticated large scale mapping
project ever undertaken by any national mapping organization
anywhere in the world. Tadpole's ESRI-based mapping and Magi
collaboration technologies will enable Ordnance Survey to deliver
our planned program of continuous improvement to the OS
MasterMap, ensuring that we keep ahead of the growing demand for
more intelligent data with greater accuracy and accessibility'.

Consumers Energy, the principal subsidiary of CMS Energy
Corporation (annual revenues $15 billion, assets $16 billion),
awarded a large field deployment contract to Cartesia to extend
the reach of GIS in the field. The deployment puts quality task
and spatial data into the hands of over 1,800 field engineers.

Max A. Rogers, field graphics project manager at Consumers Energy
stated earlier in 2002,'Critical factors in selecting Tadpole's
mobile GIS solution are its ability to handle our existing data
formats efficiently, and that it protects Consumers Energy's
current and forward investments in ESRI technology'

Other highlights have included progress in partnerships with
major ESRI developer, Miner and Miner, at Alliant Energy of
Wisconsin, USA. The project is the first to be completed by the
two companies with a major utility since announcing a strategic
alliance in early 2002.

In summary, after more than three years of investment, the
Cartesia business is recording strong growth. It has now won
major projects which underpin its future growth and its
integration with Endeavor's Magi technology, further strengthens
its competitive appeal.

Endeavors Technology

Endeavors Technology Inc was acquired by Tadpole in March 2000
and represented a breed of web enablement software technology
known as 'peer to peer'. Peer to peer software was identified as
an emerging technology with high potential by analysts such as
Gartner, Aberdeen and IDC, as well as by major technology
investor magazines, such as Red Herring. It has gained
considerable market presence through Napster which, at its peak,
had more than 20 million users of its PC to PC music sharing
service. During the period between mid 2000 and early 2002,
Endeavors invested in designing commercial product for file
sharing and collaboration in order to compete in a market with
predicted high growth.

Initiatives to sell the collaboration product met with some
success during 2002 and included Mitsubishi Motor Sales of
America and Ordnance Survey in the U.K.

Nevertheless, progress reflected the overall slowdown in the
purchase of new enterprise software applications during 2001/02
and continued deferrals in new IT investments which have enabled
legacy collaboration solutions to be retained whilst the
investment climate remains problematic.

During 2002, Endeavors took steps to address revenue growth by
increasing its focus on adding value to existing solutions in
order to facilitate greater compliance, security and early return
on investment.

Firstly, the acquisition of the intellectual property of
Omnishift enabled Endeavors to add Magi Applications Express, a
means of managing and sharing applications in a highly efficient
way. An early customer, Autodesk, has already used the product to
manage Autocad 2002 trials for several thousand users.

Secondly, the enterprise instant messaging market in the USA has
been growing rapidly and urgent steps are being taken by many
organisations to get it under control. There are many parallels
between this phenomenon and that of email a decade ago. By
securing public instant messaging and enabling different versions
to talk directly to each other, Magi effectively gives back
control to IT departments who need to ensure that messages are
secured and audit-tracked for compliance both inside and outside
corporate security boundaries. Magi Secure IM addresses an
enterprise market opportunity, which has doubled in size between
July 2001 and September 2002 (source: Osterman Research). Much of
the work to develop this solution was undertaken in late 2002 and
the sales force is now actively engaged in marketing this to
enterprises and network operators.

Thirdly, the combination of Magi with document management
technologies and web conferencing products provides integrators
and resellers addressing these markets with opportunities to
increase their revenues. Once again, Endeavors has chosen to
focus on adding value in existing markets rather than attempting
to create new ones.

In summary, 2002 proved to be a difficult year for new software
companies. As a result, Endeavors has adapted its core technology
to focus upon those issues which need addressing in the shorter
term by enterprises and their channels.

Endeavors intellectual property remains a strong foundation on
which to develop the Group's business. We are diligently tracking
progress and plan to gear ongoing investment in line with market
progress.

I wish to thank our employees for their tireless efforts in
building our software business during a challenging year and look
forward to 2003 being a year of notable progress.

Tadpole Hardware Division

The Division builds and markets specialised UNIX(R) platforms and
solutions for computer intensive environments and its main
products and revenue streams continue to be the Sun Sparc/Solaris
laptop computers and rack-mounted servers.

Whilst the market slow down made trading more challenging during
2002, the Hardware Division took the opportunity to further
strengthen its position by forging ahead with several new
partnerships and alliances, including those with BCCI (storage
virtualisation), Kirchman Corp. (bank in a box) and Nexor Ltd
(messaging and directory services). The Hardware Division also
entered into a business pact with Sun Federal and the potential
for this business was strengthened when it was awarded Sun
reseller status in California.

Research and development in the Hardware Division focused on new
technology based around TCP/IP (Transmission Control
Protocol/Internet Protocol) offload engines, which enable higher
data transfer speeds at lower costs. The conventional method of
input from and output to IP Networks can use more than 70 per
cent. of a CPU's (Central Processing Unit) processing time and
therefore impedes its performance to a considerable extent. This
new technology known as TOE (TCP/IP offload engine) moves much of
the processing to other boards within a server CPU and
dramatically improves the performance of the system.

Whilst 2002 plans for the Hardware Division were not met due to
the well publicised drop in capital expenditure undertaken by
corporations and the subsequent fall in customer orders,
considerable efforts were made by the Board and the management of
the division to control costs through re-structuring and resource
realignment. This, together with investment by the Hardware
Division in new technologies, positioned this division for any
potential upturn in the market.

The Group's board has previously stated that it wishes to focus
all new investment on the Software Division. Since it became
clear that the new hardware technology would require further new
investment it sought to ensure that the Hardware Division
received this new investment from third parties, whilst the Group
has the opportunity to participate in future value-enhancing
events in the Hardware Division.

The sale of the Hardware Division, which was completed in
December 2002, is to a buyer who intends to commit the necessary
funding to research and development.

The structure of the Sale will enable Shareholders to benefit
from the longer term potential of the Hardware Division (without
the Company having to commit resources to it) through the Group's
option over 19.5 per cent of the share capital of the Purchaser.

We wish to thank all employees in the former Tadpole Hardware
Division for their unstinting efforts and wish them well in their
future roles as members of Tadpole Computer Inc.

Bernard Hulme

28 January 2003

FINANCE DIRECTOR'S REVIEW

Results for 2002

We are pleased to report that the disposal of the Hardware
business that we announced just after the year end was completed
on 23 December. The disposal significantly impacts our results.
The overall loss for the year of GBP10.9million (2001 -
GBP7.8million) includes an impairment charge on the goodwill of
the hardware division of GBP2.9million. The Groups total
operating loss before amortisation and foreign exchange loss
improved over last year to GBP6.6million (2001 - GBP7.2million)
and the Groups cash outflow from operating activities for the
year reduced to GBP4.2million (2001 - GBP8.0million).

The results of the Group have been split between continuing and
discontinued operations. The majority of the Group's revenue from
continuing operations of GBP1.8million (2001 - GBP1.5million) was
generated from Cartesia's software and services. Gross Margin
improved to 49.6% (2001 - 2%) with a better mix of software and
services, which will continue for the future.

All of the businesses within the Group, charge research and
development to the profit and loss account as incurred. The
Research and development costs from continuing operations
increased by 11% to GBP2.8million (2001 - 2.5million). The Group
also continued to focus on sales and marketing in the software
divisions with the costs increasing by 9% to GBP2.9million (2001
- GBP2.7million). The Group has also maintained control over
administration costs from continuing operations
and they have reduced by 14% to GBP1.3million (2001 -
GBP1.5million).

The discontinued operations of the Group consisted of the
Hardware Division, which manufactures and sells portable Unix
workstations and servers. The revenue fell by 36% to
GBP14.9million (2001 - GBP23.1million). The revenue in FY2001
included a large customer contract at lower margins. The revenue
in the year also benefited from a greater mix of portable Unix
workstations, which had a positive impact on gross margins The
gross margin percentage improved to 36% (2001 - 25%) and the
overall gross margin only declined to GBP5.4million (2001 -
GBP5.6million). The operating expense before amortisation and
impairment of goodwill and exchange loss fell during the year to
o5.9million (2001 - GBP6.2million), only research and Development
costs increased to GBP1.7million (2001 - GBP1.4million). The sale
of the hardware business after the year-end resulted in an
impairment charge to goodwill of GBP2.9million.

The Group had a foreign exchange loss in the year of GBP 668,000
(2001 - GBP69,000), which arose as a result of translating the
intercompany debts with which we fund US operations.

The net cash outflow from operating activities has significantly
improved in the year to GBP4.2million (2001 - GBP8.0million). The
total operating loss before depreciation, amortisation and
impairment and exchange reduced to GBP6.1million (2001 -
GBP6.8million) and the Group focused on reducing the working
capital tied up in the hardware division prior to its disposal.
Overall the cash in-flow (2001 - out-flow) from working capital
accounts was GBP1.9million (2001 - GBP(1.2million)).

Financing

During the year the Company put in place an Equity Line of Credit
for GBP10 million which expires at the end of January 2004.
During the year the Group raised GBP2.9million (GBP2.6 net of
expenses) under this facility. Subsequent to the year the Company
also raised GBP0.6million in November net of expenses. The
Company has a net available to draw down on this agreement of
GBP6.5million.

Furthermore the supplemental agreement of October 2002, which
waived the conditions on the share volume and floor price, for
o2million has been rolled forward to June 2003.

Financial Instruments

The Group's financial instruments comprise finance lease and hire
purchase commitments, cash, liquid resources and various items
such as trade debtors and trade creditors that arise directly
from its operations.

It is, and has been throughout the period under review, the
Group's policy that no trading in financial instruments shall be
undertaken, other than placing funds on money market deposit.

The main risks arising from the Group's financial instruments are
interest rate risk, liquidity risk and foreign currency risk. The
Board reviews and agrees policies for managing each of these
risks and they are summarised below. These policies have remained
unchanged since the beginning of the year.

Interest rate risk

The Group has placed surplus funds on money market deposits of up
to three months maturity. Interest received for the year amounted
to GBP94,000 compared to total interest paid of GBP55,000 (2001 -
GBP309,000 interest received, GBP77,000 interest paid).

The Group does not hedge against its interest rate risk as the
Board consider the costs of such an activity would outweigh the
potential benefits, given the Group's current level of interest-
bearing instruments.

Liquidity risk

The careful management of the financial instruments, noted above,
controls liquidity. The Board closely monitors the liquidity of
the Group through the review of monthly management accounts and
working capital forecasts.

When appropriate the Board has taken action to secure additional
funding in order to reduce liquidity risk.

Foreign currency risk

Where possible the Group hedges external currency exposure by
transacting revenues and costs in the same currency.

The Group has overseas subsidiaries including TTI and Endeavors
whose transactions are denominated almost exclusively in U.S.
dollars. The operations of TTI are funded by positive operating
cash, whilst those of Endeavors are funded by loans from the
parent company. The remainder of the Group is based in the U.K.,
and revenues and costs are almost exclusively transacted in
sterling.

The Group has intercompany debts in U.S. dollars and sterling.
These balances can give rise to non-cash exhange movements on
consolidation.

Going concern

After making enquiries the directors believe that the Company and
the Group have adequate financial resources to continue in
operation for the foreseeable future. For this reason the
directors continue to adopt the going concern basis in preparing
the financial results.

Keith Bigsby

To see the company's Financial Results:
http://bankrupt.com/misc/TadpoleTechnology.htm


CONTACT:  TADPOLE TECHNOLOGY PLC
          Bernard Hulme
          Phone: 0207 987 4888

          Mike Brennan
          Evolution Beeson Gregory
          Phone: 0207 488 4040

          Hugh Paterson, Patcom Media
          Phone: Tel 0207 987 4888


TEXTSTYLE WORLD: Close to Selling Stores to Edinburgh Woollen
-------------------------------------------------------------
News has been circulating that knitwear retail chain Edinburgh
Woollen Mills is set to buy the collapsed soft furnishings
business Textstyle World in a deal valued between GBP7 million and
GBP9 million.

Industry sources say that EWM is hoping to buy all of the 28
stores in Scotland, two from south of the border, and an additional
14 stores in Ireland.

Company administrator Kroll Buchler Phillips, however, is still
trying to persuade EWM to buy the chains in Ireland, delaying
announcement of the deal.

The deal, which is expected to be announced in the next three
days, could mark a turnaround for EWM, which has been bought and
sold twice in the past 18 months, since the company's secession
from listed Grampian Holdings in August 2001. It is also believed
to be a boost for most of the 800 Texstyle employees at the
company's 63 out-of-town stores whose jobs have been on the line
since the company's collapse.

Some will lose their jobs though, given that the 19 remaining
stores in England and Wales are still up for bid.

Meanwhile, Textstyle's administrator, Andrew Pepper, said there
has been no deal signed yet and he was still in talks with
between three and five possible buyers.

Declining to confirm whether EWM was one of the potential buyers,
he said: "We are in talks with a number of people and we hope to
have some news later in the week."

Reports say one of the other bidders for Textstyle is Glasgow-
based Internacionale, a retail chain that owns the Au Naturale
soft furnishings business.


                                  *************

         S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter -- Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Trenton, NJ
USA, and Beard Group, Inc., Washington, DC USA. Kimberly
MacAdam, Larri-Nil Veloso, Ma. Cristina Canson, and Laedevee
Gonzales, Editors.

Copyright 2003.  All rights reserved.  ISSN 1529-2754.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.

Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.

The TCR Europe subscription rate is US$575 per half-year,
delivered via e-mail.  Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each. For subscription information,
contact Christopher Beard at 240/629-3300.


                  * * * End of Transmission * * *