/raid1/www/Hosts/bankrupt/TCREUR_Public/020311.mbx         T R O U B L E D   C O M P A N Y   R E P O R T E R

                           E U R O P E

             Monday, March 11, 2002, Vol. 3, No. 49


                            Headlines

* B E L G I U M *

AGFA-GEVAERT: Records EUR 288MM Loss in 2001

* F R A N C E *

AIR LIB: Directors Mulls Bankruptcy Filing
COMPLETEL EUROPE: Moody's Cuts Completel Ratings to Ca

* G E R M A N Y *

DEUTSCHE TELEKOM: Financial Crisis Snags UMC Takeover
DEUTSCHE TELEKOM: Set for T-Mobile IPO
ELSA AG: Company Profile
EJAY AG: Empire Interactive Takes Over Ejay Assets
KIRCHGRUPPE: DaimlerChrysler Denies Bidding for Kirch's F1 Stake
KIRCHGRUPPE: DZ Bank Provides Breathing Space for Kirch
KIRCHGRUPPE: May Restructure Management as Part of Revamp
KIRCHGRUPPE: U.S. Media Giants Eye Kirch's ProSieben
PHILIPP HOLZMANN: Sees Higher Than Expected Annual Loss

* I R E L A N D *

AIB GROUP: BoI Chief Calls for AIB Merger

* N E T H E R L A N D S *

KPN NV: EU Clears KPN Acquisition of E-Plus
LAURUS NV: Casino Agrees EUR200MM Rescue Package
LAURUS NV: Issues EUR400MM of New Equity
LAURUS NV: Loses Interim Chairman Konings
LAURUS NV: Reschedules Bank Debt Into EUR910MM Credit Facility

* P O L A N D *

NETIA HOLDINGS: Bares Debt Restructuring Terms

* U N I T E D   K I N G D O M *

BRITISH TELECOMS: Gains Revenue Market Share
CORDIANT GROUP: Shares Rise to 79.5p
ENERGIS PLC: Bankers Try to Sell Loans at a Discount
ENERGIS PLC: Delays Default Decision
THUS PLC: ScottishPower Confirms THUS De-merger


=============
B E L G I U M
=============


AGFA-GEVAERT: Records EUR 288MM Loss in 2001
--------------------------------------------

Mortsel's photo-imaging company Agfa-Gevaert NV posted a net loss
of 288 million euros in 2001, down from a 169-million-euro profit
in 2000, Dow Jones Newswires reported.

The company, which issued profit warnings in September and
October a year ago, blamed the global recession and the fast
transition to digital imaging for the recent figures.

The outlook for 2002 remains cautious. Agfa-Gevaert said the
first half of the year looks weak, but that the second half
should improve.

Agfa-Gevaert is in the midst of a layoff plan called Horizon,
which Chief Executive Ludo Verhoeven says should lead to
profitability and cost savings of 550 million euros a year from
2004.


===========
F R A N C E
===========


AIR LIB: Directors Mulls Bankruptcy Filing
------------------------------------------

A leaked memo has revealed that directors at French carrier Air
Lib, which filed for creditor protection in July 2001, are again
considering filing for bankruptcy, French newspaper Le Figaro
reported.

The memo reportedly states that the company's funds will neither
sustain a far-reaching social plan nor finance all the investment
needed to launch low-cost flights, the paper added.

To ensure the survival of Air Lib after October 2002, it
indicates that the company will need more funds than the business
plan provides for.

A week ago, Air Lib faced another blow when its cabin staff
launched industrial action, to protest what they described as a
lack of progress in negotiations over the airline's restructuring
plans, aimed at stemming mounting financial losses. The French
airline lost an estimated 300,000 euros from ticket cancellations
due to the strike.

Early this year, Air Lib admitted it has secured some 61 million
euros in equity capital from a mysterious financier, allowing the
French airline to ward off the specter of bankruptcy.


COMPLETEL EUROPE: Moody's Cuts Completel Ratings to Ca
------------------------------------------------------

Moody's Investors Services said Thursday it has lowered the
ratings of Completel Europe N.V., the Paris-based provider of
local access telecommunications and Internet services.

Ratings affected are the senior implied rating to Ca from Caa2,
the unsecured issuer rating to Ca from Caa3, the $120.5 million
14.0% senior discount notes due 2009 to Ca from Caa3, and the 120
million euros 14.0% senior notes due 2010 to Ca from Caa3.

Moody's said that the ratings downgrade follows Completel's
announcement that it is seeking to restructure its debt
obligations.

The rating agency expects an increased loss severity to
bondholders given Completel's considerable funding requirements
and uncertain asset values.

Moody's believes that Completel's failure to restructure the
balance sheet will result in failure of the business. It
estimates that the French company has cash resources to fund the
business until mid 2002.

As of September 2001, Completel had a net debt of 269 million
euros and 175 million euros in cash.


=============
G E R M A N Y
=============


DEUTSCHE TELEKOM: Financial Crisis Snags UMC Takeover
-----------------------------------------------------

Deutsche Telekom's plan to take over Ukrainian Mobile
Communications has come to a standstill because of its financial
problems, reports the Telecom Paper.

The German telecom giant, which holds a 16.33% stake in UMC,
planned to buy out two stakes of the same size from KPN of the
Netherlands and TDC of Denmark, plus an additional 25% stake from
telecoms monopoly Ukrtelecom.

The transaction is estimated at $240 million (273.1 million
euros).

DT, according to the report, is not that interested anymore in
spending money after the troubles with the cable networks sale. A
planned sale of the 60% of cable TV business to U.S. media group
Liberty Media collapsed two weeks ago after the German cartel
office blocked it.

Deutsche Telekom has always considered that the sale of its cable
TV network as key element of its plan to reduce debts to $43.5
billion by the end of this year from $56.5 billion now.


DEUTSCHE TELEKOM: Set for T-Mobile IPO
--------------------------------------

Deutsche Telekom AG's mobile subsidiary T-Mobile International is
scheduled to go public in June or November this year, reports
Handelsblatt.

The Bonn-based telecom giant plans to list between 10% and 20% of
T-Mobile's share capital and expects to raise around 10 billion
euros. Proceeds from the floatation will be used to reduce the
group's debt of 62.1 billion euros.

In 2001, T-Mobile International reported earnings before
interest, taxes, depreciation and amortization (ebitda) of 3.1
billion euros. The bottom line was still negative as the unit
wrote down the value of licenses and brand names.


ELSA AG: Company Profile
------------------------  

Name:       ELSA AG

Address:    Sonnenweg 11
            52070 Aachen      
            Germany             

Phone:      +49 241 606 1144

Website:    http://www.elsa.com
       
SIC:   Electronics Manufacturing
Employees:         637 (09/30/01)
Revenues:          EUR  57.1 million (09/30/01)
Net Loss:          EUR   4.9 million (09/30/01)
Total Assets:      EUR 155.2 million (09/30/01)
Total Liabilities: EUR 121.35 million (09/30/01)

Type of Business: ELSA Ag is a leading developer and manufacturer
of multimedia and communications hardware and video cards. The
company's Computer Graphics division operations involve
application of graphics solutions and computer monitor
manufacturing. The group's Data Communication unit develops
communications hardware including the manufacture of routers and
terminal adapters, provision of videoconferencing equitpment and
other services.
  
Trigger Event: Difficult market conditions and the consequences
of terrorist attacks in the U.S. massively burdened the business
towards the end of the quarter last year.

The management board of Elsa AG filed for insolvency proceedings
on February 25, 2002 at the Aachen court in Germany after a
banking consortium decided in early February to cancel a 28
million euro loan for Elsa AG.

President & Chief Executive: Theo Beisch
Chief Financial Officer: Theo-Josef Beisch
Chairman: Dipl-Ing Wolfgang Dondorf

Insolvency Administrator: Thomas Georg
                          Monning & Georg Law Office

Auditor: Arthur Andersen  

Shares Outstanding: 10.6 million shares (09/30/01)

Last published in TCR-Europe on February 27.


EJAY AG: Empire Interactive Takes Over Ejay Assets
--------------------------------------------------

The insolvent Stuttgart-based music software developer eJay AG
has brought its negotiations about the continuation of its
business to a positive end.

The English publishing and development company of entertainment
software Empire Interactive PLC has acquired the materially and
non-materially unstressed property assets of eJay AG on March 1.
No debts or other liabilities were handed over.

Retrospectively from March 1, eJay software products will be
continued by the eJay Entertainment GmbH, which is also taken
over all employees of the eJay AG.

The newly formed company may also carry on the contracts with the
existing publishing partners Vivendi Universal Interactive
Publishing and Acclaim Entertaiment GmbH.

eJay AG itself will be liquidated within the framework of the
insolvency procedure. According to insolvency administrator Dr.
Tibor Braun of law firm Illig, Braun, Kirschnek, the insolvency
creditors of the eJay AG can expect a rate of approximately 10%
out of the liquidation process.

The responsible local court in Stuttgart had initiated insolvency
proceedings over the capital of eJay AG on February 1. The
company filed for insolvency in December 2001 after it was
adversely affected by its online advertising segment that brought
about 3.9 million euros in losses. It was plagued by distribution
problems in Germany, which brought 1 million euros in expenses.
The balance sheet of Ejay, which also operates in London,
Stockholm, Paris and New York, was further troubled due to
special depreciation allowances of 2.5 million euros from its
Swedish subsidiary eJay AB.

For further information, contact Michael Kranzle, Senior Public
Relations Manager, at RotebuhlstraBe 87, 70178 Stuttgart,
Germany, or through telephone +49-711-62031-150, fax +49-711-
62031-001 or via e-mail at Michael.Kraenzle@eJay.com


KIRCHGRUPPE: DaimlerChrysler Denies Bidding for Kirch's F1 Stake
----------------------------------------------------------------

DaimlerChrysler AG has denied Formula 1 carmakers would offer to
buy all or most of debt-laden Kirch Group's majority stake in the
racing circuit.

The Financial Times reported a week ago that Formula One promoter
Bernie Ecclestone and the carmakers that sponsor Formula One,
including DaimlerChrysler's Mercedes-Benz, Ford Motor Co.'s
Jaguar, Renault SA, Bayerische Motoren Werke AG and Fiat SpA,
decided to make a bid.

A DaimlerChrysler spokesperson said the manufacturers want to
protect their interests in Formula One, a major marketing venue.
In particular, they fear Kirch may switch the popular sport to
pay television, which would limit their audience.


KIRCHGRUPPE: DZ Bank Provides Breathing Space for Kirch
-------------------------------------------------------

Kirch Group secured breathing space last week after DZ Bank, one
of its major creditors, refrained from demanding repayment from
the indebted media giant of a loan that has fallen due,
Handelsblatt reported, citing bank insiders.

DZ Bank, which has an interest in keeping Kirch Group out of
insolvency, has yet to provide full details of its loans to
Kirch, but reports two weeks ago suggested that the total sum
involved was 400 million euros.

According to reports from Frankfurt banking insiders on Thursday,
the sum is, in fact, 350 million euros, and it is made up of
several relatively small loans with a variety of maturation
dates.

Kirch's most valuable assets, its 40% stake in publisher Axel
Springer Verlag AG and the 25% interest in Spanish broadcaster
Telecinco, have been used as collateral for loans issued by
Deutsche Bank and Dresdner Bank.

In the event of insolvency, these two creditors could liquidate
these assets.

Creditors Bayerische Landesbank, HypoVereinsbank (HVB Group) and
Commerzbank, as well as DZ Bank, have only film rights to draw on
if Kirch's insolvency comes.


KIRCHGRUPPE: May Restructure Management as Part of Revamp
---------------------------------------------------------

Kirch Holding GmbH may have to restructure its management to
regain confidence from creditors, Sueddeutsche Zeitung reported.

The Munich-based media empire, which ran into difficulties after
buying broadcasting rights and Hollywood movies to attract more
viewers to its unprofitable pay-TV unit, is trying to sell assets
to pay $5.7 billion in debt.

Kirch will sell unprofitable channels such as its sports channel
DSF and three local television channels. It will also offer its
service company Sendezentrum Muenchen and the family's stake in
the shopping channel Hot to save its main business, the paper
added.


KIRCHGRUPPE: U.S. Media Giants Eye Kirch's ProSieben
----------------------------------------------------

U.S. media giants Walt Disney Co., Viacom Inc. and AOL Time
Warner Inc. are eyeing television broadcaster ProSiebenSat.1
Media AG with a view to a possible offer if the heavily indebted
Bavarian media giant Kirch Gruppe were forced to sell the prize
asset.

The American companies have reviewed the Kirch portfolio and
concluded that ProSiebenSat1 was the only attractive asset in the
German media empire.

Kirch, which owns 52.5% of ProSieben, has already put a number of
assets up for sale as it amassed debt of 6.5 billion euros ($5.70
billion). Shareholders and creditors are also demanding their
money back.

The media group has so far refused to sell ProSiebenSat1.

Kirch is set to meet with creditors and insolvency experts today
to discuss last-ditch options to rescue the group from its
crushing debt.

AOL Time Warner, owner of Warner Brothers and HBO cable networks,
Viacom, home to Paramount studios and the CBS network, and
Disney, owner of the ABC network, all declined to comment.


PHILIPP HOLZMANN: Sees Higher Than Expected Annual Loss
-------------------------------------------------------

According to the data currently available, the net loss of
construction group Philipp Holzmann Group for fiscal 2001 will be
substantially higher than last anticipated due to unforeseeable
special effects.

Sources say that Holzmann is set to book a loss of nearly 200
million euros for its 2001 fiscal year. In fiscal 2000, the group
posted a loss of around 80 million euros.

The main factor influencing the results is the negative trend in
the domestic construction industry. Contrary to the expectations
of the entire sector, the domestic construction market slumped
once again in 2001. This had a negative effect on the operating
result of individual locations and resulted in higher
restructuring costs.

Moreover, the sale of real estate assets, which was delayed once
again, and additional expenses related to real estate weighed on
the result. This was attributable to the continued deterioration
of the overall economic situation.

Chancellor Gerhard Schroder rescued Holzmann from bankruptcy two
years ago, but it has failed to make a recovery since then. At
the time, creditors came up with a rescue package worth around
1.5 billion euros. In addition, the government made available
around 130 million euros in funding.

Holzmann's debt mountain already stands at 1.46 billion euros.


=============
I R E L A N D
=============


AIB GROUP: BoI Chief Calls for AIB Merger
-----------------------------------------

Bank of Ireland (BoI) PLC chief executive Michael Soden is
calling for a merger between his bank and rival Dublin-based
investment bank Allied Irish Banks PLC (AIB), Dow Jones Newswires
reports.

BoI has always looked abroad for growth on the premise that a
combination with AIB would be unthinkable on competition grounds.

An analyst said that a merger between the two banks is unlikely,
mostly because AIB would not be interested.

AIB is now under scrutiny because of massive foreign exchange
losses. The bank is facing a number of securities fraud class
action suits in the United States District Court for the Southern
District of New York. The complaint alleges that AIB's financial
reports since 1999 fraudulently failed to reflect at least $691
million of currency trading losses associated with its AllFirst
Financial, Inc. subsidiary.


=====================
N E T H E R L A N D S
=====================


KPN NV: EU Clears KPN Acquisition of E-Plus
-------------------------------------------

The European Commission has approved plans by KPN NV, the heavily
indebted Hague-based telecom company, to take full control of its
key German asset, mobile operator E-Plus Mobilfunk GmbH & KG.

The commission said KPN's acquisition of E-Plus, also owned by
BellSouth Corp, would not raise any competition concerns in
either the German or Dutch mobile telephony markets or in any
other related markets.

Earlier, KPN chief financial officer Maarten Henderson said that
the company has 8.8 billion euros in cash on hand, while net debt
as of December 31 is estimated at 16.5 billion euros.


LAURUS NV: Casino Agrees EUR200MM Rescue Package
------------------------------------------------

S-Hertogenbosch-based supermarkets and wholesale group Laurus
said that French retailer Casino S.A. would become its major
shareholder with 37.6% through its subscription to the equity
issue for 200 million euros.

The exercise of the call option on the shares of ING Bank, ABN
AMRO Bank and Rabobank will allow Casino to eventually increase
its equity stake to 51%.

The entrance of Casino in the share capital of Laurus will not
just bring part of the necessary funds to Laurus. Casino has an
excellent track record in investing and turning around retail
companies within its worldwide activities whilst keeping their
own identity.

Laurus will be able to benefit from Casino's worldwide retailing
management and expertise as well as its purchasing power thereby
increasing the success of the turnaround at Laurus.


LAURUS NV: Issues EUR400MM of New Equity
----------------------------------------

Laurus N.V., together with its principal banks ING Bank, ABN AMRO
Bank and Rabobank and the French retail company Casino S.A.,
intends to raise 400 million euros of new equity

The planned new equity is subject to shareholders and works
council approval.

As reported earlier, the supermarkets and wholesale group
realized very unsatisfactory results in 2001. The conversion
started last year of its various supermarket formats in the
Netherlands into one single new Konmar format, together with
costly back-office integration problems, the heavy capital
expenditure needed for the planned store conversions and the
heavy losses incurred in Spain during the first half of 2001 led
to a serious depletion of the Company's financial resources.

As a consequence, the Banks agreed in October 2001 to an extra
Standby Facility of 100 million euros and the granting of a
subordinated loan of 150 million euros for a period of up to
April 10, 2002.

At the same time, the indebtedness of Laurus sharply increased as
a result of the negative operational cashflows, lower than
previously expected divestiture proceeds and increased working
capital requirements.

DETAILS OF THE EQUITY ISSUE

Laurus, the Banks and Casino have agreed that the Dutch company
will issue at an issue price of 1 euro per share:

* 200 million new Laurus shares to Casino against 200 million
euros in cash;

* 71,132,808 new Laurus shares to the Banks against conversion of
71,132,808 euros of the existing subordinated bridge loan granted
by the Banks in October 2001; these shares will be subject to a
lock-up and a call option in favor of Casino to be exercised in
part or in full until December 31, 2008;

* 128,867,192 new Laurus shares by way of an equity issue to the
public against 128,867,192 euros in cash and fully underwritten
by the Banks.

The 400 million euros proceeds of the share issue will be used to
strengthen Laurus' balance sheet, to partially repay existing
debt facilities as well as to fund necessary future capital
expenditure requirements.


LAURUS NV: Loses Interim Chairman Konings
-----------------------------------------

The Board of Directors of S-Hertogenbosch-based supermarkets and  
wholesale group Laurus N.V. said that Jan H. Konings have
resigned as interim chairman of the Board of Management effective
March 7.

The resignation of Mr Konings is in accordance with the agreement
made at the end of August 2001, that Mr Konings would hold this
position for six months at the maximum.

Together with the other members of the Board of Management, Mr
Konings contributed greatly to the stabilization of Laurus.

Jan Michiel Hessels, as member of the Laurus Supervisory Board,
have assumed executive management responsibility for Laurus
effective March 7. It is expected that Mr Hessels will hold this
position until the envisaged strengthening of Laurus' position
has been realized.


LAURUS NV: Reschedules Bank Debt Into EUR910MM Credit Facility
--------------------------------------------------------------

Laurus, together with its principal banks ING Bank, ABN AMRO Bank
and Rabobank and French retailer Casino will reschedule its
existing bank debt into a new credit facility of up to a maximum
of 910 million euros.

The Dutch supermarkets and wholesale group said that the credit
facility would be split into 4 tranches:

* A five-year Revolving Credit Facility of 450 million euros, to
be reduced by 50 million euros, four years after the signing of
the Facility Agreement and another 50 million euros four and a
half years after the closing date;

* A five-year Committed Overdraft Facility of 80 million euros;

* A year Bridge Loan of 40 million euros to be repaid out of the
net proceeds of the divestments of certain assets;

* A three-year Back Up Facility of 340 million euros for the
specific funding of the restructuring program in Spain, to be
drawn upon in agreement between Laurus and the Banks. At the end
of the three-year period, the remaining outstanding amount under
this Back Up Facility will be added to the Revolving Credit
Facility.

With regard to the Revolving Credit Facility, the Committed
Overdraft Facility and the Bridge Loan Laurus will have to comply
- on a consolidated basis but excluding the Spanish activities
and the debt outstanding under the Back Up Facility - with the
following financial covenants:

* Total Net Debt divided by EBITDA of not more than or equal to
five times until the end of the second quarter of 2005,
decreasing to four times after the second quarter of 2006;

* EBITA divided by Net Interest to be equal to or greater than
one and a half times as from the end of the second quarter of
2003 to the end of the second quarter of 2005 and increasing to
two times thereafter.

In addition to the above-mentioned facilities, the Banks will
provide, if necessary, to Laurus' Spanish subsidiary a three year
Excess Liability Facility, non-recourse to Laurus, of up to a
maximum of 250 million euros.

The terms and conditions of the above-mentioned facilities will
be fully detailed in the Prospectus to shareholders.

CORPORATE GOVERNANCE

Upon completion of the various elements of the equity issue and
the debt rescheduling, Laurus' Supervisory Board will consist of
seven members, three of which will be nominated by Casino.

The Chairman will be a Dutch national and will be chosen amongst
the members of the Board not nominated by Casino. It is intended
that the CEO, to be appointed after the closing of the
transaction, will also be a Dutch national.

Laurus will remain a Dutch company with its listing on Euronext
Amsterdam. It is the parties' intention to maintain a free float
as large as possible.

It is envisaged that the due diligence by Casino and the Banks
will be completed no later than April 15, 2002. The definitive
agreement will be signed no later than May 15, 2002.


===========
P O L A N D
===========


NETIA HOLDINGS: Bares Debt Restructuring Terms
----------------------------------------------

Netia Holdings S.A., Poland's largest alternative provider of
fixed-line telecommunications services, announced details of the
economic terms of its debt restructuring reached on March 5.

Detailed Terms for the Restructuring

Currency Swaps: Means the JPMorgan Swaps and any currency swap
and related agreements between the Company and/or its
subsidiaries, on the one hand, and Merrill Lynch, on the other
hand, intended to hedge the Company's obligations with respect to
the Notes.

JPMorgan Swaps: Means (1) the ISDA Master Agreement dated 18th
January 2001 between JPMorgan and BVIII as swap counter-parties
and (2) the Letter dated 10th January 2002 between JPMorgan and
BVIII relating to the close out of all swap transactions then
outstanding under (1) above, and (3) all credit support documents
relating thereto including the Deed of Undertaking and Guarantee
dated 18th January 2001 provided by South, Telekom and BVIII in
favor of JPMorgan, various subordination agreements made between
JPMorgan, Telekom, South, BVII and the Company dated 28th
February 2001 and the revocable guarantee given by the Company in
favor of JPMorgan dated 20th February 2002.

Swap Creditors: Means JPMorgan and Merrill Lynch.
Restructuring:  The Notes (including all accrued interest) and
the JPMorgan Swaps will be cancelled, terminated, exchanged
and/or setoff (as appropriate) and replaced with:

(i) Debt: 50 million euros of new Senior Secured Notes due 2008
with terms as set out in Appendix 1; and

(ii) Equity: the Restructuring Shares. As part of the Financial
Restructuring, the existing shareholders of the Company will
retain 9% of the ordinary share capital of the Company
immediately following the Financial Restructuring Consummation.
The existing shareholders of the Company will also be issued two
and three year freely transferable and assignable Warrants with
each tranche covering 7.5% of the equity outstanding immediately
following the Financial Restructuring Consummation (and after the
provision of 5.0% of the issued ordinary share capital of the
Company immediately following the Financial Restructuring
Consummation for a management share option plan). The strike
price applicable to Warrants in each tranche will correspond to
the volume weighted average share price for the 30 trading days
beginning 31 days following the Financial Restructuring
Consummation in accordance with the terms and subject to the
conditions of this Term Sheet and the Restructuring Agreement to
which this Term Sheet is attached. The Company will use its
commercial best efforts to list the Warrants on the Warsaw Stock
Exchange.

(iii) Cash: Cash on hand will be retained by the Company. The
escrowed funds in respect of the 2000 Notes are presently subject
to a TRO obtained by the Company under Section 304 U.S.
Bankruptcy Code. It is agreed that the TRO will remain in force
until the later of the Financial Restructuring Consummation and
the ratification of the Polish Arrangement Proceedings by the
U.S. Bankruptcy Court. Prior to the Financial Restructuring
Consummation, the Escrowed Funds will remain on deposit with the
2000 Notes' Trustee, State Street Bank and Trust Company. Upon
the Financial Restructuring Consummation it is agreed that the
Escrowed Funds will be turned over to the Company. Should for any
reason the Financial Restructuring Consummation fail to occur
upon the terms and subject to the conditions of this Term Sheet
and the Restructuring Agreement to which this Term Sheet is
attached, then the legal and/or other rights of the Company,
State Street and each Consenting Noteholder to seek to set aside
the TRO and/or to seek to turn over of all or part of the
Escrowed Funds either to the Company, or to each Consenting
Noteholder, or to holders of the 2000 Notes, respectively, shall
be expressly reserved.

The Debt and Equity consideration due to the Noteholders and
JPMorgan will be allocated (i) as to the 91% Equity, 9.2% to
JPMorgan and 81.8% to the Noteholders and (ii) as to the New
Notes, 9.2% to JPMorgan (being the amount of Euro 4,600,000) and
90.8% to the Noteholders (being the amount of Euro 45,400,000).

General Unsecured Obligations: All general unsecured trade
creditors of the Company will remain unaffected by the proposed
Restructuring and will be paid in full as such claims become due
and payable. The Noteholders and the Swap Creditors will waive
any claims they may otherwise have in respect to the Company
Group paying all general unsecured trade creditors in connection
with the Restructuring Steps.

Ordinary Shares: The Company's shareholders shall be required to
consent to the increase of the Company's share capital (and to
the exclusion of statutory pre-emption rights within the meaning
of article 433 section 2 of the Polish Commercial Companies Code
of 15 September 2000) necessary to create sufficient share
capital of the Company to enable ordinary shares to be allotted
(i) for the purpose of implementing the Financial Restructuring
and (ii) to provide for the management share option plan to be
established pursuant to the proposed Financial Restructuring. The
Restructuring Shares will carry pre-emption rights. Additional
anti-dilution rights; subject to further discussion. Following
the issue of the Restructuring Shares it is intended that the
number of shares will be reduced through a reverse stock split.

Structure of Transaction: The cancellation of the Notes and
termination of the JPMorgan Swaps in exchange for New Notes and
the Restructuring Shares will be implemented through an exchange
offer undertaken as part of the Dutch Composition Proceedings and
the Polish Arrangement Proceedings.

Noteholder Undertakings: The Noteholders shall agree to waive all
defaults arising under the Indentures pertaining to the Notes.
Noteholders representing at least 95% of the total value of the
Notes and JPMorgan shall enter into formal undertakings
committing them to support the Financial Restructuring upon the
terms and subject to the conditions specified herein and upon the
terms and subject to the conditions of the Restructuring
Agreement to which this Term Sheet shall be attached. The
Restructuring Agreement shall contain appropriate voting
undertakings from Consenting Noteholders and JPMorgan which shall
ensure that if any such holder sells, assigns or otherwise
conveys its respective claim, the transferee's assumption of the
undertakings shall be a condition of such a sale, assignment or
conveyance of those claims. In the formal undertakings, the
Consenting Noteholders shall disclose their identities and
holdings of each series of Notes and shall agree to co-operate
with the Company in connection with the Restructuring Steps.

Management & Shareholder Undertakings: Netia and its management
shall take all requisite actions as may be necessary to effect
the Financial Restructuring and the Restructuring Steps.

Registration Requirements: One or more registration exemptions
for the New Notes and the Restructuring Shares will be availed of
in the US and/or the UK, failing which registration will take
place in the US and/or UK as required by applicable laws. In
respect of Poland, registration of the share capital increase
contemplated hereunder is subject to notification and/or consent
of such increase to the Polish Securities and Exchange Commission
(Komisja Papierow Wartosrowych I Gield) as well as the consent of
the Warsaw Stock Exchange for listing of the new issue of equity
and standard Court --- registration procedure.

Senior Credit Facility: Upon the Financial Restructuring
Consummation, the Company will use its commercial best efforts to
enter into a revolving credit facility up to 50 million euros on
terms which are reasonably acceptable to the Committee or its
successors. The revolving credit facility will have a first
priority secured position over the assets and the undertakings of
those companies within the Company's group and be senior to the
New Notes.

Dividends: Until the Financial Restructuring Consummation, Netia
will use its commercial best efforts to have the shareholders
cause the Company not to pay dividends.

Listings: Netia will use its commercial best efforts to retain
the listing of its ordinary shares on the Warsaw Stock Exchange
and of its ADSs on Nasdaq and to list the New Notes on the
Luxembourg Stock Exchange.

Information Rights: Netia will remain subject to the periodic
reporting requirements imposed by the Securities Exchange Act of
1934 and the Polish Public Trading in Securities Law of 1997. In
addition, the Company proposes to produce quarterly unaudited
financial statements and annual audited financial statements, and
make these available to the public and to the holders of New
Notes in accordance with applicable law.

Observation Rights: Consenting Noteholders shall have the
observation and other rights at the Supervisory and Management
Board meetings of the Company set forth in the Restructuring
Agreement.

Employee plans: Netia will provide for a management share option
plan covering 5% of the Company's fully diluted ordinary share
capital immediately following the Financial Restructuring
Consummation but before issuance of Warrants to the shareholders
of the Company. Options granted will be priced at fair market
value at the several date(s) of issuance. The Company also will
provide for an appropriate cash retention plan for key employees.
Terms of the key employee retention plan, including amounts of
cash awards and identities of recipients, will be agreed between
the current Supervisory Board and the Committee. The specific
identities of share recipients, amounts of share grants, and
other terms of the management share option plan shall be as
determined by the Company's Supervisory Board following the
Financial Restructuring Consummation.

Advisory fees: All fees to the professionals incurred as part of
the Financial Restructuring shall be paid by the Company in
accordance with the terms of engagement agreed in writing with
them prior to the Financial Restructuring Consummation. Fee
arrangements not previously agreed to by the Company and by the
Committee must be reviewed and agreed to by the Company provided
that such fee arrangements shall be disclosed to the Committee.

Share Allocation -

Hypothetical Illustration: Assuming 10,000,000 of the Company's
ordinary shares were outstanding immediately following the
Financial Restructuring Consummation, 9,100,000 shares (91.0%)
would represent Restructuring Shares, and 900,000 shares (9%)
would be retained by the existing shareholders as a group. An
aggregate of 526,315 additional shares (i.e., 10,000,000 divided
by 0.95 minus 10,000,000) would be made available for the
management share option scheme. An aggregate additional 1,857,585
shares (i.e., 10,526,315 divided by 0.85 minus 10,526,315) would
be made available for the Warrants.

APPENDIX 1
Term Sheet for New Notes

Original Aggregate Principal Amount: 50 million euros
Currency Denomination: Euro
Issuer:      A Dutch company in the Company's group of companies.
Interest:    Payable semi-annually in cash or in kind at the
Company's option for up to four interest payment periods at a
rate of 10% per annum if paid in cash, and 12% per annum if paid
in kind.

Maturity:    Six years from date of issuance.
Security and Guarantee: Subject to the first priority secured
position of the proposed revolving credit facility, the New Notes
shall be secured to the extent permitted by applicable law over
the assets and undertaking of the companies in the Company's
group of companies, including, for the avoidance of doubt, each
of the Company, Telekom and South.

The Issuer's obligations under the New Notes will be cross-
guaranteed by the significant subsidiaries of the Company.

Inter-creditor Arrangements: The relationship between the New
Notes and the Senior Credit Facility will be regulated by an
intercreditor deed, which will contain usual provisions relating
to priority and enforcement.

Optional Redemption: The New Notes will be subject to redemption  
at the option of the Issuer upon such terms to be agreed between
the Company and counsel for the Committee.

Mandatory Redemption: The New Notes will be mandatorily
redeemable at 101% of their principal amount plus accrued
interest upon a change of control. The New Notes must be redeemed
at par plus accrued interest with the proceeds of asset sales.

Covenants:   Substantially as set out in the Indentures for the
Notes, with such amendments as may be agreed between the Company
and counsel for the Committee.

Events of Default: Substantially as set out in the Indentures for
the Notes, with such amendments as may be agreed between the
Company and counsel for the Committee.

Listing:  Luxembourg Stock Exchange
Law:      State of New York

Contact Anna Kuchnio (IR) at telephone +48-22-330-2061 for
further information.


===========================
U N I T E D   K I N G D O M
===========================


BRITISH TELECOMS: Gains Revenue Market Share
--------------------------------------------

BT Group PLC has increased its share of retail fixed-line revenue
at the expense of cable TV operators, reports Dow Jones
Newswires, citing figures from Oftel.

In a regular statistical release from the U.K. telecom regulator,
BT's revenue rose to 69.1% in the third quarter, from 68.9% in
the previous quarter, while market share of cable operators NTL
Inc. and Telewest PLC fell to 12.1% from 12.5%.

BT's market share gains are strongest in the "other calls"
category for residential users, indicating that the operator is a
major beneficiary of higher home Internet usage, the report adds.

BT's management came under heavy criticism a year ago after the
company ran up debt of about 30 billion pounds. It has slashed
that debt by more than half, although questions about BT's
ability to access large amounts of fresh capital remain.


CORDIANT GROUP: Shares Rise to 79.5p
------------------------------------

Cordiant's shares jumped 4p higher on Thursday to 79.5p on hopes
that the London-based advertising group that issued three profit
warning in 2001 might be the next company to be snapped up,
reports The Guardian newspaper.

French advertising company Publicis has been touted as Cordiant's
buyer.

Cordiant Communications Group PLC is seen to dive heavily into
the red when it reports its annual results on March 15 because of
the cost of taking an expected 200 million pounds ($286 million)
write-down on the value of its acquisitions.

The Financial Times reported in February that most of the non-
cash charge will reflect a reassessment of the value of
Lighthouse, the marketing services group Cordiant acquired in
September 2000 for 315 million pounds plus the assumption of 65.6
million pounds of debt.

Marketing Services Financial Intelligence editor Robert Willott
said it would be difficult to place a value of over 125 million
pounds on Lighthouse today, 190 million pounds less than Cordiant
paid for it.

With write-downs on smaller acquisitions also likely, the total
value to be written off is expected to reach about 200 million
pounds.

Cordiant has made a total of 1,100 workers (from 9,500) redundant
in 2001.


ENERGIS PLC: Bankers Try to Sell Loans at a Discount
----------------------------------------------------

Energis Plc's lenders are trying to sell loans they made to the
London-based Internet traffic carrier at discount prices, the
Financial Times reported.

Goldman Sachs Group Inc, Canadian Imperial Bank of Commerce and
US networking company Cisco have been looking for buyers of the
loans they made to Energis at below 70% of their face value, the
paper said.

Analyst John Walter at Equity Investigator speculated that the
eagerness of some bankers to sell their debt at low prices
indicated they were becoming less confident about a full recovery
of their loans.

Energis, which has lost 99% of its value over the past year, is
close to collapse after it racked up with more than one billion
pounds ($1.4 billion) of net debt. Now it will shed its European
units and fire 400 workers to save 25 million pounds a year.

Company executives are also trying to renegotiate the terms of a
725 million-pound ($1 billion) loan from banks including Dresdner
Kleinwort Wasserstein, Bank of America and Barclays Capital.

In February, shares in Energis closed at three pence valuing it
at just more than 50 million pounds. That compares with a peak
of near 14 billion pounds in March 2000. Bonds were further
traded at around 15% of their face value, after credit agencies
cut their ratings on the company because of fears that it
would default on its payments for the 565 million pounds
($804.8 million) of bonds.  

Founded in 1993, Energis is an IT services and
telecommunications solutions provider. It focuses on the business
marketplace, offering integrated solutions from a portfolio of
data, voice, connectivity, complex managed hosting and managed
application services. The company has a significant presence in
the U.K., Germany, the Netherlands, Switzerland, Ireland and
Poland.


ENERGIS PLC: Delays Default Decision
------------------------------------

Internet traffic carrier Energis admitted Thursday that it has
not decided whether to default on a 14-million-pound bond
interest payment on March 15, London's The Times newspaper
reported.

Shares in the company jumped 22% after 16 banks, including
Dresdner Kleinwort Wasserstein, Bank of America and Barclays
Capital, agreed to revise a loan facility worth 725 million
pounds that will allow Energis to draw down funds to keep its
European operations afloat while it seeks buyers.

The default issue will be resolved this week when the banks
behind the loan facility responds to the Energis' revised
business plan, which includes the disposal of all European
assets.


THUS PLC: ScottishPower Confirms THUS De-merger
-----------------------------------------------

ScottishPower announcesd that, following the closing of THUS
plc's 275 million pounds open offer last Wednesday, which is
expected to become unconditional on March 12 if the de-merger of
ScottishPower's interest in THUS proceeds, ScottishPower
shareholders will receive 49.97481096 THUS ordinary shares and
1.34942060 THUS participating preference shares for every 100
ScottishPower ordinary shares held at 5.00 p.m. on March 15.

The demerger is itself conditional, inter alia, upon the THUS plc
open offer becoming unconditional in all respects and the THUS
plc scheme of arrangement becoming effective.

As previously announced, fractional entitlements to THUS ordinary
shares will not be distributed but will be sold for the benefit
of ScottishPower and THUS.

If the resolution to approve the conversion of the THUS
participating preference shares into ordinary shares is passed,
ScottishPower shareholders would receive 2.80346820 THUS ordinary
shares for every THUS participating preference share, resulting
in ScottishPower shareholders receiving approximately 3.78305773
THUS ordinary shares for every 100 ScottishPower ordinary shares
held on March 15.

On this basis, the total number of THUS ordinary shares received
would be approximately 53.75786869 for every 100 ScottishPower
ordinary shares.

The THUS demerger is expected to become effective at 4.30 p.m. on
March 19, 2002.

HSBC Investment Bank plc is acting exclusively for ScottishPower.

Thus had bridged its funding gap in December and paid off a debt
of 260 million pounds to Scottish Power. The company is valued at
about 160 million pounds.

                                  ************

       S U B S C R I P T I O N   I N F O R M A T I O N

Troubled Company Reporter -- Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Trenton, NJ
USA, and Beard Group, Inc., Washington, DC USA. Kimberly MacAdam,
Salve M. Mordeno and Maria Lourdes Reyes, Editors.

Copyright 2002.  All rights reserved.  ISSN 1529-2754.

This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.  

Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.

The TCR Europe subscription rate is $575 per half-year, delivered
via e-mail.  Additional e-mail subscriptions for members of the
same firm for the term of the initial subscription or balance
thereof are $25 each.  For subscription information, contact
Christopher Beard at 240/629-3300.


                  * * * End of Transmission * * *